Attached files

file filename
8-K - FORM 8-K - CalAtlantic Group, Inc.form8-k.htm


Exhibit 99.1
 
 
 
News Release
 
CalAtlantic Group, Inc. Reports 2015 Third Quarter Results
 
Revenues increase to $626.0 million, up 4%
Q3 2015 backlog value of $1.7 billion, up 47% from Q3 2014
 
As previously announced, on October 1, 2015, Standard Pacific Corp. and The Ryland Group, Inc. completed their merger of equals, with Ryland merging into Standard Pacific and Standard Pacific continuing as the surviving corporation.  At the same time: (i) Standard Pacific changed its name to "CalAtlantic Group, Inc." and effected a reverse stock split such that each five shares of common stock of Standard Pacific issued and outstanding immediately prior to the closing of the merger were combined and converted into one issued and outstanding share of CalAtlantic common stock, (ii) MP CA Homes, LLC, the sole owner of Standard Pacific's outstanding Series B Preferred Stock, converted all of its preferred stock to CalAtlantic common stock, and (iii) each outstanding share of Ryland common stock, stock options and restricted stock units were converted into the right to receive, or the option to acquire, as applicable, 1.0191 shares of CalAtlantic common stock.  Cash was paid in lieu of all fractional shares.
Because the closing of the merger occurred after the third quarter was completed, the highlights and comparisons below and the other financial information included in this earnings release relate solely to Standard Pacific on a stand-alone basis and do not include Ryland's results of operations.   For informational purposes, limited Ryland operating data is presented in the tables beginning on page 12.
Additionally, even though the reverse stock split also occurred following completion of the third quarter, applicable accounting rules provide that the Company is required to restate per share information for all periods presented as if the reverse stock split had been implemented for such periods.  Those same accounting rules, however, do not allow the Company to include the MP CA Homes, LLC conversion of its Series B Preferred Stock, which occurred at the same time as the reverse stock split, into the restated share information. Please take this into account when evaluating the per share information presented below.
IRVINE, CALIFORNIA, November 4, 2015.  CalAtlantic Group, Inc. (NYSE: CAA) today announced results for the third quarter ended September 30, 2015.
 
2015 Standard Pacific Stand-Alone Third Quarter Highlights and Comparisons to 2014 Third Quarter
 
·
Net new orders of 1,326, up 15%; Dollar value of net new orders up 35%
·
Backlog of 2,733 homes, up 24%; Dollar value of backlog up 47%
·
215 average active selling communities, up 16%
·
1,165 new home deliveries, down 7%
·
Average selling price of $537 thousand, up 11%
·
Home sale revenues of $626.0 million, up 4%
·
Gross margin from home sales of 25.3%, compared to 26.3%
·
Operating margin from home sales of $85.4 million, or 13.6%, compared to $88.7 million, or 14.7%
·
Net income of $47.2 million, or $0.59 per diluted share, vs. net income of $56.6 million, or $0.70 per diluted share
o
Results include $11.2 million of transaction related costs
·
$262.2 million of land purchases and development costs, compared to $251.2 million

Orders.  Net new orders for the 2015 third quarter were up 15% from the 2014 third quarter, to 1,326 homes, with the dollar value of these orders up 35%, and the Company's monthly sales absorption rate was 2.1 per community for the 2015 third quarter, flat from the 2014 third quarter and down 20% from the 2015 second quarter, consistent with normal seasonal patterns.  The Company's cancellation rate for the 2015 third quarter was 19%, slightly below the 2014 third quarter and up from 15% for the 2015 second quarter.  Our 2015 third
 

quarter cancellation rate remains below our average historical cancellation rate of approximately 22% over the last 10 years.
 
Backlog.  The dollar value of homes in backlog increased 47% to $1.7 billion, or 2,733 homes, compared to $1.1 billion, or 2,208 homes, for the 2014 third quarter, and increased 12% compared to $1.5 billion, or 2,572 homes, for the 2015 second quarter.  The increase in year-over-year backlog value was driven primarily by our continued growth in community count and the corresponding increase in orders and a 19% increase in the average selling price of the homes in backlog, reflecting the product mix shift to more move-up and luxury  homes and continued pricing power in many of our markets.
 
Revenue.  Revenues from home sales for the 2015 third quarter increased 4%, to $626.0 million, as compared to the prior year period, resulting from an 11% increase in the Company's average home price to $537 thousand, the highest quarterly average home price in Company history, partially offset by a 7% decrease in new home deliveries.  The increase in average home price was primarily attributable to a shift to more move-up product and general price increases within a majority of the Company's markets.
 
Gross Margin.  Gross margin percentage from home sales for the 2015 third quarter was 25.3%, up 70 basis points from last quarter, consistent with the Company's expectations.
 
Land.  During the 2015 third quarter, the Company spent $262.2 million on land purchases and development costs, compared to $251.2 million for the 2014 third quarter. The Company purchased $126.0 million of land, consisting of 1,831 homesites, of which 58% (based on homesites) is located in the California, 19% in the Carolinas, 12% in Texas, 10% in Florida and approximately 1% in Colorado.  As of September 30, 2015, the Company owned or controlled 35,515 homesites, of which 24,439 were owned and actively selling or under development, 7,172 were controlled or under option, and the remaining 3,904 homesites were held for future development or for sale. 
 
Liquidity.  The Company ended the quarter with $279 million of available liquidity, including $98 million of unrestricted homebuilding cash and $181 million available to borrow under its revolving credit facility. The revolving credit facility was replaced on October 5, 2015 with a new $750 million revolving credit facility.  The new facility has an accordion feature under which the aggregate commitment may be increased from $750 million to a maximum amount of $1.2 billion, subject to the Company's future needs and the availability of additional bank capacity.  The new facility matures on October 5, 2019.  The Company's homebuilding debt to book capitalization as of September 30, 2015 and 2014 was 56.8% and 52.9%, respectively, and adjusted net homebuilding debt to adjusted book capitalization was 55.4%* and 52.2%*, respectively.  In addition, the Company's homebuilding debt to adjusted homebuilding EBITDA for the LTM period ending September 30, 2015 and 2014 was 4.9x* and 3.7x*, respectively.
 
Earnings Conference Call
 
A conference call to discuss the Company's 2015 third quarter results will be held at 12:00 p.m. Eastern time November 5, 2015.  The call will be broadcast live over the Internet and can be accessed through the Company's website at http://investors.calatlantichomes.com.  The call will also be accessible via telephone by dialing (888) 500-6974 (domestic) or (719) 325-2199 (international); Passcode: 371721. The audio transmission with the slide presentation will be available on our website for replay within 2 to 3 hours following the live broadcast, and can be accessed by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international); Passcode: 371721.
 
About CalAtlantic Group, Inc.
 
CalAtlantic Group, Inc. (NYSE: CAA), a combination of Standard Pacific Corp. and Ryland Group, Inc., two of the nation's largest and most respected homebuilders, offers well-crafted homes in thoughtfully designed communities that meet the desires of customers across the homebuilding spectrum, from entry level to luxury, in 41 Metropolitan Statistical Areas spanning 17 states.  With a trusted reputation for quality craftsmanship, an outstanding customer experience and exceptional architectural design earned over its 50 year history,
 
2

CalAtlantic Group, Inc. utilizes its over five decades of land acquisition, development and homebuilding expertise to acquire and build desirable communities in locations that meet the high expectations of the company's homebuyers.  We invite you to learn more about us by visiting www.calatlantichomes.com.

This news release contains forward-looking statements.  These statements include but are not limited to statements regarding new home orders; deliveries; backlog; absorption rates; cancellation rates; average home price; revenue; profitability; cash flow; liquidity; gross margin; operating margin; product mix; land supply; our future cash needs and the availability of additional bank commitments.  Forward-looking statements are based on our current expectations or beliefs regarding future events or circumstances, and you should not place undue reliance on these statements.  Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of the Company's control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied.  Such factors include but are not limited to:  local and general economic and market conditions, including consumer confidence, employment rates, interest rates, the cost and availability of mortgage financing, and stock market, home and land valuations; the impact on economic conditions, terrorist attacks or the outbreak or escalation of armed conflict involving the United States; the cost and availability of suitable undeveloped land, building materials and labor; the cost and availability of construction financing and corporate debt and equity capital; our significant amount of debt and the impact of restrictive covenants in our debt agreements; our ability to repay our debt as it comes due; changes in our credit rating or outlook; the demand for and affordability of single-family homes; the supply of housing for sale; cancellations of purchase contracts by homebuyers; the cyclical and competitive nature of the Company's business; governmental regulation, including the impact of "slow growth" or similar initiatives; delays in the land entitlement process, development, construction, or the opening of new home communities; adverse weather conditions and natural disasters; environmental matters; risks relating to the Company's mortgage banking operations; future business decisions and the Company's ability to successfully implement the Company's operational and other strategies; litigation and warranty claims; and other risks discussed in the Company's filings with the Securities and Exchange Commission, including in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2014 and subsequent Quarterly Reports on Form 10-Q.  The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements.  The Company nonetheless reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release.  No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.
 
Contact:
Jeff McCall, EVP & CFO (949) 789-1655, jeff.mccall@calatl.com

*Please see "Reconciliation of Non-GAAP Financial Measures" beginning on page 10.

###

(Note: Tables Follow)
3

KEY STATISTICS AND FINANCIAL DATA1
 
     
As of or For the Three Months Ended
     
September 30,
 
September 30,
 
Percentage
 
June 30,
 
Percentage
     
2015
 
2014
 
or % Change
 
2015
 
or % Change
Operating Data
(Dollars in thousands)
                             
Deliveries
 
 1,165
   
 1,250
 
(7%)
   
 1,305
 
(11%)
Average selling price
$
 537
 
$
 483
 
11%
 
$
 532
 
1%
Home sale revenues
$
 626,008
 
$
 603,788
 
4%
 
$
 694,678
 
(10%)
Gross margin % (including land sales)
 
24.5%
   
26.3%
 
(1.8%)
   
24.6%
 
(0.1%)
Gross margin % from home sales
 
25.3%
   
26.3%
 
(1.0%)
   
24.6%
 
0.7%
Adjusted gross margin % from home sales (excluding interest
                   
 
amortized to cost of home sales)*
 
30.2%
   
31.1%
 
(0.9%)
   
29.6%
 
0.6%
Incentive and stock-based compensation expense
$
 5,932
 
$
 7,527
 
(21%)
 
$
 6,520
 
(9%)
Selling expenses
$
 32,687
 
$
 29,424
 
11%
 
$
 35,873
 
(9%)
G&A expenses (excluding incentive and stock-based
                       
 
compensation expenses)
$
 34,641
 
$
 33,213
 
4%
 
$
 37,517
 
(8%)
SG&A expenses
$
 73,260
 
$
 70,164
 
4%
 
$
 79,910
 
(8%)
SG&A % from home sales
 
11.7%
   
11.6%
 
0.1%
   
11.5%
 
0.2%
Operating margin from home sales
$
 85,390
 
$
 88,726
 
(4%)
 
$
 90,835
 
(6%)
Operating margin % from home sales
 
13.6%
   
14.7%
 
(1.1%)
   
13.1%
 
0.5%
Net new orders
 
 1,326
   
 1,154
 
15%
   
 1,567
 
(15%)
Net new orders (dollar value)
$
 768,557
 
$
 568,977
 
35%
 
$
 857,747
 
(10%)
Average active selling communities
 
 215
   
 185
 
16%
   
 203
 
6%
Monthly sales absorption rate per community
 
 2.1
   
 2.1
 
(2%)
   
 2.6
 
(20%)
Cancellation rate
 
19%
   
19%
 
0%
   
15%
 
4%
Gross cancellations
 
 302
   
 278
 
9%
   
 268
 
13%
Cancellations from current quarter sales
 
 119
   
 107
 
11%
   
 118
 
1%
Backlog (homes)
 
 2,733
   
 2,208
 
24%
   
 2,572
 
6%
Backlog (dollar value)
$
 1,655,496
 
$
 1,126,125
 
47%
 
$
 1,484,544
 
12%
                             
Cash flows (uses) from operating activities
$
 (104,633)
 
$
 (115,034)
 
9%
 
$
 (17,126)
 
(511%)
Cash flows (uses) from investing activities
$
 (60,675)
 
$
 434
     
$
 (16,156)
 
(276%)
Cash flows (uses) from financing activities
$
 203,717
 
$
 (7,271)
     
$
 17,997
 
1,032%
Land purchases (incl. seller financing)
$
 125,982
 
$
 155,670
 
(19%)
 
$
 98,627
 
28%
Adjusted Homebuilding EBITDA*
$
 119,553
 
$
 127,371
 
(6%)
 
$
 135,263
 
(12%)
Adjusted Homebuilding EBITDA Margin %*
 
18.3%
   
21.1%
 
(2.8%)
   
19.3%
 
(1.0%)
Homebuilding interest incurred
$
 42,304
 
$
 37,308
 
13%
 
$
 41,857
 
1%
Homebuilding interest capitalized to inventories owned
$
 41,611
 
$
 36,927
 
13%
 
$
 41,508
 
0%
Homebuilding interest capitalized to investments in JVs
$
 693
 
$
 381
 
82%
 
$
 349
 
99%
Interest amortized to cost of sales (incl. cost of land sales)
$
 33,323
 
$
 28,959
 
15%
 
$
 36,563
 
(9%)
 
     
As of
     
September 30,
 
December 31,
 
Percentage
     
2015
 
2014
 
or % Change
Balance Sheet Data
(Dollars in thousands, except per share amounts)
                   
Homebuilding cash (including restricted cash)
$
 135,279
 
$
 218,650
 
(38%)
Inventories owned
$
 3,805,453
 
$
 3,255,204
 
17%
Homesites owned and controlled
 
 35,515
   
 35,430
 
0%
Homes under construction
 
 3,252
   
 2,032
 
60%
Completed specs
 
 377
   
 515
 
(27%)
Deferred tax asset valuation allowance
$
 1,115
 
$
 2,561
 
(56%)
Homebuilding debt
$
 2,378,767
 
$
 2,136,082
 
11%
Stockholders' equity
$
 1,807,327
 
$
 1,676,688
 
8%
Adjusted stockholders' equity per share (reverse split adjusted,
             
 
including if-converted preferred stock)*
$
 24.76
 
$
 23.10
 
7%
Total consolidated debt to book capitalization
 
57.6%
   
57.0%
 
0.6%
Adjusted net homebuilding debt to total adjusted
             
 
book capitalization*
 
55.4%
   
53.3%
 
2.1%
 
1All statistical numbers exclude unconsolidated joint ventures unless noted otherwise.
*Please see "Reconciliation of Non-GAAP Financial Measures" beginning on page 10.
4

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(Dollars in thousands, except per share amounts)
 
   
(Unaudited)
 
Homebuilding:
               
Home sale revenues
 
$
626,008
   
$
603,788
   
$
1,789,065
   
$
1,642,412
 
Land sale revenues
   
26,182
     
1,061
     
33,035
     
15,122
 
Total revenues
   
652,190
     
604,849
     
1,822,100
     
1,657,534
 
Cost of home sales
   
(467,358
)
   
(444,898
)
   
(1,346,108
)
   
(1,207,339
)
Cost of land sales
   
(25,076
)
   
(891
)
   
(30,190
)
   
(14,245
)
Total cost of sales
   
(492,434
)
   
(445,789
)
   
(1,376,298
)
   
(1,221,584
)
Gross margin
   
159,756
     
159,060
     
445,802
     
435,950
 
Gross margin %
   
24.5
%
   
26.3
%
   
24.5
%
   
26.3
%
Selling, general and administrative expenses
   
(73,260
)
   
(70,164
)
   
(219,240
)
   
(196,589
)
Income (loss) from unconsolidated joint ventures
   
121
     
557
     
(381
)
   
(342
)
Other income (expense)
   
(11,170
)
   
(69
)
   
(16,742
)
   
(445
)
Homebuilding pretax income
   
75,447
     
89,384
     
209,439
     
238,574
 
Financial Services:
                               
Revenues
   
6,130
     
6,179
     
17,765
     
17,275
 
Expenses
   
(4,079
)
   
(3,673
)
   
(12,626
)
   
(10,873
)
Other income
   
796
     
231
     
1,734
     
606
 
Financial services pretax income
   
2,847
     
2,737
     
6,873
     
7,008
 
Income before taxes
   
78,294
     
92,121
     
216,312
     
245,582
 
Provision for income taxes
   
(31,117
)
   
(35,522
)
   
(80,332
)
   
(94,361
)
Net income
   
47,177
     
56,599
     
135,980
     
151,221
 
  Less: Net income allocated to preferred shareholder
   
(11,342
)
   
(13,511
)
   
(32,818
)
   
(36,165
)
  Less: Net income allocated to unvested restricted stock
   
(93
)
   
(77
)
   
(274
)
   
(211
)
Net income available to common stockholders
 
$
35,742
   
$
43,011
   
$
102,888
   
$
114,845
 
                                 
Income Per Common Share:
                               
Basic   $
0.65
    $
0.77
    $
1.87
    $
2.06
 
Diluted
 
$
0.59
   
$
0.70
   
$
1.71
   
$
1.87
 
                                 
Weighted Average Common Shares Outstanding:
                               
Basic    
55,345,443
     
55,909,542
     
55,059,683
     
55,772,603
 
Diluted
   
62,292,524
     
63,423,385
     
62,152,754
     
63,338,361
 
                                 
Weighted average additional common shares outstanding
                               
if preferred shares converted to common shares
   
17,562,557
     
17,562,557
     
17,562,557
     
17,562,557
 
                                 
Total weighted average diluted common shares outstanding
                               
if preferred shares converted to common shares
   
79,855,081
     
80,985,942
     
79,715,311
     
80,900,918
 

5

CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
September 30,
   
December 31,
 
   
2015
   
2014
 
   
(Dollars in thousands)
 
ASSETS
 
(Unaudited)
     
Homebuilding:
       
Cash and equivalents
 
$
97,854
   
$
180,428
 
Restricted cash    
37,425
     
38,222
 
Inventories:                
     Owned    
3,805,453
     
3,255,204
 
     Not owned    
47,333
     
85,153
 
Investments in unconsolidated joint ventures
   
121,937
     
50,111
 
Deferred income taxes, net
   
255,297
     
276,402
 
Other assets    
52,074
     
61,597
 
Total Homebuilding Assets
   
4,417,373
     
3,947,117
 
Financial Services:
               
Cash and equivalents
   
28,868
     
31,965
 
Restricted cash    
1,045
     
1,295
 
Mortgage loans held for sale, net
   
86,064
     
174,420
 
Mortgage loans held for investment, net
   
22,087
     
14,380
 
Other assets    
5,772 
     
5,243
 
Total Financial Services Assets
   
143,836
     
227,303
 
Total Assets
 
$
4,561,209
   
$
4,174,420
 
                 
LIABILITIES AND EQUITY
               
Homebuilding:
               
Accounts payable
 
$
82,754
   
$
45,085
 
Accrued liabilities    
209,872
     
223,783
 
Revolving credit facility
   
268,700
     
 
Secured project debt and other notes payable
   
5,855
     
4,689
 
Senior notes payable
   
2,104,212
     
2,131,393
 
Total Homebuilding Liabilities
   
2,671,393
     
2,404,950
 
Financial Services:
               
Accounts payable and other liabilities
   
3,630
     
3,369
 
Mortgage credit facilities
   
78,859
     
89,413
 
Total Financial Services Liabilities
   
82,489
     
92,782
 
Total Liabilities
   
2,753,882
     
2,497,732
 
Equity:
               
Stockholders' Equity:
               
Preferred stock, $0.01 par value; 10,000,000 shares
               
    authorized; 53,565 shares issued and outstanding
               
    at September 30, 2015 and December 31, 2014
   
1
     
1
 
Common stock, $0.01 par value; 600,000,000 shares
               
    authorized; 55,444,065 and 55,028,238 shares
               
    issued and outstanding at September 30, 2015 and
               
    December 31, 2014, respectively
   
554
     
550
 
Additional paid-in capital
   
1,343,560
     
1,348,905
 
Accumulated earnings
   
463,212
     
327,232
 
Total Equity
   
1,807,327
     
1,676,688
 
Total Liabilities and Equity
 
$
4,561,209
   
$
4,174,420
 

INVENTORIES
 
   
September 30,
   
December 31,
 
   
2015
   
2014
 
   
(Dollars in thousands)
 
 
 
(Unaudited)
     
Inventories Owned:        
     Land and land under development
 
$
2,261,197
   
$
2,248,289
 
     Homes completed and under construction
   
1,299,611
     
827,612
 
     Model homes
   
244,645
     
179,303
 
        Total inventories owned
 
$
3,805,453
   
$
3,255,204
 
                 
Inventories Owned by Segment:
               
     Southeast
 
$
1,264,823
   
$
1,033,401
 
     Southwest
   
646,429
     
598,856
 
     West
   
1,894,201
     
1,622,947
 
        Total inventories owned
 
$
3,805,453
   
$
3,255,204
 
6

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
      
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
      
(Dollars in thousands)
 
      
(Unaudited)
 
Cash Flows From Operating Activities:
               
Net income
 
$
47,177
   
$
56,599
   
$
135,980
   
$
151,221
 
Adjustments to reconcile net income to net cash
                               
provided by (used in) operating activities:
                               
Depreciation and amortization
   
7,387
     
6,884
     
22,369
     
18,908
 
Amortization of stock-based compensation
   
3,536
     
2,505
     
8,620
     
7,736
 
Excess tax benefits from share-based payment arrangements
   
(2,210
)
   
(960
)
   
(8,573
)
   
(960
)
Deferred income tax provision
   
2,934
     
35,469
     
52,132
     
94,474
 
Other operating activities
   
(114
)
   
(552
)
   
1,014
     
2,223
 
Changes in cash and equivalents due to:
                               
Mortgage loans held for sale
   
23,178
     
10,534
     
88,360
     
53,108
 
Inventories - owned
   
(179,752
)
   
(237,201
)
   
(521,646
)
   
(562,812
)
Inventories - not owned
   
(9,551
)
   
(5,090
)
   
(21,612
)
   
(19,884
)
Other assets
   
2,985
     
(1,537
)
   
8,862
     
(14,645
)
Accounts payable
   
3,035
     
8,604
     
37,669
     
14,753
 
Accrued liabilities
   
(3,238
)
   
9,711
     
(19,005
)
   
(2,668
)
Net cash provided by (used in) operating activities
   
(104,633
)
   
(115,034
)
   
(215,830
)
   
(258,546
)
                                 
Cash Flows From Investing Activities:
                               
Investments in unconsolidated homebuilding joint ventures
   
(62,510
)
   
(2,271
)
   
(83,288
)
   
(7,948
)
Distributions of capital from unconsolidated joint ventures
   
1,529
     
3,202
     
10,289
     
18,010
 
Net cash paid for acquisitions
   
     
     
     
(33,408
)
Other investing activities
   
306
     
(497
)
   
(11,716
)
   
(1,984
)
Net cash provided by (used in) investing activities
   
(60,675
)
   
434
     
(84,715
)
   
(25,330
)
                                 
Cash Flows From Financing Activities:
                               
Change in restricted cash
   
2,289
     
(5,642
)
   
1,047
     
(15,567
)
Borrowings from revolving credit facility
   
332,500
     
     
491,400
     
 
Principal payments on revolving credit facility
   
(93,800
)
   
     
(222,700
)
   
 
Principal payments on secured project debt and other notes payable
   
(72
)
   
(338
)
   
(569
)
   
(1,399
)
Principal payments on senior notes payable
   
(29,789
)
   
     
(29,789
)
   
(4,971
)
Payment of debt issuance costs
   
     
(2,387
)
   
     
(2,387
)
Net proceeds from (payments on) mortgage credit facilities
   
(11,482
)
   
(1,881
)
   
(10,554
)
   
(36,169
)
Repurchases of common stock
   
     
     
(22,073
)
   
 
Issuance of common stock under employee stock plans, net of tax withholdings
   
1,861
     
2,017
     
(461
)
   
5,786
 
Excess tax benefits from share-based payment arrangements
   
2,210
     
960
     
8,573
     
960
 
Net cash provided by (used in) financing activities
   
203,717
     
(7,271
)
   
214,874
     
(53,747
)
                                 
Net increase (decrease) in cash and equivalents
   
38,409
     
(121,871
)
   
(85,671
)
   
(337,623
)
Cash and equivalents at beginning of period
   
88,313
     
147,539
     
212,393
     
363,291
 
Cash and equivalents at end of period
 
$
126,722
   
$
25,668
   
$
126,722
   
$
25,668
 
                                 
Cash and equivalents at end of period
 
$
126,722
   
$
25,668
   
$
126,722
   
$
25,668
 
Homebuilding restricted cash at end of period
   
37,425
     
37,027
     
37,425
     
37,027
 
Financial services restricted cash at end of period
   
1,045
     
1,295
     
1,045
     
1,295
 
Cash and equivalents and restricted cash at end of period
 
$
165,192
   
$
63,990
   
$
165,192
   
$
63,990
 





7

REGIONAL OPERATING DATA
 
During the 2015 third quarter, in connection with the transition planning related to the Merger, the Company began evaluating the business and allocating resources based on the post-merger homebuilding operating segments of CalAtlantic. The Company's homebuilding operating segments are grouped into three reportable segments: Southeast (Florida and the Carolinas); Southwest (Texas, Colorado and Nevada) and West (California and Arizona).  The Company's Arizona operations were previously reported within the Company's Southwest reportable segment, and as such, the prior period operating data has been restated to conform to CalAtlantic's new presentation.
         
Three Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
New homes delivered:
                                   
 
Southeast
   
 467
 
$
 437
   
 472
 
$
 360
   
(1%)
   
21%
 
Southwest
   
 282
   
 552
   
 272
   
 474
   
4%
   
16%
 
West
 
 
 416
 
 
 641
 
 
 506
 
 
 602
 
 
(18%)
 
 
6%
     
Consolidated total
 
 
 1,165
 
$
 537
 
 
 1,250
 
$
 483
 
 
(7%)
 
 
11%
 
         
Nine Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
New homes delivered:
                                   
 
Southeast
   
 1,328
 
$
 411
   
 1,363
 
$
 344
   
(3%)
   
19%
 
Southwest
   
 858
   
 533
   
 711
   
 463
   
21%
   
15%
 
West
 
 
 1,256
 
 
 625
 
 
 1,407
 
 
 600
 
 
(11%)
 
 
4%
     
Consolidated total
 
 
 3,442
 
$
 520
 
 
 3,481
 
$
 472
 
 
(1%)
 
 
10%
 
         
Three Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
Net new orders:
                                   
 
Southeast
   
 429
 
$
 463
   
 446
 
$
 388
   
(4%)
   
19%
 
Southwest
   
 325
   
 559
   
 245
   
 480
   
33%
   
16%
 
West
 
 
 572
 
 
 679
 
 
 463
 
 
 601
 
 
24%
 
 
13%
     
Consolidated total
 
 
 1,326
 
$
 580
 
 
 1,154
 
$
 493
 
 
15%
 
 
18%
 
         
Nine Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
Net new orders:
                                   
 
Southeast
   
 1,511
 
$
 442
   
 1,446
 
$
 371
   
4%
   
19%
 
Southwest
   
 1,123
   
 523
   
 967
   
 463
   
16%
   
13%
 
West
   
 1,830
   
 656
   
 1,576
   
 591
   
16%
   
11%
     
Consolidated total
 
 
 4,464
 
$
 550
 
 
 3,989
 
$
 480
 
 
12%
 
 
15%
 
         
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
         
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Average number of selling communities
                       
  during the period:
                       
 
Southeast
 
 96
 
 74
 
30%
 
 88
 
 74
 
19%
 
Southwest
 
 54
 
 53
 
2%
 
 54
 
 50
 
8%
 
West
 
 65
 
 58
 
12%
 
 63
 
 57
 
11%
     
Consolidated total
 
 215
 
 185
 
16%
 
 205
 
 181
 
13%

 
8

REGIONAL OPERATING DATA (Continued)
 
         
At September 30,
         
2015
 
2014
 
% Change
         
Homes
 
Dollar Value
 
Homes
 
Dollar Value
 
Homes
 
Dollar Value
         
(Dollars in thousands)
Backlog:
                                   
 
Southeast
   
 954
 
$
 511,449
   
 884
 
$
 398,946
   
8%
   
28%
 
Southwest
   
 811
   
 438,753
   
 654
   
 324,358
   
24%
   
35%
 
West
 
 
 968
 
 
 705,294
 
 
 670
 
 
 402,821
 
 
44%
 
 
75%
     
Consolidated total
 
 
 2,733
 
$
 1,655,496
 
 
 2,208
 
$
 1,126,125
 
 
24%
 
 
47%
 
         
At September 30,
         
2015
 
2014
 
% Change
Homesites owned and controlled:
           
 
Southeast
 
 16,098
 
 16,961
 
(5%)
 
Southwest
 
 6,537
 
 7,292
 
(10%)
 
West
 
 12,880
 
 12,054
 
7%
   
Total (including joint ventures)
 
 35,515
 
 36,307
 
(2%)
                   
 
Homesites owned
 
 28,343
 
 28,937
 
(2%)
 
Homesites optioned or subject to contract
 
 5,792
 
 7,172
 
(19%)
 
Joint venture homesites
 
 1,380
 
 198
 
597%
   
Total (including joint ventures)
 
 35,515
 
 36,307
 
(2%)
                   
                   
Homesites owned:
           
 
Raw lots
 
6,916
 
 6,745
 
15%
 
Homesites under development
 
 7,717
 
 9,379
 
(18%)
 
Finished homesites
 
 7,674
 
 6,448
 
6%
 
Under construction or completed homes
 
 4,323
 
 3,594
 
20%
 
Held for sale
 
 1,713
 
 2,771
 
(38%)
   
Total
 
 28,343
 
 28,937
 
(2%)


9


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
Each of the below measures are non-GAAP financial measures and other companies may calculate such non-GAAP measures differently.  Due to the significance of the GAAP components excluded, such measures should not be considered in isolation or as an alternative to operating performance measures prescribed by GAAP.
The table set forth below reconciles the Company's gross margin percentage from home sales to adjusted gross margin percentage from home sales, excluding interest amortized to cost of home sales.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group.
 
 
Three Months Ended
 
September 30,
2015
 
Gross
Margin %
 
September 30,
2014
 
Gross
Margin %
 
June 30,
2015
 
Gross
Margin %
 
(Dollars in thousands)
                             
Home sale revenues
$
 626,008
     
$
 603,788
     
$
 694,678
   
Less: Cost of home sales
 
 (467,358)
     
 
 (444,898)
     
 
 (523,933)
   
Gross margin from home sales
 
 158,650
 
25.3%
   
 158,890
 
26.3%
   
 170,745
 
24.6%
Add: Capitalized interest included in cost
                           
  of home sales
 
 30,275
 
4.9%
 
 
 28,872
 
4.8%
 
 
 35,051
 
5.0%
Adjusted gross margin from home sales, excluding
                           
  interest amortized to cost of home sales
$
 188,925
 
30.2%
 
$
 187,762
 
31.1%
 
$
 205,796
 
29.6%
 
The table set forth below reconciles the Company's total consolidated debt to adjusted net homebuilding debt and provides the Company's total consolidated debt to book capitalization and adjusted net homebuilding debt to total adjusted book capitalization ratios.  In addition, the table set forth below calculates homebuilding debt to adjusted homebuilding EBITDA.  We believe these ratios are useful to management and investors as a measure of the Company's ability to obtain financing.  For purposes of the ratio of adjusted net homebuilding debt to total adjusted book capitalization, total adjusted book capitalization is adjusted net homebuilding debt plus stockholders' equity.  Adjusted net homebuilding debt excludes indebtedness of the Company's financial services subsidiary and additionally reflects the offset of cash and equivalents.
 
     
September 30,
2015
 
June 30,
2015
 
December 31,
2014
 
September 30,
2014
     
(Dollars in thousands)
                           
Total consolidated debt
$
 2,457,626
 
$
 2,259,379
 
$
 2,225,495
 
$
 1,900,012
Less:
                     
 
Financial services indebtedness
 
 (78,859)
   
 (90,341)
   
 (89,413)
   
 (64,698)
 
Homebuilding cash
 
 (135,279)
   
 (116,802)
   
 (218,650)
   
 (52,322)
Adjusted net homebuilding debt
 
 2,243,488
 
 
 2,052,236
 
 
 1,917,432
 
 
 1,782,992
Stockholders' equity
 
 1,807,327
 
 
 1,752,543
 
 
 1,676,688
 
 
 1,634,664
Total adjusted book capitalization
$
 4,050,815
 
$
 3,804,779
 
$
 3,594,120
 
$
 3,417,656
                           
Total consolidated debt to book capitalization
 
57.6%
 
 
56.3%
 
 
57.0%
 
 
53.8%
                           
Adjusted net homebuilding debt to total adjusted book capitalization
 
55.4%
 
 
53.9%
 
 
53.3%
 
 
52.2%
                           
Homebuilding debt
$
 2,378,767
             
$
 1,835,314
LTM adjusted homebuilding EBITDA
$
 484,570
             
$
 492,922
Homebuilding debt to adjusted homebuilding EBITDA
 
 4.9x
             
 
 3.7x
 
The table set forth below calculates adjusted stockholders' equity per common share, after giving effect to the 1-for-5 reverse stock split.  The Company believes that the adjusted stockholders' equity per common share information is useful to management and investors as a measure to determine the book value per common share after giving the pro forma effect to the conversion of our outstanding preferred shares assuming full conversion to common stock.
 
 
September 30,
 
December 31,
 
2015
 
2014
           
Actual common shares outstanding (reverse-split adjusted)
 
 55,444,065
   
 55,028,238
Add: Conversion of preferred shares to common shares (reverse-split adjusted)
 
 17,562,557
   
 17,562,557
Pro forma common shares outstanding (reverse-split adjusted)
 
 73,006,622
 
 
 72,590,795
           
Stockholders' equity (Dollars in thousands)
$
 1,807,327
 
$
 1,676,688
Divided by pro forma common shares outstanding (reverse-split adjusted)
÷
 73,006,622
 
÷
 72,590,795
Adjusted stockholders' equity per common share (reverse-split adjusted)
$
 24.76
 
$
 23.10

10

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued)
 
The table set forth below calculates EBITDA and Adjusted Homebuilding EBITDA.  Adjusted Homebuilding EBITDA means net income (plus cash distributions of income from unconsolidated joint ventures) before (a) income taxes, (b) homebuilding interest expense (c) expensing of previously capitalized interest included in cost of sales, (d) impairment charges and deposit write-offs, (e) (gain) loss on early extinguishment of debt (f) homebuilding depreciation and amortization, including amortization of capitalized model costs, (g) amortization of stock-based compensation, (h) income (loss) from unconsolidated joint ventures and (i) income (loss) from financial services subsidiaries.  Other companies may calculate Adjusted Homebuilding EBITDA (or similarly titled measures) differently.  We believe Adjusted Homebuilding EBITDA information is useful to management and investors as one measure of the Company's ability to service debt and obtain financing.  Adjusted Homebuilding EBITDA is a non-GAAP financial measure and due to the significance of the GAAP components excluded, should not be considered in isolation or as an alternative to net income, cash flow from operations or any other operating or liquidity performance measure prescribed by GAAP.
 
     
Three Months Ended
 
LTM Ended September 30,
     
September 30,
2015
 
September 30,
2014
 
June 30,
2015
 
2015
 
2014
     
(Dollars in thousands)
                                 
Net income
$
 47,177
 
$
 56,599
 
$
 57,198
 
$
 200,624
 
$
 216,041
 
Provision for income taxes
 
 31,117
   
 35,522
   
 32,324
   
 120,070
   
 130,566
 
Homebuilding interest amortized to cost of sales and interest expense
 
 33,323
   
 28,959
   
 36,563
   
 131,878
   
 116,667
 
Homebuilding depreciation and amortization
 
 7,368
   
 6,849
   
 8,964
   
 30,691
   
 25,656
 
Amortization of stock-based compensation
 
 3,536
 
 
 2,505
 
 
 2,389
 
 
 9,353
 
 
 10,095
EBITDA
 
 122,521
   
 130,434
   
 137,438
   
 492,616
   
 499,025
Add:
                           
 
Cash distributions of income from unconsolidated joint ventures
 
         ―   
   
      ―   
   
 592
   
 592
   
 1,875
Less:
                           
 
Income (loss) from unconsolidated joint ventures
 
 121
   
 557
   
 (51)
   
 (707)
   
 (642)
 
Income from financial services subsidiaries
 
 2,847
 
 
 2,506
 
 
 2,818
 
 
 9,345
 
 
 8,620
Adjusted Homebuilding EBITDA
$
 119,553
 
$
 127,371
 
$
 135,263
 
$
 484,570
 
$
 492,922
Homebuilding revenues
$
 652,190
 
$
 604,849
 
$
 699,632
 
$
 2,575,744
 
$
 2,263,985
Adjusted Homebuilding EBITDA Margin %
 
18.3%
 
 
21.1%
 
 
19.3%
 
 
18.8%
 
 
21.8%
 
The table set forth below reconciles net cash provided by (used in) operating activities, calculated and presented in accordance with GAAP, to Adjusted Homebuilding EBITDA:
 
       
Three Months Ended
 
LTM Ended September 30,
       
September 30,
2015
 
September 30,
2014
 
June 30,
2015
 
2015
 
2014
       
(Dollars in thousands)
                                   
Net cash provided by (used in) operating activities
 
$
 (104,633)
 
$
 (115,034)
 
$
 (17,126)
 
$
 (319,681)
 
$
 (286,366)
Add:
                             
 
Provision for income taxes, net of deferred component
   
 28,183
   
 53
   
        ―  
   
 63,414
   
 367
 
Homebuilding interest amortized to cost of sales and interest expense
 33,323
   
 28,959
   
 36,563
   
 131,878
   
 116,667
 
Excess tax benefits from share-based payment arrangements
   
 2,210
   
 960
   
 2,994
   
 21,017
   
 960
Less:
                             
 
Income from financial services subsidiaries
   
 2,847
   
 2,506
   
 2,818
   
 9,345
   
 8,620
 
Depreciation and amortization from financial services subsidiaries
 
 19
   
 35
   
 25
   
 117
   
 134
 
Loss on disposal of property and equipment
   
 7
   
 5
   
 15
   
 46
   
 7
Net changes in operating assets and liabilities:
                             
   
Mortgage loans held for sale
   
 (23,178)
   
 (10,534)
   
 10,542
   
 17,586
   
 (6,386)
   
Inventories-owned
   
 179,752
   
 237,201
   
 137,351
   
 623,261
   
 669,505
   
Inventories-not owned
   
 9,551
   
 5,090
   
 6,183
   
 34,755
   
 31,503
   
Other assets
   
 (2,985)
   
 1,537
   
 (12,809)
   
 (28,036)
   
 8,863
   
Accounts payable
   
 (3,035)
   
 (8,604)
   
 (21,155)
   
 (32,230)
   
 (21,223)
   
Accrued liabilities
   
 3,238
   
 (9,711)
   
 (4,422)
   
 (17,886)
   
 (12,207)
Adjusted Homebuilding EBITDA
 
$
 119,553
 
$
 127,371
 
$
 135,263
 
$
 484,570
 
$
 492,922

11

RYLAND REGIONAL OPERATING DATA
 
On October 1, 2015, Ryland merged with and into the Company, with the Company continuing as the surviving corporation.  The following operating data for Ryland has been provided as we believe this data is useful to investors for purposes of assessing the Company's operating performance on a combined basis.  As noted above, during the 2015 third quarter, in connection with the transition planning related to the Merger, the Company began evaluating the business and allocating resources based on the post-merger homebuilding operating segments of CalAtlantic. Ryland's regional operating data presented below is grouped into CalAtlantic's four reportable segments: North (Baltimore, Chicago, Delaware, Indianapolis, Metro Washington, D.C., Minneapolis/St. Paul, New Jersey, Northern Virginia, Philadelphia and Atlanta); Southeast (Florida and the Carolinas); Southwest (Texas, Colorado and Nevada) and West (California and Arizona).  All prior periods have been restated to conform to CalAtlantic's new presentation.
         
Three Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
New homes delivered:
                                   
 
North
   
 768
 
$
 339
   
 731
 
$
 330
   
5%
   
3%
 
Southeast
   
 509
   
 300
   
 478
   
 278
   
6%
   
8%
 
Southwest
   
 575
   
 341
   
 656
   
 319
   
(12%)
   
7%
 
West
 
 
 194
 
 
 434
 
 
 153
 
 
 548
 
 
27%
 
 
(21%)
     
Consolidated total
 
 
 2,046
 
$
 339
 
 
 2,018
 
$
 331
 
 
1%
 
 
2%
 
         
Nine Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
New homes delivered:
                                   
 
North
   
 1,940
 
$
 340
   
 1,821
 
$
 330
   
7%
   
3%
 
Southeast
   
 1,261
   
 292
   
 1,218
   
 269
   
4%
   
9%
 
Southwest
   
 1,661
   
 342
   
 1,760
   
 321
   
(6%)
   
7%
 
West
 
 
 461
 
 
 507
 
 
 389
 
 
 566
 
 
19%
 
 
(10%)
     
Consolidated total
 
 
 5,323
 
$
 344
 
 
 5,188
 
$
 330
 
 
3%
 
 
4%
 
         
Three Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
Net new orders:
                                   
 
North
   
 636
 
$
 337
   
 607
 
$
 343
   
5%
   
(2%)
 
Southeast
   
 476
   
 298
   
 376
   
 304
   
27%
   
(2%)
 
Southwest
   
 601
   
 356
   
 567
   
 334
   
6%
   
7%
 
West
 
 
 199
 
 
 375
 
 
 157
 
 
 516
 
 
27%
 
 
(27%)
     
Consolidated total
 
 
 1,912
 
$
 337
 
 
 1,707
 
$
 347
 
 
12%
 
 
(3%)
 
         
Nine Months Ended September 30,
         
2015
 
2014
 
% Change
         
Homes
 
ASP
 
Homes
 
ASP
 
Homes
 
ASP
         
(Dollars in thousands)
Net new orders:
                                   
 
North
   
 2,201
 
$
 336
   
 2,171
 
$
 338
   
1%
   
(1%)
 
Southeast
   
 1,634
   
 293
   
 1,384
   
 288
   
18%
   
2%
 
Southwest
   
 2,191
   
 355
   
 2,044
   
 329
   
7%
   
8%
 
West
   
 662
   
 416
   
 522
   
 537
   
27%
   
(23%)
     
Consolidated total
 
 
 6,688
 
$
 340
 
 
 6,121
 
$
 340
 
 
9%
 
 
―  

12

RYLAND REGIONAL OPERATING DATA (Continued)
 
         
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
         
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Average number of selling communities
                       
  during the period:
                       
 
North
 
118
 
116
 
2%
 
116
 
107
 
8%
 
Southeast
 
 81
 
 81
 
―  
 
 83
 
 79
 
5%
 
Southwest
 
 131
 
 101
 
30%
 
 128
 
 101
 
27%
 
West
 
 22
 
 16
 
38%
 
 21
 
 17
 
24%
     
Consolidated total
 
 352
 
 314
 
12%
 
 348
 
 304
 
14%
 
         
At September 30,
         
2015
 
2014
 
% Change
         
Homes
 
Dollar Value
 
Homes
 
Dollar Value
 
Homes
 
Dollar Value
         
(Dollars in thousands)
Backlog:
                                   
 
North
   
 1,234
 
$
 417,931
   
 1,370
 
$
 469,382
   
(10%)
   
(11%)
 
Southeast
   
 979
   
 293,907
   
 780
   
 232,914
   
26%
   
26%
 
Southwest
   
 1,409
   
 518,638
   
 1,164
   
 393,450
   
21%
   
32%
 
West
 
 
 352
 
 
 128,985
 
 
 245
 
 
 128,667
 
 
44%
 
 
0%
     
Consolidated total
 
 
 3,974
 
$
 1,359,461
 
 
 3,559
 
$
 1,224,413
 
 
12%
 
 
11%
 
         
At September 30,
         
2015
 
2014
 
% Change
Homesites owned and controlled:
           
 
North
 
 16,848
 
 16,199
 
4%
 
Southeast
 
 10,597
 
 10,944
 
(3%)
 
Southwest
 
 10,686
 
 12,130
 
(12%)
 
West
 
 2,114
 
 2,208
 
(4%)
   
Total (including joint ventures)
 
 40,245
 
 41,481
 
(3%)
                   
 
Homesites owned
 
 25,671
 
 25,983
 
(1%)
 
Homesites optioned or subject to contract
 
 13,968
 
 14,872
 
(6%)
 
Joint venture homesites
 
 606
 
 626
 
(3%)
   
Total (including joint ventures)
 
 40,245
 
 41,481
 
(3%)
                   
                   
Homesites owned:
           
 
Raw lots
 
 3,418
 
 3,116
 
10%
 
Homesites under development
 
 15,218
 
 16,082
 
(5%)
 
Finished homesites
 
 1,063
 
 989
 
7%
 
Under construction or completed homes
 
 5,877
 
 5,334
 
10%
 
Held for sale
 
 95
 
 462
 
(79%)
   
Total
 
 25,671
 
 25,983
 
(1%)


13

RYLAND REGIONAL QUARTERLY OPERATING DATA
         
Q3 2015
 
Q2 2015
 
Q1 2015
 
Q4 2014
 
Q3 2014
 
Q2 2014
 
Q1 2014
         
(Dollars in thousands)
New homes delivered:
                           
 
North
 
 768
 
 650
 
 522
 
 890
 
 731
 
 574
 
 516
 
Southeast
 
 509
 
 425
 
 327
 
 575
 
 478
 
 386
 
 354
 
Southwest
 
 575
 
 582
 
 504
 
 817
 
 656
 
 596
 
 508
 
West
 
 194
 
 157
 
 110
 
 207
 
 153
 
 144
 
 92
     
Consolidated total
 
 2,046
 
 1,814
 
 1,463
 
 2,489
 
 2,018
 
 1,700
 
 1,470
                                   
Average selling price (deliveries):
                           
 
North
 
 $339
 
 $339
 
 $345
 
 $335
 
 $330
 
 $337
 
 $322
 
Southeast
 
 300
 
 291
 
 281
 
 286
 
 278
 
 261
 
 264
 
Southwest
 
 341
 
 353
 
 332
 
 327
 
 319
 
 325
 
 319
 
West
 
 434
 
 555
 
 566
 
 541
 
 548
 
 539
 
 638
     
Consolidated total
 
 $339
 
 $351
 
 $343
 
 $338
 
 $331
 
 $333
 
 $327
                                   
Net new orders:
                           
 
North
 
 636
 
 747
 
 818
 
 493
 
 607
 
 820
 
 744
 
Southeast
 
 476
 
 579
 
 579
 
 402
 
 376
 
 507
 
 501
 
Southwest
 
 601
 
 837
 
 753
 
 533
 
 567
 
 724
 
 753
 
West
 
 199
 
 224
 
 239
 
 119
 
 157
 
 177
 
 188
     
Consolidated total
 
 1,912
 
 2,387
 
 2,389
 
 1,547
 
 1,707
 
 2,228
 
 2,186
                                   
Average selling price (orders):
                           
 
North
 
 $337
 
 $338
 
 $335
 
 $338
 
 $343
 
 $345
 
 $325
 
Southeast
 
 298
 
 292
 
 289
 
 288
 
 304
 
 283
 
 279
 
Southwest
 
 356
 
 360
 
 347
 
 344
 
 334
 
 330
 
 325
 
West
 
 375
 
 403
 
 463
 
 591
 
 516
 
 543
 
 548
     
Consolidated total
 
 $337
 
 $341
 
 $340
 
 $347
 
 $347
 
 $342
 
 $334
                                   
Average number of selling communities
                           
 
during the period:
                           
 
North
 
 118
 
 113
 
 117
 
 117
 
 116
 
 109
 
 98
 
Southeast
 
 81
 
 81
 
 85
 
 87
 
 81
 
 78
 
 78
 
Southwest
 
 131
 
 129
 
 123
 
 114
 
 101
 
 98
 
 102
 
West
 
 22
 
 20
 
 21
 
 18
 
 16
 
 17
 
 17
     
Consolidated total
 
 352
 
 343
 
 346
 
 336
 
 314
 
 302
 
 295
                                   
Backlog:
                           
 
North
 
 1,234
 
 1,366
 
 1,269
 
 973
 
 1,370
 
 1,494
 
 1,248
 
Southeast
 
 979
 
 1,013
 
 859
 
 607
 
 780
 
 882
 
 761
 
Southwest
 
 1,409
 
 1,384
 
 1,129
 
 880
 
 1,164
 
 1,253
 
 1,125
 
West
 
 352
 
 353
 
 286
 
 157
 
 245
 
 241
 
 208
     
Consolidated total
 
 3,974
 
 4,116
 
 3,543
 
 2,617
 
 3,559
 
 3,870
 
 3,342


14

STANDARD PACIFIC REGIONAL QUARTERLY OPERATING DATA
         
Q3 2015
 
Q2 2015
 
Q1 2015
 
Q4 2014
 
Q3 2014
 
Q2 2014
 
Q1 2014
         
(Dollars in thousands)
New homes delivered:
                           
 
Southeast
 
 467
 
 476
 
 385
 
 508
 
 472
 
 500
 
 391
 
Southwest
 
 282
 
 338
 
 238
 
 348
 
 272
 
 237
 
 202
 
West
 
 416
 
 491
 
 349
 
 619
 
 506
 
 499
 
 402
     
Consolidated total
 
 1,165
 
 1,305
 
 972
 
 1,475
 
 1,250
 
 1,236
 
 995
                                   
Average selling price (deliveries):
                           
 
Southeast
 
$437
 
$414
 
$377
 
$382
 
$360
 
$339
 
$329
 
Southwest
 
 552
 
 538
 
 504
 
 469
 
 474
 
 477
 
 433
 
West
 
 641
 
 643
 
 583
 
 593
 
 602
 
 619
 
 574
     
Consolidated total
 
 $537
 
 $532
 
 $482
 
 $491
 
 $483
 
 $479
 
 $449
                                   
Net new orders:
                           
 
Southeast
 
 429
 
 524
 
 558
 
 395
 
 446
 
 517
 
 483
 
Southwest
 
 325
 
 406
 
 392
 
 240
 
 245
 
 434
 
 288
 
West
 
 572
 
 637
 
 621
 
 343
 
 463
 
 573
 
 540
     
Consolidated total
 
 1,326
 
 1,567
 
 1,571
 
 978
 
 1,154
 
 1,524
 
 1,311
                                   
Average selling price (orders):
                           
 
Southeast
 
$463
 
$446
 
$423
 
$385
 
$388
 
$367
 
$359
 
Southwest
 
 559
 
 509
 
 509
 
 509
 
 480
 
 452
 
 467
 
West
 
 679
 
 655
 
 636
 
 641
 
 601
 
 572
 
 604
     
Consolidated total
 
 $580
 
 $547
 
 $528
 
 $505
 
 $493
 
 $468
 
 $483
                                   
Average number of selling communities
                           
 
during the period:
                           
 
Southeast
 
 96
 
 88
 
 81
 
 73
 
 74
 
 76
 
 72
 
Southwest
 
 54
 
 55
 
 56
 
 54
 
 53
 
 49
 
 45
 
West
 
 65
 
 60
 
 61
 
 57
 
 58
 
 58
 
 57
     
Consolidated total
 
 215
 
 203
 
 198
 
 184
 
 185
 
 183
 
 174
                                   
Backlog:
                           
 
Southeast
 
 954
 
 992
 
 944
 
 771
 
 884
 
 910
 
 893
 
Southwest
 
 811
 
 768
 
 700
 
546
 
 654
 
 681
 
 484
 
West
 
 968
 
 812
 
 666
 
 394
 
 670
 
 713
 
 639
     
Consolidated total
 
 2,733
 
 2,572
 
 2,310
 
 1,711
 
 2,208
 
 2,304
 
 2,016







15