Attached files

file filename
8-K - FORM 8-K - ASTORIA FINANCIAL CORPv423114_8k.htm

Astoria Financial Corporation Reports 2015 Third Quarter Earnings Per Common Share Of $0.17



Quarterly Cash Dividend of $0.04 Per Common Share Declared

LAKE SUCCESS, N.Y., Oct. 28, 2015 /PRNewswire/ -- Astoria Financial Corporation (NYSE: AF) ("Astoria", or the "Company"), the holding company for Astoria Bank (the "Bank") today reported net income available to common shareholders of $16.7 million, or $0.17 diluted earnings per common share ("diluted EPS"), for the quarter ended September 30, 2015, compared to $16.6 million, or $0.17 diluted EPS, for the quarter ended September 30, 2014. For the nine months ended September 30, 2015, net income available to common shareholders totaled $63.1 million, or $0.63 diluted EPS compared to $66.1 million, or $0.66 diluted EPS, for the comparable 2014 period. Included in the 2015 nine month results is a reduction in income tax expense of $11.4 million ($0.12 per common share) related to the impact of income tax legislation enacted in the second quarter of 2015, primarily applicable to New York City. Included in the 2014 nine month results was a reduction in income tax expense of $11.5 million ($0.11 per common share) related to the impact of New York State income tax legislation enacted on March 31, 2014.

Monte N. Redman, President and Chief Executive Officer of Astoria, commenting on the quarter stated, "While we are disappointed by the lack of net growth in our loan portfolio, we are pleased with the continued growth of our lower cost business banking deposits, which grew to over $1 billion at September 30, 2015. In addition, while many of our competitors continue to experience margin contraction in this low rate environment, our net interest margin increased slightly to 2.37% in the third quarter."

Board Declares Quarterly Cash Dividend of $0.04 Per Share
The Board of Directors of the Company, at its October 28, 2015 meeting, declared a quarterly cash dividend of $0.04 per common share. The dividend is payable on December 1, 2015 to shareholders of record as of November 13, 2015. This is the eighty-second consecutive quarterly cash dividend declared by the Company.

Third Quarter and Nine Month Earnings Summary
Net interest income for the quarter ended September 30, 2015 totaled $84.7 million compared to $85.2 million for the previous quarter and $84.6 million for the 2014 third quarter. The net interest margin for the quarter ended September 30, 2015 was 2.37%, compared to 2.35% for the previous quarter and 2.31% for the 2014 third quarter. For the nine months ended September 30, 2015, net interest income totaled $255.6 million, compared to $258.4 million for the comparable 2014 period, and the net interest margin was 2.35% for the nine months ended September 30, 2015, up from 2.33% for the nine months ended September 30, 2014.

For the quarter ended September 30, 2015, a $4.4 million loan loss release was recorded compared to a $3.0 million release in both the prior quarter and the 2014 third quarter. For the nine months ended September 30, 2015, we recorded a loan loss release of $7.7 million compared to a $7.2 million loan loss release for the comparable 2014 period. Mr. Redman stated, "The loan loss release recorded in the third quarter is a reflection of both the continued improvement in the asset quality of our loan portfolio as well as the slight contraction in the overall portfolio."

Non-interest income for the quarter ended September 30, 2015 totaled $12.9 million, compared to $15.3 million for the previous quarter and $13.8 million for the 2014 third quarter. The decreases were primarily due to declines in mortgage banking income, net and more specifically, a provision for MSR valuation in the most recent period compared to recoveries for MSR valuation in both the previous quarter and the 2014 comparable quarter. Non-interest income for the nine months ended September 30, 2015 totaled $41.1 million compared to $41.3 million for the comparable 2014 period.

General and administrative ("G&A") expense for the quarter ended September 30, 2015 totaled $72.6 million compared to $71.9 million for the previous quarter and $72.4 million for the 2014 third quarter. For the nine months ended September 30, 2015, G&A expense totaled $214.6 million, relatively flat from $214.2 million for the 2014 comparable period. Mr. Redman commented, "While investment in support of our strategic initiatives continued, our total G&A expense remained within our expected range of $70 - $73 million per quarter as it continued to be positively influenced by lower FDIC insurance premiums."

Balance Sheet Summary
Total assets at September 30, 2015 were $15.1 billion, a decrease of $540.8 million from December 31, 2014. The decrease was primarily due to a decline in the loan portfolio which decreased $704.1 million from December 31, 2014, and totaled $11.3 billion at September 30, 2015, partially offset by an increase in the securities portfolio of $126.9 million over the same period.

The MF/CRE mortgage loan portfolio totaled $4.7 billion at September 30, 2015, a decrease of $52.6 million from December 31, 2014 and represents 42% of the total loan portfolio. For the quarter and nine months ended September 30, 2015, MF/CRE loan originations totaled $137.6 million and $590.3 million, respectively, compared to $226.9 million and $798.5 million, for the 2014 comparable periods. The MF/CRE loan production for the 2015 third quarter and nine months ended September 30, 2015 were originated with weighted average loan-to-value ratios of approximately 44% and 49%, respectively, and weighted average debt coverage ratios of approximately 1.59 and 1.52, respectively. MF/CRE loan prepayments for the quarter and nine months ended September 30, 2015 totaled $173.8 million and $532.6 million, respectively, up from $100.3 million and $269.8 million for the comparable 2014 periods. Mr. Redman commented, "During the third quarter, we experienced a decline in originations, largely the result of a depressed loan pipeline at the end of the second quarter. The pipeline at September 30, 2015 was $414.8 million, nearly double the June 30, 2015 level of $236.3 million. In addition, prepayment activity in our MF/CRE loan portfolio, which had increased sharply in the prior quarter, slowed in the third quarter. As a result, we expect a stronger quarter of loan originations and overall growth in this portfolio in the fourth quarter."

The residential mortgage loan portfolio totaled $6.2 billion at September 30, 2015, compared to $6.9 billion at December 31, 2014. For the quarter and nine months ended September 30, 2015, residential loan originations for portfolio totaled $151.5 million and $514.0 million, respectively, compared to $145.3 million and $326.8 million for the 2014 comparable periods. The weighted average loan-to-value ratio of the residential loan production for portfolio at origination was approximately 66% and 62% for the quarter and nine months ended September 30, 2015, respectively. Residential loan prepayments for the quarter and nine months ended September 30, 2015 totaled $276.2 million and $948.9 million, respectively, compared to $317.5 million and $832.6 million for the comparable 2014 periods. At September 30, 2015, the residential mortgage pipeline totaled approximately $176.1 million.

Deposits totaled $9.0 billion at September 30, 2015, a decrease of $456.4 million from December 31, 2014. This decrease was primarily due to a decrease in higher cost certificates of deposit, partially offset by net increases in lower cost core deposits, particularly consumer and business checking deposits. At September 30, 2015, core deposits totaled $6.9 billion with a weighted average rate of 12 basis points, and represent 77% of total deposits.

Stockholders' equity totaled $1.65 billion, or 10.91% of total assets at September 30, 2015, an increase of $67.1 million from December 31, 2014. Astoria's capital levels continue to exceed the minimum levels required to be designated as "well-capitalized" for bank regulatory purposes. At September 30, 2015, Tier 1 leverage, Common Equity Tier 1 risk based, Tier 1 risk-based and Total risk-based capital ratios were 11.00%, 19.00%, 19.00% and 20.22%, respectively for Astoria Bank, and 10.06%, 16.03%, 17.42% and 18.63%, respectively for Astoria Financial Corporation. At September 30, 2015, Astoria Financial Corporation's tangible common equity ratio was 8.93%.

Asset Quality
Non-performing loans ("NPLs"), totaled $131.7 million, or 1.17% of total loans, at September 30, 2015, compared to $127.8 million, or 1.07% of total loans, at December 31, 2014. Included in the NPLs at September 30, 2015 is $59.1 million of loans which are current or less than 90 days past due compared to $65.0 million at December 31, 2014. Total delinquent loans and NPLs at September 30, 2015 were $227.1 million compared to $227.7 million at December 31, 2014. Net recoveries for the quarter ended September 30, 2015 totaled $439,000 compared to net charge-offs of $33,000 and $2.0 million in the previous quarter and 2014 third quarter, respectively. Other real estate owned declined to $19.1 million at September 30, 2015, compared to $35.7 million at December 31, 2014.

Future Outlook
Commenting on the Company's future outlook, Mr. Redman stated, "As previously discussed, we believe that with the much stronger pipeline and the slowing down in the level of prepayments out of the portfolio, we will experience overall growth in the MF/CRE portfolio, with originations expected to total approximately $1 billion for all of 2015, slightly less than what we originated in 2014.

"During the fourth quarter we will be opening our branch in Long Island City, Queens, which presents a strong growth opportunity for us as we look to continue to build upon the momentum which we have achieved in our business banking group where business deposits have grown by 9% year-to-date and total more than $1 billion at the end of the quarter."

About Astoria Financial Corporation
Astoria Financial Corporation, with assets of $15.1 billion, is the holding company for Astoria Bank. Established in 1888, Astoria Bank, with deposits in New York totaling $9.0 billion, is the second largest thrift depository in New York and provides its retail and business customers and local communities it serves with quality financial products and services through 87 convenient banking branch locations, a business banking office in Manhattan, and multiple delivery channels, including its flexible mobile banking app. Astoria Bank commands a significant deposit market share in the attractive Long Island market, which includes Brooklyn, Queens, Nassau, and Suffolk counties with a population exceeding that of 38 individual states. Astoria Bank originates multi-family and commercial real estate loans, primarily on rent controlled and rent stabilized apartment buildings, located in New York City and the surrounding metropolitan area and originates residential mortgage loans through its banking and loan production offices in New York, a broker network in four states, primarily along the East Coast, and correspondent relationships covering 13 states and the District of Columbia.

Forward Looking Statements
This press release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by the use of such words as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would," and similar terms and phrases, including references to assumptions.

Forward-looking statements are based on various assumptions and analyses made by us in light of our management's experience and perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond our control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events that may be subject to circumstances beyond our control; increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment; changes in deposit flows, loan demand or collateral values; changes in accounting principles, policies or guidelines; changes in general economic conditions, either nationally or locally in some or all areas in which we do business, or conditions in the real estate or securities markets or the banking industry; legislative or regulatory changes, including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and any actions regarding foreclosures; enhanced supervision and examination by the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System and the Consumer Financial Protection Bureau; effects of changes in existing U.S. government or government-sponsored mortgage programs; our ability to successfully implement technological changes; our ability to successfully consummate new business initiatives; litigation or other matters before regulatory agencies, whether currently existing or commencing in the future; or our ability to implement enhanced risk management policies, procedures and controls commensurate with shifts in our business strategies and regulatory expectations. We have no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.

Tables Follow

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES







CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands, Except Share Data)




At


At




September 30,


December 31,




2015


2014

ASSETS




Cash and due from banks

$       196,525


$       143,185

Securities available-for-sale

447,458


384,359

Securities held-to-maturity





(fair value of $2,215,444 and $2,131,371, respectively)

2,197,629


2,133,804

Federal Home Loan Bank of New York stock, at cost

128,687


140,754

Loans held-for-sale, net

5,918


7,640

Loans receivable:





Mortgage loans, net

11,004,156


11,707,785


Consumer and other loans, net

249,216


249,663




11,253,372


11,957,448


Allowance for loan losses

(103,500)


(111,600)

Total loans receivable, net 

11,149,872


11,845,848

Mortgage servicing rights, net

10,488


11,401

Accrued interest receivable

36,769


36,628

Premises and equipment, net

111,205


111,622

Goodwill

185,151


185,151

Bank owned life insurance

437,366


430,768

Real estate owned, net

19,146


35,723

Other assets

172,990


173,138







TOTAL ASSETS

$  15,099,204


$  15,640,021







LIABILITIES




Deposits

$    9,048,461


$    9,504,909

Federal funds purchased

530,000


455,000

Reverse repurchase agreements

1,100,000


1,100,000

Federal Home Loan Bank of New York advances

2,127,000


2,384,000

Other borrowings, net

249,089


248,691

Mortgage escrow funds

144,565


115,400

Accrued expenses and other liabilities

252,907


251,951







TOTAL LIABILITIES

13,452,022


14,059,951







STOCKHOLDERS' EQUITY




Preferred stock, $1.00 par value; 5,000,000 shares authorized:





Series C (150,000 shares authorized; and 135,000  shares issued
     and outstanding)





129,796


129,796

Common stock, $0.01 par value  (200,000,000  shares authorized;





166,494,888 shares issued; and 100,786,186 and 99,940,399 shares





outstanding, respectively)

1,665


1,665

Additional paid-in capital

898,631


897,049

Retained earnings 

2,037,367


1,992,833

Treasury stock (65,708,702 and 66,554,489 shares, at cost, respectively)

(1,357,844)


(1,375,322)

Accumulated other comprehensive loss

(62,433)


(65,951)







TOTAL STOCKHOLDERS' EQUITY

1,647,182


1,580,070







TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$  15,099,204


$  15,640,021

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES













CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Share Data)

















For the Three Months Ended



For the Nine Months Ended





September 30,



September 30,





2015


2014



2015


2014

Interest income:











Residential mortgage loans

$

49,899

$

58,268


$

155,236

$

185,516


Multi-family and commercial real estate mortgage loans


47,979


45,693



144,082


132,430


Consumer and other loans


2,208


2,157



6,640


6,328


Mortgage-backed and other securities


15,816


14,528



46,124


42,321


Interest-earning cash accounts


109


83



305


232


Federal Home Loan Bank of New York stock


1,407


1,486



4,390


4,777

Total interest income


117,418


122,215



356,777


371,604

Interest expense:











Deposits


8,577


12,804



29,250


38,856


Borrowings


24,107


24,791



71,922


74,384

Total interest expense


32,684


37,595



101,172


113,240













Net interest income


84,734


84,620



255,605


258,364

Provision for loan losses credited to operations


(4,439)


(3,042)



(7,749)


(7,153)

Net interest income after provision for loan losses 


89,173


87,662



263,354


265,517

Non-interest income:











Customer service fees


8,322


9,183



25,404


27,233


Other loan fees


637


591



1,743


1,846


Gain on sales of securities 


-


141



72


141


Mortgage banking income, net


132


1,252



2,535


2,662


Income from bank owned life insurance


2,222


2,150



6,598


6,278


Other


1,539


436



4,775


3,107

Total non-interest income


12,852


13,753



41,127


41,267

Non-interest expense:











General and administrative:












Compensation and benefits


38,356


34,191



112,292


101,994



Occupancy, equipment and systems


18,962


18,048



57,600


54,015



Federal deposit insurance premium


4,163


6,558



12,699


22,404



Advertising


2,784


5,023



7,849


9,173



Other


8,324


8,531



24,137


26,581

Total non-interest expense


72,589


72,351



214,577


214,167













Income before income tax expense


29,436


29,064



89,904


92,617

Income tax expense


10,530


10,256



20,260


19,960













Net income 


18,906


18,808



69,644


72,657













Preferred stock dividends


2,194


2,194



6,582


6,582













Net income available to common shareholders

$

16,712

$

16,614


$

63,062

$

66,075

























Basic earnings per common share

$

0.17

$

0.17


$

0.63

$

0.66

























Diluted earnings per common share

$

0.17

$

0.17


$

0.63

$

0.66













Basic weighted average common shares outstanding

99,700,759

98,453,265


99,540,721

98,279,671

Diluted weighted average common shares outstanding

100,067,159

98,453,265


99,907,121

98,279,671

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES



























AVERAGE BALANCE SHEETS




(Dollars in Thousands)













































For the Three Months Ended September 30,









2015







2014














Average







Average








Average 




Yield/



Average 




Yield/








Balance


Interest


Cost



Balance


Interest


Cost












(Annualized)







(Annualized)



Assets:


















Interest-earning assets:


















Mortgage loans (1):



















Residential

$

6,359,317

$

49,899


3.14

%

$

7,308,943

$

58,268


3.19

%





Multi-family and commercial real estate 


4,789,550


47,979


4.01



4,493,537


45,693


4.07





Consumer and other loans (1)


245,987


2,208


3.59



241,107


2,157


3.58





Total loans


11,394,854


100,086


3.51



12,043,587


106,118


3.52





Mortgage-backed and other securities (2)


2,608,324


15,816


2.43



2,380,251


14,528


2.44





Interest-earning cash accounts


147,229


109


0.30



109,766


83


0.30





Federal Home Loan Bank stock 


134,648


1,407


4.18



141,265


1,486


4.21




Total interest-earning assets


14,285,055


117,418


3.29



14,674,869


122,215


3.33




Goodwill


185,151







185,151








Other non-interest-earning assets


728,658







707,949







Total assets

$

15,198,864






$

15,567,969


























Liabilities and stockholders' equity:

















Interest-bearing liabilities:


















NOW and demand deposit

$

2,273,963


198


0.03


$

2,145,803


182


0.03





Money market


2,487,984


1,645


0.26



2,268,405


1,475


0.26





Savings


2,171,057


273


0.05



2,327,037


293


0.05





Total core deposits


6,933,004


2,116


0.12



6,741,245


1,950


0.12





Certificates of deposit


2,153,084


6,461


1.20



2,892,094


10,854


1.50





Total deposits


9,086,088


8,577


0.38



9,633,339


12,804


0.53





Borrowings


4,077,448


24,107


2.36



4,012,018


24,791


2.47




Total interest-bearing liabilities


13,163,536


32,684


0.99



13,645,357


37,595


1.10




Non-interest-bearing liabilities


398,874







337,887







Total liabilities 


13,562,410







13,983,244







Stockholders' equity


1,636,454







1,584,725







Total liabilities and stockholders' equity

$

15,198,864






$

15,567,969


























Net interest income/

















net interest rate spread (3)



$

84,734


2.30

%



$

84,620


2.23

%


Net interest-earning assets/

















net interest margin (4)

$

1,121,519




2.37

%

$

1,029,512




2.31

%


Ratio of interest-earning assets to

















interest-bearing liabilities


1.09x







1.08x































































(1)

Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

(2)

Securities available-for-sale are included at average amortized cost.

(3)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average interest-earning assets.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES




























AVERAGE BALANCE SHEETS





(Dollars in Thousands)













































For the Nine Months Ended September 30,









2015







2014














Average







Average








Average 




Yield/



Average 




Yield/








Balance


Interest


Cost



Balance


Interest


Cost












(Annualized)







(Annualized)



Assets:


















Interest-earning assets:


















Mortgage loans (1):



















Residential

$

6,585,735

$

155,236


3.14

%

$

7,672,504

$

185,516


3.22

%





Multi-family and commercial real estate 


4,809,988


144,082


3.99



4,315,675


132,430


4.09





Consumer and other loans (1)


250,509


6,640


3.53



239,419


6,328


3.52





Total loans


11,646,232


305,958


3.50



12,227,598


324,274


3.54





Mortgage-backed and other securities (2)


2,555,034


46,124


2.41



2,323,096


42,321


2.43





Interest-earning cash accounts


141,795


305


0.29



103,489


232


0.30





Federal Home Loan Bank stock 


138,890


4,390


4.21



146,659


4,777


4.34




Total interest-earning assets


14,481,951


356,777


3.28



14,800,842


371,604


3.35




Goodwill


185,151







185,151








Other non-interest-earning assets


726,154







679,814







Total assets

$

15,393,256






$

15,665,807


























Liabilities and stockholders' equity:

















Interest-bearing liabilities:


















NOW and demand deposit

$

2,255,767


581


0.03


$

2,121,511


522


0.03





Money market


2,429,875


4,799


0.26



2,134,118


3,895


0.24





Savings


2,204,226


824


0.05



2,402,031


898


0.05





Total core deposits


6,889,868


6,204


0.12



6,657,660


5,315


0.11





Certificates of deposit


2,361,325


23,046


1.30



3,019,343


33,541


1.48





Total deposits


9,251,193


29,250


0.42



9,677,003


38,856


0.54





Borrowings


4,121,519


71,922


2.33



4,096,522


74,384


2.42




Total interest-bearing liabilities


13,372,712


101,172


1.01



13,773,525


113,240


1.10




Non-interest-bearing liabilities


408,167







332,878







Total liabilities 


13,780,879







14,106,403







Stockholders' equity


1,612,377







1,559,404







Total liabilities and stockholders' equity

$

15,393,256






$

15,665,807


























Net interest income/

















net interest rate spread (3)



$

255,605


2.27

%



$

258,364


2.25

%


Net interest-earning assets/

















net interest margin (4)

$

1,109,239




2.35

%

$

1,027,317




2.33

%


Ratio of interest-earning assets to

















interest-bearing liabilities


1.08x







1.07x































































(1)

Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

(2)

Securities available-for-sale are included at average amortized cost.

(3)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average

interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average interest-earning assets.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


SELECTED FINANCIAL RATIOS AND OTHER DATA


For the



At or For the


Three Months Ended



Nine Months Ended


September 30, 



September 30, 


2015


2014



2015


2014

Selected Returns and Financial Ratios (annualized) 










Return on average common stockholders' equity (1)

4.44

%


4.57

%



5.67

%


6.16

%


Return on average tangible common stockholders' equity  (1) (2)

5.06



5.23




6.48



7.08



Return on average assets (1)

0.50



0.48




0.60



0.62



General and administrative expense to average assets

1.91



1.86




1.86



1.82



Efficiency ratio (3)

74.38



73.55




72.31



71.48



Net interest rate spread

2.30



2.23




2.27



2.25



Net interest margin

2.37



2.31




2.35



2.33
















Selected Non-GAAP Returns and Financial Ratios (annualized) (4) 














Non-GAAP return on average common stockholders' equity (1)

4.44

%


4.57

%



4.65

%


5.09

%


Non-GAAP return on average tangible common stockholders' equity (1) (2)

5.06



5.23




5.31



5.85



Non-GAAP return on average assets (1)

0.50



0.48




0.50



0.52















Asset Quality Data (dollars in thousands)














Non-performing loans:















Current







$

48,021


$

58,794




30-59 days delinquent








7,200



9,201




60-89 days delinquent








3,872



2,239




90 days or more delinquent








72,615



44,833



Non-performing loans








131,708



115,067
















Real estate owned








19,146



42,458
















Non-performing assets







$

150,854


$

157,525
















Net loan (recoveries) charge-offs 

(439)


$

1,958



$

351


$

18,247
















Non-performing loans/total loans








1.17

%


0.97

%


Non-performing loans/total assets








0.87



0.74



Non-performing assets/total assets








1.00



1.02



Allowance for loan losses/non-performing loans








78.58



98.73



Allowance for loan losses/total loans








0.92



0.95



Net loan (recoveries) charge-offs to average loans outstanding (annualized)

(0.02)

%


0.07

%



0.00



0.20















Regulatory Capital Ratios (5) 














Astoria Bank:















Tier 1 leverage








11.00

%


10.56

%



Common equity tier 1 risk-based








19.00



N/A




Tier 1 risk-based








19.00



17.94




Total risk-based








20.22



19.20



Astoria Financial Corporation:















Tier 1 leverage








10.06

%


N/A




Common equity tier 1 risk-based








16.03



N/A




Tier 1 risk-based








17.42



N/A




Total risk-based








18.63



N/A















Other Data 














Cash dividends paid per common share

0.04


$

0.04



$

0.12


$

0.12



Book value per common share 








15.06



14.69



Tangible book value per common share








13.22



12.83



Tangible common stockholders' equity/tangible assets (2) (6)








8.93

%


8.37

%


Mortgage loans serviced for others (in thousands)







$

1,412,873


$

1,461,997



Full time equivalent employees








1,555



1,570
















(1)

Returns on average common stockholders' equity and average tangible common stockholders' equity are calculated using net income available to common shareholders. Returns on average assets are calculated using net income. 

(2)

Tangible common stockholders' equity represents common stockholders' equity less goodwill. 

(3)

Efficiency ratio represents general and administrative expense divided by the sum of net interest income plus non-interest income.

(4)

See the "Reconciliation of GAAP Measures to Non-GAAP Measures" table included in this release for a reconciliation of GAAP measures to non-GAAP measures for the nine months ended September 30, 2015 and 2014.

(5)

The regulatory capital ratios presented as of September 30, 2015 represent calculations under the Basel III guidelines, which became effective for Astoria Bank and Astoria Financial Corporation on January 1, 2015 and the Dodd-Frank Act.  The  regulatory capital ratios presented as of September 30, 2014 were calculated under rules effective at that time.  Prior to 2015, Astoria Financial Corporation was not subject to regulatory capital requirements.

(6)

Tangible assets represent assets less goodwill.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

























END OF PERIOD BALANCES AND RATES











(Dollars in Thousands)















































At September 30, 2015



At June 30, 2015



At September 30, 2014






Weighted




Weighted




Weighted





Average




Average




Average



  Balance


Rate (1)


  Balance


Rate (1)


  Balance


Rate (1)

Selected interest-earning assets:
















Mortgage loans, gross (2):
















Residential

$

6,165,489


3.32

%

$

6,367,966


3.33

%

$

7,050,355


3.38

%

Multi-family and commercial real estate


4,722,761


3.69



4,793,658


3.71



4,523,597


3.86


Mortgage-backed and other securities (3)


2,645,087


2.72



2,585,627


2.75



2,419,363


2.83


















Interest-bearing liabilities:
















NOW and demand deposit


2,273,670


0.03



2,287,319


0.03



2,146,405


0.03


Money market


2,523,575


0.26



2,446,428


0.27



2,331,869


0.24


Savings


2,151,262


0.05



2,186,470


0.05



2,286,347


0.05


Total core deposits


6,948,507


0.12



6,920,217


0.12



6,764,621


0.11


Certificates of deposit


2,099,954


1.15



2,307,553


1.31



2,848,140


1.50


Total deposits


9,048,461


0.36



9,227,770


0.42



9,612,761


0.52


Borrowings, net 


4,006,089


2.34



4,058,957


2.33



3,911,559


2.45


















































(1)

Weighted average rates represent stated or coupon interest rates excluding the effect of yield adjustments for premiums, discounts and deferred loan origination fees and costs and the impact of prepayment penalties.

(2)

Mortgage loans exclude loans held-for-sale and non-performing loans, except non-performing residential mortgage loans which are current or less than 90 days past due.

(3)

Securities available-for-sale are reported at fair value and securities held-to-maturity are reported at amortized cost.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


















RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES




 (In Thousands, Except Per Share Data) 






















Income and expense and related financial ratios determined in accordance with US generally accepted accounting principles (GAAP or GAAP measures) excluding the adjustment detailed in the following table (non-GAAP measures) provides a meaningful comparison for effectively evaluating Astoria's operating results. 


































For the Nine Months Ended




September 30, 2015



September 30, 2014




GAAP


Adjustment (1)


Non-GAAP



GAAP


Adjustment (2)


Non-GAAP

Income before income tax expense

$      89,904


$             -


$      89,904



$      92,617


$             -


$      92,617

Income tax expense

20,260


11,404


31,664



19,960


11,487


31,447
















Net income 

69,644


(11,404)


58,240



72,657


(11,487)


61,170
















Preferred stock dividends

6,582


-


6,582



6,582


-


6,582
















Net income available to common shareholders

$      63,062


(11,404)


$      51,658



$      66,075


$    (11,487)


$      54,588































Basic earnings per common share

$          0.63


$        (0.12)


$          0.51



$          0.66


$        (0.11)


$          0.55
















Diluted earnings per common share

$          0.63


$        (0.12)


$          0.51



$          0.66


$        (0.11)


$          0.55































Non-GAAP returns and earnings per common share are calculated substituting non-GAAP net income and non-GAAP net income available to common shareholders for net income and net income available to common shareholders in the corresponding calculation.














(1)

The 2015 adjustment represents the effects of income tax legislation enacted in the 2015 second quarter, primarily related to New York City, which was reflected in our net deferred tax asset in the statement of financial condition with a corresponding adjustment to income tax expense in the period of enactment.

(2)

The 2014 adjustment represents the effects of income tax legislation enacted in the 2014 first quarter, related to New York State, which was reflected in our net deferred tax asset in the statement of financial condition with a corresponding adjustment to income tax expense in the period of enactment.



CONTACT: Theodore S. Ayvas, Vice President, Investor Relations, 516-327-7877