Attached files

file filename
8-K - 8-K - SEACOR HOLDINGS INC /NEW/seacorholdingsinc8-kq315ea.htm

PRESS RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR ITS
THIRD QUARTER ENDED SEPTEMBER 30, 2015

Fort Lauderdale, Florida
October 27, 2015

FOR IMMEDIATE RELEASE - SEACOR Holdings Inc. (NYSE:CKH) (the "Company") today announced its results for its third quarter ended September 30, 2015.
For the quarter ended September 30, 2015, net income attributable to SEACOR Holdings Inc. was $7.0 million, or $0.40 per diluted share. For the nine months ended September 30, 2015, net loss attributable to SEACOR Holdings Inc. was $11.9 million, or $0.68 per diluted share. Results attributable to SEACOR Holdings Inc. for the nine months ended September 30, 2015 included a second quarter loss on the extinguishment of the Company's Title XI bonds of $9.6 million, net of noncontrolling interests and tax, or $0.55 per diluted share.
For the preceding quarter ended June 30, 2015, net income attributable to SEACOR Holdings Inc. was $0.7 million, or $0.04 per diluted share. A comparison of results for the quarter ended September 30, 2015 with the preceding quarter ended June 30, 2015 is included in the "Highlights for the Quarter" discussion below.
For the quarter ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $27.5 million, or $1.28 per diluted share. For the nine months ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $60.0 million, or $2.85 per diluted share.
Charles Fabrikant, the Company's Chief Executive Officer, stated: “The quarter and year-to-date results reflect extremely difficult conditions in our offshore marine services business. Notwithstanding the challenges, our offshore business, as well as all of our other businesses, continue to produce positive cash flows from operations. Our offshore group’s results have benefited from a fleet and geographical exposure that is diverse with minimal investment in boats that are highly dependent on deep water exploration activity. We adhere to our focus on maintaining a strong liquidity position, which we believe will serve us well in the current market environment and lead to opportunities. We expect market conditions in the offshore marine business to deteriorate further over the next several quarters and plan on taking further measures to reduce costs.”
Highlights for the Quarter
Offshore Marine Services - Operating loss was $2.9 million in the third quarter compared with $0.4 million in the preceding quarter. Operating income before depreciation and amortization ("OIBDA" - see disclosure related to Non-GAAP measures in the segment information tables herein) was $12.3 million on operating revenues of $95.5 million in the third quarter compared with $15.3 million on operating revenues of $96.7 million in the preceding quarter.
Results for the current quarter include a charge of $6.9 million for a U.K. subsidiary's share of a funding deficit in the Merchant Navy Ratings Pension Fund (“MNRPF”) for North Sea mariners. This payment to the pension plan will be made in four annual installments beginning in the fourth quarter and reflects the results of a 2014 actuarial valuation of the pension fund, which is normally performed every three years.
Excluding wind farm utility vessels, but including cold-stacked vessels (those that are not currently available for active service), utilization of the fleet decreased from 65% to 63%. Days available for charter and average rates per day worked during the third quarter were approximately the same as the preceding quarter. This release includes a table presenting time charter operating data by vessel class.

1


In the U.S., operating results were $2.6 million higher in the third quarter compared with the preceding quarter. Time charter revenues for the U.S. anchor handling towing supply vessels were $2.8 million higher due to improved utilization and higher average rates per day worked, reflecting offshore construction activity in the third quarter. Time charter revenues for the liftboat fleet and other vessel classes decreased by $4.6 million and $1.7 million, respectively. Time charter revenues for the liftboat fleet were lower due to less maintenance activity associated with shelf properties and fewer decommissioning jobs. On a total fleet basis, including cold-stacked vessels, utilization dropped from 49% to 38%. Average rates per day worked increased from $21,898 to $24,137 per day. Operating expenses were $6.6 million lower primarily due to a $4.0 million reduction in drydocking expenses and a $0.9 million reduction in daily running costs as a consequence of cold-stacking additional vessels. As of September 30, 2015, the Company had 19 vessels cold-stacked in the U.S. Gulf of Mexico compared with ten vessels as of June 30, 2015.
Operating results from international regions, before gains on asset dispositions, were $1.7 million lower in the third quarter compared with the preceding quarter primarily due to the previously mentioned MNRPF charge of $6.9 million. Time charter revenues were $2.0 million higher primarily due to a term charter in Sakhalin which commenced in June 2015. On a total fleet basis, excluding wind farm utility vessels but including cold-stacked vessels, utilization improved from 73% to 77% and average rates per day worked increased from $11,111 to $11,198 per day. Operating expenses were $4.6 million higher as the MNRPF charge was partially offset by lower drydocking costs, the cessation of rent payments associated with a bareboat chartered-in vessel that had been operating in the international fleet, and a reduction in vessel repositioning expenses. As of September 30, 2015, the Company had three vessels cold-stacked in international regions compared with two vessels as of June 30, 2015.
Foreign currency losses, net of $1.6 million in the third quarter were primarily due to the weakening of the pound sterling in relation to the euro underlying certain of the Company's debt balances.
Inland River Services - Operating income was $15.2 million in the third quarter compared with $2.6 million in the preceding quarter. OIBDA was $22.4 million on operating revenues of $54.3 million in the third quarter compared with $10.0 million on operating revenues of $61.2 million in the preceding quarter.
Operating results before gains on asset dispositions were $2.2 million higher in the third quarter compared with the preceding quarter. Operating results for the dry-cargo barge pools were $2.7 million higher primarily due to increased demand for moving grain associated with the commencement of the fall harvest and lower costs for moving barges due to reduced towing rates reflecting cheaper diesel fuel.
During the third quarter, the Company sold 34 10,000 barrel liquid tank barges, four inland river towboats and other equipment for net proceeds of $72.4 million and gains of $14.6 million, of which $10.7 million were recognized currently and $3.9 million were deferred. In addition, the Company recognized previously deferred gains of $0.8 million.
Foreign currency losses, net of $2.2 million in the third quarter were primarily due to the weakening of the Colombian peso in relation to the U.S. dollar underlying certain of the Company's intercompany lease obligations.
During the third quarter, the Company recognized $2.2 million of equity losses in its 50% owned joint venture operating on the Parana-Paraguay River Waterway. In addition, the Company recognized interest income (not a component of segment profit) of $1.2 million during the third quarter on notes due from this joint venture.
Shipping Services - Operating income was $18.3 million in the third quarter compared with $6.3 million in the preceding quarter. OIBDA was $24.8 million (of which $9.2 million is attributable to noncontrolling interests) on operating revenues of $58.7 million in the third quarter compared with $12.9 million (of which $2.9 million is attributable to noncontrolling interests) on operating revenues of $55.7 million in the preceding quarter.
Operating results were $12.0 million higher in the third quarter compared with the preceding quarter primarily due to less out-of-service time and costs for drydocking U.S.-flag product tankers, partially offset by a reduction in harbor towing activities resulting from lower port traffic.
During the third quarter and included in other, net, the Company received $1.8 million for the early termination of a contract for two harbor tugs.

2


During the third quarter, the Company's equity in earnings of 50% or less owned companies increased by $2.9 million primarily due to improved operating results from the Company’s VLGC joint venture, Dorian LPG Ltd. As of September 30, 2015, the Company's carrying value in this joint venture was $146.8 million compared with a market value of $98.1 million based on the closing share price as of the date of this release and a market value of $153.1 million based on the closing share price as of June 30, 2015.
Illinois Corn Processing - Segment profit was $4.9 million (of which $1.5 million is attributable to noncontrolling interests) on operating revenues of $40.3 million in the third quarter compared with $10.5 million (of which $3.1 million is attributable to noncontrolling interests) on operating revenues of $48.4 million in the preceding quarter. Segment profit was $5.5 million lower due to the recognition of a $4.1 million gain from a business interruption insurance claim in the preceding quarter and lower alcohol sales volumes in the third quarter.
Debt Extinguishment Losses - During the third quarter, the Company purchased $8.5 million in principal amount of its 7.375% Senior Notes for $8.9 million resulting in a loss on debt extinguishment of $0.4 million. As of September 30, 2015, the aggregate outstanding principal amount of the Company's 7.375% Senior Notes due 2019 was $211.0 million.
Marketable Securities - Marketable security losses, net of $4.6 million in the third quarter related primarily to the Company's long positions in marketable securities.
Income Tax Expense - The Company's effective tax rate of 21.4% for the third quarter was primarily due to taxes not provided on income attributable to noncontrolling interests.
Share Repurchases - During the third quarter, the Company purchased 678,728 shares of its common stock for an aggregate purchase price of $42.3 million, or $62.34 per share. As of September 30, 2015, the Company had 17,353,929 of common shares outstanding.
Capital Commitments - The Company's capital commitments as of September 30, 2015 by year of expected payment were as follows (in thousands):
 
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total
Shipping Services
 
$
46,543

 
$
166,854

 
$
22,599

 
$

 
$

 
$
235,996

Offshore Marine Services
 
7,111

 
43,375

 
16,227

 
19,062

 
5,983

 
91,758

Inland River Services
 
4,092

 
1,468

 

 

 

 
5,560

Illinois Corn Processing
 
1,216

 
2,171

 

 

 

 
3,387

Other
 
369

 

 

 

 

 
369

 
 
$
59,331

 
$
213,868

 
$
38,826

 
$
19,062

 
$
5,983

 
$
337,070

Shipping Services' capital commitments included three U.S.-flag product tankers, one U.S.-flag articulated tug barge and two U.S.-flag harbor tugs. Offshore Marine Services' capital commitments included six fast support vessels, four supply vessels and three wind farm utility vessels. Inland River Services' capital commitments included two 30,000 barrel liquid tank barges and three inland river towboats. Of these commitments, approximately $6.8 million may be terminated without further liability other than the payment of liquidated damages of $0.7 million. Subsequent to September 30, 2015, the Company committed to purchase two offshore support vessels, 50 inland river dry-cargo barges, three inland river towboats and other equipment for $95.7 million.
Liquidity and Debt - As of September 30, 2015, the Company’s balances of cash, cash equivalents, marketable securities and construction reserve funds totaled $741.9 million and its total outstanding long-term debt was $961.5 million. In addition, the Company had $141.2 million of borrowing capacity under subsidiary credit facilities. Subsequent to September 30, 2015, the Company borrowed $26.1 million under these subsidiary credit facilities.
* * * * *
SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, “next generation,” efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

3


Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of a decline in the price of oil and an oversupply of newly built offshore support vessels, additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums (the “Moratoriums”), weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to a decline in the price of oil, an oversupply of newly built offshore support vessels and Moratoriums, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company’s involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services, Inland River Services, Shipping Services and Illinois Corn Processing on several customers, consolidation of the Company's customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company's Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services' operations, the effect of the spread between the input costs of corn and natural gas compared with the price of alcohol and distillers grains on Illinois Corn Processing's operations, adequacy of insurance coverage, the potential for a material weakness in the Company's internal controls over financial reporting and the Company's ability to remediate such potential material weakness, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company's control as well as those discussed in Item 1A (Risk Factors) of the Company's Annual report on Form 10-K. In addition, these statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).

For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR’s website at www.seacorholdings.com.


4


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data, unaudited)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Operating Revenues
$
261,852

 
$
338,936

 
$
804,105

 
$
977,177

Costs and Expenses:
 
 
 
 
 
 
 
Operating
175,985

 
237,676

 
582,876

 
688,558

Administrative and general
37,892

 
46,655

 
115,453

 
119,418

Depreciation and amortization
31,018

 
33,604

 
94,527

 
100,216

 
244,895

 
317,935

 
792,856

 
908,192

Gains on Asset Dispositions and Impairments, Net
11,264

 
29,869

 
10,804

 
38,842

Operating Income
28,221

 
50,870

 
22,053

 
107,827

Other Income (Expense):
 
 
 
 
 
 
 
Interest income
5,065

 
4,463

 
14,118

 
14,536

Interest expense
(10,894
)
 
(11,124
)
 
(31,797
)
 
(32,985
)
Debt extinguishment losses
(434
)
 

 
(29,970
)
 

Marketable security gains (losses), net
(4,604
)
 
9,693

 
(3,476
)
 
15,494

Derivative losses, net
(725
)
 
(2,538
)
 
(2,295
)
 
(2,681
)
Foreign currency losses, net
(4,057
)
 
(3,059
)
 
(3,614
)
 
(1,538
)
Other, net
1,773

 
111

 
6,162

 
6,669

 
(13,876
)
 
(2,454
)
 
(50,872
)
 
(505
)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies
14,345

 
48,416

 
(28,819
)
 
107,322

Income Tax Expense (Benefit)
3,063

 
15,610

 
(8,736
)
 
34,985

Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies
11,282

 
32,806

 
(20,083
)
 
72,337

Equity in Earnings of 50% or Less Owned Companies, Net of Tax
5,123

 
972

 
10,086

 
2,681

Net Income (Loss)
16,405

 
33,778


(9,997
)

75,018

Net Income attributable to Noncontrolling Interests in Subsidiaries
9,440

 
6,315

 
1,920

 
14,979

Net Income (Loss) attributable to SEACOR Holdings Inc.
$
6,965

 
$
27,463

 
$
(11,917
)
 
$
60,039

 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.40

 
$
1.43

 
$
(0.68
)
 
$
3.04

 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.40

 
$
1.28

 
$
(0.68
)
 
$
2.85

 
 
 
 
 
 
 
 
Weighted Average Common Shares Outstanding:
 
 
 
 
 
 
 
Basic
17,294,927

 
19,196,121

 
17,616,035

 
19,761,620

Diluted
17,561,107

 
25,627,742

 
17,616,035

 
24,374,918


5


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Operating Revenues
 
$
261,852

 
$
281,609

 
$
260,644

 
$
342,217

 
$
338,936

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
175,985

 
207,743

 
199,148

 
220,814

 
237,676

Administrative and general
 
37,892

 
38,674

 
38,887

 
45,520

 
46,655

Depreciation and amortization
 
31,018

 
32,079

 
31,430

 
31,603

 
33,604

 
 
244,895

 
278,496

 
269,465

 
297,937

 
317,935

Gains (Losses) on Asset Dispositions and Impairments, Net
 
11,264

 
4,386

 
(4,846
)
 
13,136

 
29,869

Operating Income (Loss)
 
28,221

 
7,499

 
(13,667
)
 
57,416

 
50,870

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Interest income
 
5,065

 
4,474

 
4,579

 
5,126

 
4,463

Interest expense
 
(10,894
)
 
(10,391
)
 
(10,512
)
 
(10,647
)
 
(11,124
)
Debt extinguishment losses
 
(434
)
 
(29,536
)
 

 

 

Marketable security gains (losses), net
 
(4,604
)
 
10,249

 
(9,121
)
 
13,266

 
9,693

Derivative gains (losses), net
 
(725
)
 
1,426

 
(2,996
)
 
(1,221
)
 
(2,538
)
Foreign currency gains (losses), net
 
(4,057
)
 
2,436

 
(1,993
)
 
(4,797
)
 
(3,059
)
Other, net
 
1,773

 
4,433

 
(44
)
 
(3,230
)
 
111

 
 
(13,876
)
 
(16,909
)
 
(20,087
)
 
(1,503
)
 
(2,454
)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies
 
14,345

 
(9,410
)
 
(33,754
)
 
55,913

 
48,416

Income Tax Expense (Benefit)
 
3,063

 
155

 
(11,954
)
 
20,212

 
15,610

Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies
 
11,282

 
(9,565
)
 
(21,800
)
 
35,701

 
32,806

Equity in Earnings of 50% or Less Owned Companies, Net of Tax
 
5,123

 
1,064

 
3,899

 
13,628

 
972

Net Income (Loss)
 
16,405

 
(8,501
)
 
(17,901
)
 
49,329

 
33,778

Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries
 
9,440

 
(9,188
)
 
1,668

 
9,236

 
6,315

Net Income (Loss) attributable to SEACOR Holdings Inc.
 
$
6,965

 
$
687

 
$
(19,569
)
 
$
40,093

 
$
27,463

 
 
 
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
 
$
0.40

 
$
0.04

 
$
(1.10
)
 
$
2.22

 
$
1.43

 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
 
$
0.40

 
$
0.04

 
$
(1.10
)
 
$
1.85

 
$
1.28

 
 
 
 
 
 
 
 
 
 
 
Weighted Average Common Shares of Outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
17,295

 
17,781

 
17,778

 
18,074

 
19,196

Diluted
 
17,561

 
18,082

 
17,778

 
24,503

 
25,628

Common Shares Outstanding at Period End
 
17,354

 
18,012

 
18,241

 
18,140

 
19,044


6


SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
95,531

 
$
96,715

 
$
93,456

 
$
127,518

 
$
135,178

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
70,221

 
72,173

 
74,355

 
86,558

 
90,736

Administrative and general
 
12,753

 
12,655

 
13,559

 
15,253

 
14,514

Depreciation and amortization
 
15,252

 
15,692

 
15,366

 
15,594

 
16,269

 
 
98,226

 
100,520

 
103,280

 
117,405

 
121,519

Gains (Losses) on Asset Dispositions and Impairments, Net
 
(246
)
 
3,455

 
(6,649
)
 
12,062

 
3,219

Operating Income (Loss)
 
(2,941
)
 
(350
)
 
(16,473
)
 
22,175

 
16,878

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
(10
)
 
4

 
(9
)
 
(7
)
 
(33
)
Foreign currency gains (losses), net
 
(1,567
)
 
1,907

 
(17
)
 
(934
)
 
(1,870
)
Other, net
 
(9
)
 
43

 
(146
)
 
(68
)
 

Equity in Earnings of 50% or Less Owned Companies, Net of Tax
 
1,708

 
2,826

 
2,975

 
3,054

 
2,529

Segment Profit (Loss)(1)
 
$
(2,819
)
 
$
4,430

 
$
(13,670
)
 
$
24,220

 
$
17,504

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
12,311

 
$
15,342

 
$
(1,107
)
 
$
37,769

 
$
33,147

Drydocking expenditures (included in operating costs and expenses)
 
$
1,483

 
$
5,932

 
$
6,881

 
$
9,052

 
$
7,606

Out-of-service days for drydockings
 
87

 
315

 
294

 
326

 
357

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
54,310

 
$
61,150

 
$
56,607

 
$
79,252

 
$
59,932

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
39,487

 
48,556

 
41,513

 
46,250

 
43,947

Administrative and general
 
3,907

 
3,765

 
3,884

 
4,245

 
3,520

Depreciation and amortization
 
7,268

 
7,362

 
6,889

 
6,660

 
7,841

 
 
50,662

 
59,683

 
52,286

 
57,155

 
55,308

Gains on Asset Dispositions
 
11,510

 
1,166

 
1,803

 
1,565

 
26,429

Operating Income
 
15,158

 
2,633

 
6,124

 
23,662

 
31,053

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains, net
 
50

 
177

 
82

 

 

Foreign currency gains (losses), net
 
(2,173
)
 
208

 
(1,121
)
 
(3,032
)
 
(450
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(2,117
)
 
(3,717
)
 
(274
)
 
10,515

 
(95
)
Segment Profit (Loss)(1)
 
$
10,918

 
$
(699
)
 
$
4,811

 
$
31,145

 
$
30,508

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
22,426

 
$
9,995

 
$
13,013

 
$
30,322

 
$
38,894


7


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Shipping Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
58,673

 
$
55,674

 
$
51,407

 
$
56,681

 
$
51,659

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
27,666

 
36,124

 
37,131

 
28,688

 
29,068

Administrative and general
 
6,236

 
6,676

 
6,289

 
7,318

 
5,883

Depreciation and amortization
 
6,476

 
6,611

 
6,735

 
6,821

 
6,730

 
 
40,378

 
49,411

 
50,155

 
42,827

 
41,681

Gains (Losses) on Asset Dispositions
 

 

 

 
202

 
(2
)
Operating Income
 
18,295

 
6,263

 
1,252

 
14,056

 
9,976

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
 
(9
)
 
9

 
(12
)
 
(4
)
 
(27
)
Other, net
 
1,836

 
187

 
29

 
22

 
123

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
5,292

 
2,363

 
1,141

 
(790
)
 
(2,188
)
Segment Profit(1)
 
$
25,414

 
$
8,822

 
$
2,410

 
$
13,284

 
$
7,884

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
24,771

 
$
12,874

 
$
7,987

 
$
20,877

 
$
16,706

Drydocking expenditures for U.S.-flag product tankers
(included in operating costs and expenses)
 
$
66

 
$
7,171

 
$
8,083

 
$

 
$

Out-of-service days for drydockings of U.S.-flag product tankers
 

 
38

 
71

 

 

 
 
 
 
 
 
 
 
 
 
 
Illinois Corn Processing
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
40,282

 
$
48,371

 
$
39,598

 
$
51,026

 
$
53,813

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
33,514

 
40,588

 
33,118

 
39,685

 
44,461

Administrative and general
 
543

 
509

 
562

 
609

 
463

Depreciation and amortization
 
979

 
979

 
980

 
1,064

 
1,055

 
 
35,036

 
42,076

 
34,660

 
41,358

 
45,979

Operating Income
 
5,246

 
6,295

 
4,938

 
9,668

 
7,834

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
(336
)
 
50

 
(828
)
 
(302
)
 
(2,674
)
Other, net
 

 
4,112

 

 
167

 

Segment Profit(1)
 
$
4,910

 
$
10,457

 
$
4,110

 
$
9,533

 
$
5,160


8


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Other
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
13,779

 
$
20,337

 
$
20,452

 
$
29,283

 
$
39,024

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
5,854

 
11,103

 
13,830

 
21,145

 
30,099

Administrative and general
 
6,658

 
6,617

 
7,136

 
9,948

 
8,629

Depreciation and amortization
 
152

 
489

 
500

 
513

 
649

 
 
12,664

 
18,209

 
21,466

 
31,606

 
39,377

Losses on Asset Dispositions and Impairments, Net
 

 
(235
)
 

 
(668
)
 

Operating Income (Loss)
 
1,115

 
1,893

 
(1,014
)
 
(2,991
)
 
(353
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 

 
304

 
(776
)
 
(702
)
 
205

Foreign currency gains (losses), net
 
(64
)
 
36

 
(40
)
 
(96
)
 
(121
)
Other, net
 
(1
)
 
40

 
8

 
(3,357
)
 
42

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
240

 
(408
)
 
57

 
849

 
726

Segment Profit (Loss)(1)
 
$
1,290

 
$
1,865

 
$
(1,765
)
 
$
(6,297
)
 
$
499

 
 
 
 
 
 
 
 
 
 
 
Corporate and Eliminations
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
(723
)
 
$
(638
)
 
$
(876
)
 
$
(1,543
)
 
$
(670
)
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
(757
)
 
(801
)
 
(799
)
 
(1,512
)
 
(635
)
Administrative and general
 
7,795

 
8,452

 
7,457

 
8,147

 
13,646

Depreciation and amortization
 
891

 
946

 
960

 
951

 
1,060

 
 
7,929

 
8,597

 
7,618

 
7,586

 
14,071

Gains (Losses) on Asset Dispositions
 

 

 

 
(25
)
 
223

Operating Loss
 
$
(8,652
)
 
$
(9,235
)
 
$
(8,494
)
 
$
(9,154
)
 
$
(14,518
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
$
(429
)
 
$
891

 
$
(1,465
)
 
$
(210
)
 
$
(36
)
Foreign currency gains (losses), net
 
(244
)
 
276

 
(803
)
 
(731
)
 
(591
)
Other, net
 
(53
)
 
51

 
65

 
6

 
(54
)
______________________
(1)
Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission.  The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.


9


SEACOR HOLDINGS INC.
OFFSHORE MARINE SERVICES
TIME CHARTER OPERATING DATA
(unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Rates Per Day Worked:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
$
29,978

 
$
28,463

 
$
22,792

 
$
26,544

 
$
26,175

Fast support
 
8,853

 
9,795

 
9,426

 
9,620

 
9,542

Mini-supply
 
5,858

 
5,861

 
5,778

 
6,355

 
6,550

Standby safety
 
10,487

 
10,303

 
10,147

 
10,556

 
11,091

Supply
 
14,459

 
15,112

 
17,047

 
18,712

 
18,355

Towing supply
 
7,912

 
8,579

 
8,728

 
7,918

 
9,223

Specialty
 
25,517

 
20,749

 
14,537

 
32,027

 
38,716

Liftboats
 
17,124

 
20,675

 
21,951

 
23,038

 
23,933

Overall Average Rates Per Day Worked
(excluding wind farm utility)
 
14,029

 
13,955

 
13,178

 
15,520

 
15,863

Wind farm utility
 
2,446

 
2,414

 
2,584

 
2,732

 
2,688

Overall Average Rates Per Day Worked
 
10,003

 
9,993

 
10,057

 
11,874

 
12,239

 
 
 
 
 
 
 
 
 
 
 
Utilization:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
59
%
 
57
%
 
68
%
 
85
%
 
76
%
Fast support
 
64
%
 
67
%
 
80
%
 
73
%
 
71
%
Mini-supply
 
97
%
 
100
%
 
85
%
 
94
%
 
100
%
Standby safety
 
84
%
 
84
%
 
83
%
 
84
%
 
89
%
Supply
 
41
%
 
44
%
 
67
%
 
74
%
 
75
%
Towing supply
 
68
%
 
99
%
 
95
%
 
62
%
 
70
%
Specialty
 
88
%
 
45
%
 
27
%
 
48
%
 
54
%
Liftboats
 
31
%
 
42
%
 
28
%
 
55
%
 
66
%
Overall Fleet Utilization (excluding wind farm utility)
 
63
%
 
65
%
 
68
%
 
75
%
 
77
%
Wind farm utility
 
90
%
 
96
%
 
84
%
 
93
%
 
97
%
Overall Fleet Utilization
 
70
%
 
73
%
 
72
%
 
79
%
 
81
%
 
 
 
 
 
 
 
 
 
 
 
Available Days:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
1,380

 
1,365

 
1,350

 
1,380

 
1,541

Fast support
 
2,072

 
2,086

 
2,129

 
2,420

 
2,488

Mini-supply
 
368

 
364

 
360

 
368

 
413

Standby safety
 
2,208

 
2,184

 
2,160

 
2,208

 
2,208

Supply
 
920

 
953

 
1,022

 
1,169

 
1,298

Towing supply
 
184

 
182

 
180

 
184

 
184

Specialty
 
276

 
273

 
270

 
276

 
276

Liftboats
 
1,380

 
1,365

 
1,350

 
1,380

 
1,380

Overall Fleet Available Days
(excluding wind farm utility)
 
8,788

 
8,772

 
8,821

 
9,385

 
9,788

Wind farm utility
 
3,262

 
3,094

 
2,997

 
3,022

 
2,944

Overall Fleet Available Days
 
12,050

 
11,866

 
11,818

 
12,407

 
12,732


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
ASSETS
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
456,805

 
$
433,827

 
$
448,011

 
$
434,183

 
$
449,632

Restricted cash
 

 

 
16,896

 
16,435

 
13,656

Marketable securities
 
31,632

 
29,411

 
39,002

 
58,004

 
43,286

Receivables:
 
 
 
 
 
 
 
 
 
 
Trade, net of allowance for doubtful accounts
 
175,968

 
181,733

 
186,583

 
225,242

 
215,191

Other
 
39,696

 
48,627

 
39,805

 
67,745

 
57,621

Inventories
 
23,274

 
19,736

 
23,156

 
22,783

 
20,896

Deferred income taxes
 

 

 

 

 
116

Prepaid expenses and other
 
10,755

 
11,411

 
8,814

 
9,011

 
11,431

Total current assets
 
738,130

 
724,745

 
762,267

 
833,403

 
811,829

Property and Equipment:
 
 
 
 
 
 
 
 
 
 
Historical cost
 
2,099,483

 
2,100,309

 
2,083,035

 
2,086,957

 
2,166,509

Accumulated depreciation
 
(967,721
)
 
(954,931
)
 
(918,769
)
 
(902,284
)
 
(889,993
)
 
 
1,131,762

 
1,145,378

 
1,164,266

 
1,184,673

 
1,276,516

Construction in progress
 
413,572

 
399,033

 
339,390

 
318,000

 
284,362

Net property and equipment
 
1,545,334

 
1,544,411

 
1,503,656

 
1,502,673

 
1,560,878

Investments, at Equity, and Advances to 50% or Less Owned Companies
 
490,818

 
482,302

 
483,748

 
484,157

 
444,826

Construction Reserve Funds & Title XI Reserve Funds
 
253,470

 
275,131

 
288,529

 
278,022

 
321,278

Goodwill
 
65,725

 
62,686

 
62,688

 
62,759

 
62,904

Intangible Assets, Net
 
27,179

 
30,742

 
31,955

 
32,727

 
34,306

Other Assets
 
58,152

 
57,463

 
47,169

 
51,292

 
55,049

 
 
$
3,178,808

 
$
3,177,480

 
$
3,180,012

 
$
3,245,033

 
$
3,291,070

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
35,452

 
$
35,270

 
$
44,953

 
$
48,499

 
$
50,785

Accounts payable and accrued expenses
 
64,997

 
68,832

 
72,738

 
103,760

 
90,704

Other current liabilities
 
123,501

 
118,330

 
138,460

 
119,694

 
139,999

Total current liabilities
 
223,950

 
222,432

 
256,151

 
271,953

 
281,488

Long-Term Debt
 
926,001

 
889,323

 
834,686

 
834,383

 
831,163

Deferred Income Taxes
 
408,546

 
420,531

 
413,450

 
432,546

 
459,039

Deferred Gains and Other Liabilities
 
170,850

 
172,018

 
178,293

 
188,664

 
185,950

Total liabilities
 
1,729,347

 
1,704,304

 
1,682,580

 
1,727,546

 
1,757,640

Equity:
 
 
 
 
 
 
 
 
 
 
SEACOR Holdings Inc. stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 

 

 

 

 

Common stock
 
377

 
377

 
377

 
375

 
375

Additional paid-in capital
 
1,503,794

 
1,499,904

 
1,495,261

 
1,490,698

 
1,485,342

Retained earnings
 
1,183,485

 
1,176,520

 
1,175,833

 
1,195,402

 
1,155,309

Shares held in treasury, at cost
 
(1,346,371
)
 
(1,305,104
)
 
(1,287,460
)
 
(1,283,476
)
 
(1,213,267
)
Accumulated other comprehensive loss, net of tax
 
(5,604
)
 
(3,172
)
 
(5,837
)
 
(3,505
)
 
(1,891
)
 
 
1,335,681

 
1,368,525

 
1,378,174

 
1,399,494

 
1,425,868

Noncontrolling interests in subsidiaries
 
113,780

 
104,651

 
119,258

 
117,993

 
107,562

Total equity
 
1,449,461

 
1,473,176

 
1,497,432

 
1,517,487

 
1,533,430

 
 
$
3,178,808

 
$
3,177,480

 
$
3,180,012

 
$
3,245,033

 
$
3,291,070


10


SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)
 
 
Sep. 30, 2015
 
Jun. 30, 2015
 
Mar. 31, 2015
 
Dec. 31, 2014
 
Sep. 30, 2014
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
18

 
18

 
18

 
18

 
18

Fast support
 
34

 
33

 
34

 
35

 
38

Mini-supply
 
7

 
7

 
7

 
7

 
7

Standby safety
 
25

 
25

 
25

 
25

 
25

Supply
 
26

 
26

 
27

 
25

 
27

Towing supply
 
3

 
3

 
3

 
3

 
3

Specialty
 
9

 
9

 
9

 
9

 
9

Liftboats
 
15

 
15

 
15

 
15

 
15

Wind farm utility
 
39

 
37

 
37

 
36

 
35

 
 
176

 
173

 
175

 
173

 
177

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Dry-cargo barges
 
1,431

 
1,435

 
1,439

 
1,455

 
1,456

Liquid tank barges:
 
 
 
 
 
 
 
 
 
 
10,000 barrel
 
18

 
45

 
45

 
44

 
40

30,000 barrel
 
27

 
27

 
27

 
27

 
27

Specialty barges (1)
 
11

 
7

 
7
 
7
 
7

Deck barges
 

 

 

 
20

 
20

Towboats:
 
 
 
 
 
 
 
 
 
 
4,000 hp - 6,250 hp
 
17

 
17

 
17

 
17

 
17

Less than 3,200 hp
 
16

 
16

 
15

 
14

 
15

 
 
1,520

 
1,547

 
1,550

 
1,584

 
1,582

 
 
 
 
 
 
 
 
 
 
 
Shipping Services (2)
 
 
 
 
 
 
 
 
 
 
Petroleum and Gas Transportation:
 
 
 
 
 
 
 
 
 
 
Product tankers - U.S.-flag
 
7

 
7

 
7

 
7

 
7

Crude oil tanker - U.S.-flag
 
1

 
1

 
1

 

 

Very large gas carriers - Foreign-flag
 
14

 
9

 
6

 
5

 
5

Harbor Towing and Bunkering:
 
 
 
 
 
 
 
 
 
 
Harbor tugs - U.S.-flag
 
24

 
24

 
24

 
24

 
24

Harbor tugs - Foreign-flag
 
4

 
4

 
4

 
4

 
4

Offshore tug - U.S.-flag
 
1

 
1

 
1

 
1

 

Ocean liquid tank barges - U.S.-flag
 
5

 
5

 
5

 
5

 
5

Liner and Short-sea Transportation:
 
 
 
 
 
 
 
 
 
 
RORO/deck barges - U.S.-flag
 
7

 
7

 
7

 
7

 
7

Short-sea container/RORO - Foreign-flag
 
7

 
7

 
7

 
7

 
8

Other:
 
 
 
 
 
 
 
 
 
 
Dry bulk articulated tug-barge - U.S.-flag
 
1

 
1

 
1

 
1

 
1

 
 
71

 
66

 
63

 
61

 
61

______________________
(1)
Includes non-certificated 10,000 and 30,000 barrel liquid tank barges.
(2)
For each of the periods presented ending in 2014, the Company provided technical management services for two additional vessels. For each of the periods presented in 2015, the Company provided technical management services for one additional vessel.


11


SEACOR HOLDINGS INC.
EXPECTED FLEET DELIVERIES
AS OF SEPTEMBER 30, 2015
(unaudited)
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Total
Shipping Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Product tankers - U.S.-flag

 

 
1

 

 
1

 
1

 

 

 

 

 

 

 

 

 
3

Articulated tug-barge - U.S.-flag

 

 

 
1

 

 

 

 

 

 

 

 

 

 

 
1

Harbor tugs - U.S.-flag

 

 

 

 
1

 
1

 

 

 

 

 

 

 

 

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fast support
1

 
1

 

 
2

 

 
1

 

 

 

 

 
1

 

 

 

 
6

Supply

 

 
1

 
1

 

 

 

 

 

 
1

 

 

 

 
1

 
4

Wind farm utility
1

 
1

 
1

 

 

 

 

 

 

 

 

 

 

 

 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquid tank barges - 30,000 barrel
1

 
1

 

 

 

 

 

 

 

 

 

 

 

 

 
2

Towboats:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

3,300 hp - 3,900 hp
1

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1

Less than 3,200 hp
1

 
1

 

 

 

 

 

 

 

 

 

 

 

 

 
2


12