Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd67105d8k.htm

Exhibit 99.1

 

LOGO  

 

NEWS RELEASE

 

      Contact:   Neal A Fuller, EVP & CFO

AMERISAFE, Inc.

337-463-9052

AMERISAFE ANNOUNCES 2015 THIRD QUARTER RESULTS

Net Income Grows 33.1%

Declares Extraordinary Dividend of $3.00 per share

DeRidder, LA – October 28, 2015 - AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the third quarter ended September 30, 2015.

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2015     2014     % Change     2015     2014     % Change  
     (in thousands, except per share data)  

Net premiums earned

   $ 90,504      $ 95,928        -5.7   $ 280,860      $ 278,677        0.8

Net investment income

     6,923        6,495        6.6     20,646        20,048        3.0

Net realized gains (losses) on investments (pre-tax)

     40        (152     NM        (2,518     181        NM   

Net income

     17,940        13,479        33.1     47,389        36,801        28.8

Diluted earnings per share

   $ 0.94      $ 0.71        32.4   $ 2.48      $ 1.95        27.2

Operating net income

     17,914        13,578        31.9     49,026        36,683        33.6

Operating earnings per share

   $ 0.94      $ 0.72        30.6   $ 2.57      $ 1.94        32.5

Book value per share

   $ 25.69      $ 23.85        7.7   $ 25.69      $ 23.85        7.7

Net combined ratio

     79.1     86.4       82.6     89.5  

Return on average equity

     14.9     12.2       13.5     11.3  

Commenting on these results, Allen Bradley, AMERISAFE’s Executive Chairman, stated, “In the quarter, the workers’ compensation market continued to gradually transition to a more competitive environment. Pricing is decreasing very slowly driven largely by lower loss costs as opposed to aggressive carrier discounting. A continuing economic recovery has increased exposures and premium which largely has offset lower loss costs and rates. On the claims side, both frequency and severity appear to be muted at this time.”


Insurance Results

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2015     2014     % Change     2015     2014     % Change  
     (in thousands)  

Gross premiums written

   $ 91,061      $ 93,962        -3.1   $ 297,872      $ 303,485        -1.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Net premiums earned

     90,504        95,928        -5.7     280,860        278,677        0.8

Loss and loss adjustment expenses incurred

     48,942        61,822        -20.8     166,252        185,570        -10.4

Underwriting and certain other operating costs, commissions, salaries and benefits

     22,267        21,027        5.9     64,719        63,410        2.1

Policyholder dividends

     371        139        NM        1,024        340        NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Underwriting profit (pre-tax)

     18,924        12,940        46.2     48,865        29,357        66.5
  

 

 

   

 

 

     

 

 

   

 

 

   

Insurance Ratios:

            

Current accident year loss ratio

     69.8     71.5       69.8     71.5  

Prior accident year loss ratio

     -15.7     -7.1       -10.6     -4.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     54.1     64.4       59.2     66.6  

Net underwriting expense ratio

     24.6     21.9       23.0     22.8  

Net dividend ratio

     0.4     0.1       0.4     0.1  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     79.1     86.4       82.6     89.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

    Gross premiums written in the quarter decreased by $2.9 million, or 3.1%. Premiums on voluntary policies written during the quarter increased $2.0 million, or 2.4%. Payroll audits and related premium adjustments had no impact on premiums in the third quarter of 2015, compared with a $4.6 million positive impact in the third quarter of 2014.

 

    Net premiums earned in the quarter decreased by $5.4 million, or 5.7%. The decrease was attributable to the decline in premium audits and an increase in ceded premiums of $1.8 million due to ceded losses during the quarter on our reinsurance treaty.

 

    In the quarter, the Company experienced favorable loss development for prior accident years which reduced loss and loss adjustment expenses by $14.2 million, mostly attributable to accident years 2009, 2010, 2012, and 2013. Our calendar year loss ratio was 54.1%, a 10.3 percentage point improvement from the third quarter of 2014, reflecting improved trends on frequency and favorable case reserve development.


    For the quarter ended September 30, 2015, the underwriting expense ratio was 2.7 percentage points higher than the prior year. The increase was primarily due to lower reinsurance contingent profit commissions, which typically act as an offset to expenses.

 

    The effective tax rate for the three months ended September 30, 2015 was 30.7% compared to 30.3% for the third quarter of 2014. The increase was driven by the mix of improved underwriting profitability and tax exempt investment income.

G. Janelle Frost, President and Chief Executive Officer, said, “AMERISAFE reported strong earnings this quarter resulting from our commitment to our underwriting discipline. We believe our management of pricing through changes in the market, coupled with our claims management, benefited both our policyholders and our shareholders. Policyholders benefited from lower pricing while receiving the same exceptional service we are known for. At the same time, we have underwritten profitable business, which over a period of time, has allowed our Board of Directors to return capital to our shareholders.”

Investment Results

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2015     2014     % Change     2015     2014     % Change  
     (in thousands)  

Net investment income

   $ 6,923      $ 6,495        6.6   $ 20,646      $ 20,048        3.0

Net realized gains (losses) on investments (pre-tax)

     40        (152     NM        (2,518     181        NM   

Pre-tax investment yield

     2.4     2.4       2.4     2.6  

Tax-equivalent yield (1)

     3.5     3.5       3.5     3.5  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.

 

    As of September 30, 2015, the carrying and fair value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $1.1 billion. Average invested assets increased 5.5% from September 30, 2014.


Capital Management

The Company paid a regular quarterly cash dividend of $0.15 per share on September 25, 2015. On October 27, 2015, the Company’s Board of Directors declared a quarterly cash dividend of $0.15 per share payable on December 28, 2015 to shareholders of record as of December 14, 2015. The Board intends to consider the payment of a regular cash dividend each calendar quarter.

On October 27, 2015 the Company’s Board of Directors declared an extraordinary dividend of $3.00 per share payable on December 28, 2015 to shareholders of record on December 14, 2015.

During the quarter, no shares were repurchased under the share repurchase plan. On October 27, 2015, the Company’s Board of Directors reauthorized the share repurchase program with a limit of $25.0 million. Unless reauthorized, the program will expire on December 31, 2016.

Supplemental Information

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2015     2014     2015     2014  
     (in thousands, except share and per share data)  

Net income

   $ 17,940      $ 13,479      $ 47,389      $ 36,801   

Less: Net realized capital gains (losses)

     40        (152     (2,518     181   

Tax effect (1)

     (14     53        881        (63
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     17,914        13,578        49,026        36,683   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

     481,687        441,984        468,772        432,649   

Less: Average other comprehensive income (loss)

     2,706        2,020        3,085        (1,109
  

 

 

   

 

 

   

 

 

   

 

 

 

Average adjusted shareholders’ equity

     478,981        439,964        465,687        433,758   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     19,096,259        18,929,777        19,088,140        18,905,880   

Return on average equity (4)

     14.9     12.2     13.5     11.3

Operating return on average adjusted equity (2)

     15.0     12.3     14.0     11.3

Diluted earnings per common share

   $ 0.94      $ 0.71      $ 2.48      $ 1.95   

Operating earnings per common share (2)

   $ 0.94      $ 0.72      $ 2.57      $ 1.94   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35%.
(2) Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures. Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


Conference Call Information

AMERISAFE has scheduled a conference call for October 29, 2015, at 10:30 a.m. Eastern Time to discuss the results for the quarter and the outlook for future periods. To participate in the conference call dial 877-225-7695 (Domestic) or 720-545-0027 (International) at least ten minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through November 6, 2015. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 51821708.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, manufacturing, oil and gas and agriculture. AMERISAFE actively markets workers’ compensation insurance in 30 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the


results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended December 31, 2014. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2015     2014     2015     2014  
     (unaudited)     (unaudited)  

Revenues:

        

Gross premiums written

   $ 91,061      $ 93,962      $ 297,872      $ 303,485   

Ceded premiums written

     (4,232     (3,823     (9,317     (10,655
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 86,829      $ 90,139      $ 288,555      $ 292,830   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 90,504      $ 95,928      $ 280,860      $ 278,677   

Net investment income

     6,923        6,495        20,646        20,048   

Net realized gains (losses) on investments

     40        (152     (2,518     181   

Fee and other income

     3        65        206        227   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     97,470        102,336        299,194        299,133   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     48,942        61,822        166,252        185,570   

Underwriting and other operating costs

     22,267        21,027        64,719        63,410   

Policyholder dividends

     371        139        1,024        340   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     71,580        82,988        231,995        249,320   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     25,890        19,348        67,199        49,813   

Income tax expense

     7,950        5,869        19,810        13,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 17,940      $ 13,479      $ 47,389      $ 36,801   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except per share amounts)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2015      2014      2015      2014  
     (unaudited)      (unaudited)  

Basic EPS:

           

Net income

   $ 17,940       $ 13,479       $ 47,389       $ 36,801   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,968,718         18,676,033         18,911,675         18,603,227   

Basic earnings per share

   $ 0.95       $ 0.72       $ 2.51       $ 1.98   

Diluted EPS:

           

Net income

     17,940         13,479         47,389         36,801   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,968,718         18,676,033         18,911,675         18,603,227   

Stock options and performance shares

     127,541         253,744         176,465         302,653   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     19,096,259         18,929,777         19,088,140         18,905,880   

Diluted earnings per common share

   $ 0.94       $ 0.71       $ 2.48       $ 1.95   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

     September 30,      December 31,  
     2015      2014  
     (unaudited)         

Assets

     

Investments

   $ 1,048,930       $ 1,016,333   

Cash and cash equivalents

     99,899         90,956   

Amounts recoverable from reinsurers

     91,092         85,888   

Premiums receivable, net

     194,086         178,917   

Deferred income taxes

     31,688         31,231   

Deferred policy acquisition costs

     21,089         19,649   

Other assets

     65,756         34,246   
  

 

 

    

 

 

 
     1,552,540         1,457,220   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 720,710       $ 687,602   

Unearned premiums

     176,270         168,576   

Insurance-related assessments

     33,531         29,315   

Other liabilities

     131,453         124,759   

Shareholders’ equity

     490,576         446,968   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,552,540       $ 1,457,220   
  

 

 

    

 

 

 

# # #