Exhibit 99.2

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION    

The following unaudited pro forma condensed combined balance sheets as of June 26, 2015 and the unaudited pro forma condensed combined statements of income for the six months and year ended June 26, 2015 and December 26, 2014, respectively, are based on the historical financial statements of UCT and Miconex after giving effect to UCT’s acquisition of Miconex using the acquisition method of accounting and applying the assumptions and adjustments described in the accompanying notes to the unaudited pro forma condensed combined financial information.     

The unaudited pro forma condensed combined balance sheet as of June 26, 2015 combines UCT’s historical condensed consolidated balance sheet as of June 26, 2015 and Miconex’s historical condensed consolidated balance sheet as of June 30, 2015 giving effect to the acquisition as if it had occurred on June 26, 2015. The unaudited pro forma condensed combined statements of income for the six month period ended June 26, 2015 combines UCT’s historical consolidated statement of income for the six month period ended June 26, 2015 with Miconex’s historical consolidated statement of income for the six month period ended June 30, 2015. The consolidated statement of income for the year ended December 26, 2014 combines UCT’s historical consolidated statement of income for the year ended December 26, 2014 with Miconex’s historical consolidated statement of income for the year ended December 31, 2014. The unaudited pro forma condensed combined statements of income give effect to the merger as if it had occurred on December 28, 2013.     

The acquisition has been accounted for under the acquisition method of accounting in accordance with Financial Accounting Standard ASC 805, Business Combinations. Under the acquisition method of accounting, the total estimated purchase price, calculated as described in Note 1 to the unaudited pro forma condensed combined financial information, is allocated to the net tangible and intangible assets of Miconex acquired in connection with the acquisition, based on their estimated fair values. Management has made a preliminary allocation of the estimated acquisition price to the net tangible and intangible assets acquired and liabilities assumed based on various preliminary estimates. These preliminary estimates and assumptions are subject to change during the measurement period (up to the time it takes to gather the necessary information and no longer than one year from the acquisition date). The final determination of the values of assets and liabilities and the integration costs may result in actual values, assets, liabilities and expenses that are different from those set forth in the unaudited pro forma condensed combined financial information.

The unaudited pro forma condensed combined financial information has been prepared by management for illustrative purposes only and are not necessarily indicative of the condensed consolidated financial position or results of income in future periods or the results that actually would have been realized had UCT and Miconex been a combined company during the specified periods. The unaudited pro forma condensed combined financial information does not reflect any operating efficiencies and/or cost savings that we may achieve with respect to the combined companies, or any liabilities that may result from integration activities. The pro forma adjustments are based on the information available at the time of the preparation of this document. The unaudited pro forma condensed combined financial information, including the notes thereto, are qualified in their entirety by reference to, and should be read in conjunction with, UCT’s historical consolidated financial statements included in its Annual Report on Form 10-K, for its year ended December 26, 2014, and Miconex’s historical consolidated financial statements for the year ended December 31, 2014, which are included as Exhibit 99.1 to this Form 8-K.

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

(In Thousands)

See notes to unaudited pro forma condensed combined financial information

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME

(In Thousands)

See notes to unaudited pro forma condensed combined financial information

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME

(In Thousands)

See notes to unaudited pro forma condensed combined financial information

NOTES TO UNAUDITED PRO FORMA

 CONDENSED COMBINED FINANCIAL INFORMATION

On July 31, 2015, the Company completed the acquisition of MICONEX s.r.o. ("Miconex") a limited liability company incorporated under the laws of the Czech Republic and a provider of advanced precision fabrication of plastics, primarily for the semiconductor industry. Pursuant to the purchase agreement relating to the acquisition, the Company (i) paid $15.0 million in cash, subject to certain adjustments as provided in the Purchase Agreement and (ii) issued 500,000 shares of the Company's common stock, to the former owners of Miconex. In addition, the former owners of Miconex are entitled to up to $4.0 million of potential cash "earn-out" payments over a two-year period following closing, based on Miconex's achievement of specified performance targets based on EBIT (earnings before interest and taxes). The preliminary estimated acquisition price of Miconex for purposes of the Company's preliminary purchase price allocation was determined to be $20.1 million, which amount values the stock consideration at $3.8 million (based on the average of the high and low trading prices per share of the Company's common stock on July 31, 2015 of approximately $7.64), and values the potential earn-out payments at their estimated fair value as of July 31, 2015 of approximately $1.3 million.

Under the acquisition method of accounting, the total estimated acquisition price as shown in the table below is allocated to Miconex’s net tangible and intangible assets based on their preliminary estimated fair values as of July 31, 2015, the closing date. The preliminary estimated acquisition price was based on various factors as described in the introduction to the unaudited pro forma condensed combined financial information. The allocation of the purchase price is preliminary pending the completion of various analyses and the finalization of estimates. The primary areas of the preliminary purchase price allocation that are not yet finalized relate to the fair values of certain tangible assets acquired, the valuation of intangible assets acquired, including amortization methodology, and residual goodwill. During the measurement period, we expect to continue to obtain information to assist us in determining the final fair value of the assets acquired at the acquisition date during the measurement period. Our preliminary purchase price allocation for Miconex is as follows (in thousands):

A preliminary estimate of $1.1 million has been allocated to net tangible assets acquired. This estimate reflects adjustments of acquired assets and liabilities to fair value. A preliminary estimate of approximately $8.8 million has been allocated to amortizable intangible assets acquired. The amortization related to the amortizable intangible assets is reflected as pro forma adjustments to the unaudited pro forma condensed combined statements of income. For purposes of this Form 8-K/A, a straight line amortization was used for the identifiable intangible asset. The Company is still in the process of assessing the appropriate methodology to use.

Identifiable intangible assets. Acquired customer contracts and relationships represent existing contracts that relate to underlying customer relationships.

Goodwill. Approximately $10.2 million has been allocated to goodwill. Goodwill represents the excess of the acquisition price over the fair value of the underlying net tangible and intangible assets. In accordance with the ASC 350, Goodwill and Other Intangible Assets, goodwill will be tested for impairment at least annually (more frequently if indicators are present). In the event that the management of the combined company determines that the value of goodwill has become impaired, the combined company will incur an accounting charge for the amount of impairment during the fiscal quarter in which the determination is made.

Foreign Currency

The historical information of Miconex was prepared in accordance with Czech Accounting Regulations and is presented in Czech Koruna. The historical financial information was remeasured from Czech Koruna to the Euro (functional currency) and was translated from Euro to US dollars (reporting currency) using the following historical rates:

US GAAP Conversion Adjustment and Reclassifications

There are no significant differences between the Czech accounting rules and US GAAP as they pertain to the financial statements of Miconex. The historical financial statements of Miconex, as presented, have been reclassified to conform to UCT’s accounting policies.

The pro forma adjustments included in the unaudited pro forma condensed combined financial information are as follows:

The pro forma basic and diluted net income per share are based on the number of UCT shares used in computing basic and diluted net income per share.  These amounts have been adjusted to reflect the common stock of UCT issued in connection with the acquisition of Miconex as if the stock had been issued at the beginning of the period presented.