HARTFORD FINANCIAL SERVICES GROUP, INC. - FORM 8-K - EX-99.2 - EXHIBIT 99.2

Attached files

file	filename
8-K - 8-K - HARTFORD FINANCIAL SERVICES GROUP, INC.	form8-kearningsreleasecove.htm
EX-99.1 - EXHIBIT 99.1 - HARTFORD FINANCIAL SERVICES GROUP, INC.	ex991earningsnewsrelease10.htm

INVESTOR FINANCIAL SUPPLEMENT

September 30, 2015

THE HARTFORD FINANCIAL SERVICES GROUP, INC.




	As of October 21, 2015
Address:
One Hartford Plaza		A.M. Best	Standard & Poor’s	Moody’s
Hartford, CT 06155	Insurance Financial Strength Ratings:
	Hartford Fire Insurance Company	A+	A+	A1
	Hartford Life and Accident Insurance Company	A	A	A2
	Hartford Life Insurance Company	A-	BBB+	Baa2
Internet address:	Hartford Life and Annuity Insurance Company	A-	BBB+	Baa2
http://www.thehartford.com
	Other Ratings:
	The Hartford Financial Services Group, Inc.:
	Senior debt	a-	BBB+	Baa2
Contacts:	Commercial paper	AMB-1	A-2	P-2
Sabra Purtill
Senior Vice President
Investor Relations
Phone (860) 547-8691


Sean Rourke	TRANSFER AGENT
Assistant Vice President	Shareholder correspondence should be mailed to:	Overnight correspondence should be mailed to:
Investor Relations	Computershare	Computershare
Phone (860) 547-5688	P.O. Box 30170	211 Quality Circle, Suite 210
	College Station, TX 77842-3170	College Station, TX 77845
	Phone (877) 272-7740

COMMON STOCK

Common stock and warrants of The Hartford Financial Services Group, Inc. are traded on the New York Stock Exchange under the symbols “HIG” and "HIG/WS", respectively.

This report is for information purposes only. It should be read in conjunction with documents filed by The Hartford Financial Services Group, Inc. with the U.S. Securities and Exchange

Commission, including, without limitation, the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

INVESTOR FINANCIAL SUPPLEMENT

TABLE OF CONTENTS



CONSOLIDATED	Consolidated Financial Results	1
	Operating Results by Segment	2
	Consolidated Statements of Operations	3
	Consolidating Balance Sheets	4
	Capital Structure	5
	Statutory Capital and Surplus to GAAP Stockholders’ Equity Reconciliation	6
	Accumulated Other Comprehensive Income (Loss)	7
	Deferred Policy Acquisition Costs	8

PROPERTY & CASUALTY	Property & Casualty Income Statements	9
	Property & Casualty Underwriting Ratios	10
	Commercial Lines Underwriting Results	11
	Commercial Lines Underwriting Ratios	12
	Commercial Lines Supplemental Data	13
	Personal Lines Underwriting Results	14
	Personal Lines Underwriting Ratios	15
	Personal Lines Supplemental Data	16
	P&C Other Operations Underwriting Results	17

GROUP BENEFITS	Income Statements	18
	Supplemental Data	19

MUTUAL FUNDS	Income Statements	20
	Asset Value Rollforward - Assets Under Management By Asset Class	21

TALCOTT RESOLUTION	Financial Highlights	22
	Individual Annuity - Supplemental Data	23
	Individual Annuity - Account Value Rollforward	24

CORPORATE	Income Statements	25

INVESTMENTS	Investment Earnings Before Tax - Consolidated	26
	Investment Earnings Before Tax - Property & Casualty	27
	Net Investment Income by Segment	28
	Components of Net Realized Capital Gains (Losses)	29
	Composition of Invested Assets	30
	Invested Asset Exposures	31

APPENDIX	Basis of Presentation and Definitions	32
	Discussion of Non-GAAP and Other Financial Measures	32

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

CONSOLIDATED FINANCIAL RESULTS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015		Sept 30 2014
HIGHLIGHTS
Net income (loss)	$	381		$	413		$	467		$	382		$	388		$	(467	)	$	495		$	1,261	$	416
Core earnings	$	364		$	389		$	452		$	426		$	477		$	144		$	501		$	1,205	$	1,122
Total revenues	$	4,562		$	4,685		$	4,617		$	4,617		$	4,769		$	4,616		$	4,612		$	13,864	$	13,997
Total assets	$	231,453		$	241,020		$	246,960		$	245,013		$	247,100		$	254,713		$	272,923
PER SHARE AND SHARES DATA
Basic earnings (losses) per common share
Net income (loss) available to common shareholders	$	0.92		$	0.99		$	1.11		$	0.89		$	0.89		$	(1.04	)	$	1.10		$	3.01	$	0.93
Core earnings available to common shareholders	$	0.88		$	0.93		$	1.07		$	0.99		$	1.09		$	0.32		$	1.11		$	2.88	$	2.52
Diluted earnings (losses) per common share [1]
Net income (loss) available to common shareholders	$	0.90		$	0.96		$	1.08		$	0.86		$	0.86		$	(1.00	)	$	1.03		$	2.94	$	0.89
Core earnings available to common shareholders	$	0.86		$	0.91		$	1.04		$	0.96		$	1.06		$	0.31		$	1.05		$	2.81	$	2.41
Weighted average common shares outstanding (basic)	413.8			418.7			422.6			429.6			437.2			450.6			449.8			418.4		445.9
Dilutive effect of stock compensation	5.1			4.4			5.5			6.8			5.9			6.3			6.2			5.0		6.1
Dilutive effect of warrants	4.1			5.0			5.6			6.2			7.7			11.0			22.6			4.9		13.9
Weighted average common shares outstanding and dilutive potential common shares (diluted)	423.0			428.1			433.7			442.6			450.8			467.9			478.6			428.3		465.9
Common shares outstanding	411.3			416.3			421.4			424.4			433.6			450.8			452.5
Book value per common share	$	44.26		$	43.78		$	45.27		$	44.11		$	43.44		$	43.10		$	43.70
Per common share impact of accumulated other comprehensive income [2]	$	0.34		$	0.45		$	2.73		$	2.19		$	2.49		$	2.58		$	1.46
Book value per common share (excluding AOCI)	$	43.92		$	43.33		$	42.54		$	41.92		$	40.95		$	40.52		$	42.24
Book value per diluted share	$	43.32		$	42.86		$	44.13		$	42.84		$	42.23		$	41.70		$	41.56
Per diluted share impact of AOCI	$	0.33		$	0.45		$	2.66		$	2.13		$	2.41		$	2.49		$	1.39
Book value per diluted share (excluding AOCI)	$	42.99		$	42.41		$	41.47		$	40.71		$	39.82		$	39.21		$	40.17
Common shares outstanding and dilutive potential common shares	420.2			425.3			432.3			437.0			446.0			465.9			475.8
RETURN ON EQUITY
ROE (net income last 12 months to stockholders' equity including AOCI)	8.9		%	8.8		%	4.0		%	4.2		%	3.9		%	3.3		%	4.5		%
ROE (core earnings last 12 months to stockholders' equity excluding AOCI)	9.1		%	9.6		%	8.1		%	8.4		%	8.2		%	7.8		%	8.0		%


[1]	Weighted average common shares outstanding and dilutive potential common shares are used in the calculation of diluted earnings (losses) per common share in periods of losses when the impact is dilutive to income from continuing operations, net of tax, available to common shareholders.


[2]	Accumulated other comprehensive income ("AOCI") represents after-tax unrealized gain (loss) on available-for-sale securities, other than temporary impairment losses recognized in AOCI, net gain (loss) on cash-flow hedging instruments, foreign currency translation adjustments and pension and other postretirement adjustments.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

OPERATING RESULTS BY SEGMENT



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Core earnings (losses):
Commercial Lines	$	216		$	264		$	234		$	251		$	268		$	213		$	264		$	714		$	745
Personal Lines	17			42			75			65			71			(27		)	101			134			145
P&C Other Operations	18			(113		)	20			—			14			(146		)	21			(75		)	(111		)
Property & Casualty ("P&C")	$	251		$	193		$	329		$	316		$	353		$	40		$	386		$	773		$	779
Group Benefits	47			56			52			45			38			52			45			155			135
Mutual Funds	22			22			22			27			22			21			21			66			64
Sub-total	320			271			403			388			413			113			452			994			978
Talcott Resolution	107			171			111			98			122			101			112			389			335
Corporate	(63		)	(53		)	(62		)	(60		)	(58		)	(70		)	(63		)	(178		)	(191		)
CONSOLIDATED CORE EARNINGS	$	364		$	389		$	452		$	426		$	477		$	144		$	501		$	1,205		$	1,122
Add: Unlock benefit (charge), after-tax	$	(33	)	$	31		$	19		$	13		$	(102	)	$	15		$	12		$	17		$	(75	)
Add: Net realized capital gains (losses), after-tax and DAC, excluded from core earnings	(30		)	4			2			(9		)	27			(4		)	(34		)	(24		)	(11		)
Add: Restructuring and other costs, after-tax	(2		)	(2		)	(6		)	(17		)	(14		)	(5		)	(13		)	(10		)	(32		)
Add: Pension settlement, after-tax [1]	—			—			—			(83		)	—			—			—			—			—
Add: Loss on extinguishment of debt, after-tax [2]	—			(14		)	—			—			—			—			—			(14		)	—
Add: Net reinsurance gain on dispositions, after-tax [3]	13			5			—			15			—			—			—			18			—
Add: Income tax benefit from reduction in valuation allowance [1]	60			—			—			—			—			—			—			60			—
Add: Income (loss) from discontinued operations, after-tax [3]	9			—			—			37			—			(617		)	29			9			(588		)
Net income (loss)	$	381		$	413		$	467		$	382		$	388		$	(467	)	$	495		$	1,261		$	416


[1]	For further information, see Corporate Income Statements footnotes [2] and [4], page 25.


[2]	For further information, see Capital Structure footnote [1], page 5.


[3]	For further information, see Talcott Resolution Financial Highlights footnotes [3] and [4], page 22.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Earned premiums	$	3,404		$	3,391		$	3,322		$	3,378		$	3,337		$	3,319		$	3,302		$	10,117		$	9,958
Fee income	448			469			459			474			524			502			496			1,376			1,522
Net investment income	730			796			809			752			810			768			824			2,335			2,402
Realized capital gains (losses):
Total other-than-temporary impairment (“OTTI”) losses	(42		)	(13		)	(12		)	(18		)	(15		)	(8		)	(23		)	(67		)	(46		)
OTTI losses recognized in other comprehensive income	2			2			—			2			1			1			1			4			3
Net OTTI losses recognized in earnings	(40		)	(11		)	(12		)	(16		)	(14		)	(7		)	(22		)	(63		)	(43		)
Other net realized capital gains (losses)	(4		)	20			17			2			83			3			(13		)	33			73
Total net realized capital gains (losses)	(44		)	9			5			(14		)	69			(4		)	(35		)	(30		)	30
Other revenues	24			20			22			27			29			31			25			66			85
Total revenues	4,562			4,685			4,617			4,617			4,769			4,616			4,612			13,864			13,997
Benefits, losses and loss adjustment expenses	2,710			2,812			2,563			2,582			2,624			3,023			2,576			8,085			8,223
Amortization of DAC	434			391			387			381			580			372			396			1,212			1,348
Insurance operating costs and other expenses [1] [2]	971			910			948			1,139			976			977			936			2,829			2,889
Loss on extinguishment of debt	—			21			—			—			—			—			—			21			—
Reinsurance gain on disposition [3]	(20		)	(8		)	—			(23		)	—			—			—			(28		)	—
Interest expense	88			89			94			94			93			94			95			271			282
Total benefits, losses and expenses	4,183			4,215			3,992			4,173			4,273			4,466			4,003			12,390			12,742
Income from continuing operations before income taxes	379			470			625			444			496			150			609			1,474			1,255
Income tax expense [4] [5]	7			57			158			99			108			—			143			222			251
Income from continuing operations, after-tax	372			413			467			345			388			150			466			1,252			1,004
Income (loss) from discontinued operations, after-tax [6]	9			—			—			37			—			(617		)	29			9			(588		)
Net income (loss)	$	381		$	413		$	467		$	382		$	388		$	(467	)	$	495		$	1,261		$	416


[1]	The three months ended December 31, 2014 includes a pension settlement charge of $128, before tax, for voluntary lump-sum settlements with vested participants in the Company's defined benefit pension plan who had separated from service, but who had not yet commenced annuity benefits.


[2]	The three months ended June 30, 2015 includes a benefit of $20, before tax, from the resolution of litigation.


[3]	Amounts pertain to the Individual Life business sold in 2013.


[4]	The three months ended September 30, 2015 and June 30, 2015, respectively, includes a tax provision of $12 and a tax benefit of $48 due to uncertain tax positions.


[5]	The three months ended September 30, 2015 includes a tax benefit of $60 from the partial reduction of the deferred tax valuation allowance. For further information, see Corporate Income Statements footnote [4], page 25.


[6]	For further information related to the discontinued operations of the Japan annuity business, see Talcott Resolution Financial Highlights, page 22.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

CONSOLIDATING BALANCE SHEETS



	PROPERTY & CASUALTY				GROUP BENEFITS						MUTUAL FUNDS				TALCOTT RESOLUTION				CORPORATE						CONSOLIDATED
	Sept 30 2015		Dec 31 2014		Sept 30 2015			Dec 31 2014			Sept 30 2015		Dec 31 2014		Sept 30 2015		Dec 31 2014		Sept 30 2015			Dec 31 2014			Sept 30 2015		Dec 31 2014
Investments
Fixed maturities, available-for-sale, at fair value	$	25,261	$	25,484	$	7,466		$	7,323		$	40	$	13	$	25,113	$	25,468	$	1,229		$	1,096		$	59,109	$	59,384
Fixed maturities, at fair value using the fair value option	227		126		130			83			—		—		191		279		—			—			548		488
Equity securities, available-for-sale, at fair value	481		240		35			159			—		—		167		513		130			135			813		1,047
Mortgage loans	1,872		1,693		765			753			—		—		2,915		3,110		—			—			5,552		5,556
Policy loans, at outstanding balance	—		—		1			1			—		—		1,427		1,430		—			—			1,428		1,431
Limited partnerships and other alternative investments	1,614		1,506		208			183			—		—		1,245		1,253		—			—			3,067		2,942
Other investments	89		73		7			18			—		—		352		445		7			11			455		547
Short-term investments	1,075		1,038		195			372			158		229		1,084		2,252		921			992			3,433		4,883
Total investments	$	30,619	$	30,160	$	8,807		$	8,892		$	198	$	242	$	32,494	$	34,750	$	2,287		$	2,234		$	74,405	$	76,278
Cash	178		119		33			17			1		2		450		261		3			—			665		399
Premiums receivable and agents’ balances	3,343		3,175		236			227			—		—		22		27		—			—			3,601		3,429
Reinsurance recoverables	2,616		2,730		599			600			—		—		19,872		19,590		—			—			23,087		22,920
DAC	601		576		36			36			11		11		1,062		1,200		—			—			1,710		1,823
Deferred income taxes	344		355		(149		)	(168		)	4		2		1,246		938		1,617			1,770			3,062		2,897
Goodwill	119		119		—			—			149		149		—		—		230			230			498		498
Property and equipment, net	781		670		64			71			1		1		77		80		9			9			932		831
Other assets	847		858		193			11			76		36		636		253		107			78			1,859		1,236
Separate account assets [1]	—		—		—			—			—		—		121,634		134,702		—			—			121,634		134,702
Total assets	$	39,448	$	38,762	$	9,819		$	9,686		$	440	$	443	$	177,493	$	191,801	$	4,253		$	4,321		$	231,453	$	245,013
Future policy benefits, unpaid losses and loss adjustment expenses	21,952		21,806		6,419			6,540			—		—		13,314		13,098		—			$	—		$	41,685	$	41,444
Other policyholder funds and benefits payable	—		—		498			518			—		—		31,425		32,014		—			—			31,923		32,532
Unearned premiums	5,356		5,099		43			45			—		—		109		111		—			—			5,508		5,255
Debt	—		—		—			—			—		—		143		143		5,383			5,966			5,526		6,109
Other liabilities	1,419		1,088		395			(3		)	144		159		2,004		1,930		3,011			3,077			6,973		6,251
Separate account liabilities	—		—		—			—			—		—		121,634		134,702		—			—			121,634		134,702
Total liabilities	$	28,727	$	27,993	$	7,355		$	7,100		$	144	$	159	$	168,629	$	181,998	$	8,394		$	9,043		$	213,249	$	226,293
Common equity, excluding AOCI	10,054		9,822		2,206			2,228			296		284		8,104		8,607		(2,596		)	(3,149		)	18,064		17,792
AOCI, after-tax	667		947		258			358			—		—		760		1,196		(1,545		)	(1,573		)	140		928
Total stockholders’ equity	10,721		10,769		2,464			2,586			296		284		8,864		9,803		(4,141		)	(4,722		)	18,204		18,720
Total liabilities and equity	$	39,448	$	38,762	$	9,819		$	9,686		$	440	$	443	$	177,493	$	191,801	$	4,253		$	4,321		$	231,453	$	245,013


[1]	Excludes Mutual Funds assets under management ("AUM") owned by the shareholders of those funds and not by the Company.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

CAPITAL STRUCTURE



	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014
DEBT
Short-term debt	$	167		$	167		$	167		$	456		$	289		$	289		$	532
Senior notes [1]	4,259			4,258			4,553			4,553			4,719			4,719			4,718
Junior subordinated debentures	1,100			1,100			1,100			1,100			1,100			1,100			1,100
Total debt	$	5,526		$	5,525		$	5,820		$	6,109		$	6,108		$	6,108		6,350
STOCKHOLDERS’ EQUITY
Common stockholders' equity, excluding AOCI	$	18,064		$	18,039		$	17,927		$	17,792		$	17,758		$	18,266		19,115
AOCI	140			188			1,150			928			1,077			1,162			659
Total stockholders’ equity	$	18,204		$	18,227		$	19,077		$	18,720		$	18,835		$	19,428		$	19,774
CAPITALIZATION
Total capitalization, including AOCI, after-tax	$	23,730		$	23,752		$	24,897		$	24,829		$	24,943		$	25,536		$	26,124
Total capitalization, excluding AOCI, after-tax	$	23,590		$	23,564		$	23,747		$	23,901		$	23,866		$	24,374		$	25,465
DEBT TO CAPITALIZATION RATIOS
Total debt to capitalization, including AOCI	23.3		%	23.3		%	23.4		%	24.6		%	24.5		%	23.9		%	24.3		%
Total debt to capitalization, excluding AOCI	23.4		%	23.4		%	24.5		%	25.6		%	25.6		%	25.1		%	24.9		%
Total rating agency adjusted debt to capitalization [2] [3]	26.9		%	26.9		%	26.9		%	28.0		%	26.7		%	26.2		%	26.5		%


[1]	On May 27, 2015 the Company redeemed for cash the entire $296 aggregate principal amount of 4.0% senior notes due October 15, 2017 for $317 including a make-whole premium and interest accrued to the redemption date. The Company financed the redemption of the senior notes with cash on hand.

[2]

The leverage calculation reflects adjustments related to the Company’s defined benefit plans unfunded pension liability and the Company's rental expense on operating leases for total adjustments of $1.6 billion, $1.6 billion, $1.6 billion, $1.6 billion, $1.1 billion, $1.1 billion and $1.2 billion for the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively. Due to a rating agency methodology change the adjustment on operating leases was reduced from 6 times the annual lease expense to 4 times the annual lease expense. Prior periods have been adjusted to reflect this change which impacted the ratio by (0.4), (0.4), (0.4), (0.3) and (0.4) percentage points as of March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.


[3]	Reflects 25% equity credit for the Company's outstanding junior subordinated debentures.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

STATUTORY CAPITAL AND SURPLUS TO GAAP STOCKHOLDERS’ EQUITY RECONCILIATION

SEPTEMBER 30, 2015



	P&C			GROUP BENEFITS			TALCOTT RESOLUTION
U.S. statutory net income [1]	$	1,024		$	158		$	188
U.S. statutory capital and surplus	$	8,415		$	1,504		$	5,024
U.S. GAAP adjustments:
DAC	601			36			1,062
Deferred taxes including non-admitted deferred tax assets	(770		)	(303		)	443
Goodwill	119			—			—
Non-admitted assets other than deferred taxes	684			76			27
Asset valuation and interest maintenance reserve				195			563
Benefit reserves	(20		)	345			492
Unrealized gains on investments	1,125			373			1,020
Other, net	567			238			233
U.S. GAAP stockholders’ equity	$	10,721		$	2,464		$	8,864


[1]	Statutory net income is for the nine months ended September 30, 2015.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)



	AS OF
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014
Fixed maturities net unrealized gain	$	1,571		$	1,636		$	2,565		$	2,355		$	2,170		$	2,226		$	1,663
Equities net unrealized gain (loss)	(8		)	21			13			15			23			29			23
OTTI losses recognized in AOCI	(4		)	(7		)	(8		)	(5		)	(5		)	(7		)	(10		)
Net gain on cash flow hedging instruments	170			122			177			150			120			141			121
Total net unrealized gain	$	1,729		$	1,772		$	2,747		$	2,515		$	2,308		$	2,389		$	1,797
Foreign currency translation adjustments	(38		)	(24		)	(28		)	(8		)	—			13			108
Pension and other postretirement adjustment	(1,551		)	(1,560		)	(1,569		)	(1,579		)	(1,231		)	(1,240		)	(1,246		)
Total AOCI	$	140		$	188		$	1,150		$	928		$	1,077		$	1,162		$	659

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

DEFERRED POLICY ACQUISITION COSTS (“DAC”)



	THREE MONTHS ENDED SEPT 30, 2015
	P&C			Group Benefits			Mutual Funds			Talcott Resolution			Consolidated
Balance, beginning of period	$	592		$	37		$	12		$	1,145		$	1,786
Deferred costs	338			7			4			3			352
Amortization — DAC	(329		)	(8		)	(5		)	(49		)	(391		)
Amortization — DAC unlock charge, before tax	—			—			—			(43		)	(43		)
Adjustments to unrealized gains and losses on securities available-for-sale and other	—			—			—			6			6
Balance, end of period	$	601		$	36		$	11		$	1,062		$	1,710



	NINE MONTHS ENDED SEPT 30, 2015

	P&C			Group Benefits			Mutual Funds			Talcott Resolution			Consolidated
Balance, beginning of period	$	576		$	36		$	11		$	1,200		$	1,823
Deferred costs	1,005			24			16			10			1,055
Amortization — DAC	(980		)	(24		)	(16		)	(161		)	(1,181		)
Amortization — DAC unlock charge, before tax	—			—			—			(31		)	(31		)
Adjustments to unrealized gains and losses on securities available-for-sale and other	—			—			—			44			44
Balance, end of period	$	601		$	36		$	11		$	1,062		$	1,710

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

PROPERTY & CASUALTY

INCOME STATEMENTS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
UNDERWRITING RESULTS
Written premiums	$	2,674		$	2,667		$	2,661		$	2,470		$	2,603		$	2,574		$	2,597		$	8,002		$	7,774
Change in unearned premium reserve	49			78			126			(110		)	61			69			128			253			258
Earned premiums	2,625			2,589			2,535			2,580			2,542			2,505			2,469			7,749			7,516
Losses and loss adjustment expenses
Current accident year before catastrophes	1,634			1,525			1,546			1,574			1,570			1,563			1,524			4,705			4,657
Current accident year catastrophes	76			139			83			19			40			196			86			298			322
Prior year development [1]	37			220			(2		)	29			(10		)	249			(40		)	255			199
Total losses and loss adjustment expenses	1,747			1,884			1,627			1,622			1,600			2,008			1,570			5,258			5,178
Amortization of DAC	329			327			324			322			318			316			311			980			945
Underwriting expenses [2]	474			446			449			473			443			439			372			1,369			1,254
Dividends to policyholders	4			4			5			4			4			3			4			13			11
Underwriting gain (loss)	71			(72		)	130			159			177			(261		)	212			129			128
Net investment income	267			307			327			282			316			292			326			901			934
Net realized capital gains (losses)	(16		)	(6		)	13			6			24			(25		)	(37		)	(9		)	(38		)
Net servicing and other income [3]	8			27			6			14			4			8			5			41			17
Income from continuing operations before income taxes	330			256			476			461			521			14			506			1,062			1,041
Income tax expense (benefit)	91			67			137			140			154			(11		)	143			295			286
Income from continuing operations, after-tax	239			189			339			321			367			25			363			767			755
Income from discontinued operations, after-tax [4]	7			—			—			6			—			—			—			7			—
Net income	246			189			339			327			367			25			363			774			755
Less: Net realized capital gains (losses), after-tax and DAC, excluded from core earnings	(12		)	(4		)	10			5			14			(15		)	(23		)	(6		)	(24		)
Less: Income from discontinued operations, after-tax [4]	7			—			—			6			—			—			—			7			—
Core earnings	$	251		$	193		$	329		$	316		$	353		$	40		$	386		$	773		$	779


[1]	The three months ended June 30, 2015 and 2014 include unfavorable prior year loss reserve development of $146 and $212, respectively, related to asbestos reserves and $52 and $27, respectively, related to environmental reserves.


[2]	The three months ended March 31, 2014 includes a $49 before tax reduction for New York (NY) State Workers' Compensation Board assessments.


[3]	The three months ended June 30, 2015 includes a benefit of $20, before tax, from the resolution of litigation.


[4]	Represents residual income from discontinued operations.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

PROPERTY & CASUALTY

UNDERWRITING RATIOS



	THREE MONTHS ENDED																			NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015			Mar 31 2015			Dec 31 2014		Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015		Sept 30 2014
UNDERWRITING GAIN (LOSS)	$	71	$	(72	)	$	130		$	159	$	177		$	(261	)	$	212		$	129	$	128
UNDERWRITING RATIOS
Losses and loss adjustment expenses
Current accident year before catastrophes	62.2		58.9			61.0			61.0		61.8			62.4			61.7			60.7		62.0
Current accident year catastrophes	2.9		5.4			3.3			0.7		1.6			7.8			3.5			3.8		4.3
Prior year development [1]	1.4		8.5			(0.1		)	1.1		(0.4		)	9.9			(1.6		)	3.3		2.6
Total losses and loss adjustment expenses	66.6		72.8			64.2			62.9		62.9			80.2			63.6			67.9		68.9
Expenses [2]	30.6		29.9			30.5			30.8		29.9			30.1			27.7			30.3		29.3
Policyholder dividends	0.2		0.2			0.2			0.2		0.2			0.1			0.2			0.2		0.1
Combined ratio	97.3		102.8			94.9			93.8		93.0			110.4			91.4			98.3		98.3
Current accident year catastrophes and prior year development	4.3		13.9			3.2			1.8		1.2			17.7			1.9			7.1		6.9
Combined ratio before catastrophes and prior year development	93.0		88.9			91.7			92.0		91.9			92.7			89.6			91.2		91.4


[1]	Includes 7.6 point and 9.5 point unfavorable impact related to asbestos and environmental prior year loss reserve development in the three months ended June 30, 2015 and 2014, respectively.


[2]	Includes 2.0 point and 0.7 point favorable impact related to a reduction in NY State Workers' Compensation Board assessments in the three months ended March 31, 2014 and nine months ended September 30, 2014, respectively.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

COMMERCIAL LINES

UNDERWRITING RESULTS



	THREE MONTHS ENDED																			NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015		Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014		Mar 31 2014			Sept 30 2015		Sept 30 2014
UNDERWRITING RESULTS
Written premiums	$	1,639		$	1,655	$	1,722		$	1,558		$	1,583		$	1,571	$	1,669		$	5,016	$	4,823
Change in unearned premium reserve	(8		)	32		139			(53		)	5			12		128			163		145
Earned premiums	1,647			1,623		1,583			1,611			1,578			1,559		1,541			4,853		4,678
Losses and loss adjustment expenses
Current accident year before catastrophes	952			909		928			934			931			934		934			2,789		2,799
Current accident year catastrophes	8			42		58			6			8			35		60			108		103
Prior year development [2]	50			21		(2		)	13			(5		)	12		(7		)	69		—
Total losses and loss adjustment expenses	1,010			972		984			953			934			981		987			2,966		2,902
Amortization of DAC	239			237		234			233			230			230		226			710		686
Underwriting expenses [1]	304			284		295			298			286			285		217			883		788
Dividends to policyholders	4			4		5			4			4			3		4			13		11
Underwriting gain	$	90		$	126	$	65		$	123		$	124		$	60	$	107		$	281	$	291


[1]	The three months ended March 31, 2014 includes a $49 before tax reduction for NY State Workers' Compensation Board assessments. Small Commercial, Middle Market and Specialty Commercial represent $25, $15 and $9, respectively, of the reduction.


[2]	Prior year development includes the following (favorable) unfavorable prior year loss reserve development:



	THREE MONTHS ENDED																				NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Auto liability	$	30	$	5		$	25		$	9		$	—		$	9		$	5		$	60		$	14
Professional and general liability	3		(3		)	(30		)	(4		)	(19		)	(11		)	(8		)	(30		)	(38		)
Workers’ compensation	—		—			—			(12		)	—			5			—			—			5
Workers' compensation discount accretion	7		7			8			7			8			7			8			22			23
Catastrophes	1		4			(6		)	3			1			(6		)	(12		)	(1		)	(17		)
Other reserve re-estimates, net [1]	9		8			1			10			5			8			—			18			13
Total prior year development	$	50	$	21		$	(2	)	$	13		$	(5	)	$	12		$	(7	)	$	69		$	—


[1]	The three months ended September 30, 2015 includes releases of contract surety reserves across several accident years and commercial surety reserves for accident years 2012-2014

as a result of lower emerged losses. These reserve releases were offset by an increase in reserves for commercial surety bonds related to accident years 2007 and prior, as the number of new

claims reported has outpaced expectations.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

COMMERCIAL LINES

UNDERWRITING RATIOS



	THREE MONTHS ENDED																	NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015		Mar 31 2015			Dec 31 2014		Sept 30 2014			Jun 30 2014		Mar 31 2014			Sept 30 2015		Sept 30 2014
UNDERWRITING GAIN	$	90	$	126	$	65		$	123	$	124		$	60	$	107		$	281	$	291
UNDERWRITING RATIOS
Losses and loss adjustment expenses
Current accident year before catastrophes	57.8		56.0		58.6			58.0		59.0			59.9		60.6			57.5		59.8
Current accident year catastrophes	0.5		2.6		3.7			0.4		0.5			2.2		3.9			2.2		2.2
Prior year development [1]	3.0		1.3		(0.1		)	0.8		(0.3		)	0.8		(0.5		)	1.4		—
Total losses and loss adjustment expenses	61.3		59.9		62.2			59.2		59.2			62.9		64.0			61.1		62.0
Expenses [2]	33.0		32.1		33.4			33.0		32.7			33.0		28.7			32.8		31.5
Policyholder dividends	0.2		0.2		0.3			0.2		0.3			0.2		0.3			0.3		0.2
Combined ratio [3]	94.5		92.2		95.9			92.4		92.1			96.2		93.1			94.2		93.8
Current accident year catastrophes and prior year development	3.5		3.9		3.6			1.2		0.2			3.0		3.4			3.6		2.2
Combined ratio before catastrophes and prior year development	91.0		88.4		92.4			91.2		92.0			93.1		89.6			90.6		91.6

COMBINED RATIOS BY LINE OF BUSINESS [4]
SMALL COMMERCIAL
Combined ratio	88.0		89.2		93.9			86.1		88.4			91.4		87.8			90.3		89.2
Combined ratio before catastrophes	87.5		86.0		90.5			85.3		88.1			88.0		85.5			88.0		87.2
Combined ratio before catastrophes and prior year development	86.8		85.1		89.6			86.8		87.5			87.6		85.9			87.1		87.0
MIDDLE MARKET
Combined ratio	102.5		94.5		98.9			97.8		93.7			99.8		98.8			98.7		97.4
Combined ratio before catastrophes	101.5		91.1		94.6			97.6		92.3			99.3		93.5			95.8		95.0
Combined ratio before catastrophes and prior year development	93.8		89.3		93.7			94.7		93.5			97.6		92.2			92.3		94.4
SPECIALTY COMMERCIAL
Combined ratio	81.5		100.4		94.5			101.4		97.8			103.7		95.9			92.0		99.1
Combined ratio before catastrophes	81.5		100.4		94.5			101.4		97.8			103.8		95.9			92.0		99.2
Combined ratio before catastrophes and prior year development	99.1		98.8		99.1			99.1		105.1			101.5		95.4			99.0		100.6


[1]	For a summary of prior year loss reserve development, refer to footnote [2] on page 11.


[2]	The expense ratio includes 3.2 point and 1.0 point favorable impact related to a reduction in NY State Workers' Compensation Board assessments in the three months ended March 31, 2014 and nine months ended September 30, 2014, respectively.


[3]	The three months ended September 30, 2015 includes 2.4 points of net unfavorable reserve development related to strengthening of reserves for commercial surety bonds that is not included in the combined ratios by line of business (shown above) for Small Commercial, Middle Market and Specialty Commercial.


[4]	Small Commercial, Middle Market and Specialty Commercial include a benefit of 3.3 points, 2.6 points and 4.4 points, respectively, for the NY State Workers' Compensation Board assessments reduction in the three months ended March 31, 2014. For additional information, refer to footnote [1] on page 11.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

COMMERCIAL LINES

SUPPLEMENTAL DATA



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
WRITTEN PREMIUMS
Small Commercial	$	822		$	867		$	906		$	754		$	791		$	833		$	865		$	2,595		$	2,489
Middle Market	594			578			589			601			583			537			572			1,761			1,692
Specialty Commercial	215			200			219			195			201			192			223			634			616
National Accounts	95			82			100			80			81			77			113			277			271
Financial Products	64			60			61			65			64			59			55			185			178
Bond	50			49			46			47			51			47			43			145			141
Other Specialty	6			9			12			3			5			9			12			27			26
Other	8			10			8			8			8			9			9			26			26
Total	$	1,639		$	1,655		$	1,722		$	1,558		$	1,583		$	1,571		$	1,669		$	5,016		$	4,823
EARNED PREMIUMS
Small Commercial	$	839		$	833		$	810		$	813		$	805		$	790		$	769		$	2,482		$	2,364
Middle Market	590			583			566			579			570			561			561			1,739			1,692
Specialty Commercial	208			198			198			212			193			199			203			604			595
National Accounts	88			82			83			97			79			82			80			253			241
Financial Products	63			63			61			63			61			61			59			187			181
Bond	48			47			46			45			46			44			43			141			133
Other Specialty	9			6			8			7			7			12			21			23			40
Other	10			9			9			7			10			9			8			28			27
Total	$	1,647		$	1,623		$	1,583		$	1,611		$	1,578		$	1,559		$	1,541		$	4,853		$	4,678

STATISTICAL PREMIUM INFORMATION (YEAR OVER YEAR)
New Business Premium
Small Commercial	$	131		$	141		$	140		$	122		$	128		$	140		$	131		$	412		$	399
Middle Market	$	117		$	119		$	124		$	131		$	107		$	110		$	110		$	360		$	327
Renewal Written Price Increases [1]
Standard Commercial Lines	2		%	3		%	3		%	3		%	4		%	5		%	6		%	3		%	5		%
Policy Count Retention [1]
Small Commercial	84		%	83		%	85		%	85		%	84		%	84		%	83		%	84		%	84		%
Middle Market	81		%	81		%	81		%	80		%	80		%	80		%	81		%	81		%	80		%
Policies in Force (in thousands) [1]
Small Commercial	1,230			1,239			1,211			1,205			1,197			1,187			1,179
Middle Market	71			72			72			72			72			73			73


[1]	Excludes Middle Market specialty programs and livestock lines of business.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

PERSONAL LINES

UNDERWRITING RESULTS



	THREE MONTHS ENDED																				NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015		Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
UNDERWRITING RESULTS
Written premiums	$	1,034		$	1,009	$	939		$	912		$	1,019		$	1,003		$	927		$	2,982		$	2,949
Change in unearned premium reserve	57			43		(13		)	(56		)	55			57			(1		)	87			111
Earned premiums	977			966		952			968			964			946			928			2,895			2,838
Losses and loss adjustment expenses
Current accident year before catastrophes	682			616		618			640			639			629			590			1,916			1,858
Current accident year catastrophes	68			97		25			13			32			161			26			190			219
Prior year development [1]	(14		)	—		(4		)	6			(15		)	(3		)	(34		)	(18		)	(52		)
Total losses and loss adjustment expenses	736			713		639			659			656			787			582			2,088			2,025
Amortization of DAC	90			90		90			89			88			86			85			270			259
Underwriting expenses	162			155		148			160			149			147			148			465			444
Underwriting gain (loss)	$	(11	)	$	8	$	75		$	60		$	71		$	(74	)	$	113		$	72		$	110


[1]	Prior year development includes the following (favorable) unfavorable prior year loss reserve development:



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Auto liability	$	(7	)	$	—		$	—		$	6		$	(4	)	$	—		$	—		$	(7	)	$	(4	)
Homeowners	2			6			1			3			—			3			(13		)	9			(10		)
Catastrophes	—			(4		)	(12		)	(2		)	(3		)	(5		)	(21		)	(16		)	(29		)
Other reserve re-estimates, net	(9		)	(2		)	7			(1		)	(8		)	(1		)	—			(4		)	(9		)
Total prior year development	$	(14	)	$	—		$	(4	)	$	6		$	(15	)	$	(3	)	$	(34	)	$	(18	)	$	(52	)

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

PERSONAL LINES

UNDERWRITING RATIOS



	THREE MONTHS ENDED																			NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015		Mar 31 2015			Dec 31 2014		Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
UNDERWRITING GAIN (LOSS)	$	(11	)	$	8	$	75		$	60	$	71		$	(74	)	$	113		$	72		$	110
UNDERWRITING RATIOS
Losses and loss adjustment expenses
Current accident year before catastrophes	69.8			63.8		64.9			66.1		66.3			66.5			63.6			66.2			65.5
Current accident year catastrophes	7.0			10.0		2.6			1.3		3.3			17.0			2.8			6.6			7.7
Prior year development [1]	(1.4		)	—		(0.4		)	0.6		(1.6		)	(0.3		)	(3.7		)	(0.6		)	(1.8		)
Total losses and loss adjustment expenses	75.3			73.8		67.1			68.1		68.0			83.2			62.7			72.1			71.4
Expenses	25.8			25.4		25.0			25.7		24.6			24.6			25.1			25.4			24.8
Combined ratio	101.1			99.2		92.1			93.8		92.6			107.8			87.8			97.5			96.1
Current accident year catastrophes and prior year development	5.6			10.0		2.2			1.9		1.7			16.7			(0.9		)	6.0			5.9
Combined ratio before catastrophes and prior year development	95.6			89.1		89.9			91.8		90.9			91.1			88.7			91.6			90.2
PRODUCT
Automobile
Combined ratio	100.4			98.3		95.4			102.9		97.8			100.1			92.6			98.1			96.9
Combined ratio before catastrophes and prior year development	101.6			96.6		94.6			102.4		97.0			96.0			92.8			97.6			95.3
Homeowners
Combined ratio	105.5			100.7		85.1			73.2		84.8			125.6			76.7			97.1			95.8
Combined ratio before catastrophes and prior year development	82.4			72.6		79.7			68.1		77.6			81.4			78.8			78.2			79.3


[1]	For a summary of (favorable) unfavorable prior year loss reserve development refer to footnote [1] on page 14.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

PERSONAL LINES

SUPPLEMENTAL DATA



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
DISTRIBUTION
WRITTEN PREMIUMS
AARP Direct	$	762		$	744		$	677		$	642		$	736		$	734		$	669		$	2,183		$	2,139
AARP Agency	95			89			87			88			88			78			71			271			237
Other Agency	163			163			161			171			181			179			173			487			533
Other	14			13			14			11			14			12			14			41			40
Total	$	1,034		$	1,009		$	939		$	912		$	1,019		$	1,003		$	927		$	2,982		$	2,949
EARNED PREMIUMS
AARP Direct	$	709		$	698		$	685		$	698		$	699		$	689		$	678		$	2,092		$	2,066
AARP Agency	88			87			81			79			73			66			58			256			197
Other Agency	165			169			173			178			177			179			179			507			535
Other	15			12			13			13			15			12			13			40			40
Total	$	977		$	966		$	952		$	968		$	964		$	946		$	928		$	2,895		$	2,838
PRODUCT LINE
WRITTEN PREMIUMS
Automobile	$	707		$	688		$	671		$	629		$	690		$	680		$	660		$	2,066		$	2,030
Homeowners	327			321			268			283			329			323			267			916			919
Total	$	1,034		$	1,009		$	939		$	912		$	1,019		$	1,003		$	927		$	2,982		$	2,949
EARNED PREMIUMS
Automobile	$	674		$	665		$	655		$	665		$	662		$	650		$	636		$	1,994		$	1,948
Homeowners	303			301			297			303			302			296			292			901			890
Total	$	977		$	966		$	952		$	968		$	964		$	946		$	928		$	2,895		$	2,838
STATISTICAL PREMIUM INFORMATION (YEAR OVER YEAR)
New Business Premium
Automobile	$	111		$	96		$	101		$	100		$	108		$	103		$	104		$	308		$	315
Homeowners	$	29		$	29		$	27		$	29		$	34		$	35		$	32		$	85		$	101
Renewal Written Price Increases
Automobile	6		%	6		%	6		%	6		%	5		%	5		%	5		%	6		%	5		%
Homeowners	8		%	8		%	8		%	8		%	7		%	8		%	8		%	8		%	8		%
Policy Count Retention
Automobile	84		%	84		%	84		%	84		%	85		%	86		%	87		%	84		%	86		%
Homeowners	85		%	86		%	85		%	85		%	86		%	87		%	87		%	85		%	87		%
Premium Retention
Automobile	87		%	87		%	87		%	87		%	87		%	88		%	89		%	87		%	88		%
Homeowners	90		%	90		%	90		%	90		%	91		%	92		%	93		%	90		%	92		%
Policies in Force (in thousands)
Automobile	2,052			2,049			2,053			2,049			2,047			2,041			2,033
Homeowners	1,284			1,296			1,305			1,309			1,318			1,325			1,324

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

P&C OTHER OPERATIONS

UNDERWRITING RESULTS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
UNDERWRITING RESULTS
Written premiums	$	1		$	3		$	—		$	—		$	1		$	—		$	1		$	4		$	2
Change in unearned premium reserve	—			3			—			(1		)	1			—			1			3			2
Earned premiums	1			—			—			1			—			—			—			1			—
Losses and loss adjustment expenses
Prior year development [1]	1			199			4			10			10			240			1			204			251
Total losses and loss adjustment expenses	1			199			4			10			10			240			1			204			251
Underwriting expenses	8			7			6			15			8			7			7			21			22
Underwriting loss	$	(8	)	$	(206	)	$	(10	)	$	(24	)	$	(18	)	$	(247	)	$	(8	)	$	(224	)	$	(273	)


[1]	The three months ended June 30, 2015 and 2014 include unfavorable prior year loss reserve development of $146 and $212, respectively, related to asbestos reserves, and $52 and $27, respectively, related to environmental reserves.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

GROUP BENEFITS

INCOME STATEMENTS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Earned premiums	$	752		$	780		$	763		$	751		$	738		$	761		$	784		$	2,295		$	2,283
Fee income	17			16			17			15			15			16			15			50			46
Net investment income	91			95			97			90			93			95			96			283			284
Net realized capital gains (losses)	(6		)	2			(1		)	4			(3		)	6			8			(5		)	11
Total revenues	854			893			876			860			843			878			903			2,623			2,624
Benefits, losses and loss adjustment expenses	591			618			598			580			584			601			597			1,807			1,782
Amortization of DAC	8			8			8			8			8			7			9			24			24
Insurance operating costs and other expenses	198			191			200			208			205			195			228			589			628
Total benefits, losses and expenses	797			817			806			796			797			803			834			2,420			2,434
Income before income taxes	57			76			70			64			46			75			69			203			190
Income tax expense	15			20			18			16			9			20			18			53			47
Net income	42			56			52			48			37			55			51			150			143
Less: Net realized capital gains (losses), after tax, excluded from core earnings	(5		)	—			—			3			(1		)	3			6			(5		)	8
Core earnings	$	47		$	56		$	52		$	45		$	38		$	52		$	45		$	155		$	135
Margin
Net income margin	4.9		%	6.3		%	5.9		%	5.7		%	4.4		%	6.3		%	5.7		%	5.7		%	5.5		%
Core earnings margin	5.5		%	6.3		%	5.9		%	5.3		%	4.5		%	6.0		%	5.1		%	5.9		%	5.2		%

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

GROUP BENEFITS

SUPPLEMENTAL DATA



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
PREMIUMS
Fully insured ongoing premiums
Group disability	$	344		$	358		$	354		$	343		$	343		$	349		$	346		$	1,056		$	1,038
Group life [1]	364			376			365			354			353			371			388			1,105			1,112
Other	43			46			44			42			42			41			42			133			125
Total fully insured ongoing premiums	$	751		$	780		$	763		$	739		$	738		$	761		$	776		$	2,294		$	2,275
Total buyouts [2]	1			—			—			12			—			—			8			1			8
Total premiums	752			780			763			751			738			761			784			2,295			2,283
Group disability premium equivalents [3]	120			116			111			112			109			108			103			347			320
Total premiums and premium equivalents	$	872		$	896		$	874		$	863		$	847		$	869		$	887		$	2,642		$	2,603
SALES (GROSS ANNUALIZED NEW PREMIUMS)
Fully insured ongoing sales
Group disability	$	24		$	27		$	123		$	20		$	26		$	20		$	88		$	174		$	134
Group life	33			28			148			20			26			24			79			209			129
Other	4			3			29			4			5			1			13			36			19
Total fully insured ongoing sales	61			58			300			44			57			45			180			419			282
Total buyouts [2]	1			—			—			12			—			—			8			1			8
Total sales	62			58			300			56			57			45			188			420			290
Group disability premium equivalents [3]	5			6			37			15			3			3			25			48			31
Total sales and premium equivalents	$	67		$	64		$	337		$	71		$	60		$	48		$	213		$	468		$	321
RATIOS, EXCLUDING BUYOUTS
Group disability loss ratio	80.9		%	80.8		%	81.8		%	81.9		%	85.7		%	83.9		%	82.4		%	81.2		%	84.0		%
Group life loss ratio	73.4		%	76.2		%	73.2		%	70.3		%	71.7		%	72.4		%	67.9		%	74.3		%	70.6		%
Total loss ratio	76.8		%	77.6		%	76.7		%	75.3		%	77.6		%	77.3		%	74.5		%	77.0		%	76.4		%
Expense ratio	26.8		%	25.0		%	26.7		%	28.6		%	28.3		%	26.0		%	30.0		%	26.2		%	28.1		%
SELECTED RATIOS, EXCLUDING A-FI
Group life loss ratio, excluding A-FI	73.4		%	76.2		%	73.2		%	71.8		%	72.9		%	72.6		%	74.0		%	74.3		%	73.2		%
Total loss ratio, excluding A-FI	76.8		%	77.6		%	76.7		%	76.0		%	78.3		%	77.5		%	77.6		%	77.0		%	77.8		%
Expense ratio, excluding A-FI	26.8		%	25.0		%	26.7		%	27.9		%	27.6		%	25.8		%	27.4		%	26.2		%	26.9		%


[1]	Association - Financial Institutions ("A-FI") business represents $2, $7, $19 and $44 for the three months ended December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.


[2]	Takeover of open claim liabilities and other non-recurring premium amounts.


[3]	Administrative service only fees and premium equivalent of claims under claim management.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

MUTUAL FUNDS

INCOME STATEMENTS



	THREE MONTHS ENDED															NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015		Mar 31 2015		Dec 31 2014			Sept 30 2014		Jun 30 2014		Mar 31 2014		Sept 30 2015		Sept 30 2014
Investment management fees	$	149	$	152	$	147	$	149		$	153	$	150	$	146	$	448	$	449
Shareholder servicing fees	19		19		19		19			19		19		19		57		57
Other revenue	14		13		13		13			13		14		9		40		36
Total revenues	182		184		179		181			185		183		174		545		542
Sub-advisory	53		55		52		53			53		52		51		160		156
Employee compensation and benefits [1]	23		25		25		29			26		26		25		73		77
Distribution and service	42		42		41		41			44		45		43		125		132
General, administrative and other	30		28		27		23			26		28		22		85		76
Total expenses	148		150		145		146			149		151		141		443		441
Income before income taxes	34		34		34		35			36		32		33		102		101
Income tax expense	12		12		12		12			14		11		12		36		37
Net income	22		22		22		23			22		21		21		66		64
Less: Restructuring and other costs, after-tax	—		—		—		(4		)	—		—		—		—		—
Core earnings	$	22	$	22	$	22	$	27		$	22	$	21	$	21	$	66	$	64
Average Total Mutual Funds segment AUM	$	92,350	$	95,797	$	94,778	$	94,891		$	97,511	$	98,581	$	97,519	$	91,331	$	96,449
Return on assets (bps, after-tax) [2]
Net income	9.5		9.2		9.3		9.7			9.0		8.5		8.6		9.6		8.8
Core earnings	9.5		9.2		9.3		11.4			9.0		8.5		8.6		9.6		8.8


[1]	The three months ended December 31, 2014 includes restructuring costs of $6, before tax.


[2]	Represents annualized earnings divided by average assets under management.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

MUTUAL FUNDS

ASSET VALUE ROLL FORWARD

ASSETS UNDER MANAGEMENT BY ASSET CLASS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Equity
Beginning balance	$	47,841		$	47,131		$	45,221		$	44,308		$	45,171		$	44,489		$	42,426		$	45,221		$	42,426
Sales	2,746			2,367			2,583			2,020			1,768			1,995			1,906			7,696			5,669
Redemptions	(2,105		)	(2,145		)	(2,307		)	(2,232		)	(1,844		)	(2,145		)	(1,819		)	(6,557		)	(5,808		)
Net flows	641			222			276			(212		)	(76		)	(150		)	87			1,139			(139		)
Change in market value and other	(4,164		)	488			1,634			1,125			(787		)	832			1,976			(2,042		)	2,021
Ending balance	$	44,318		$	47,841		$	47,131		$	45,221		$	44,308		$	45,171		$	44,489		$	44,318		$	44,308
Fixed Income
Beginning balance	$	13,844		$	14,267		$	14,046		$	14,765		$	14,942		$	14,661		$	14,632		$	14,046		$	14,632
Sales	878			883			1,240			1,074			1,317			1,241			1,134			3,001			3,692
Redemptions	(1,166		)	(1,084		)	(1,338		)	(1,516		)	(1,329		)	(1,064		)	(1,257		)	(3,588		)	(3,650		)
Net flows	(288		)	(201		)	(98		)	(442		)	(12		)	177			(123		)	(587		)	42
Change in market value and other	(113		)	(222		)	319			(277		)	(165		)	104			152			(16		)	91
Ending balance	$	13,443		$	13,844		$	14,267		$	14,046		$	14,765		$	14,942		$	14,661		$	13,443		$	14,765
Multi-Strategy Investments [1]
Beginning balance	$	14,566		$	14,298		$	13,768		$	14,222		$	14,217		$	14,196		$	13,860		$	13,768		$	13,860
Sales	568			739			887			800			668			674			652			2,194			1,994
Redemptions	(614		)	(510		)	(536		)	(1,206		)	(487		)	(1,139		)	(598		)	(1,660		)	(2,224		)
Net flows	(46		)	229			351			(406		)	181			(465		)	54			534			(230		)
Change in market value and other	(736		)	39			179			(48		)	(176		)	486			282			(518		)	592
Ending balance	$	13,784		$	14,566		$	14,298		$	13,768		$	14,222		$	14,217		$	14,196		$	13,784		$	14,222
Mutual Fund AUM
Beginning balance	$	76,251		$	75,696		$	73,035		$	73,295		$	74,330		$	73,346		$	70,918		$	73,035		$	70,918
Sales	4,192			3,989			4,710			3,894			3,753			3,910			3,692			12,891			11,355
Redemptions [2]	(3,885		)	(3,739		)	(4,181		)	(4,954		)	(3,660		)	(4,348		)	(3,674		)	(11,805		)	(11,682		)
Net flows	307			250			529			(1,060		)	93			(438		)	18			1,086			(327		)
Change in market value and other	(5,013		)	305			2,132			800			(1,128		)	1,422			2,410			(2,576		)	2,704
Ending balance	$	71,545		$	76,251		$	75,696		$	73,035		$	73,295		$	74,330		$	73,346		$	71,545		$	73,295
Talcott AUM [3]	$	17,498		$	19,406		$	20,240		$	20,584		$	22,867		$	24,529		$	24,957		$	17,498		$	22,867
Total Mutual Funds segment AUM	$	89,043		$	95,657		$	95,936		$	93,619		$	96,162		$	98,859		$	98,303		$	89,043		$	96,162


[1]	Includes balanced, allocation, and alternative investment products.


[2]	The three months ended December 31, 2014 includes a planned asset transfer of $0.7 billion to the HIMCO Variable Insurance Trust (“HVIT”) which supports legacy retirement mutual funds and runoff mutual funds (see footnote [3]). HVIT's invested assets are managed by Hartford Investment Management Company, a wholly-owned subsidiary of the Company.


[3]	Talcott AUM consists of Company-sponsored mutual fund assets held in separate accounts supporting variable insurance and investment products. The three months ended December 31, 2014 includes a planned asset transfer of $2.0 billion to HVIT.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

TALCOTT RESOLUTION

FINANCIAL HIGHLIGHTS



	THREE MONTHS ENDED																				NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015		Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
NET INCOME (LOSS)
Individual Annuity [1]	$	47		$	141	$	89		$	84		$	(23	)	$	92		$	108		$	277		$	177
Institutional and other [2][4]	27			76		22			60			51			(596		)	37			125			(508		)
Talcott Resolution net income (loss)	74			217		111			144			28			(504		)	145			402			(331		)
Less: Unlock benefit (charge), after-tax	(33		)	31		19			13			(102		)	15			12			17			(75		)
Less: Net realized gains (losses) and other, after-tax and DAC, excluded from core earnings	(15		)	10		(19		)	(13		)	8			(3		)	(8		)	(24		)	(3		)
Less: Net reinsurance gain on dispositions, after-tax [3]	13			5		—			15			—			—			—			18			—
Less: Income (loss) from discontinued operations, after-tax [4]	2			—		—			31			—			(617		)	29			2			(588		)
Talcott Resolution core earnings	$	107		$	171	$	111		$	98		$	122		$	101		$	112		$	389		$	335
CORE EARNINGS
Individual Annuity	$	83		$	134	$	83		$	80		$	83		$	84		$	89		$	300		$	256
Institutional and other	24			37		28			18			39			17			23			89			79
Talcott Resolution core earnings	$	107		$	171	$	111		$	98		$	122		$	101		$	112		$	389		$	335


[1]	The three months ended September 30, 2015 and June 30, 2015, respectively, includes a tax provision of $12 and a tax benefit of $48 due to uncertain tax positions.


[2]	Other consists of PPLI, residual income or tax benefits associated with the reinsurance of the policyholder and separate account liabilities of the Retirement Plans and Individual Life businesses and residual income benefits associated with International discontinued operations.


[3]	Amounts pertain to disposition of the Individual Life business.


[4]	The three months ended December 31, 2014 includes a tax benefit of $29 from the partial reduction of the deferred tax asset valuation allowance on capital loss carryovers established when the Japan annuity business was sold. The three months ended June 30, 2014 includes a loss on disposition of $659 related to the Japan annuity business.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

TALCOTT RESOLUTION

INDIVIDUAL ANNUITY

SUPPLEMENTAL DATA



	THREE MONTHS ENDED														NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015		Mar 31 2015		Dec 31 2014		Sept 30 2014		Jun 30 2014		Mar 31 2014		Sept 30 2015		Sept 30 2014
CORE EARNINGS - RETURN ON ASSETS (bps, after tax) [1]	60.0		90.8		54.5		51.2		50.7		49.0		50.3		70.0		50.5
FULL SURRENDER RATES [2]
Variable Annuity	9.1	%	9.9	%	10.9	%	11.3	%	16.5	%	13.9	%	12.3	%	10.3	%	14.3	%
CONTRACT COUNTS (in thousands)
Variable Annuity	618		634		653		674		694		721		747
Fixed Annuity and Other	130		134		137		139		143		151		163


[1]	Represents annualized earnings divided by a two-point average of assets under management.


[2]	Represents annualized surrenders (full contract liquidation excluding partial withdrawals) divided by a two-point average of annuity account values.



	AS OF:
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014
VARIABLE ANNUITY DEATH AND LIVING BENEFITS
S&P 500 index value at end of period	1,920			2,063			2,068			2,059			1,972			1,960			1,872
Total account value with guaranteed minimum death benefits (“GMDB”)	$	44,464		$	49,359		$	51,500		$	52,861		$	54,349		$	58,350		$	59,547
Gross net amount at risk ("NAR")	5,027			3,719			3,683			3,807			3,972			4,024			4,192
NAR reinsured	70		%	79		%	80		%	79		%	78		%	78		%	77		%
Contracts in the Money [2]	60		%	33		%	20		%	23		%	27		%	14		%	17		%
% In the Money [2] [3]	11		%	10		%	16		%	14		%	13		%	27		%	23		%
Retained NAR [1]	1,513			784			733			793			862			891			971
Net GAAP liability for GMDB benefits	193			184			183			196			198			210			209

Total account value with guaranteed minimum withdrawal benefits (“GMWB”)	$	20,441		$	22,816		$	23,995		$	24,840		$	25,774		$	28,161		$	29,036
Gross NAR	306			168			152			156			160			139			163
NAR reinsured	31		%	31		%	28		%	26		%	24		%	21		%	21		%
Contracts in the Money [2]	13		%	7		%	6		%	6		%	6		%	5		%	6		%
% In the Money [2] [3]	9		%	11		%	12		%	11		%	10		%	13		%	12		%
Retained NAR [1]	212			116			109			116			122			110			129
Net GAAP liability (asset) for non-lifetime GMWB benefits	194			54			99			70			10			(43		)	(15		)
Net GAAP liability for lifetime GMWB benefits	108			105			140			136			128			121			113


[1]	Policies with a guaranteed living benefit also have a guaranteed death benefit. The net amount at risk (“NAR”) for each benefit is shown. These benefits are not additive. When a policy terminates due to death, any NAR related to the GMWB is released. Similarly, when a policy goes into benefit status on a GMWB, its GMDB NAR is released.


[2]	Excludes contracts that are fully reinsured.


[3]	For all contracts that are “in the money”, this represents the percentage by which the average contract was in the money.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

TALCOTT RESOLUTION

INDIVIDUAL ANNUITY

ACCOUNT VALUE ROLLFORWARD



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
VARIABLE ANNUITY
Beginning balance	$	49,359		$	51,500		$	52,861		$	54,349		$	58,350		$	59,547		$	61,812		$	52,861		$	61,812
Deposits	43			52			49			56			52			58			66			144			176
Partial withdrawals	(432		)	(487		)	(498		)	(589		)	(490		)	(563		)	(634		)	(1,417		)	(1,687		)
Full surrenders	(1,065		)	(1,250		)	(1,426		)	(1,517		)	(2,327		)	(2,041		)	(1,860		)	(3,741		)	(6,228		)
Death benefits/annuitizations/other [1]	(361		)	(394		)	(421		)	(437		)	(465		)	(508		)	(521		)	(1,176		)	(1,494		)
Transfers	—			—			—			(2		)	(1		)	(2		)	(1		)	—			(4		)
Net flows	(1,815		)	(2,079		)	(2,296		)	(2,489		)	(3,231		)	(3,056		)	(2,950		)	(6,190		)	(9,237		)
Change in market value/change in reserve/interest credited and other	(3,080		)	(62		)	935			1,001			(770		)	1,859			685			(2,207		)	1,774
Ending balance	$	44,464		$	49,359		$	51,500		$	52,861		$	54,349		$	58,350		$	59,547		$	44,464		$	54,349
FIXED MARKET VALUE ADJUSTED (“MVA”) AND OTHER
Beginning balance	$	8,516		$	8,666		$	8,748		$	8,959		$	9,429		$	9,917		$	10,142		$	8,748		$	10,142
Deposits	—			—			—			—			—			—			—			—			—
Surrenders	(189		)	(122		)	(108		)	(256		)	(533		)	(576		)	(331		)	(419		)	(1,440		)
Death benefits/annuitizations/other [1]	(85		)	(92		)	(82		)	(41		)	(13		)	(19		)	7			(259		)	(25		)
Transfers [2]	(1		)	(3		)	36			(1		)	2			1			1			32			4
Net flows	(275		)	(217		)	(154		)	(298		)	(544		)	(594		)	(323		)	(646		)	(1,461		)
Change in market value/change in reserve/interest credited and other	31			67			72			87			74			106			98			170			278
Ending balance	$	8,272		$	8,516		$	8,666		$	8,748		$	8,959		$	9,429		$	9,917		$	8,272		$	8,959
TOTAL INDIVIDUAL ANNUITY
Beginning balance	$	57,875		$	60,166		$	61,609		$	63,308		$	67,779		$	69,464		$	71,954		$	61,609		$	71,954
Deposits	43			52			49			56			52			58			66			144			176
Surrenders	(1,686		)	(1,859		)	(2,032		)	(2,362		)	(3,350		)	(3,180		)	(2,825		)	(5,577		)	(9,355		)
Death benefits/annuitizations/other [1]	(446		)	(486		)	(503		)	(478		)	(478		)	(527		)	(514		)	(1,435		)	(1,519		)
Transfers	(1		)	(3		)	36			(3		)	1			(1		)	—			32			—
Net flows	(2,090		)	(2,296		)	(2,450		)	(2,787		)	(3,775		)	(3,650		)	(3,273		)	(6,836		)	(10,698		)
Change in market value/change in reserve/interest credited and other	(3,049		)	5			1,007			1,088			(696		)	1,965			783			(2,037		)	2,052
Ending balance	$	52,736		$	57,875		$	60,166		$	61,609		$	63,308		$	67,779		$	69,464		$	52,736		$	63,308


[1]	Includes transfers from the accumulation phase to the annuitization phase.


[2]	Transfers for the three months ended March 31, 2015 consist primarily of reinsured Individual Life business accounts formerly managed by a third-party and now managed by the Company.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

CORPORATE

INCOME STATEMENTS



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Fee income	$	1		$	3		$	2		$	1		$	2		$	4		$	3		$	6		$	9
Net investment income	5			4			3			10			5			5			2			12			12
Net realized capital gains (losses)	(3		)	2			18			(9		)	11			14			(9		)	17			16
Total revenues	3			9			23			2			18			23			(4		)	35			37
Insurance operating costs and other expenses [1]	9			11			7			8			4			20			12			27			36
Pension settlement [2]	—			—			—			128			—			—			—			—			—
Loss on extinguishment of debt [3]	—			21			—			—			—			—			—			21			—
Interest expense	88			89			94			94			93			94			95			271			282
Restructuring and other costs	4			2			10			20			22			8			20			16			50
Total expenses	101			123			111			250			119			122			127			335			368
Loss before income taxes	(98		)	(114		)	(88		)	(248		)	(101		)	(99		)	(131		)	(300		)	(331		)
Income tax benefit [4]	(95		)	(43		)	(31		)	(88		)	(35		)	(35		)	(46		)	(169		)	(116		)
Net loss	(3		)	(71		)	(57		)	(160		)	(66		)	(64		)	(85		)	(131		)	(215		)
Less: Net realized capital gains (losses), after tax and DAC, excluded from core losses	2			(2		)	11			(4		)	6			11			(9		)	11			8
Less: Restructuring and other costs, after tax	(2		)	(2		)	(6		)	(13		)	(14		)	(5		)	(13		)	(10		)	(32		)
Less: Pension settlement, after-tax [2]	—			—			—			(83		)	—			—			—			—			—
Less: Loss on extinguishment of debt, after tax [3]	—			(14		)	—			—			—			—			—			(14		)	—
Less: Income tax benefit from reduction in valuation allowance [4]	60			—			—			—			—			—			—			60			—
Core losses	$	(63	)	$	(53	)	$	(62	)	$	(60	)	$	(58	)	$	(70	)	$	(63	)	$	(178	)	$	(191	)


[1]	The three months ended September 30, 2014 includes a benefit of $10, before tax, for recoveries for past legal expenses associated with closed litigation.


[2]	Consists of a charge related to voluntary lump-sum settlements with vested participants in the Company's defined benefit pension plan who had separated from service, but who had not yet commenced annuity benefits.


[3]	Consists of premium associated with the redemption of $296 aggregate principal amount of 4.000% senior notes at an amount greater than the face amount, the write off of the unamortized discount and debt issuance and other costs related to the redemption.


[4]	The three months ended September 30, 2015 includes a tax benefit of $60 from the partial reduction of the deferred tax valuation allowance on capital loss carryovers established when the Japan annuity business was sold. The reduction in the valuation allowance stems primarily from taxable gains on sales of investments during the period.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

INVESTMENT EARNINGS BEFORE TAX

CONSOLIDATED



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Net Investment Income (Loss)
Fixed maturities [1]
Taxable	$	497		$	490		$	485		$	485		$	485		$	483		$	498		$	1,472		$	1,466
Tax-exempt	111			113			115			116			117			118			118			339			353
Total fixed maturities	$	608		$	603		$	600		$	601		$	602		$	601		$	616		$	1,811		$	1,819
Equity securities, available-for-sale	8			5			6			15			9			7			7			19			23
Mortgage loans	67			71			69			68			65			66			66			207			197
Policy loans	20			20			20			21			20			19			20			60			59
Limited partnerships and other alternative investments [2]	22			94			99			44			100			53			97			215			250
Other [3]	33			31			42			44			44			48			43			106			135
Subtotal	758			824			836			793			840			794			849			2,418			2,483
Investment expense	(28		)	(28		)	(27		)	(41		)	(30		)	(26		)	(25		)	(83		)	(81		)
Total net investment income	$	730		$	796		$	809		$	752		$	810		$	768		$	824		$	2,335		$	2,402
Annualized investment yield, before tax [4]	4.1		%	4.5		%	4.5		%	4.2		%	4.5		%	4.3		%	4.5		%	4.4		%	4.4		%
Annualized investment yield, after-tax [4]	2.8		%	3.1		%	3.1		%	2.9		%	3.2		%	3.0		%	3.2		%	3.0		%	3.1		%
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4]	4.2		%	4.1		%	4.1		%	4.1		%	4.1		%	4.1		%	4.2		%	4.1		%	4.1		%
New money yield [5]	3.7		%	3.5		%	3.1		%	3.3		%	3.2		%	3.8		%	3.9		%	3.4		%	3.7		%
Sales/maturities yield [6]	3.9		%	3.6		%	4.1		%	4.0		%	3.7		%	3.9		%	4.2		%	4.0		%	3.9		%
Portfolio duration (in years) [7]	5.4			5.5			5.4			5.3			5.4			5.1			5.0			5.4			5.4


[1]	Includes income on short-term bonds.


[2]	Alternative investments include income on real estate joint ventures and hedge fund investments outside of limited partnerships and limited liability companies.


[3]	Primarily represents income from derivatives that qualify for hedge accounting and are used to hedge fixed maturities.


[4]	Represents annualized net investment income divided by the monthly average invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding repurchase agreement collateral, if any, and derivatives book value. Yield calculations for each period exclude assets associated with the disposition of the Japan annuities business, as applicable.


[5]	Represents the yield on fixed maturities and mortgage loans that were purchased during the respective period. Excludes U.S. Treasury securities, cash equivalent securities, and repurchase agreement collateral, if any.


[6]	Represents the yield on fixed maturities and mortgage loans that were sold, matured, or redeemed, including calls and pay-downs, during the respective period. Excludes U.S. Treasury securities, cash equivalent securities, and repurchase agreement collateral, if any.


[7]	Excludes certain short-term securities and derivative instruments related to hedging U.S. variable annuity liabilities and assets associated with the Company's former Japan annuities business.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

INVESTMENT EARNINGS BEFORE TAX

PROPERTY & CASUALTY



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Net Investment Income (Loss)
Fixed maturities [1]
Taxable	$	157		$	161		$	165		$	162		$	159		$	163		$	166		$	483		$	488
Tax-exempt	86			88			90			91			92			93			92			264			277
Total fixed maturities	$	243		$	249		$	255		$	253		$	251		$	256		$	258		$	747		$	765
Equity securities, available-for-sale	4			3			2			3			3			3			3			9			9
Mortgage loans	20			19			18			18			17			16			16			57			49
Limited partnerships and other alternative investments [2]	5			39			53			16			47			18			48			97			113
Other [3]	5			8			10			7			8			9			10			23			27
Subtotal	277			318			338			297			326			302			335			933			963
Investment expense	(10		)	(11		)	(11		)	(15		)	(10		)	(10		)	(9		)	(32		)	(29		)
Total net investment income	$	267		$	307		$	327		$	282		$	316		$	292		$	326		$	901		$	934
Annualized investment yield, before tax [4]	3.6		%	4.2		%	4.5		%	3.9		%	4.4		%	4.1		%	4.5		%	4.1		%	4.4		%
Annualized investment yield, after-tax [4]	2.7		%	3.1		%	3.3		%	2.9		%	3.3		%	3.0		%	3.4		%	3.0		%	3.3		%
Annualized investment yield, before tax; excluding limited partnership and other alternative investments [4]	3.7		%	3.9		%	4.0		%	3.9		%	4.0		%	4.0		%	4.1		%	3.9		%	4.0		%
New money yield [5]	3.8		%	3.7		%	3.4		%	3.1		%	3.7		%	3.9		%	4.0		%	3.6		%	3.9		%
Sales/maturities yield [6]	4.2		%	4.1		%	4.3		%	4.0		%	4.0		%	4.2		%	4.3		%	4.2		%	4.2		%
Portfolio duration (in years) [7]	4.9			5.0			4.8			4.9			5.2			4.6			4.5			4.9			5.2

Footnotes [1] through [7] are explained on page 26.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

NET INVESTMENT INCOME BY SEGMENT

CONSOLIDATED



	THREE MONTHS ENDED														NINE MONTHS ENDED
	Sept 30 2015		Jun 30 2015		Mar 31 2015		Dec 31 2014		Sept 30 2014		Jun 30 2014		Mar 31 2014		Sept 30 2015		Sept 30 2014
Net Investment Income
Commercial Lines	$	208	$	239	$	257	$	222	$	250	$	230	$	256	$	704	$	736
Personal Lines	29		34		35		30		33		31		35		98		99
P&C Other Operations	30		34		35		30		33		31		35		99		99
Total Property & Casualty	$	267	$	307	$	327	$	282	$	316	$	292	$	326	$	901	$	934
Group Benefits	91		95		97		90		93		95		96		283		284
Talcott Resolution	367		390		382		370		396		376		400		1,139		1,172
Corporate	5		4		3		10		5		5		2		12		12
Total net investment income	$	730	$	796	$	809	$	752	$	810	$	768	$	824	$	2,335	$	2,402

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES)

CONSOLIDATED



	THREE MONTHS ENDED																					NINE MONTHS ENDED
	Sept 30 2015			Jun 30 2015			Mar 31 2015			Dec 31 2014			Sept 30 2014			Jun 30 2014			Mar 31 2014			Sept 30 2015			Sept 30 2014
Net Realized Capital Gains (Losses)
Gross gains on sales	$	83		$	121		$	197		$	106		$	116		$	122		$	183		$	401		$	421
Gross losses on sales	(73		)	(112		)	(148		)	(59		)	(29		)	(33		)	(129		)	(333		)	(191		)
Net impairment losses	(40		)	(11		)	(12		)	(16		)	(14		)	(7		)	(22		)	(63		)	(43		)
Valuation allowances on mortgage loans	1			—			(3		)	(1		)	—			(3		)	—			(2		)	(3		)
Periodic net coupon settlements on credit derivatives [1]	3			4			1			—			—			2			(1		)	8			1
Results of variable annuity hedge program
GMWB derivatives, net	(32		)	(4		)	1			(10		)	6			(6		)	15			(35		)	15
Macro hedge	51			(23		)	(4		)	2			12			(15		)	(10		)	24			(13		)
Total results of variable annuity hedge program	19			(27		)	(3		)	(8		)	18			(21		)	5			(11		)	2
Other net gains (losses) [2]	(37		)	34			(27		)	(36		)	(22		)	(64		)	(71		)	(30		)	(157		)
Total net realized capital gains (losses)	$	(44	)	$	9		$	5		$	(14	)	$	69		$	(4	)	$	(35	)	$	(30	)	$	30
Less: Realized gains, included in core earnings, before tax	4			4			2			2			7			7			—			10			14
Total net realized capital gains (losses) and other, before tax and DAC, excluded from core earnings (losses)	(48		)	5			3			(16		)	62			(11		)	(35		)	(40		)	16
Less: Impacts of DAC	1			(1		)	—			1			13			(1		)	16			—			28
Less: Impacts of tax	(19		)	2			1			(8		)	22			(6		)	(17		)	(16		)	(1		)
Total net realized capital gains (losses), net of tax and DAC, excluded from core earnings (losses)	$	(30	)	$	4		$	2		$	(9	)	$	27		$	(4	)	$	(34	)	$	(24	)	$	(11	)


[1]	Included in core earnings.


[2]	Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, and the fixed payout annuity hedge.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

COMPOSITION OF INVESTED ASSETS

CONSOLIDATED



	Sept 30 2015				Jun 30 2015				Mar 31 2015				Dec 31 2014				Sept 30 2014
	Amount [1]		Percent		Amount		Percent		Amount		Percent		Amount [1]		Percent		Amount		Percent
Total investments	$	74,405	100.0	%	$	74,440	100.0	%	$	76,576	100.0	%	$	76,278	100.0	%	$	76,231	100.0	%
Asset-backed securities	$	2,716	4.6	%	$	2,890	4.9	%	$	3,004	5.0	%	$	2,472	4.2	%	$	2,439	4.1	%
Collateralized debt obligations	3,031		5.1	%	3,218		5.4	%	2,982		4.9	%	2,841		4.8	%	2,445		4.1	%
Commercial mortgage-backed securities	4,542		7.7	%	4,664		7.9	%	4,652		7.7	%	4,415		7.4	%	4,482		7.5	%
Corporate	26,772		45.3	%	26,610		45.1	%	27,119		44.7	%	27,359		46.0	%	27,714		46.6	%
Foreign government/government agencies	1,255		2.1	%	1,313		2.2	%	1,365		2.3	%	1,636		2.8	%	1,672		2.8	%
Municipal	12,211		20.7	%	12,298		20.8	%	12,842		21.2	%	12,871		21.7	%	12,761		21.4	%
Residential mortgage-backed securities	3,859		6.5	%	3,969		6.7	%	4,078		6.7	%	3,918		6.6	%	3,995		6.7	%
U.S. Treasuries	4,723		8.0	%	4,166		7.0	%	4,513		7.5	%	3,872		6.5	%	4,078		6.8	%
Total fixed maturities, available-for-sale	$	59,109	100.0	%	$	59,128	100.0	%	$	60,555	100.0	%	$	59,384	100.0	%	$	59,586	100.0	%
U.S. government/government agencies	$	8,167	13.8	%	$	7,694	13.0	%	$	8,214	13.6	%	$	7,596	12.8	%	$	7,874	13.2	%
AAA	7,444		12.6	%	7,675		13.0	%	8,100		13.4	%	7,251		12.2	%	7,074		11.9	%
AA	10,400		17.6	%	10,298		17.4	%	10,020		16.5	%	10,056		16.9	%	10,094		16.9	%
A	15,687		26.5	%	16,265		27.5	%	16,973		28.0	%	16,717		28.2	%	16,143		27.1	%
BBB	14,215		24.1	%	13,952		23.6	%	13,946		23.0	%	14,397		24.2	%	14,764		24.8	%
BB & below	3,196		5.4	%	3,244		5.5	%	3,302		5.5	%	3,367		5.7	%	3,637		6.1	%
Total fixed maturities, available-for-sale	$	59,109	100.0	%	$	59,128	100.0	%	$	60,555	100.0	%	$	59,384	100.0	%	$	59,586	100.0	%


[1]	Amount represents the value at which the assets are presented in the Consolidating Balance Sheets (page 4).

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

INVESTED ASSET EXPOSURES

SEPTEMBER 30, 2015



	Cost or Amortized Cost		Fair Value		Percent of Total Invested Assets
Top Ten Corporate and Equity, Available-for-sale, Exposures by Sector
Financial services	$	5,977	$	6,215	8.3	%
Utilities	4,314		4,638		6.2	%
Consumer non-cyclical	3,749		3,952		5.3	%
Technology and communications	3,515		3,725		5.0	%
Energy [1]	2,387		2,485		3.3	%
Consumer cyclical	1,930		1,993		2.7	%
Capital goods	1,808		1,915		2.6	%
Basic industry	1,224		1,251		1.7	%
Transportation	850		897		1.2	%
Other	499		515		0.7	%
Total	$	26,253	$	27,586	37.0	%
Top Ten Exposures by Issuer [2]
Morgan Stanley	$	311	$	315	0.4	%
State of California	266		295		0.4	%
General Electric Co.	290		283		0.4	%
Commonwealth of Massachusetts	252		281		0.4	%
Bank of America Corp.	268		272		0.4	%
Verizon Communications Inc.	240		264		0.4	%
JP Morgan Chase & Co.	254		261		0.4	%
New York State Dormitory Authority	237		256		0.2	%
Goldman Sachs Group Inc.	230		241		0.3	%
Wells Fargo & Company	231		227		0.3	%
Total	$	2,579	$	2,695	3.6	%

[1]

The Company’s total exposure to the energy sector has a cost or amortized cost and fair value of $2.7 billion and $2.8 billion, respectively, as of September 30, 2015, and includes fixed maturities and equity securities, AFS classified within the energy, basic industry, and other sectors above, as well as investments in foreign government and government agency securities and in certain fixed maturities, FVO and short-term investments.


[2]	Excludes U.S. government and government agency securities, mortgage obligations issued by government sponsored agencies, cash equivalent securities, and exposures resulting from derivative transactions.

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

APPENDIX

BASIS OF PRESENTATION AND DEFINITIONS

All amounts are in millions, except for per share and ratio information unless otherwise stated. Amounts presented throughout this document have been rounded for presentation purposes.

The Hartford Financial Services Group, Inc. (the "Company", "we", or "our") currently conducts business principally in six reporting segments, Commercial Lines, Personal Lines, Property & Casualty Other Operations ("P&C Other Operations"), Group Benefits, Mutual Funds and Talcott Resolution, as well as a Corporate category.

Property & Casualty ("P&C") businesses consist of three reporting segments: Commercial Lines, Personal Lines and P&C Other Operations. Commercial Lines provides businesses with workers' compensation, property, automobile, liability, umbrella, marine and livestock coverages under several different products, primarily throughout the United States (“U.S.”), within its standard commercial lines, which consists of the Company's small commercial and middle market lines of business. Additionally, a variety of customized insurance products and risk management services including workers' compensation, automobile, general liability, professional liability, bond, and specialty casualty coverages are offered through the segment's specialty lines. Personal Lines provides automobile, homeowners and personal umbrella coverages to individuals across the U.S., including a special program designed exclusively for members of AARP. P&C Other Operations includes certain property and casualty operations, currently managed by the Company, that have discontinued writing new business and substantially all of the Company's asbestos and environmental exposures.

Group Benefits provides group life, accident and disability coverage, group retiree health and voluntary benefits to individual members of employer groups, associations, affinity groups and financial institutions. Group Benefits offers disability underwriting, administration, claims processing and reinsurance to other insurers and self-funded employer plans.

Mutual Funds provides investment management, administration, distribution and related services to investors through investment products in both domestic and international markets, and is separated into two distinct asset categories referred to as Mutual Fund funds and Talcott funds. Mutual Fund funds are sold primarily through retail, bank trust and registered investment advisor channels. Talcott funds represents those assets held in separate accounts supporting the Company's legacy runoff variable insurance products.

Talcott Resolution is comprised of the runoff of the Company's U.S. annuity and institutional and private-placement life insurance businesses, and the retained Japan fixed payout annuity liabilities.

Corporate includes the Company's debt financing and related interest expense, as well as other capital raising activities; and purchase accounting adjustments related to goodwill and other expenses not allocated to the reporting segments.

Certain operating and statistical measures have been incorporated herein to provide supplemental data that indicate current trends in the Company's business. These measures include sales, deposits, net flows, account value, insurance in-force, premium retention, renewal written price increases and policy count retention. Premium retention is defined as renewal premium written in the current period divided by total premium written in the prior period. Renewal written price increases represent the combined effect of rate changes and amount of insurance per unit of exposure since the prior year. Policy count retention represents the ratio of the number of policies renewed during the period divided by the number of policies from the previous policy term period.

The Company, along with others in the property and casualty insurance industry, uses underwriting ratios as measures of performance. The loss and loss adjustment expense ratio is the ratio of losses and loss adjustment expenses to earned premiums. The expense ratio is the ratio of underwriting expenses (amortization of deferred policy acquisition costs and insurance operating costs and expenses, including certain centralized services and bad debt expense) to earned premiums. The policyholder dividend ratio is the ratio of policyholder dividends to earned premiums. The combined ratio is the sum of the loss and loss adjustment expense ratio, the expense ratio and the policyholder dividend ratio. These ratios are relative measurements that describe the related cost of losses and expenses for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses. The catastrophe ratio (a component of the loss ratio) represents the ratio of catastrophe losses to earned premiums.

The Company, along with others in the life insurance industry, uses underwriting ratios as measures of the Group Benefits segment's performance. The loss ratio is the ratio of benefits, losses and loss adjustment expenses to premiums and other considerations, excluding buyout premiums. The expense ratio is the ratio of insurance operating costs and other expenses to premiums and other considerations, excluding buyout premiums. Buyout premiums represent takeover of open claim liabilities and other non-recurring premium amounts.

DISCUSSION OF NON-GAAP AND OTHER FINANCIAL MEASURES

The Company uses non-GAAP and other financial measures in this Investor Financial Supplement to assist investors in analyzing the Company's operating performance. Because the Company's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing the Company's non-GAAP and other financial measures to those of other companies.

The Company uses the non-GAAP financial measure core earnings as an important measure of the Company's operating performance. The Company believes that core earnings provides investors with a valuable measure of the performance of the Company's ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain realized capital gains and losses, certain restructuring and other costs, pension settlements, loss on extinguishment of debt, reinsurance gains and losses from disposal of businesses, income tax benefit from reduction in deferred income tax valuation allowance, discontinued operations, and the impact of Unlocks to deferred policy acquisition costs (“DAC”), sales inducement assets ("SIA") and death and other insurance benefit reserve balances. Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses (after-tax and the effects of DAC) that tend to be highly variable from period to period based on capital market conditions. The Company believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income. Net income is the most directly comparable U.S. GAAP measure. Core earnings should not be considered as a substitute for net income and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate both net income and core earnings when reviewing the Company's performance. A reconciliation of core earnings to net income (loss) is set forth on page 2.

Core earnings per share is calculated based on the non-GAAP financial measure core earnings. The Company believes that the measure core earnings per share provides investors with a valuable measure of the Company's operating performance for many of the same reasons applicable to its underlying measure, core earnings. Net income per share is the most directly comparable U.S. GAAP measure. Core earnings per share should not be considered as a substitute for net income per share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate both net income per share and core earnings per share when reviewing our performance.

Book value per diluted share, excluding AOCI, is calculated based upon a non-GAAP financial measure. It is calculated by dividing (a) total stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides book value per diluted share, excluding AOCI, to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes book value per diluted share, excluding AOCI, is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure. A reconciliation of book value per diluted share to book value per diluted share, excluding AOCI, is set forth on page 1.

The Company provides different measures of the return on stockholders' equity (“ROE”). ROE (core earnings last twelve months to stockholders' equity, excluding AOCI), is calculated based on non-GAAP financial measures. ROE (core earnings last twelve months to stockholders' equity, excluding AOCI) is calculated by dividing (a) core earnings for the prior four fiscal quarters by (b) average common stockholders' equity, excluding AOCI. The Company provides to investors return-on-equity measures based on its non-GAAP core earnings financial measures for the reasons set forth in the related discussion above. The Company excludes AOCI in the calculation of these return-on-equity measures to provide investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to the Company's business operations. ROE (net income last twelve months to stockholders' equity, including AOCI) is the most directly comparable U.S. GAAP measure.

Written premium is a statutory accounting financial measure used by the Company as an important indicator of the operating performance of the Company's Commercial Lines and Personal Lines operations. Because written premium represents the amount of premiums charged for policies issued, net of reinsurance, during a fiscal period, the Company believes it is useful to investors because it reflects current trends in the Company's sale of property and casualty insurance products. Earned premium, the most directly comparable U.S. GAAP measure, represents all premiums that are recognized as revenues during a fiscal period. The difference between written premium and earned premium is attributable to the change in unearned premium reserves. A reconciliation of written premium to earned premium for Commercial Lines and Personal Lines is set forth on pages 11 and 14, respectively.

The Company evaluates profitability of the P&C businesses primarily on the basis of underwriting gain (loss). Underwriting gain (loss) is a before tax measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of the Company's pricing. Underwriting profitability over time is also greatly influenced by the Company's pricing and underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance and its ability to manage its expense ratio, which it accomplishes through economies of scale and its management of acquisition costs and other underwriting expenses. Net income (loss) is the most directly comparable U.S. GAAP measure. The Company believes that underwriting gain (loss) provides investors with a valuable measure of before tax profitability derived from underwriting activities, which are managed separately from the Company's investing activities. A reconciliation of underwriting gain (loss) to net income for the Company's P&C businesses is set forth on page 9.

A catastrophe is a severe loss, resulting from natural or manmade events, including risks such as fire, earthquake, windstorm, explosion, terrorist attack and similar events. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance, and therefore their effects are not included in earnings or losses and loss adjustment expense reserves prior to occurrence. The Company believes that a discussion of the effect of catastrophes is meaningful for investors to understand the variability of periodic earnings.

Core earnings margin is a non-GAAP financial measure that the Company uses to evaluate, and believes is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues excluding buyouts and realized gains (losses). Net income margin (not presented herein) is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses). Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance.

Return on Assets ("ROA"), core earnings, is a non-GAAP financial measure that the Company uses to evaluate the Mutual Funds and Talcott Resolution (Individual Annuity) segments' operating performance. ROA is the most directly comparable U.S. GAAP measure. The Company believes that ROA, core earnings, provides investors with a valuable measure of the performance of these businesses because it reveals trends in our businesses that may be obscured by the effect of realized gains (losses). ROA, core earnings, should not be considered as a substitute for ROA and does not reflect the overall profitability of our businesses. Therefore, the Company believes it is important for investors to evaluate both ROA, core earnings, and ROA when reviewing the Company's performance.

Attached files

HARTFORD FINANCIAL SERVICES GROUP, INC. Reports

Also read