Attached files

file filename
8-K - 8-K - MAINSOURCE FINANCIAL GROUPa15-21480_18k.htm

Exhibit 99.1

 

 

News Release

 

Date:

October 22, 2015 4:00 pm EST

From:

Archie M. Brown, Jr. President and CEO

 

MainSource Financial Group, Inc. | 812-663-6734

 

MainSource Financial Group - NASDAQ, MSFG -
Announces Earnings for the Third Quarter of 2015

 

·                  Net income of $9.1 million

·                  Earnings Per Share of $0.42

·                  Completed acquisition of five branches from Old National Bank

·                  ROA of 1.10%

·                  Tangible Common Equity Ratio of 9.1%

 

Greensburg, Indiana, Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc. (NASDAQ: MSFG), announced today the unaudited financial results for the third quarter of 2015.  For the three months ended September 30, 2015, the Company recorded net income of $9.1 million, or $0.42 per common share, compared to net income of $8.5 million, or $0.41 per common share, in the third quarter of 2014.  During the third quarter of 2015 the Company recorded $617 thousand of expenses related to the acquisition of five branches from Old National Bank (“ONB”) and $250 thousand of severance costs related to an internal reorganization.

 

CEO Comments

 

Mr. Brown stated, “I am very pleased with our third quarter results. Net income was 8% higher than the same period one year ago and after adjusting for this quarter’s non-operating charges, which related to the branch acquisition and severance expense, was 14% higher than the third quarter of 2014.  The primary drivers of our improvement in earnings were the acquisition of MBT Bancorp, continued growth of the loan portfolio and increases in non-interest income.  Total loans have increased 19% in the past twelve months through a combination of acquisitions and organic activity.  For the most recent quarter, excluding the branch acquisition, loans grew at an annualized pace of 9%.  As a result of the loan growth, we recorded $800 thousand in provision expense for loan losses.  This was the first quarter in more than a year that we recorded a provision expense.  Given this increase in provision expense, we are very pleased with the growth in our earnings.”

 

Mr. Brown continued, “We had a very strong quarter in fee income.  All major categories of non-interest income increased over the third quarter of 2014 by double-digit percentages.  We continue to be pleased with our asset quality.  Loan delinquency, as measured by loans 30 days or more past due, fell to its lowest level since the Great Recession.  Non-performing assets, including troubled debt restructurings, declined by 13% to $19.3 million and represented 0.58% of total assets as of September 30, 2015, also the lowest level since the Great Recession.”

 

Mr. Brown concluded, “In mid-August, we consummated the purchase of five branch offices from Old National Bank. The additional branches will strengthen our market share in existing markets.  We have been very pleased with the enthusiasm of our new team members.  They have done an excellent job assisting customers through the transition and we are already experiencing growth in checking households, good loan activity and increases in referrals to our mortgage and brokerage partners.  During the quarter, we also completed the conversion of our debit card base from Visa to MasterCard.  As a result of the conversion, all of our debit card customers now have additional security through EMV chip technology.”

 



 

NET INTEREST INCOME

 

Net interest income was $26.1 million for the third quarter of 2015 compared to $23.1 million a year ago.  The increase in net interest income was primarily due to an increase in earning assets from the MBT Bancorp acquisition in the fourth quarter of 2014 as well as the organic growth in earning assets over the last twelve months.  Net interest margin, on a fully-taxable equivalent basis, was 3.72% for the third quarter of 2015, which was nine basis points below the third quarter of 2014 and a decrease of three basis points compared to the second quarter of 2015.  The decline in the net interest margin on a linked quarter basis was primarily driven by a decrease in the yield on earning assets while funding costs remained realtively flat and are essentially at their floors.

 

NON-INTEREST INCOME

 

The Company’s non-interest income was $13.3 million for the third quarter of 2015 compared to $11.1 million for the same period in 2014.  All major categories saw double digit percentage increases primarily due to the additional accounts and assets acquired in the MBT Bancorp acquisition in the fourth quarter of 2014.  Mortgage banking income increased by $593 thousand primarily due to the low interest rate environment and the addition of mortgage loan originators in the Company’s footprint.

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $26.6 million for the third quarter of 2015 compared to $23.2 million for the same period in 2014.  The main contributor to the increase in operating expenses was the acquisition of MBT Bancorp in the fourth quarter of 2014 and the partial quarter effect of the five branches acquired from ONB.  The $3.5 million year over year increase in total expenses were primarily driven by a $1.7 million increase in employee costs and the aforementioned $617 thousand charge related to the ONB branch transaction. Employee costs increased year over year due primarily to the acquisition of MBT Bancorp in the fourth quarter of 2014.

 

BALANCE SHEET AND CAPITAL

 

Total assets were $3.34 billion at September 30, 2015, which represents a $437 million increase from a year ago.  The increase in the balance sheet was primarily related to the acquisition of MBT Bancorp in the fourth quarter of 2014, the acquisition of five branches from ONB and organic loan growth.  Loan balances (including loans that are classified as held for sale) grew $83 million on a linked-quarter basis ($37 million of these loans were purchased from ONB).  The Company’s regulatory capital ratios remain strong and as of September 30, 2015 were as follows: leverage ratio of 10.1%, tier one capital to risk-weighted assets of 14.4%, and total capital to risk-weighted assets of 15.4%.  In addition, as of September 30, 2015, the Company’s tangible common equity ratio was 9.1%.

 

ASSET QUALITY

 

Non-performing assets (NPA’s) were $19.3 million as of September 30, 2015, a decrease of $2.8 million on a linked-quarter basis.  NPA’s represented 0.58% of total assets as of September 30, 2015 compared to 0.68% as of June 30, 2015 and 1.23% as of September 30, 2014.  Net charge-offs were $1.3 million for the third quarter of 2015 and represented 0.24% of average loans on an annualized basis.  The Company recorded $800 thousand of loan loss provision expense for the third quarter of 2015.  The Company’s allowance for loan losses as a percent of total outstanding loans was 1.06% as of September 30, 2015 compared to 1.12% as of June 30, 2015 and 1.40% as of September 30, 2014.  The decrease in this percentage was primarily due to the improvement of the Company’s overall asset quality and the purchase of loans throughout the past year which are recorded at fair value with no allowance for loan losses.  As of September 30, 2015 the Company had $173 million of these loans.

 



 

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Income Statement Summary

 

 

 

 

 

 

 

 

 

Interest Income

 

$

28,113

 

$

25,128

 

$

82,673

 

$

75,932

 

Interest Expense

 

2,025

 

2,039

 

6,187

 

6,361

 

Net Interest Income

 

26,088

 

23,089

 

76,486

 

69,571

 

Provision for Loan Losses

 

800

 

 

800

 

1,500

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

Trust and investment product fees

 

1,204

 

1,087

 

3,664

 

3,503

 

Mortgage banking

 

2,270

 

1,677

 

6,734

 

4,655

 

Service charges on deposit accounts

 

6,102

 

5,429

 

16,221

 

15,321

 

Securities gains/(losses)

 

45

 

 

360

 

(4

)

Interchange income

 

2,256

 

1,912

 

6,445

 

5,671

 

OREO gains/(losses)

 

(19

)

(9

)

(63

)

(47

)

Other

 

1,486

 

962

 

4,243

 

2,320

 

Total Noninterest Income

 

13,344

 

11,058

 

37,604

 

31,419

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

Employee

 

14,674

 

13,000

 

43,185

 

40,272

 

Occupancy & equipment

 

4,887

 

4,488

 

14,657

 

13,299

 

Intangible amortization

 

431

 

389

 

1,270

 

1,253

 

Marketing

 

948

 

769

 

2,413

 

2,127

 

Collection expenses

 

263

 

156

 

769

 

987

 

FDIC assessment

 

435

 

385

 

1,245

 

1,185

 

Branch acquisition expenses

 

617

 

 

617

 

 

FHLB advance prepayment penalty

 

 

 

2,364

 

 

Other

 

4,380

 

3,990

 

12,862

 

12,062

 

Total Noninterest Expense

 

26,635

 

23,177

 

79,382

 

71,185

 

Earnings Before Income Taxes

 

11,997

 

10,970

 

33,908

 

28,305

 

Provision for Income Taxes

 

2,886

 

2,513

 

7,474

 

5,869

 

Net Income Available to Common Shareholders

 

$

9,111

 

$

8,457

 

$

26,434

 

$

22,436

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Average Balance Sheet Data

 

 

 

 

 

 

 

 

 

Gross Loans

 

$

2,045,011

 

$

1,717,401

 

$

1,998,144

 

$

1,700,164

 

Earning Assets

 

2,968,740

 

2,577,276

 

2,903,728

 

2,592,090

 

Total Assets

 

3,282,884

 

2,852,965

 

3,211,507

 

2,862,203

 

Noninterest Bearing Deposits

 

587,527

 

455,768

 

560,604

 

449,872

 

Interest Bearing Deposits

 

2,011,895

 

1,779,797

 

1,985,100

 

1,786,662

 

Total Interest Bearing Liabilities

 

2,268,859

 

2,038,974

 

2,241,583

 

2,065,121

 

Shareholders’ Equity

 

372,301

 

329,974

 

369,400

 

321,554

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Per Share Data

 

 

 

 

 

 

 

 

 

Diluted Earnings Per CommonShare

 

$

0.42

 

$

0.41

 

$

1.21

 

$

1.09

 

Cash Dividends Per Common Share

 

0.14

 

0.11

 

0.40

 

0.31

 

Market Value - High

 

22.15

 

17.97

 

22.40

 

18.03

 

Market Value - Low

 

20.21

 

16.33

 

18.71

 

15.78

 

Average Outstanding Shares (diluted)

 

21,896,961

 

20,601,444

 

21,913,312

 

20,581,340

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Key Ratios (annualized)

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.10

%

1.18

%

1.10

%

1.05

%

Return on Average Equity

 

9.71

%

10.17

%

9.57

%

9.33

%

Net Interest Margin

 

3.72

%

3.81

%

3.76

%

3.85

%

Efficiency Ratio

 

64.67

%

64.73

%

66.58

%

67.12

%

Net Overhead to Average Assets

 

1.61

%

1.69

%

1.74

%

1.86

%

 



 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2015

 

2015

 

2015

 

2014

 

2014

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

Total Loans (Including Loans Held for Sale)

 

$

2,086,313

 

$

2,002,979

 

$

1,990,169

 

$

1,966,047

 

$

1,758,003

 

Allowance for Loan Losses

 

22,023

 

22,473

 

22,638

 

23,250

 

24,549

 

Total Securities

 

909,498

 

859,736

 

871,080

 

867,760

 

840,101

 

Goodwill and Intangible Assets

 

80,985

 

77,707

 

78,126

 

78,546

 

68,772

 

Total Assets

 

3,336,615

 

3,240,194

 

3,152,830

 

3,122,516

 

2,899,952

 

Noninterest Bearing Deposits

 

606,218

 

568,365

 

550,497

 

513,393

 

464,058

 

Interest Bearing Deposits

 

2,001,380

 

1,966,702

 

1,924,737

 

1,954,928

 

1,757,641

 

Other Borrowings

 

296,655

 

195,745

 

276,719

 

255,652

 

281,582

 

Shareholders’ Equity

 

378,056

 

367,991

 

368,931

 

360,662

 

332,790

 

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2015

 

2015

 

2015

 

2014

 

2014

 

Other Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

$

13.76

 

$

13.42

 

$

13.40

 

$

13.01

 

$

12.90

 

Loan Loss Reserve to Loans

 

1.06

%

1.12

%

1.14

%

1.18

%

1.40

%

Loan Loss Reserve to Non-performing Loans

 

162.14

%

141.59

%

161.97

%

171.01

%

151.80

%

Nonperforming Assets to Total Assets

 

0.48

%

0.55

%

0.51

%

0.52

%

0.67

%

NPA’s (w/ TDR’s) to Total Assets

 

0.58

%

0.68

%

0.63

%

1.01

%

1.23

%

Tangible Common Equity/Tangible Assets

 

9.12

%

9.18

%

9.46

%

9.27

%

9.33

%

Outstanding Shares

 

21,589,959

 

21,624,684

 

21,694,815

#

21,687,525

 

20,460,763

 

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2015

 

2015

 

2015

 

2014

 

2014

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

Special Mention Loans

 

$

21,522

 

$

21,975

 

$

30,823

 

$

34,922

 

$

25,319

 

Substandard Loans (Accruing)

 

7,978

 

10,992

 

13,069

 

22,926

 

22,647

 

New Non-accrual Loans (for the 3 months ended)

 

2,417

 

4,987

 

3,068

 

3,707

 

4,251

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More and Still Accruing

 

$

75

 

$

40

 

$

 

$

 

$

59

 

Non-accrual Loans

 

13,508

 

15,832

 

13,977

 

13,596

 

16,113

 

Other Real Estate Owned

 

2,437

 

2,065

 

2,201

 

2,688

 

3,190

 

Total Nonperforming Assets (NPA’s)

 

$

16,020

 

$

17,937

 

$

16,178

 

$

16,284

 

$

19,362

 

Troubled Debt Restructurings (Accruing)

 

3,310

 

4,160

 

3,603

 

15,243

 

16,274

 

Total NPA’s with Troubled Debt Restructurings

 

$

19,330

 

$

22,097

 

$

19,781

 

$

31,527

 

$

35,636

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs - QTD

 

$

1,250

 

$

165

 

$

612

 

$

1,299

 

$

(682

)

Net Charge-offs as a % of average loans (annualized)

 

0.24

%

0.03

%

0.13

%

0.27

%

-0.16

%

 


(1) Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of preferred stock, goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. The Company believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 

 

 

September 30

 

June 30

 

March 31

 

December 31

 

September 30

 

 

 

2015

 

2015

 

2015

 

2014

 

2014

 

Shareholders’ Equity

 

$

378,056

 

$

367,991

 

368,931

 

360,662

 

332,790

 

Less: Intangible Assets

 

80,985

 

77,707

 

78,126

 

78,546

 

68,772

 

Tangible Common Equity

 

297,071

 

290,284

 

290,805

 

282,116

 

264,018

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

3,336,615

 

3,240,194

 

3,152,830

 

3,122,516

 

2,899,952

 

Less: Intangible Assets

 

80,985

 

77,707

 

78,126

 

78,546

 

68,772

 

Tangible Assets

 

3,255,630

 

3,162,487

 

3,074,704

 

3,043,970

 

2,831,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Shares Outstanding

 

21,589,959

 

21,624,684

 

21,694,815

 

21,687,525

 

20,460,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

$

13.76

 

$

13.42

 

$

13.40

 

$

13.01

 

$

12.90

 

Tangible Common Equity/Tangible Assets

 

9.12

%

9.18

%

9.46

%

9.27

%

9.33

%

 



 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of such sections.  These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management’s control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission.  These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.