Attached files

file filename
EX-32.1 - FBEC Worldwide Inc.fbec10qex321063015.htm
EX-31.1 - FBEC Worldwide Inc.fbec10qex311063015.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended
June 30, 2015
 
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from
 
to
 

Commission File No.
000-52297

FBEC Worldwide, Inc.
(Exact name of registrant as specified in its charter)

Wyoming
 
06-1678089
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

204 W Main St, Suite 106, Grass Valley, CA
95946
(Address of principal executive offices)
(Zip Code)
 
714-330-3798
 
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  x  No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  x  No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨                                                                                     Accelerated filer  ¨
Non-accelerated filer ¨                                                                           Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No x

The number of shares outstanding of the Registrant’s Common Stock as of August 11, 2015 was 248,060,167.
 
 
 
 

 
 
FBEC WORLDWIDE, INC.
   
INDEX
   
         
       
Page
PART I - FINANCIAL INFORMATION
   
         
 
Item. 1
Financial Statements
   
         
   
Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited)
3
         
   
Consolidated Statements of Operations for the three and six months
ended June 30, 2015, the three months ended June 30, 2014 and the
period from January 13, 2014 (date of inception) through June 30, 2014 (Unaudited)
4
         
   
Consolidated Statements of Cash Flows for the six months ended
June 30, 2015 and the period from January 13, 2014 (date of inception)
through June 30, 2014 (Unaudited)
5
         
   
Notes to the Unaudited Consolidated Financial Statements
 
6
         
 
Item 2.
Management's Discussion and Analysis of Financial Condition and
Results of Operations
9
         
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risks
 
12
         
 
Item 4.
Controls and Procedures
 
12
         
Part II - OTHER INFORMATION
   
         
 
Item 1.
Legal Proceedings
 
14
         
 
Item 1A.
Risk Factors
 
14
         
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
14
         
 
Item 3.
Defaults Upon Senior Securities
 
14
         
 
Item 4.
Mine Safety Disclosures
 
14
         
 
Item 5.
Other Information
 
14
         
 
Item 6.
Exhibits
 
15
 
 
 
 
2

 
 
FBEC WORLDWIDE, INC.
           
CONSOLIDATED BALANCE SHEETS
           
(UNAUDITED)
           
             
   
June 30,
   
December 31,
   
2015
   
2014
 
ASSETS
           
Current Assets:
           
Cash
  $ 42,405     $ -  
Prepaid expense - related party
    15,000       -  
Prepaid expense
    4,940       -  
     Total current assets
    62,345       -  
                 
Other Assets
               
Property and equipment
    16,120       -  
Intangible assets
    50,000       -  
      Total Other Assets
    66,120       -  
                 
     Total assets
  $ 128,465     $ -  
                 
 LIABILITIES AND STOCKHOLDERS' DEFICIT
               
Current Liabilities:
               
Accounts payable
  $ 14,669     $ 15,281  
Accrued interest
    1,215       -  
Accrued compensation
    79,417       23,500  
Advances
    22,675       22,675  
Notes payable to related parties
    26,625       26,625  
Notes payable, net of unamortized discounts of $40,598 and $0
    489,652       -  
Convertible notes payable, net of unamortized discounts of $20,834 and $0
    107,248       131,439  
Derivative liabilities
    679,223       902,551  
     Total current liabilities
    1,420,724       1,122,071  
                 
Stockholders' Deficit:
               
   Preferred stock - par value $0.001; 20,000,000 shares authorized;
               
     1,001 and 10,000 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
    1       10  
   Common stock - par value $0.001; 5,000,000,000 shares authorized;
               
223,490,167  and 2,244,413 issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
    223,490       2,244  
   Additional paid-in capital
    1,175,271       132,567  
   Accumulated deficit
    (2,691,021 )     (1,256,892 )
        Total stockholders' deficit
    (1,292,259 )     (1,122,071 )
                 
     Total liabilities and stockholders' deficit
  $ 128,465     $ -  
 
 
The accompanying footnotes are an integral part of these condensed unaudited financial statements.
 
 
 
3

 
 
FBEC WORLDWIDE, INC.
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(UNAUDITED)
 
                           
     
Three Months
Ended
June 30, 2015
   
Three Months
Ended
June 30, 2014
   
Six Months
Ended
June 30, 2015
   
January 13,
2014 (inception)
through June
30, 2014
 
                           
Operating expenses:
                       
Selling, general and administrative
  $ 716,376     $ 109,286     $ 755,922     $ 157,436  
       Total operating expenses     716,376       109,286       755,922       157,436  
                                   
Loss from operations
    (716,376 )     (109,286 )     (755,922 )     (157,436 )
                                   
Other income (expenses):
                               
Loss on derivative liabilities
    (1,287,444 )     (50,161 )     (647,772 )     (145,139 )
Gain on sale of assets
    -       53,329       -       53,329  
Loss on extinguishment of liabilities
    (18,151 )     -       (18,151 )     (14,600 )
Interest expense
    (12,284 )     (112,071 )     (12,284 )     (122,138 )
           Total other income (expenses)
    (1,317,879 )     (108,903 )     (678,207 )     (228,548 )
                                   
Net loss
    $ (2,034,255 )   $ (218,189 )   $ (1,434,129 )   $ (385,984 )
                                   
Loss per share, basic and diluted
  $ (0.01 )   $ (0.94 )   $ (0.02 )   $ (2.30 )
Weighted average number of shares outstanding,
                               
basic and diluted
    141,038,028       232,192       71,641,221       167,519  
 
 
 
The accompanying footnotes are an integral part of these condensed unaudited financial statements.
 
 
 
4

 
 
FBEC WORLDWIDE, INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(UNAUDITED)
 
             
   
Six Months
Ended
June 30, 2015
 
January 13,
2014 (inception)
through June
30, 2014
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
       
  Net loss
  $ (1,434,129 )   $ (385,984 )
Adjustments to reconcile net loss to net cash used in
         
        operating activities:
               
     Loss on change in fair value of derivative liabilities
    647,772       145,139  
     Amortization of debt discounts
    11,060       110,844  
     Stock issued for services
    351,341       54,100  
     Loss on extinguishment of liabilities
    18,151       14,600  
     Gain on sale of asset
    -       (53,329 )
     Note payable issued for services
    200,000       -  
       Changes in operating assets and liabilities:
               
             Prepaid expenses
    (19,940 )        
             Accounts payable
    (612 )     93,764  
             Accrued expenses and other current liabilities
    57,132       16,000  
Net cash flows used in operating activities
    (169,225 )     (4,866 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES
         
Equipment purchases
    (16,120 )     -  
Formula purchase
    (15,000 )     -  
Net cah flow used in investing activities
    (31,120 )     -  
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
  Repayment of debt
    (30,000 )     -  
  Proceeds from notes payable, net of original issue discounts
    247,750       -  
  Proceeds from convertible notes payable
    25,000       10,000  
Net cash flows provided by financing activities
    242,750       10,000  
                 
Increase in cash
    42,405       5,134  
Cash, beginning of period
    -       -  
Cash, end of period
  $ 42,405     $ 5,134  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
Interest paid
  $ -     $ -  
Income taxes paid
    -       -  
                 
NON CASH INVESTING AND FINANCING ACTIVITIES:
       
Common stock issued in reverse merger
  $ -     $ 1,093,332  
Resolution of derivative liabilities
    896,100       185,800  
Debt discount due to derivative liabilities
    25,000       153,344  
Founders shares
    -       10  
Common shares issued and held in escrow
    -       15  
Common stock issued for conversion of debt
    16,500       82,500  
Common stock issued for settlement of liabilities
    -       1,500  
Common stock issued for settlement of related party liabilities
    -       93,500  
Series A Preferred stock conversion
    53,407       -  
Note payable issued for formula
    35,000       -  
Accounts payable settled by debt
    -       143,344  
 
The accompanying footnotes are an integral part of these condensed unaudited financial statements.
 
 
5

 
 
FBEC WORLDWIDE, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – BASIS OF PRESENTATION, GOING CONCERN AND CORRECTION OF PRIOR YEAR INFORMATION

Interim Financial Reporting

While the information presented in the accompanying interim financial statements is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"). All adjustments are of a normal, recurring nature.  Interim financial statements and the notes thereto do not contain all of the disclosures normally found in year-end audited financial statements and these Notes to Financial Statements are abbreviated and contain only certain disclosures related to the three and six month period ended June 30, 2015. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2014 as reported in the Form 10-K have been omitted.  It is suggested that these interim financial statements be read in conjunction with our audited financial statements and related notes for the year ended December 31, 2014 included in our Form 10-K filed with the Securities Exchange Commission on June 23, 2015.  Operating results for the three an six months ended June 30, 2015 are not necessarily indicative of the results that can be expected for the period from January 1, 2015 through December 31, 2015.

Earnings Per Share

We present both basic and diluted earnings per share (“EPS”) amounts in our financial reporting.  Basic EPS excludes dilution and is computed by dividing income available to Common Stock holders by the weighted-average number of Common Stock outstanding for the period.  Diluted EPS reflects the maximum potential dilution that could occur from our convertible debt.  Potential dilutive shares are excluded from the calculation if they have an anti-dilutive effect in the period. During the three and six months ended June 30, 2015 and 2014, the shares underlying the outstanding convertible debt were excluded as their effect would have been anti-dilutive.

Going Concern

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP, which contemplates continuation of the Company as a going concern, which is dependent upon the Company's ability to establish itself as a profitable business.  At June 30, 2015, the Company has an accumulated deficit of $2,691,021 and has  a working capital deficit of $1,358,379. These matters raise substantial doubt about the Company's ability to continue as a going concern.  These unaudited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties, nor do they include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should the Company be unable to continue in operation. The Company’s ability to continue in business is dependent upon obtaining sufficient financing or attaining profitable operations.  However, there can be no assurance that management will be successful in obtaining additional funding or in attaining profitable operations.

Correction of Prior Year Information

During the audit of the year ended December 31, 2014, we identified errors in previously reported financial statements for the interim quarters of 2014. These errors were in the valuation and accounting for stock issued for services and the the valuation and accounting for derivative liabilities. This resulted in adjustments to the previously reported amounts in the consolidated financial statements for the three and six months ended June 30, 2014.
 
 
 
6

 

In accordance with the SEC’s Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), the Company evaluated these errors and, based upon an analysis of quantitative and qualitative factors, determined that the error was immaterial to each of the prior reporting periods affected. However, if the adjustments to correct  the cumulative effect of the above error had been recorded in the tyhree and six months ended June 30, 2014, the Company believes that the impact would have been significant and would impact comparisons to prior periods. Therefore, as permitted by SAB 108, the Company corrected, in the current filing, previously reported results as of and for the three and six months ended June 30, 2014.

The following table presents the comparative effect of the correction to the three and six month information and the impact on the Company’s consolidated financial statements as of and for the three and six months ended June 30, 2014:


    Three months ended June 30, 2014  
    As Reported     Adjustments    
As Amended
 
Consolidated Statement of Operations
                 
Operating Expenses:
                 
   Selling, general and administrative
  $ 116,397     $ (7,111 )   $ 109,286  
   Bad debt expense
    100,613       (100,613 )     -  
Other Income (Expenses):
                       
   Interest expense
    (180,240 )     68,169       (112,071 )
   Gain on sale of assets
    -       53,329       53,329  
   Loss on conversion of debt
    (395 )     395       -  
   Derivative gain (loss)
    34,260       (84,421 )     (50,161 )
   Gain on debt settlement
    19,454       (19,454 )     -  
Net loss
    (343,931 )     125,742       (218,189 )
Loss per share, basic   $ (1.51 )   $ 0.57     $ (0.94 )
Loss per share, diluted
  $ (1.51 )   $ 0.57     $ (0.94 )


    Six months ended June 30, 2014  
    As Reported     Adjustments    
As Amended
 
Consolidated Balance Sheet
                 
Liabilities and Stockholders’ Deficit
                 
  Current Liabilities:
                 
     Derivative liabilities
  $ 634,938     $ 78,473     $ 713,411  
     Convertible notes payable
    262,768       45,915       308,683  
Stockholders’ Deficit
                       
  Common stock
    270,081       (269,799 )     282  
  Additional paid-in capital
    370,573       (1,032,197 )     (661,624 )
  Accumulated deficit
    (1,563,591 )     1,177,607       (385,984 )
                         
Consolidated Statement of Operations
                       
Operating Expenses:
                       
   Selling, general and administrative
  $ 204,064     $ (46,628 )   $ 157,436  
  Bad debt expense
    100,613       (100,613 )     -  
Other Income (Expenses):
                       
   Interest expense
    (188,174 )     176,880       (11,294 )
 
 
 
7

 
 
   Derivative gain (loss)
    271,158       (416,297 )     (145,139 )
   Loss on conversion of debt
    (395 )     395       -  
   Gain on sale of assets
    -       53,329       53,329  
   Amortization of debt discount
    -       (110,844 )     (110,844 )
   Debt settlement loss
    (59,776 )     45,176       (14,600 )
Net loss
    (281,864 )     (104,120 )     (385,984 )
Loss per share, basic    $ (1.50 )   $ (0.80 )   $ (2.30 )
Loss share, diluted
  $ (1.50 )   $ (0.80 )   $ (2.30 )
Consolidated Statement of Cash Flows
                       
Cash flows from operating activities:
                       
  Net loss
  $ (281,864 )   $ (104,120 )   $ (385,984 )
 Adjustments to reconcile net loss to net cash used in operating activities:
                       
  (Gain) loss on change in fair value
    of derivative liabilities
     (271,159 )      416,298        145,139  
Loss on conversion of debt
    395       (395 )     -  
  Amortization of debt discounts
    54,929       55,915       110,844  
  Bad debt expense
    100,613       (100,613 )     -  
  Stock issued for services
    61,700       (7,600 )     54,100  
  Non-cash interest
    147,586       (147,586 )     -  
  Loss on settlement of debt
    59,776       (45,176 )     14,600  
Gain on sale of asset
    -       (53,329 )     (53,329 )
 Changes in operating assets and
   liabilities:
                       
 Accounts payable
    73,803       19,961       93,764  
 Accrued expenses and current
   liabilities
    9,356       6,644       16,000  
Cash flows from financing activities:
                       
Proceeds from convertible notes payable
    50,000       (40,000 )     10,000  
NON CASH INVESTING AND FINANCING ACTIVITIES:
                       
  Common stock issued in reverse
    merger
  $ 1,281,727     $ (188,395 )   $ 1,093,332  
  Resolution of derivative liabilities
    52,105       133,695       185,800  
  Debt discount due to derivative
    liabilities
    -       153,344       153,344  
  Founders shares
    -       10       10  
  Common shares issued and held in
    escrow
    15,000       (14,985 )     15  
  Common stock issued for
   conversion of debt
    89,500       (7,000 )     82,500  
  Common stock issued for settlement
    of liabilities
    129,001       (127,501 )     1,500  
  Common stock issued for settlement
    of liabilities to related parties
     -        93,500        93,500  
Accounts payable settled by debt
    103,344       40,000       143,344  
Sale of Subsidiary
    143,942       (143,942 )     -  
Services to be received as consideration for sale of subsidiary
    10,000       (10,000 )     -  
Derivative liability at inception
    281,871       (281,871 )     -  
 
 
 
8

 
 
NOTE 2 – STOCKHOLDERS’ DEFICIT

The Company is authorized to issue up to 5,000,000,000 shares of common stock at $0.001 par value per share and 20,000,000 shares of preferred stock at $0.001 par value per share.  As of June 30, 2015 and December 31, 2014, the Company had 223,490,167 and 2,244,413 shares of common stock plus 1,001 and 10,000 shares of Series A preferred stock  issued and outstanding, respectively (see Note 10).

NOTE 3 – RELATED PARTIES

During 2014, the Company liabilities owed to Mr. Birmingham, of $9,767 and to Sweet Challenge, Inc., an entity controlled by Mr. Birmingham, of $16,858 were converted to notes payable totaling $26,625. The notes are unsecured, due on demand and bear no interest. The outstanding balance under the notes was $26,625 as of June 30, 2015 and December 31, 2014.

As of June 30, 2015 and December 31, 2014, the Company has outstanding advances to former officers and directors aggregating $22,675. The advances are unsecured, due on demand and bear no interest.

In April 2015, the Company entered into a consulting agreement with Yorkshire Capital LLC. A retainer of $225,000 plus a management fee of $30,000 per month and 10% of any acquisition closed with the assistance of Yorkshire Capital LLC will be paid. During six months ended June 30, 2015, the Company paid $105,000 in total for consulting services, of which $90,000 was recognized as consulting expense and $15,000 was recognized as prepaid expenses.

In May 2015, the Company issued 150,000,000 shares of restricted common stock to the Company’s President. These shares have a one year vesting period and were valued using the estimated enterprise value of the Company. The aggregate fair value of the award was determined to be $498,421 of which $83,070 was recognized during the six months ended June 30, 2015 and $415,351 will be recognized over the remaining vesting period.

In May 2015, S&L Capital LLC converted 8,999 shares of Series A Preferred stock into 53,406,528 shares of the Company’s common stock. These shares are owned by S&L Capital LLC, Robert Sand, majority owner and President of the Company.

NOTE 5 – PROPERTY AND EQUIPMENT

On June 29, 2015, the Company purchased $16,120 of office equipmen and telephone equipment.

Property and equipment are carried at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to operations when incurred, while additions and improvements are capitalized. The Company depreciates the costs of these assets over their estimated useful lives. When assets are retired or disposed, the asset's original cost and related accumulated depreciation are eliminated from accounts and any gain or loss is reflected in income. Depreciation and amortization are generally accounted for using the straight line method over the estimated useful lives of the assets as follows:
 
Office, protective and demonstration, and computer equipment  4 Years 
Manufacturing equipment  10 Years 
Leasehold improvements  lease term 

Long-lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company uses market quotes, if available or an estimate of the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable.
 
 
 
9

 

NOTE 6 – INTANGIBLE ASSET

In June 2015. the Company purchased a hemp based drink formula fopr $50,000, paying $15,000 in cash and issuing a note for $35,000 (See Note-7 Notes Payable).

The Company's intangible assets comprise a license, trademarks and patents which are accounted for at cost. The license is amortized over 17 years  which is the life of the agreement. The trademarks and patents are amortized straight-line over 20 years. Should the Company determine that there is permanent impairment in the value of the unamortized portion of an intangible asset an appropriate amount of the unamortized balance of the intangible asset would be charged to income at that time.

NOTE7 – NOTES PAYABLE

In April 2015, the Company entered into a debt agreement for $50,250, with an original issue discount of $5,000 with 10% interest per annum (net cash received was $45,250). The notes will become convertible on or after the maturity date at a 40% discount to the lowest market price in the 20 days prior to conversion. The note is due April 28, 2016. For the six months ended June 30, 2015, the amortization of the debt discount due to original issuance discount was $833.

In May 2015, the Company entered into two debt agreements with total principal amount of $65,000 with an original issue discount of $12,500 and 10% interest per annum (net cash received was $52,500). The notes will become convertible on or after the maturity date  at a 38% discount to the lowest market price of the 20 days preceding the conversion request. The notes are due November 14, 2015. For the six months ended June 30, 2015, the amortization of the debt discount due to original issuance discount was $3,125.

In June 2015, the Company entered into two debt agreements with total principal amount of $180,000 with an original issue discount of $30,000 and 10% interest per annum (net cash received was $150,000). The notes will become convertible on or after the maturity date at a 37.5% discount to the lowest market price of the 15 days preceding the conversion request. The notes are due December 11 and 17, 2015. For the six months ended June 30, 2015, the amortization of the debt discount due to original issuance discount was $2,944.

In June 2015, the Company entered into a note with a principle of $200,000 due for legal services. The expense for legal services was recognized during the six months ended June 30, 2015. The note will become convertible on or after the maturity date January 14, 2016 at 75% of the average closing price for the 20 days prior to conversion.

In June 2015, the Company issued an 8% Note with the principal amount of $35,000 due on January 30, 2016 for purchase of intangible asset. The holder may convert to shares of common stock on or after the maturity date at 75% of the average closing price for the 20 days prior to the conversion notice.

NOTE 8 – CONVERTIBLE NOTES PAYABLE
 
At June 30, 2015 and December 31, 2014, convertible notes payable consisted of the following:
 
   
December 31, 2014
   
June 30, 2015
 
Convertible notes payable
  $ 131,439     $ 128,082  
                 
Unamortized debt discounts
    -       (20,834 )
                 
Total
  $ 131,439     $ 107,248  
 
Certain of the Company’s outstanding convertible notes are secured by 15,000 common shares of the Company which were issued and held in escrow as of June 30, 2015 and December 31, 2014.
 
 
 
10

 

The outstanding convertible notes bear no interest, are due on demand and are convertible into common stock at variable rates based upon discounts to the market price of the common stock. The Company identified embedded derivatives related to the outstanding convertible notes. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the convertible notes and to adjust the fair value as of each subsequent balance sheet date. At December 31, 2014, the aggregate fair value of the outstanding derivative liabilities was determined to be $902,551.  The fair value of the embedded derivatives was determined using the Black Scholes Option Pricing Model based on the following assumptions:  
 
Dividend yield:
   
-0-
%
Market price of common stock:
   
$0.0103
 
Expected volatility:
   
Maximum
 
Risk free rate:
   
0.05
%
 
The fair                       value of the outstanding embedded derivatives of $679,223 at June 30, 2015 was determined using the Black Scholes Option Pricing Model with the following assumptions:
 
Dividend yield:
   
-0-
%
Market price of common stock:
   
$0.0090
 
Expected volatility:
   
Maximum
 
Risk free rate:
   
0.05
%
 
At June 30, 2015, the Company adjusted the recorded fair value of the derivative liability to market resulting in non-cash, non-operating loss of $647,772 for the six months ended June 30, 2015.

During May 2015, the Company issued a convertible note was for $25,000 with a 10% interest rate per annum. The shares are convertible at the $.01 or 50% discount the lowest trading price in the prior 20 days to the conversion notice. The note is due November 29, 2015.The Company fair valued the derivative liability of the debt and recorded $25,000 debt discount. For the six months ended June 30, 2015, the amortization of the debt discount was $4,158.

In June 2015, the Company repurchased the remaining outstanding debt owed IBC Funds LLC of $11,849 with a cash payment of $30,000 that resuled in a loss on the settlement of debt of $18,151.

During six months ended June 30, 2015, $16,500 convertible note was converted into 15,500,000 shares of common stock, which results a total resoluation of derivative liabilities of $896,100.

NOTE  9 - FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value: 
   
Level 1 - Quoted prices in active markets for identical assets or liabilities.
 
Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
 
 
 
11

 

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
  
To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement.

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of June 30, 2015 and December 31, 2014:

   
Total
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
June 30, 2015
                               
Liabilities:
                               
  Derivative liabilities
 
$
679,223
   
 $
-
   
 $
-
   
$
679,223
 
                                 
December 31, 2014
                               
Liabilities:
                               
  Derivative liabilities
 
$
902,551
   
 $
-
   
 $
-
   
$
902,551
 

The derivative liabilities are measured at fair value using the Black Scholes Option Pricing Model including quoted market prices and estimated volatility factors based on historical prices for the Company’s common stock and are classified within Level 3 of the valuation hierarchy.
 
The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities for the six months ended June 30, 2015:
 
   
Derivative
Liabilities
 
Balance, December 31, 2014
  $ 902,551  
Additions recognized as debt discounts
    25,000  
Additions recognized as loss on derivative liabilities
    399,433  
Resolution of derivative liabilities
    (896,100 )
Change in fair value
    248,339  
Balance, June 30, 2015
  $ 679,223  
 
NOTE  10– ISSUANCE OF UNREGISTERED SECURITIES

In May 2015, the Company issued 15,500,000 common shares for the conversion of $16,500 of debt.
 
 
 
12

 

In May 2015, the Company entered into an employment contract with Robert Sand to become the CEO and President of the Company. 150,000,000 restricted common shares were issued as an inducement for signing and will be vested at the one year anniversary of the contract. The contract is available as referenced in an Form 8-K filed with the Securities and Exchange Commission on May 8, 2015. These shares have a one year vesting period and were valued using the enterprise value of the Company. The aggregate fair value of the warad was determined to be $498,421 of which $83,070 was recognized during the six months ended June 30, 2015 and $415,351 will be recognized over the remaining vesting period.

In May 2015, the Company entered into agreement with Lamnia Advisory wherein Lamnia Advisory will perform an investor relations program for twelve months. Lamnia will receive $4,000 per month in cash and 1,339,226 restricted common shares which were issued on June 1, 2015 with a fair value that was expensed of $74,998.

In May 2015, the Company converted 8,999 shares of Series A Preferred stock into 53,406,528 shares of the Company’s common stock. These shares are owned by S&L Capital LLC, Robert Sand, Managing Member and President of the Company.
 
In June 2015, the Company entered into a consulting contract with a fee of 10,000,000 shares of restricted common shares. They are earned over the ten month life of the contract. 1,000,000 shares were earned immediately and the remaining are earned in equal monthly tranches. The fair value of the entire award was determined to be $1,050,000 of which 1,000,000 shares were issued and $193,273 was recognized as expense during the six months ended June 30, 2015. $856,727 will be expensed over the remaining vesting period.
 
NOTE 11- CHANGE OF CONTROL

On April 28, 2015 Vinyl Groove Productions sold controlling interest of the Company to S & L Capital LLC.

NOTE 12 – COMMITMENTS

In June 2015, the Company entered into a one year building lease expiring on June 30, 2016. The office is located at 204 W Main St. Suite 106, Grass Valley, CA. The monthly rent is $1,235 for 1,200 square feet of space.

In june 2015, the Company entered into a Royalty Agreement whereby G. Randall and Sons, Inc. will be due a royalty of 2.5% of net sales due and payable quarterly.

NOTE 13- SUBSEQUENT EVENTS

On July 2, 2015, the Company amend the Employment Contract with its CEO & Chairman, Robert Sand, whereas he will receive a salary increase from an annual salary of $175,000 to $295,000.

In July 2015, the Company entered into three convertible debt agreements with total principal amount of $190,750 with an original issue discount of $21,750 and 10% interest per annum. $30,000 of these notes are convertible at a 35% discount to the lowest market price of the 15 days preceding the conversion request. $62,500 of these note are convertible at a 37.5% discount to the lowest market price of 15 days preceding the conversion request. $98,500 of these note are convertible at a 35% discount to the lowest market price of 20 days preceding the conversion request. The notes are due January 3, 9 and 17, 2016. These notes become convertible at or after maturity.

On July 6, 2015, the Company has agreed to suspend the contract with Lamina International, Inc effective immediately (see Note 10). Both the Company and Lamina International, Inc. have agreed that the issued shares and July payment of $4,000 are in effect. Further consideration will be terminated.
 
 
 
13

 

The Company agreed to accelerate the vesting and issue the total remaining 9 million shares of common stock to Midan Ventures LLC regarding of the consulting agreement signed on June 17, 2015 (see Note 10).

In August 2015, the Company converted $557 of debt into 5,570,000 common shares.

On July 30, 2015, Jason Spatafora was appointed as the Chief Marketing Officer (“CMO”) and as a member of the Board of Directors of FBEC Worldwide Inc. for a term of one year, under an Employment Agreement. Mr. Spatafora will receive an annual salary of One Hundred Eighty Thousand Dollars ($180,000) to be paid in monthly increments of $15,000. Mr. Spatafora will receive a signing bonus of Ten Million (10,000,000) shares of restricted common stock of FBEC.

On August 4, 2015, the Company issued a 10% interest bearing Convertible Promissory Note in the principal amount of $85,000 to Beaufort Capital Partners LLC, a New York Limited Liability Company("BCP"). The note includes an Original Issuer Discount (OID) of $10,000, and the Company received $75,000. Pursuant to the terms of the convertible promissory note, the 6 month maturity date is February 5, 2016 and the holders have the right to convert any portion of the principal amount after maturity date thereof at a 35% discount to the lowest intra-day trading price within the twenty (20) trading days prior to a Conversion Notice submitted to the Issuer’s Transfer Agent.

On August 6, 2015, the Company issued a 10% interest bearing Convertible Promissory Note in the principal amount of $52,500 to Beaufort Capital Partners LLC, a New York Limited Liability Company("BCP"). The note includes an Original Issuer Discount (OID) of $7,500, and the Company received $45,000. Pursuant to the terms of the convertible promissory note, the 6 month maturity date is February 7, 2016 and the holders have the right to convert any portion of the principal amount after maturity date thereof at a 35% discount to the lowest intra-day trading price within the twenty (20) trading days prior to a Conversion Notice submitted to the Issuer’s Transfer Agent.
 
 
The Board of Directors has received the resignation of Darren Hamans on July 30, 2015 as a member of the Board of Directors. Mr. Hamans was appointed on May 8, 2015. The Board of Directors had authorized the Employment Contract for Darren Hamans, inclusive of Salary and Stock. This Employment agreement has been terminated with no further obligations of any considerations. Mr. Hamans has entered into a new consulting agreement as an Independent Sales Representative for the HEMP Energy product.
 
 
14

 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
We urge you to read the following discussion in conjunction with management’s discussion and analysis contained in our Annual Report on Form 10-K for the year ended December 31, 2014, as well as with our unaudited financial statements and the notes thereto included elsewhere herein.
 
CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Our prospects are subject to uncertainties and risks. In this Quarterly Report on Form 10-Q, we make forward-looking statements in this Item 2 and elsewhere that also involve substantial uncertainties and risks. These forward-looking statements are based upon our current expectations, estimates and projections about our business and our industry, and reflect our beliefs and assumptions based upon information available to us at the date of this report. In some cases, you can identify these statements by words such as “if,” “may,” “might,” “will, “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” and other similar terms. These forward-looking statements include, among other things, projections of our future financial performance and our anticipated growth, descriptions of our strategies, our product and market development plans, and other objectives, expectations and intentions, the trends we anticipate in our business and the markets in which we operate, and the competitive nature and anticipated growth of those markets.

We caution readers that forward-looking statements are predictions based on our current expectations about future events. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Our actual results, performance or achievements could differ materially from those expressed or implied by the forward-looking statements as a result of a number of factors, including but not limited to the risks and uncertainties discussed in our other filings with the SEC or our sales results or changes in costs associated with ingredients for our products, manufacture of our products, distribution and sales. We undertake no obligation to revise or update any forward-looking statement for any reason.

Overview

FBEC Worldwide, Inc. operates a retail marketing segment of an oil emulsification product, KruudKleen™ and retains the formulation of the beverage products.

In June 2014, the Company entered into a Marketing Agreement which has allowed the company to obtain the exclusive retail marketing rights to a chemical solution that increases the speed of separation of oil and solids from water in existing tanks.  The name of the separation product is Kruud Kleen™.  The Company will purchase the separation product for 83.33%  of the suggested retail price at which the product is customarily sold.   The Company plans to sell such separation product to oil production and storage facilities in the United States.  The Company will be required to issue 5,000 shares of Series C preferred stock as payment for the exclusive marketing rightswhen available, after filing a designation which will be earned upon issuance.   The Company’s gross profit margin is expected to be approximately $200 per barrel at manufacturers suggested reatail price. The material requires temperatures above 40 degrees Fahrenheit to work properly leaving the market during this current season fairly small through March. The Company is actively seeking more customers and retailers for the coming season.

FBEC Worldwide, Inc. retains its formulas for its  New Age/Alternative Beverages. “New Age/Alternative Beverages” is an industry categorization for a group of products that include energy drinks/infused water, fruit juices and drinks, dairy and dairy substitutes, and bottled/canned teas. Our mission is to supply the highest quality New Age/Alternative Beverages and snack products at the most economical cost to distributors servicing the retail industry and directly to consumers through our website. We believe our service-oriented business model integrates the elements of research, development, product quality assurance, packaging/distribution efficiency, and advanced management systems to generate higher profit margins for our retailers.
 
 
 
15

 
 
In June 2015, the Company entered into an Intellectual Property Purchase Agreement, Consulting Agreement, and Royalty Agreement with G. Randall & Sons, Inc. These agreements provide for the asset purchase of the proprietary hemp-based formula used in the Company’s beverage energy shot. G. Randall and Sons will provide ongoing consulting services in blending new formula(s) and working directly with FBEC to improve and blend existing formulas. The Company purchased the asset for $50,000. The purchase includes a $15,000 cash payment and $35,000 8% Convertible Note with a 6 month maturity date and conversion features of 75% of the average closing price 20 days previous to conversion. This represents a 25% discount to the average closing price 20 days previous to conversion.

The Company's Common Stock is quoted on the OTC Market Groups, Inc. OTCQB (the “OTCQB”) under the symbol "FBEC."

Basis of presentation and going concern uncertainty

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplates continuation of the Company as a going concern, which is dependent upon the Company's ability to establish itself as a profitable business.  At June 30, 2015, the Company has an accumulated deficit of $2,691,021 and has  a working capital deficit of $1,358,379. The Company’s ability to continue in business is dependent upon obtaining sufficient financing or attaining profitable operations; however, there can be no assurance that management will be successful in obtaining additional funding or in attaining profitable operations, therefore  these matters raise substantial doubt about the Company's ability to continue as a going concern.  These unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties, nor do they include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should the Company be unable to continue in operation.

Critical Accounting Policies

There have been no changes from the Critical Accounting Policies described in the Annual Report on Form 10-K filed with the Securities and Exchange Commission on June 23, 2015.

Liquidity and Capital Resources

We began current operations in February 2014 and have yet to attain a level of operations which allows us to meet our current overhead requirements.  We do not contemplate attaining profitable operations prior to 2015 and there is no assurance that such an operating level will ever be achieved. We will be dependent upon obtaining additional financing in order to adequately fund working capital, infrastructure, production expenses and significant marketing related expenditures to gain market recognition, so that we can achieve a level of revenue adequate to support our cost structure, none of which can be assured. These factors raise substantial doubt about our ability to continue as a going concern and the accompanying financial statements do not include any adjustments related to the recoverability or classification of asset carrying amounts or the amounts and classification of liabilities that may result should we be unable to continue as a going concern.

As of June 30, 2015, the Company’s cash balance was $42,405.  Outstanding debt as of June 30, 2015 totaled $1,420,724, which is attributable accounts payable and accruals of $95,301, derivative liability $679,223 and loans and advances of $646,200. The Company’s working capital deficit as of June 30, 2015 was $1,358,379.

The Company will need to raise additional capital to expand operations to the point at which the Company can achieve profitability. The terms of financing that may be raised may not be on terms acceptable by the Company. If adequate funds cannot be raised outside of the Company, the Company’s current stockholders may need to contribute funds to sustain operations. The Company does not have any agreements with any of its stockholders to provide any capital and there can be no assurance that any stockholder would be able or willing to fund the Company's continued operations.
 
 
 
16

 

Results of Operations

For the period from January 13, 2014 (date of inception) through June 30, 2014 and January 1, 2015 through June 30, 2015, the Company’s revenue totaled $0, for which its respective cost of revenues totaled $0.

During the from January 13, 2014 (date of inception) through June 30, 2015, the Company reported no sales of its beverage products or from KruudKleen™.

For the period from January 13, 2014 (date of inception) through June 30, 2014 and January 1, 2015 through June 30, 2015, the Company had operating expenses totaling $755,922 and  $157,436, respectively. These costs were primarily from wages and consulting fees.

For the three months ended June 30, 2014 and three months ended June 30, 2015, the Company’s revenue totaled $0, for which its respective cost of revenues totaled $0.

For the three months ended June 30, 2014 and three months ended June 30, 2015, the Company had operating expenses totaling $716,376 and  $109,286, respectively. These costs were primarily from wages and consulting fees.

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements.

Inflation

The Company believes that inflation has not had, and is not expected to have, a material effect on our operations.

Climate Change

We believe that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.

Recently Issued Accounting Pronouncements

There are no recently issued accounting pronouncements that are expected to have a material impact on the unaudited condensed consolidated financial statements or notes thereto.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our Company is a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and as such, is not required to provide the information required under this Item.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 ("Exchange Act"), Robert Sand, the Company's President and Principal Executive Officer  and Treasurer and Principal Accounting Officer ("CFO") (the Company’s principal financial and accounting officer), initially evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report.
 
 
 
17

 

Based upon that initial evaluation, Mr. Sand concluded, upon consultation with prior management,that the Company’s disclosure controls and procedures were not effective as of June 30, 2015 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s President/CFO, as appropriate, to allow timely decisions regarding required disclosure, due to the material weaknesses described below. These weaknesses are being addressed with the inclusion of additional board of director members and the intention to hire a Chief Financial Officer with requisite experience and knowledge of the requirements. When this is complete the Company will have an audit committee task with
addressing and correcting all material weaknesses.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

The Company believes its weaknesses in internal controls and procedures is due to the Company's lack of sufficient personnel with expertise in the area of SEC, GAAP and tax accounting procedures.  In addition, the Company lacks the personnel structure, size and complexity to segregate duties sufficiently for proper controls. The Company has not implemented a formal system of internal control that provides for multiple levels of supervision and review.

The Company is currently without sufficient funds to hire additional personnel with expertise in these areas and to segregate duties for proper controls and until such time as additional personnel are hired, the Company believes that it will continue to recognize a weakness in its internal controls and procedures.  The Company currently engages outside consultants to assist in the areas of tax and accounting procedures. This will be addressed for correction during the period ending September 30, 2015.

The Company plans to hire additional personnel to properly implement a control structure during the quarter ending September 30, 2015.  In the meantime, the Chief Executive Officer/Financial Officer will continue to perform or supervise the performance of additional accounting and financial analyses and other post-closing procedures including detailed validation work with regard to balance sheet account balances, additional analysis on income statement amounts and managerial review of all significant account balances and disclosures, to ensure that the Company's Annual Report and the financial statements forming part thereof are in accordance with GAAP.

Changes in Internal Control Over Financial Reporting

During the three months ended June 30, 2015, there were no changes in our internal control over financial reporting that occurred during 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

Our disclosure controls and procedures provide our principal executive and financial officer with reasonable assurances that our disclosure controls and procedures will achieve their objectives. However, our management does not expect that our disclosure controls and procedures or our internal control over financial reporting can or will prevent all human error. A control system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Furthermore, the design of a control system must reflect the fact that there are internal resource constraints, and the benefit of controls must be weighed relative to their corresponding costs. Because of the limitations in all control systems, no evaluation of controls can provide complete assurance that all control issues and instances of error, if any, within our company are detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur due to human error or mistake. Additionally, controls, no matter how well designed, could be circumvented by the individual acts of specific persons within the organization. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all potential future conditions.
 
 
 
18

 

Management is aware that there is a lack of segregation of duties at the Company due to the fact that the Company has only one director and executive officer dealing with general administrative and financial matters. This constitutes a significant deficiency in the internal controls. Management has decided that considering the officer/director involved, the control procedures in place, and the outsourcing of certain financial functions, the risks associated with such lack of segregation were low and the potential benefits of adding additional employees to clearly segregate duties did not justify the expenses associated with such increases. Management plans to re-evaluate this situation periodically. In light of the Company’s current cash flow situation, the Company does not intend to increase staffing to mitigate the current lack of segregation of duties within the general administrative and financial functions.

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEDINGS

There are no material pending legal or governmental proceedings relating to our Company or its properties to which we are a party, and to our knowledge, there are no material proceedings to which any of our directors, executive officers, affiliates or shareholders are a party adverse to us or have a material interest adverse to us.

ITEM 1A.  RISK FACTORS

Our Company is a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and as such, is not required to provide the information required under this Item.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEEDS

There are no unreported sales of unregistered securities during the six months ended June 30, 2015.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS

The following exhibits are filed with this Quarterly Report on Form 10-Q or are incorporated by reference as described below.
 
 
 
19

 

Exhibit
Description
31.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14a/Rule 14d-14(a)*
32.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350*
101.1
Interactive data files pursuant to Rule 405 of Regulation S-T*
*Filed herewith.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
August  14 , 2015
FBEC WORLDWIDE, INC.
     
 
By:
/s/  Robert Sand
 
Robert Sand
 
President and Treasurer
(Principal Executive Officer, Principal Financial and
Accounting Officer and Authorized Signatory)
 
 
 
 
 
 
 
21