Attached files

file filename
EX-31.2 - CFO CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-ex312_2015630x10q.htm
XML - IDEA: XBRL DOCUMENT - FIRST COMMONWEALTH FINANCIAL CORP /PA/R9999.htm
EX-32.2 - CFO CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-ex322_2015630x10q.htm
EX-32.1 - CEO CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-ex321_2015630x10q.htm
EX-31.1 - CEO CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-ex311_2015630x10q.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
Or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            
Commission File Number 001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
25-1428528
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 
601 Philadelphia Street, Indiana, PA
 
15701
(Address of principal executive offices)
 
(Zip Code)
724-349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer  x    Accelerated filer  ¨    Smaller reporting company  ¨    Non-accelerated filer  ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of August 7, 2015, was 88,961,268.



FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
 
 
 
PAGE
 
 
 
PART I.
 
 
 
 
ITEM 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
 
PART II.
 
 
 
 
ITEM 1.
 
 
 
ITEM 1A.
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
 
ITEM 5.
 
 
 
ITEM 6.
 
 
 
 

2



ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
 
 
June 30,
2015
 
December 31,
2014
 
(dollars in thousands,
except share data)
Assets
 
 
 
Cash and due from banks
$
64,321

 
$
72,276

Interest-bearing bank deposits
3,120

 
2,262

Securities available for sale, at fair value
1,089,725

 
1,309,819

Securities held to maturity, at amortized cost (Fair value of $130,454 at June 30, 2015)
131,780

 

Other investments
53,347

 
44,545

Loans held for sale
9,817

 
2,502

Loans:
 
 
 
Portfolio loans
4,490,854

 
4,457,308

Allowance for credit losses
(45,344
)
 
(52,051
)
Net loans
4,445,510

 
4,405,257

Premises and equipment, net
63,404

 
64,989

Other real estate owned
6,539

 
7,197

Goodwill
161,429

 
161,429

Amortizing intangibles, net
1,352

 
1,665

Bank owned life insurance
180,005

 
177,567

Other assets
106,379

 
110,777

Total assets
$
6,316,728

 
$
6,360,285

Liabilities
 
 
 
Deposits (all domestic):
 
 
 
Noninterest-bearing
$
1,068,230

 
$
989,027

Interest-bearing
3,141,877

 
3,326,484

Total deposits
4,210,107

 
4,315,511

Short-term borrowings
1,231,917

 
1,105,876

Subordinated debentures
72,167

 
72,167

Other long-term debt
39,189

 
89,459

Total long-term debt
111,356

 
161,626

Other liabilities
52,142

 
61,127

Total liabilities
5,605,522

 
5,644,140

Shareholders’ Equity
 
 
 
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued

 

Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued at June 30, 2015 and December 31, 2014, and 88,960,268 and 91,723,028 shares outstanding at June 30, 2015 and December 31, 2014, respectively
105,563

 
105,563

Additional paid-in capital
365,933

 
365,615

Retained earnings
368,060

 
353,027

Accumulated other comprehensive loss, net
(140
)
 
(4,499
)
Treasury stock (16,603,187 and 13,840,427 shares at June 30, 2015 and December 31, 2014, respectively)
(128,210
)
 
(103,561
)
Total shareholders’ equity
711,206

 
716,145

Total liabilities and shareholders’ equity
$
6,316,728

 
$
6,360,285


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
 
(dollars in thousands, except share data)
Interest Income
 
 
 
 
 
 
 
Interest and fees on loans
$
42,650

 
$
42,192

 
$
85,251

 
$
85,290

Interest and dividends on investments:
 
 
 
 
 
 
 
Taxable interest
6,735

 
7,334

 
13,552

 
14,514

Interest exempt from federal income taxes
210

 
64

 
385

 
68

Dividends
553

 
574

 
2,042

 
796

Interest on bank deposits
2

 
2

 
5

 
4

Total interest income
50,150

 
50,166

 
101,235

 
100,672

Interest Expense
 
 
 
 
 
 
 
Interest on deposits
1,880

 
3,416

 
4,030

 
6,923

Interest on short-term borrowings
1,116

 
477

 
2,074

 
946

Interest on subordinated debentures
579

 
571

 
1,148

 
1,137

Interest on other long-term debt
205

 
319

 
441

 
692

Total interest expense
3,780

 
4,783

 
7,693

 
9,698

Net Interest Income
46,370

 
45,383

 
93,542

 
90,974

Provision for credit losses
3,038

 
3,317

 
4,197

 
6,548

Net Interest Income after Provision for Credit Losses
43,332

 
42,066

 
89,345

 
84,426

Noninterest Income
 
 
 
 
 
 
 
Net securities gains
20

 
2

 
125

 
2

Trust income
1,476

 
1,474

 
2,897

 
2,909

Service charges on deposit accounts
3,872

 
4,141

 
7,190

 
7,933

Insurance and retail brokerage commissions
2,178

 
1,600

 
4,373

 
2,995

Income from bank owned life insurance
1,378

 
1,432

 
2,732

 
2,801

Gain on sale of loans
627

 
76

 
1,066

 
76

Gain on sale of other assets
354

 
2,089

 
578

 
3,670

Card related interchange income
3,729

 
3,655

 
7,147

 
7,021

Other income
2,713

 
2,533

 
4,430

 
4,515

Total noninterest income
16,347

 
17,002

 
30,538

 
31,922

Noninterest Expense
 
 
 
 
 
 
 
Salaries and employee benefits
22,001

 
21,897

 
43,893

 
42,941

Net occupancy expense
3,316

 
3,283

 
7,227

 
6,789

Furniture and equipment expense
2,630

 
5,249

 
5,310

 
10,579

Data processing expense
1,509

 
1,542

 
2,947

 
3,010

Pennsylvania shares tax expense
1,110

 
1,038

 
1,904

 
1,749

Intangible amortization
156

 
178

 
312

 
356

Collection and repossession expense
917

 
449

 
1,428

 
1,158

Other professional fees and services
945

 
691

 
1,875

 
1,715

FDIC insurance
1,025

 
1,051

 
2,084

 
2,100

Loss on sale or write-down of assets
1,635

 
745

 
1,897

 
1,180

Operational losses (recoveries)
323

 
229

 
1,323

 
(460
)
Conversion related expenses

 
539

 

 
893

Other operating expenses
5,067

 
5,505

 
10,288

 
10,273

Total noninterest expense
40,634

 
42,396

 
80,488

 
82,283

Income Before Income Taxes
19,045

 
16,672

 
39,395

 
34,065

Income tax provision
5,598

 
4,744

 
11,727

 
9,837

Net Income
$
13,447

 
$
11,928

 
$
27,668

 
$
24,228

Average Shares Outstanding
88,922,392

 
93,794,589

 
89,893,662

 
94,166,936

Average Shares Outstanding Assuming Dilution
88,939,003

 
93,811,543

 
89,903,550

 
94,177,831

Per Share Data:
 
 
 
 
 
 
 
Basic Earnings per Share
$
0.15

 
$
0.13

 
$
0.31

 
$
0.26

Diluted Earnings per Share
$
0.15

 
$
0.13

 
$
0.31

 
$
0.26

Cash Dividends Declared per Common Share
$
0.07

 
$
0.07

 
$
0.14

 
$
0.14


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
 
(dollars in thousands)
Net Income
$
13,447

 
$
11,928

 
$
27,668

 
$
24,228

Other comprehensive (loss) income, before tax benefit (expense):
 
 
 
 
 
 
 
Unrealized holding (losses) gains on securities arising during the period
(3,814
)
 
9,950

 
6,166

 
22,407

Less: reclassification adjustment for gains on securities included in net income
(20
)
 
(2
)
 
(125
)
 
(2
)
Unrealized holding (losses) gains on derivatives arising during the period
(527
)
 

 
668

 

Less: reclassification adjustment for gains on derivatives included in net income
(11
)
 

 
(6
)
 

Total other comprehensive (loss) income, before tax benefit (expense)
(4,372
)
 
9,948

 
6,703

 
22,405

Income tax benefit (expense) related to items of other comprehensive (loss) income
1,530

 
(3,478
)
 
(2,344
)
 
(7,839
)
Total other comprehensive (loss) income
(2,842
)
 
6,470

 
4,359

 
14,566

Comprehensive Income
$
10,605

 
$
18,398

 
$
32,027

 
$
38,794



The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
 
 
Shares
Outstanding
 
Common
Stock
 
Additional
Paid-in-
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss),
net
 
Treasury
Stock
 
Total
Shareholders’
Equity
 
(dollars in thousands, except share and per share data)
Balance at December 31, 2014
91,723,028

 
$
105,563

 
$
365,615

 
$
353,027

 
$
(4,499
)
 
$
(103,561
)
 
$
716,145

Net income
 
 
 
 
 
 
27,668

 
 
 
 
 
27,668

Other comprehensive income
 
 
 
 
 
 
 
 
4,359

 
 
 
4,359

Cash dividends declared ($0.14 per share)
 
 
 
 
 
 
(12,635
)
 
 
 
 
 
(12,635
)
Treasury stock acquired
(2,918,066
)
 
 
 
 
 
 
 
 
 
(25,383
)
 
(25,383
)
Treasury stock reissued
20,936

 
 
 
32

 

 
 
 
160

 
192

Restricted stock
134,370

 

 
286

 

 
 
 
574

 
860

Balance at June 30, 2015
88,960,268

 
$
105,563

 
$
365,933

 
$
368,060

 
$
(140
)
 
$
(128,210
)
 
$
711,206

 
Shares
Outstanding
 
Common
Stock
 
Additional
Paid-in-
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss),
net
 
Treasury
Stock
 
Total
Shareholders’
Equity
 
(dollars in thousands, except share and per share data)
Balance at December 31, 2013
95,245,215

 
$
105,563

 
$
365,333

 
$
334,748

 
$
(20,588
)
 
$
(73,359
)
 
$
711,697

Net income
 
 
 
 
 
 
24,228

 
 
 
 
 
24,228

Other comprehensive income
 
 
 
 
 
 
 
 
14,566

 
 
 
14,566

Cash dividends declared ($0.14 per share)
 
 
 
 
 
 
(13,205
)
 
 
 
 
 
(13,205
)
Discount on dividend reinvestment plan purchases
 
 
 
 
(65
)
 
 
 
 
 
 
 
(65
)
Treasury stock acquired
(1,603,350
)
 
 
 
 
 
 
 
 
 
(13,407
)
 
(13,407
)
Treasury stock reissued
21,960

 
 
 
35

 

 
 
 
157

 
192

Restricted stock
88,987

 

 
247

 

 
 
 
251

 
498

Balance at June 30, 2014
93,752,812

 
$
105,563

 
$
365,550

 
$
345,771

 
$
(6,022
)
 
$
(86,358
)
 
$
724,504



The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
For the Six Months Ended
 
June 30,
 
2015
 
2014
Operating Activities
(dollars in thousands)
Net income
$
27,668

 
$
24,228

Adjustment to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for credit losses
4,197

 
6,548

Deferred tax expense
7,102

 
4,918

Depreciation and amortization
3,802

 
8,436

Net gains on securities and other assets
(235
)
 
(2,843
)
Net amortization of premiums and discounts on securities
1,151

 
1,000

Net accretion of premiums and discounts on long term debt

 
(37
)
Income from increase in cash surrender value of bank owned life insurance
(2,732
)
 
(2,576
)
Decrease in interest receivable
74

 
668

Mortgage loans originated for sale
(39,941
)
 

Proceeds from sale of mortgage loans
36,079

 

Decrease in interest payable
(200
)
 
(288
)
Increase in income taxes payable
503

 
998

Other-net
(14,817
)
 
5,685

Net cash provided by operating activities
22,651

 
46,737

Investing Activities
 
 
 
Transactions with securities held to maturity:
 
 
 
Proceeds from maturities and redemptions
1,115

 

Purchases
(131,145
)
 

Transactions with securities available for sale:
 
 
 
Proceeds from maturities and redemptions
235,971

 
152,846

Purchases
(10,800
)
 
(153,310
)
Purchases of FHLB stock
(29,251
)
 
(18,659
)
Proceeds from the redemption of FHLB stock
20,449

 
10,025

Proceeds from bank owned life insurance
294

 
939

Proceeds from sale of loans
102

 
3,112

Proceeds from sale of other assets
2,282

 
9,500

Net increase in loans
(48,785
)
 
(66,085
)
Purchases of premises and equipment
(2,521
)
 
(6,229
)
Net cash provided by (used in) investing activities
37,711

 
(67,861
)
Financing Activities
 
 
 
Net increase in federal funds purchased
15,000

 
13,000

Net increase in other short-term borrowings
111,041

 
206,259

Net decrease in deposits
(105,404
)
 
(143,441
)
Repayments of other long-term debt
(50,270
)
 
(7,675
)
Discount on dividend reinvestment plan purchases

 
(65
)
Dividends paid
(12,635
)
 
(13,205
)
Proceeds from reissuance of treasury stock
192

 
192

Purchase of treasury stock
(25,383
)
 
(13,369
)
Net cash (used in) provided by financing activities
(67,459
)
 
41,696

Net (decrease) increase in cash and cash equivalents
(7,097
)
 
20,572

Cash and cash equivalents at January 1
74,538

 
77,439

Cash and cash equivalents at June 30
$
67,441

 
$
98,011


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7


ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and its subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented.
The results of operations for the six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the full year of 2015. These interim financial statements should be read in conjunction with First Commonwealth’s 2014 Annual Report on Form 10-K.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
Note 2 Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the Condensed Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line and reclassification adjustments related to losses on derivatives are included in the "Other operating expenses" line in the Condensed Consolidated Statements of Income.
 
For the Six Months Ended June 30,
 
2015
 
2014
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
(dollars in thousands)
Unrealized gains on securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on securities arising during the period
$
6,166

 
$
(2,156
)
 
$
4,010

 
$
22,407

 
$
(7,840
)
 
$
14,567

Reclassification adjustment for gains on securities included in net income
(125
)
 
44

 
(81
)
 
(2
)
 
1

 
(1
)
Total unrealized gains on securities
6,041

 
(2,112
)
 
3,929

 
22,405

 
(7,839
)
 
14,566

Unrealized gains on derivatives:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on derivatives arising during the period
668

 
(234
)
 
434

 

 

 

Reclassification adjustment for gains on derivatives included in net income
(6
)
 
2

 
(4
)
 

 

 

Total unrealized losses on derivatives
662

 
(232
)
 
430

 

 

 

Total other comprehensive income
$
6,703

 
$
(2,344
)
 
$
4,359

 
$
22,405

 
$
(7,839
)
 
$
14,566



8

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


 
For the Three Months Ended June 30,
 
2015
 
2014
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
(dollars in thousands)
Unrealized (losses) gains on securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains on securities arising during the period
$
(3,814
)
 
$
1,335

 
$
(2,479
)
 
$
9,950

 
$
(3,479
)
 
$
6,471

Reclassification adjustment for gains on securities included in net income
(20
)
 
7

 
(13
)
 
(2
)
 
1

 
(1
)
Total unrealized (losses) gains on securities
(3,834
)
 
1,342

 
(2,492
)
 
9,948

 
(3,478
)
 
6,470

Unrealized losses on derivatives:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding losses on derivatives arising during the period
(527
)
 
184

 
(343
)
 

 

 

Reclassification adjustment for gains on derivatives included in net income
(11
)
 
4

 
(7
)
 

 

 

Total unrealized losses on derivatives
(538
)
 
188

 
(350
)
 

 

 

Total other comprehensive (loss) income
$
(4,372
)
 
$
1,530

 
$
(2,842
)
 
$
9,948

 
$
(3,478
)
 
$
6,470

 
The following table details the change in components of OCI for the six months ended June 30:
 
2015
 
2014
 
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income
 
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income
 
(dollars in thousands)
Balance at December 31
$
(4,875
)
$
76

$
300

$
(4,499
)
 
$
(20,868
)
$
280

$

$
(20,588
)
Other comprehensive income before reclassification adjustment
4,010


434

4,444

 
14,567



14,567

Amounts reclassified from accumulated other comprehensive (loss) income
(81
)

(4
)
(85
)
 
(1
)


(1
)
Net other comprehensive income during the period
3,929


430

4,359

 
14,566



14,566

Balance at June 30
$
(946
)
$
76

$
730

$
(140
)
 
$
(6,302
)
$
280

$

$
(6,022
)


9

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 3 Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest, as well as detail on non-cash investing and financing activities for the six months ended June 30:
 
2015
 
2014
 
(dollars in thousands)
Cash paid during the period for:
 
 
 
Interest
$
7,893

 
$
10,024

Income taxes
4,000

 
3,700

Non-cash investing and financing activities:
 
 
 
Loans transferred to other real estate owned and repossessed assets
2,315

 
2,726

Loans transferred from held to maturity to held for sale
3,071

 
3,035

Gross increase in market value adjustment to securities available for sale
6,036

 
22,397

Gross increase in market value adjustment to derivatives
662

 

Investments committed to purchase, not settled
1,817

 
2,732

Unsettled treasury stock repurchases

 
38

Proceeds from death benefit on bank-owned life insurance not received

 
1,062

Note 4 Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Weighted average common shares issued
105,563,455

 
105,563,455

 
105,563,455

 
105,563,455

Average treasury stock shares
(16,445,760
)
 
(11,584,636
)
 
(15,480,232
)
 
(11,232,622
)
Average unearned nonvested shares
(195,303
)
 
(184,230
)
 
(189,561
)
 
(163,897
)
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
88,922,392

 
93,794,589

 
89,893,662

 
94,166,936

Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
16,611

 
16,954

 
9,888

 
10,895

Additional common stock equivalents (stock options) used to calculate diluted earnings per share

 

 

 

Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
88,939,003

 
93,811,543

 
89,903,550

 
94,177,831

The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the six months ended June 30 because to do so would have been antidilutive.
 
2015
 
2014
 
 
 
Price Range
 
 
 
Price Range
 
Shares
 
From
 
To
 
Shares
 
From
 
To
Stock Options

 
$

 
$

 
15,000

 
$
14.55

 
$
14.55

Restricted Stock
146,933

 
5.26

 
9.26

 
93,268

 
5.96

 
9.18


Note 5 Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a

10

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at:
 
June 30, 2015
 
December 31, 2014
 
(dollars in thousands)
Financial instruments whose contract amounts represent credit risk:
 
 
 
Commitments to extend credit
$
1,610,767

 
$
1,635,948

Financial standby letters of credit
26,287

 
36,075

Performance standby letters of credit
25,878

 
25,915

Commercial letters of credit
2,146

 
2,611

 
The notional amounts outstanding as of June 30, 2015 include amounts issued in 2015 of $7.8 million in financial standby letters of credit and $1.8 million in performance standby letters of credit. There have been no commercial letters of credit issued during 2015. A liability of $0.2 million has been recorded as of June 30, 2015 and December 31, 2014, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $3.8 million as of June 30, 2015 and $3.1 million as of December 31, 2014. This liability is reflected in "Other liabilities" in the Condensed Consolidated Statements of Financial Condition. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
Legal Proceedings
There are no material legal proceedings to which First Commonwealth or its subsidiaries are a party, or of which their property is the subject, except proceedings which arise in the normal course of business and, in the opinion of management, will not have a material adverse effect on the consolidated operations, financial position, comprehensive income or cash flow of First Commonwealth or its subsidiaries.


11

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 6 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
 
June 30, 2015
 
December 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
(dollars in thousands)
Obligations of U.S. Government Agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
$
21,846

 
$
2,516

 
$
(24
)
 
$
24,338

 
$
23,344

 
$
2,595

 
$
(3
)
 
$
25,936

Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 

 
 
 
 
 
 
 

Mortgage-Backed Securities – Residential
860,816

 
10,799

 
(8,715
)
 
862,900

 
947,635

 
13,076

 
(9,830
)
 
950,881

Mortgage-Backed Securities – Commercial
58

 
1

 

 
59

 
72

 
2

 

 
74

Other Government-Sponsored Enterprises
135,852

 
5

 
(228
)
 
135,629

 
269,181

 
4

 
(1,308
)
 
267,877

Obligations of States and Political Subdivisions
27,062

 
176

 
(173
)
 
27,065

 
27,058

 
362

 
(43
)
 
27,377

Corporate Securities
1,892

 
401

 

 
2,293

 
6,682

 
573

 

 
7,255

Pooled Trust Preferred Collateralized Debt Obligations
41,745

 
1,055

 
(7,279
)
 
35,521

 
41,926

 
309

 
(13,236
)
 
28,999

Total Debt Securities
1,089,271

 
14,953

 
(16,419
)
 
1,087,805

 
1,315,898

 
16,921

 
(24,420
)
 
1,308,399

Equities
1,920

 

 

 
1,920

 
1,420

 

 

 
1,420

Total Securities Available for Sale
$
1,091,191

 
$
14,953

 
$
(16,419
)
 
$
1,089,725

 
$
1,317,318

 
$
16,921

 
$
(24,420
)
 
$
1,309,819


Mortgage backed securities include mortgage backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years with lower anticipated lives to maturity due to prepayments. All mortgage backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.

Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.

12

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The amortized cost and estimated fair value of debt securities available for sale at June 30, 2015, by contractual maturity, are shown below.
 
Amortized
Cost
 
Estimated
Fair Value
 
(dollars in thousands)
Due within 1 year
$
3,000

 
$
2,999

Due after 1 but within 5 years
132,852

 
132,629

Due after 5 but within 10 years
25,655

 
25,676

Due after 10 years
45,044

 
39,204

 
206,551

 
200,508

Mortgage-Backed Securities (a)
882,720

 
887,297

Total Debt Securities
$
1,089,271

 
$
1,087,805

 
(a)
Mortgage Backed Securities include an amortized cost of $21.8 million and a fair value of $24.3 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $860.9 million and a fair value of $863.0 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
 
Proceeds from sales, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the six months ended June 30:
 
2015
 
2014
 
(dollars in thousands)
Proceeds from sales
$

 
$

Gross gains (losses) realized:
 
 
 
Sales Transactions:
 
 
 
Gross gains
$
105

 
$

Gross losses

 

 
105

 

Maturities and impairment
 
 
 
Gross gains
20

 
2

Gross losses

 

Other-than-temporary impairment

 

 
20

 
2

Net gains and impairment
$
125

 
$
2


Securities available for sale with an estimated fair value of $530.5 million and $563.2 million were pledged as of June 30, 2015 and December 31, 2014, respectively, to secure public deposits and for other purposes required or permitted by law.
Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at June 30, 2015. There were no held to maturity securities at December 31, 2014.
 
June 30, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
(dollars in thousands)
Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
$
118,762

 
$

 
$
(1,117
)
 
$
117,645

Obligations of States and Political Subdivisions
13,018

 
5

 
(214
)
 
12,809

Total Securities Held to Maturity
$
131,780

 
$
5

 
$
(1,331
)
 
$
130,454


13

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The amortized cost and estimated fair value of debt securities held to maturity at June 30, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
 
Amortized
Cost
 
Estimated
Fair Value
 
(dollars in thousands)
Due within 1 year
$

 
$

Due after 1 but within 5 years

 

Due after 5 but within 10 years
8,061

 
7,964

Due after 10 years
4,957

 
4,845

 
13,018

 
12,809

Mortgage-Backed Securities (a)
118,762

 
117,645

Total Debt Securities
$
131,780

 
$
130,454

(a)
Mortgage Backed Securities include an amortized cost of $118.8 million and a fair value of $117.6 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Securities held to maturity with an amortized cost of $11.2 million were pledged as of June 30, 2015 to secure public deposits and for other purposes required or permitted by law.

Note 7 Impairment of Investment Securities
Securities Available for Sale and Held to Maturity
As required by FASB ASC Topic 320, “Investments – Debt and Equity Securities,” credit related other-than-temporary impairment on debt securities is recognized in earnings, while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in OCI. During the six months ended June 30, 2015 and 2014, no other-than-temporary impairment charges were recognized.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by additional bank failures, weakness in the U.S. economy, changes in real estate values and additional interest deferrals in our pooled trust preferred collateralized debt obligations. Our pooled trust preferred collateralized debt obligations are beneficial interests in securitized financial assets within the scope of FASB ASC Topic 325, “Investments – Other,” and are therefore evaluated for other-than-temporary impairment using management’s best estimate of future cash flows. If these estimated cash flows indicate that it is probable that an adverse change in cash flows has occurred, then other-than-temporary impairment would be recognized in accordance with FASB ASC Topic 320. There is a risk that First Commonwealth will record other-than-temporary impairment charges in the future. See Note 10, “Fair Values of Assets and Liabilities,” for additional information.

14

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following table presents the gross unrealized losses and estimated fair values at June 30, 2015 for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
(dollars in thousands)
Obligations of U.S. Government Agencies:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
$
2,243

 
$
(24
)
 
$

 
$

 
$
2,243

 
$
(24
)
Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
225,033

 
(2,057
)
 
287,128

 
(7,775
)
 
512,161

 
(9,832
)
Other Government-Sponsored Enterprises
6,793

 
(7
)
 
119,429

 
(221
)
 
126,222

 
(228
)
Obligations of States and Political Subdivisions
21,116

 
(387
)
 

 

 
21,116

 
(387
)
Pooled Trust Preferred Collateralized Debt Obligations

 

 
29,859

 
(7,279
)
 
29,859

 
(7,279
)
Total Securities
$
255,185

 
$
(2,475
)
 
$
436,416

 
$
(15,275
)
 
$
691,601

 
$
(17,750
)

At June 30, 2015, fixed income securities issued by U.S. Government-sponsored enterprises comprised 57% of total unrealized losses due to changes in market interest rates. Pooled trust preferred collateralized debt obligations accounted for 41% of the unrealized losses primarily due to the illiquid market for this investment type. Obligations of U.S. Government agencies and obligations of state and political subdivisions account for the remaining 2% of total unrealized losses as a result of changes in market interest rates. At June 30, 2015, there are 70 debt securities in an unrealized loss position.
The following table presents the gross unrealized losses and estimated fair values at December 31, 2014 by investment category and time frame for which securities have been in a continuous unrealized loss position:
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
(dollars in thousands)
Obligations of U.S. Government Agencies:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
$
2,318

 
$
(3
)
 
$

 
$

 
$
2,318

 
$
(3
)
Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed Securities – Residential
111,646

 
(419
)
 
368,706

 
(9,411
)
 
480,352

 
(9,830
)
Other Government-Sponsored Enterprises
112,473

 
(229
)
 
130,401

 
(1,079
)
 
242,874

 
(1,308
)
Obligation of States and Political Subdivisions
3,146

 
(43
)
 

 

 
3,146

 
(43
)
Pooled Trust Preferred Collateralized Debt Obligations

 

 
24,356

 
(13,236
)
 
24,356

 
(13,236
)
Total Securities
$
229,583

 
$
(694
)
 
$
523,463

 
$
(23,726
)
 
$
753,046

 
$
(24,420
)
As of June 30, 2015, our corporate securities had an amortized cost and an estimated fair value of $1.9 million and $2.3 million, respectively. As of December 31, 2014, our corporate securities had an amortized cost and estimated fair value of $6.7 million and $7.3 million, respectively. Corporate securities are comprised of single issue trust preferred securities issued primarily by large regional banks. There were no corporate securities in an unrealized loss position as of June 30, 2015 and December 31, 2014. When unrealized losses exist on these investments, management reviews each of the issuer’s asset quality, earnings trends and capital position, to determine whether issues in an unrealized loss position were other-than-temporarily impaired. All interest payments on the corporate securities are being made as contractually required.
As of June 30, 2015, the book value of our pooled trust preferred collateralized debt obligations totaled $41.7 million with an estimated fair value of $35.5 million, which includes securities comprised of 275 banks and other financial institutions. All of our pooled securities are mezzanine tranches, three of which now have no senior class remaining in the issue. The credit rating on all of our issues are below investment grade. At the time of initial issue, the subordinated tranches ranged in size from approximately 7% to 35% of the total principal amount of the respective securities and no more than 5% of any pooled security

15

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


consisted of a security issued by any one institution. As of June 30, 2015, after taking into account management’s best estimates of future interest deferrals and defaults, four of our securities had no excess subordination in the tranches we own and five of our securities had excess subordination which ranged from 11% to 84% of the current performing collateral.
 
The following table provides information related to our pooled trust preferred collateralized debt obligations as of June 30, 2015:
Deal
Class
 
Book
Value
 
Estimated Fair
Value
 
Unrealized
Gain
(Loss)
 
Moody’s/
Fitch
Ratings
 
Number
of
Banks
 
Deferrals
and
Defaults
as a % of
Current
Collateral
 
Excess
Subordination
as a % of
Current
Performing
Collateral
(dollars in thousands)
Pre TSL IV
Mezzanine
 
$
1,830

 
$
1,331

 
$
(499
)
 
B1/BB
 
6

 
18.05
%
 
57.14
%
Pre TSL VII
Mezzanine
 
2,847

 
3,478

 
631

 
Ca/-
 
14

 
49.68

 

Pre TSL VIII
Mezzanine
 
1,982

 
1,791

 
(191
)
 
C/C
 
29

 
58.01

 

Pre TSL IX
Mezzanine
 
2,358

 
1,906

 
(452
)
 
B1/C
 
38

 
28.14

 
10.73

Pre TSL X
Mezzanine
 
1,553

 
1,889

 
336

 
Caa1/C
 
43

 
31.60

 

Pre TSL XII
Mezzanine
 
5,599

 
4,502

 
(1,097
)
 
B3/C
 
66

 
23.76

 

Pre TSL XIII
Mezzanine
 
12,585

 
10,638

 
(1,947
)
 
B3/C
 
56

 
25.64

 
37.87

Pre TSL XIV
Mezzanine
 
12,784

 
9,691

 
(3,093
)
 
Caa1/CC
 
56

 
23.17

 
47.33

MMCap I
Mezzanine
 
207

 
295

 
88

 
Ca/C
 
8

 
58.11

 
84.18

Total
 
 
$
41,745

 
$
35,521

 
$
(6,224
)
 
 
 
 
 
 
 
 
Lack of liquidity in the market for trust preferred collateralized debt obligations, below investment grade credit ratings and market uncertainties related to the financial industry are factors contributing to the impairment on these securities.
All of the Company's pooled trust preferred securities are included in the non-exclusive list issued by the regulatory agencies and therefore are not considered covered funds under the Volcker Rule.
On a quarterly basis we evaluate our debt securities for other-than-temporary impairment. During the six months ended June 30, 2015 and 2014, there were no credit related other-than-temporary impairment charges recognized on our pooled trust preferred collateralized debt obligations. When evaluating these investments, we determine a credit-related portion and a non-credit related portion of other-than-temporary impairment. The credit related portion is recognized in earnings and represents the difference between book value and the present value of future cash flows. The non-credit related portion is recognized in OCI and represents the difference between the fair value of the security and the amount of credit-related impairment. A discounted cash flow analysis provides the best estimate of credit-related other-than-temporary impairment for these securities.
Additional information related to the discounted cash flow analysis follows:
Our pooled trust preferred collateralized debt obligations are measured for other-than-temporary impairment within the scope of FASB ASC Topic 325 by determining whether it is probable that an adverse change in estimated cash flows has occurred. Determining whether there has been an adverse change in estimated cash flows from the cash flows previously projected involves comparing the present value of remaining cash flows previously projected against the present value of the cash flows estimated at June 30, 2015. We consider the discounted cash flow analysis to be our primary evidence when determining whether credit related other-than-temporary impairment exists.
 
Results of a discounted cash flow test are significantly affected by other variables, such as the estimate of future cash flows, credit worthiness of the underlying banks and determination of probability of default of the underlying collateral. The following provides additional information for each of these variables:
Estimate of Future Cash Flows – Cash flows are constructed in an INTEX cash flow model which includes each deal’s structural features. Projected cash flows include prepayment assumptions, which are dependent on the issuer's asset size and coupon rate. For collateral issued by financial institutions over $15 billion in asset size with a coupon over 7%, a 100% prepayment rate is assumed. Financial institutions over $15 billion with a coupon of 7% or under are assigned a prepayment rate of 40% for two years and 2% thereafter. Financial institutions with assets between $2 billion and $15 billion with coupons over 7% are assigned a 5% prepayment rate. For financial institutions below $2 billion, if the coupon is over 10%, a prepayment rate of 5% is assumed and for all other issuers, there is no prepayment assumption incorporated

16

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


into the cash flows. The modeled cash flows are then used to estimate if all the scheduled principal and interest payments of our investments will be returned.
Credit Analysis – A quarterly credit evaluation is performed for each of the 275 banks comprising the collateral across the various pooled trust preferred securities. Our credit evaluation considers all evidence available to us and includes the nature of the issuer’s business, its years of operating history, corporate structure, loan composition, loan concentrations, deposit mix, asset growth rates, geographic footprint and local economic environment. Our analysis focuses on profitability, return on assets, shareholders’ equity, net interest margin, credit quality ratios, operating efficiency, capital adequacy and liquidity.
Probability of Default – A probability of default is determined for each bank and is used to calculate the expected impact of future deferrals and defaults on our expected cash flows. Each bank in the collateral pool is assigned a probability of default for each year until maturity. Currently, any bank that is in default is assigned a 100% probability of default and a 0% projected recovery rate. All other banks in the pool are assigned a probability of default based on their unique credit characteristics and market indicators with a 10% projected recovery rate. For the majority of banks currently in deferral we assume the bank continues to defer and will eventually default and, therefore, a 100% probability of default is assigned. However, for some deferring collateral there is the possibility that they become current on interest or principal payments at some point in the future and in those cases a probability that the deferral will ultimately cure is assigned. The probability of default is updated quarterly. As of June 30, 2015, default probabilities for performing collateral ranged from 0.33% to 75%.
Our credit evaluation provides a basis for determining deferral and default probabilities for each underlying piece of collateral. Using the results of the credit evaluation, the next step of the process is to look at pricing of senior debt or credit default swaps for the issuer (or where such information is unavailable, for companies having similar credit profiles as the issuer). The pricing of these market indicators provides the information necessary to determine appropriate default probabilities for each bank.
In addition to the above factors, our evaluation of impairment also includes a stress test analysis which provides an estimate of excess subordination for each tranche. We stress the cash flows of each pool by increasing current default assumptions to the level of defaults that results in an adverse change in estimated cash flows. This stressed breakpoint is then used to calculate excess subordination levels for each pooled trust preferred security. The results of the stress test allow management to identify those pools that are at a greater risk for a future break in cash flows so that we can monitor banks in those pools more closely for potential deterioration of credit quality.
Our cash flow analysis as of June 30, 2015, indicates that no credit-related other-than-temporary impairment has occurred on our pooled trust preferred securities during the six months ended June 30, 2015. Based upon the analysis performed by management, it is probable that four of our pooled trust preferred securities will experience principal and interest shortfalls and therefore appropriate other-than-temporary charges were recorded in prior periods. These securities are identified in the table on page 16 with 0% “Excess Subordination as a Percentage of Current Performing Collateral.” For the remaining securities listed in that table, our analysis as of June 30, 2015 indicates it is probable that we will collect all contractual principal and interest payments. For four of those securities, PreTSL IX, PreTSL XIII, PreTSL XIV and MMCap I, other-than-temporary impairment charges were recorded in prior periods; however, due to improvement in the expected cash flows of these securities, it is now probable that all contractual payments will be received.
During 2008, 2009 and 2010, other-than-temporary impairment charges were recognized on all of our pooled trust preferred securities, except for PreTSL IV. Our cash flow analysis as of June 30, 2015, for all of these impaired securities indicates that it is now probable we will collect principal and interest in excess of what was estimated at the time other-than-temporary impairment charges were recorded. This change can be attributed to improvement in the underlying collateral for these securities and has resulted in the present value of estimated future principal and interest payments exceeding the securities' current book value. The excess for each bond of the present value of future cash flows over our current book value ranges from 21% to 141% and will be recognized as an adjustment to yield over the remaining life of these securities. The excess subordination recognized as an adjustment to yield is reflected in the following table as increases in cash flows expected to be collected.

17

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following table provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
 
(dollars in thousands)
Balance, beginning (a)
$
25,707

 
$
27,254

 
$
26,246

 
$
27,543

Credit losses on debt securities for which other-than-temporary impairment was not previously recognized

 

 

 

Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized

 

 

 

Increases in cash flows expected to be collected, recognized over the remaining life of the security (b)
(341
)
 
(412
)
 
(662
)
 
(701
)
Reduction for debt securities called during the period

 

 
(218
)
 

Balance, ending
$
25,366

 
$
26,842

 
$
25,366

 
$
26,842

 
(a)
The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods.
(b)
Represents the increase in cash flows recognized in interest income during the period.
In the first six months of 2015 and 2014, no other-than-temporary impairment charges were recorded on equity securities. On a quarterly basis, management evaluates equity securities for other-than-temporary impairment by reviewing the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information. As of June 30, 2015 and 2014, there were no equity securities in an unrealized loss position.
Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of June 30, 2015 and December 31, 2014, our FHLB stock totaled $53.3 million and $44.5 million, respectively, and is included in “Other investments” on the Condensed Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the six months ended June 30, 2015.

Note 8 Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types:
 
 
June 30, 2015
 
December 31, 2014
 
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,098,019

 
$
1,052,109

Real estate construction
125,010

 
120,785

Residential real estate
1,204,499

 
1,226,344

Commercial real estate
1,416,841

 
1,405,256

Loans to individuals
646,485

 
652,814

Total loans and leases net of unearned income
$
4,490,854

 
$
4,457,308


18

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass
  
Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)
  
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
Substandard
  
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
Doubtful
  
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movement between these rating categories provides a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
The following tables represent our credit risk profile by creditworthiness:
 
June 30, 2015
 
Commercial, financial, agricultural and other
 
Real estate construction
 
Residential real estate
 
Commercial real estate
 
Loans to individuals
 
Total
 
(dollars in thousands)
Pass
$
1,034,313

 
$
124,518

 
$
1,192,296

 
$
1,372,966

 
$
646,255

 
$
4,370,348

Non-Pass
 
 
 
 
 
 
 
 
 
 
 
OAEM
7,902

 
458

 
2,228

 
29,994

 

 
40,582

Substandard
55,804

 
34

 
9,975

 
13,881

 
230

 
79,924

Doubtful