Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - PAR PHARMACEUTICAL COMPANIES, INC.prx-20150630xex322.htm
EX-32.1 - EXHIBIT 32.1 - PAR PHARMACEUTICAL COMPANIES, INC.prx-20150630xex321.htm
EX-31.1 - EXHIBIT 31.1 - PAR PHARMACEUTICAL COMPANIES, INC.prx-20150630xex311.htm
EX-31.2 - EXHIBIT 31.2 - PAR PHARMACEUTICAL COMPANIES, INC.prx-20150630xex312.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549

________________

FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2015
Commission file number: 1-10827


PAR PHARMACEUTICAL COMPANIES, INC.
(Exact name of registrant as specified in its charter)


Delaware
 
22-3122182
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)


One Ram Ridge Road, Chestnut Ridge, New York 10977
(Address of principal executive offices)
Registrant’s telephone number, including area code:  (845) 573-5500


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act:  

Large accelerated filer ¨      Accelerated filer ¨   Non-accelerated filer x


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x


Number of shares of the Registrant’s common stock outstanding as of August 6, 2015: 100





TABLE OF CONTENTS
PAR PHARMACEUTICAL COMPANIES, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2015

PART I
FINANCIAL INFORMATION
PAGE
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
Item 3.
 
 
 
 
 
Item 4.
 
 
 
 
PART II
 
 
 
 
 
Item 1.
 
 
 
 
 
Item 1A.
 
 
 
 
 
Item 6.
 
 
 
 
 








ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PAR PHARMACEUTICAL COMPANIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Par Value per Share Data)
(Unaudited)

 
June 30,
 
December 31,
 
2015
 
2014
      ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
154,852

 
$
244,440

Accounts receivable, net
88,038

 
158,732

Inventories
179,468

 
154,687

Prepaid expenses and other current assets
27,546

 
28,255

Deferred income tax assets
65,995

 
66,936

Income taxes receivable
7,169

 

Total current assets
523,068

 
653,050

 
 
 
 
Property, plant and equipment, net
237,936

 
217,314

Intangible assets, net
970,096

 
1,040,753

Goodwill
1,044,078

 
1,012,108

Other assets
85,187

 
83,909

Total assets
$
2,860,365

 
$
3,007,134

 
 
 
 
      LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
18,753

 
$
14,503

Accounts payable
74,542

 
79,987

Payables due to distribution agreement partners
40,592

 
53,213

Accrued salaries and employee benefits
19,117

 
32,246

Accrued government pricing liabilities
27,379

 
42,647

Accrued legal fees
15,143

 
4,864

Accrued legal settlements
10,400

 

Accrued interest payable
7,529

 
7,529

Accrued expenses and other current liabilities
13,059

 
42,815

Total current liabilities
226,514

 
277,804

 
 
 
 
Long-term liabilities
16,464

 
17,004

Non-current deferred tax liabilities
223,312

 
247,191

Long-term debt, less current portion
2,314,257

 
1,904,069

Commitments and contingencies

 

 
 
 
 
Stockholders' equity:
 
 
 
Common stock, $0.001 par value per share, 100 shares authorized and issued

 

Additional paid-in capital
298,028

 
808,647

Accumulated deficit
(218,210
)
 
(243,933
)
Accumulated other comprehensive loss

 
(3,648
)
Total stockholders' equity
79,818

 
561,066

Total liabilities and stockholders’ equity
$
2,860,365

 
$
3,007,134

The accompanying notes are an integral part of these condensed consolidated financial statements.


3




PAR PHARMACEUTICAL COMPANIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands)
(Unaudited)
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Net product sales
$
325,745

 
$
289,764

 
$
678,862

 
$
572,597

Other product related revenues
6,476

 
5,641

 
12,602

 
11,892

Total revenues
332,221

 
295,405

 
691,464

 
584,489

Cost of goods sold, excluding amortization expense
155,978

 
162,836

 
321,356

 
313,503

Amortization expense
36,498

 
39,060

 
85,290

 
83,162

Total cost of goods sold
192,476

 
201,896

 
406,646

 
396,665

Gross margin
139,745

 
93,509

 
284,818

 
187,824

Operating expenses:
 
 
 
 
 
 
 
Research and development
28,577

 
28,455

 
55,425

 
63,055

Selling, general and administrative
54,941

 
43,852

 
111,329

 
94,818

Intangible asset impairment

 
35,863

 

 
77,621

Settlements and loss contingencies, net
10,100

 

 
10,075

 

Restructuring costs
269

 
2,866

 
632

 
4,012

Total operating expenses
93,887

 
111,036

 
177,461

 
239,506

Operating income (loss)
45,858

 
(17,527
)
 
107,357

 
(51,682
)
Interest income
15

 

 
31

 
14

Interest expense
(39,993
)
 
(27,499
)
 
(69,504
)
 
(52,966
)
Loss on debt extinguishment

 

 

 
(3,989
)
Income (loss) before provision (benefit) for income taxes
5,880

 
(45,026
)
 
37,884

 
(108,623
)
Provision (benefit) for income taxes
442

 
(18,106
)
 
12,161

 
(42,338
)
Net income (loss)
$
5,438

 
$
(26,920
)
 
$
25,723

 
$
(66,285
)

The accompanying notes are an integral part of these condensed consolidated financial statements.


4



PAR PHARMACEUTICAL COMPANIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
(Unaudited)
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Net income (loss)
$
5,438

 
$
(26,920
)
 
$
25,723

 
$
(66,285
)
Other comprehensive income (loss), net of tax :
 
 
 
 
 
 
 
Unrealized income (loss) on marketable securities, net of tax

 
3

 

 
(3
)
Realized loss on cash flow hedges, net of tax
(266
)
 

 
(2,932
)
 

Unrealized loss on cash flow hedges, net of tax

 
(3,060
)
 

 
(4,272
)
Less: reclassification adjustment for net losses included in net income (loss), net of tax
5,647

 
642

 
6,580

 
1,277

Other comprehensive income (loss)
5,381

 
(2,415
)
 
3,648

 
(2,998
)
Comprehensive income (loss)
$
10,819

 
$
(29,335
)
 
$
29,371

 
$
(69,283
)

The accompanying notes are an integral part of these condensed consolidated financial statements.




5




PAR PHARMACEUTICAL COMPANIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
 
Six months ended
 
June 30,
 
June 30,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income (loss)
$
25,723

 
$
(66,285
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
Deferred income taxes
(25,478
)
 
(54,622
)
Depreciation and amortization
101,692

 
97,107

Non-cash interest expense
5,609

 
5,372

Cost of goods on acquired inventory step up

 
10,748

Intangible asset impairment

 
77,621

Allowances against accounts receivable
(41,287
)
 
17,855

Share-based compensation expense
7,765

 
3,938

Loss on debt extinguishment

 
3,989

Other, net
(47
)
 
1,301

Changes in assets and liabilities:
 
 
 
Decrease (increase) in accounts receivable
112,279

 
(6,937
)
Increase in inventories
(23,549
)
 
(14,459
)
Decrease in prepaid expenses and other assets
1,439

 
3,965

(Decrease) increase in accounts payable, accrued expenses and other liabilities
(33,954
)
 
24,009

Payment related to AWP settlement

 
(32,350
)
Decrease in payables due to distribution agreement partners
(12,621
)
 
(14,215
)
Decrease in income taxes receivable/payable
(16,932
)
 
(29,540
)
       Net cash provided by operating activities
100,639

 
27,497

Cash flows from investing activities:
 
 
 
Capital expenditures
(19,241
)
 
(21,150
)
Business acquisitions, net of cash acquired
(52,032
)
 
(478,647
)
Purchases of intangibles
(8,000
)
 

Proceeds from available for sale marketable debt securities

 
3,514

Net cash used in investing activities
(79,273
)
 
(496,283
)
Cash flows from financing activities:
 
 
 
Proceeds from debt
422,875

 
525,541

Payments of debt
(9,377
)
 
(140,191
)
(Payments) proceeds from equity transactions, net
(716
)
 
112,433

Debt issuance costs
(6,069
)
 
(3,150
)
Cash dividend paid
(494,300
)
 

Dividend-equivalent payments to Holdings stock option holders, net of tax
(23,367
)
 

Net cash (used in) provided by financing activities
(110,954
)
 
494,633

Net (decrease) increase in cash and cash equivalents
(89,588
)
 
25,847

Cash and cash equivalents at beginning of period
244,440

 
130,080

Cash and cash equivalents at end of period
$
154,852

 
$
155,927

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid during the period for:
 
 
 
Income taxes, net
$
41,298

 
$
40,348

Interest paid
$
63,861

 
$
47,280

Non-cash transactions:
 
 
 
Capital expenditures incurred but not yet paid
$
383

 
$
113

 
The accompanying notes are an integral part of these condensed consolidated financial statements.


6



PAR PHARMACEUTICAL COMPANIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2015
(Unaudited)
Par Pharmaceutical Companies, Inc. operates primarily through its wholly owned subsidiary, Par Pharmaceutical, Inc. (collectively referred to herein as “the Company,” “we,” “our,” or “us”), in two business segments. Our generic products division, Par Pharmaceutical (“Par”), develops (including through third party development arrangements and product acquisitions), manufactures and distributes generic pharmaceuticals in the United States. Our branded products division, Par Specialty Pharmaceuticals (“Par Specialty”), acquires, manufactures and distributes branded pharmaceuticals in the United States. The products we market are principally in the solid oral dosage form (tablet, caplet, two-piece hard-shell capsule) and sterile injectable dosage form. We also distribute several oral suspension products and nasal spray products.
We were acquired at the close of business on September 28, 2012 through a merger transaction with Sky Growth Acquisition Corporation, a wholly-owned subsidiary of Sky Growth Holdings Corporation (“Holdings”). Holdings changed its name to Par Pharmaceutical Holdings, Inc. in March 2015. Holdings was formed by investment funds affiliated with TPG Capital, L.P. (“TPG” and, together with certain affiliated entities, collectively, the “Sponsor”). Holdings is owned by affiliates of the Sponsor and members of management. The acquisition was accomplished through a reverse subsidiary merger of Sky Growth Acquisition Corporation with and into the Company, with the Company being the surviving entity (the “Merger”). Subsequent to the Merger, we became an indirect, wholly owned subsidiary of Holdings (see Note 2, “Sky Growth Merger”).
On May 18, 2015, Endo International plc, a public limited company incorporated under the laws of Ireland, entered into an Agreement and Plan of Merger (the “Endo Merger Agreement”) with Holdings, Endo Limited, a private limited company incorporated under the laws of Ireland, Endo Health Solutions Inc., a Delaware corporation, Banyuls Limited, a private limited company incorporated under the laws of Ireland ("Buyer"), Hawk Acquisition ULC, a Bermudian unlimited liability company ("Merger Sub") and Shareholder Representative Services LLC, a Colorado limited liability company, solely in its capacity as the Stakeholder Representative (as defined in the Merger Agreement). Pursuant to the terms and conditions of the Endo Merger Agreement, Merger Sub will merge with and into Holdings (the “Endo Merger”), with Holdings surviving the Endo Merger as a subsidiary of Buyer.
Subject to the terms and conditions of the Endo Merger Agreement, upon consummation of the Endo Merger, the Buyer will acquire all of the outstanding shares of Holdings for $8,050,000,000 in aggregate consideration, which will consist of $6,500,000,000 in cash (subject to certain adjustments) and 18,084,448 ordinary shares of the Buyer, as further described in the Endo Merger Agreement. Completion of the Endo Merger is expected in the second half of 2015 and is subject to regulatory approval in the U.S. and certain other jurisdictions, as well as other customary closing conditions.

Note 1 – Basis of Presentation and Recently Issued Accounting Standards:

The accompanying condensed consolidated financial statements at June 30, 2015 and for the three-month and six-month periods ended June 30, 2015 and June 30, 2014 are unaudited. In the opinion of management, however, such statements include all normal recurring adjustments necessary to present fairly the information presented therein. The condensed consolidated balance sheet at December 31, 2014 was derived from the Company’s audited consolidated financial statements included in our 2014 Annual Report on Form 10-K.
The accompanying condensed consolidated financial statements and these notes to condensed consolidated financial statements do not include all disclosures required by the accounting principles generally accepted in the United States of America for audited financial statements. Accordingly, these statements should be read in conjunction with our 2014 Annual Report on Form 10-K. Results of operations for interim periods are not necessarily indicative of those that may be achieved for full fiscal years.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU No. 2014-09).  This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance.  In July 2015, the FASB decided to defer the effective date of the new revenue standard for interim and annual periods beginning after December 15, 2017 (previously December 15, 2016).  The change will allow public entities to adopt the new standard as early as the original public entity effective date (i.e. annual reporting periods beginning after December 15, 2016 and interim periods therein). Early adoption prior to that date will not be permitted.  ASU 2014-09 allows for either full retrospective or modified retrospective adoption.  The Company is evaluating the transition method that will be elected and the potential effects of adopting the provisions of ASU No. 2014-09.

In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15), which defines management’s responsibility to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures if there is substantial doubt about its ability to continue as a going concern. ASU 2014-05 is effective for annual reporting periods ending after December 15, 2016 with early adoption permitted. The adoption of this guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

7




In March 2015, the FASB issued ASU 2015-03, "Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs" ("ASU 2015-03") intended to simplify the presentation of debt issuance costs. These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The pronouncement is effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. Early adoption is permitted for financial statements that have not been previously issued. We currently do not anticipate a material impact of ASU 2015-03 on our condensed consolidated financial statements and related disclosures.
In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. With regard to fair value measurement disclosures, ASU 2015-10 clarified that, for nonrecurring measurements estimated at a date during the reporting period other than the end of the reporting period, an entity should clearly indicate that the fair value information presented is not as of the period’s end as well as the date or period that the measurement was taken. This change was effective immediately upon issuance of ASU 2015-10 (12 June 2015). We currently do not anticipate a material impact of ASU 2015-10 on our condensed consolidated financial statements and related disclosures.
In July 2015, the FASB issued ASU 2015-11, "Inventory (Topic 330): Simplifying the Measurement of Inventory" ("ASU 2015-11") requires an entity to measure in scope inventory at the lower of cost and net realizable value. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. The pronouncement is effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. A reporting entity should apply the amendments prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. We currently do not anticipate a material impact of ASU 2015-11 on our condensed consolidated financial statements and related disclosures.

  
Note 2 – Sky Growth Merger:

The Transactions
We were acquired at the close of business on September 28, 2012 through the Merger. Holdings and its wholly-owned subsidiaries were formed by affiliates of TPG solely for the purposes of completing the Merger and the related transactions. At the time of the Merger, each share of our common stock issued and outstanding immediately prior to the close of the Merger was converted into the right to receive cash. Aggregate consideration tendered at September 28, 2012 was for 100% of the equity of the Company. Subsequent to the Merger, we became an indirect, wholly owned subsidiary of Holdings.
The Merger was accounted for as a purchase business combination in accordance with ASC 805, "Business Combinations," ("ASC 805") whereby the purchase price paid to effect the Merger was allocated to recognize the acquired assets and liabilities assumed at fair value. The acquisition method of accounting uses the fair value concept defined in ASC 820, Fair Value Measurements and Disclosures ("ASC 820").

Transactions with Manager
In connection with the Merger and the related transactions, the Company entered into a management services agreement with an affiliate of TPG (the “Manager”). Pursuant to the agreement, in exchange for on-going consulting and management advisory services, the Manager receives an annual monitoring fee paid quarterly equal to 1% of EBITDA as defined under the credit agreement for the Senior Credit Facilities (as defined in Note 14 - Debt"). There is an annual cap of $4.0 million for this fee. The Manager also receives reimbursement for out-of-pocket expenses incurred in connection with services provided pursuant to the agreement. The Company recorded an expense of $1.4 million and $0.9 million for consulting and management advisory service fees which are included in selling, general and administrative expenses in the condensed consolidated statement of operations for the three months ended June 30, 2015 and 2014. The Company recorded an expense of $2.4 million and $1.8 million for consulting and management advisory service fees which are included in selling, general and administrative expenses in the condensed consolidated statement of operations for the six months ended June 30, 2015 and 2014.

Note 3 – Par Sterile Acquisition:
On February 20, 2014, the Company completed its acquisition of JHP Group Holdings, Inc. and its subsidiaries (collectively, “JHP”), a privately-held, specialty sterile products pharmaceutical company. The acquisition was accomplished through a reverse subsidiary merger of an indirect subsidiary of the Company with and into JHP Group Holdings, Inc., in which JHP Group Holdings,




Inc. was the surviving entity and became an indirect, wholly owned subsidiary of the Company (the “Par Sterile Acquisition”). The consideration for the Par Sterile Acquisition consisted of $487.0 million in cash, after finalization of certain customary working capital adjustments. The Company financed the Par Sterile Acquisition with proceeds received in connection with the debt financing provided by third party lenders of $395.0 million and an equity contribution of $110.0 million from certain investment funds associated with TPG. Among the primary reasons the Company acquired JHP and the factors that contributed to the preliminary recognition of goodwill was that the Par Sterile Acquisition expanded its capability and presence into the rapidly growing sterile drug market for injectable products including ophthalmics and otics. The result is a broader and more diversified product portfolio, and an expanded development pipeline.
JHP operated principally through its operating subsidiary, JHP Pharmaceuticals, LLC, which was renamed Par Sterile Products, LLC (“Par Sterile”) subsequent to the Par Sterile Acquisition. We continue to operate Par Sterile as a specialty pharmaceutical company developing and manufacturing sterile injectable products. Par Sterile’s products are primarily sold through wholesalers, often via an arrangement with a group purchasing organization, prior to being dispensed at hospitals or directly administered by physicians. Par Sterile targets products with limited competition due to difficulty in manufacturing and/or the product’s market size. Our Par Sterile manufacturing facility in Rochester, Michigan has the capability to manufacture small-scale clinical through large-scale commercial products.
The operating results of Par Sterile for the six months ended June 30, 2015 are included in the accompanying condensed consolidated statement of operations as part of the Par Pharmaceutical segment, reflecting total revenues of $130.5 million. Par Sterile's contribution to the overall Par Pharmaceutical segment's operating income is not tracked separately. The condensed consolidated balance sheet as of June 30, 2015 reflects the acquisition, including goodwill, which represents Par Sterile's workforce expertise in research and development, marketing and manufacturing.
The acquisition has been accounted for as a business purchase combination using the acquisition method of accounting under the provisions of ASC 805. The acquisition method of accounting uses the fair value concept defined in ASC 820. ASC 805 requires, among other things, that most assets acquired and liabilities assumed in a business purchase combination be recognized at their fair values as of the acquisition date and that the fair value of acquired in-process research and development (“IPR&D”) be recorded on the balance sheet regardless of the likelihood of success of the related product or technology as of the completion of the acquisition. The process for estimating the fair values of IPR&D, identifiable intangible assets and certain tangible assets requires the use of significant estimates and assumptions, including estimating future cash flows, developing appropriate discount rates, estimating the costs, timing and probability of success to complete in-process projects and projecting regulatory approvals. Under ASC 805, transaction costs are not included as a component of consideration transferred and were expensed as incurred. The acquisition and financing transaction costs totaled $12.4 million of which $8.2 million were included in operating expenses as selling, general and administrative expenses on the condensed consolidated statements of operations and $4.1 million were capitalized as deferred financing costs or debt discount on the consolidated balance sheet. The acquisition-related transaction costs were comprised of bank fees ($10.4 million), legal fees ($1.5 million), and other fees ($0.5 million). The excess of the purchase price (consideration transferred) over the estimated amounts of identifiable assets and liabilities of Par Sterile as of the effective date of the acquisition was allocated to goodwill, as part of the Par Pharmaceutical segment, in accordance with ASC 805. The purchase price allocation was finalized with the completion of our analysis of the fair value of the assets and liabilities of Par Sterile as of the effective date of the acquisition. The establishment of the fair value of the consideration for an acquisition, and the allocation to identifiable tangible and intangible assets and liabilities, requires the extensive use of accounting estimates and management judgment. We believe the fair values assigned to the assets acquired and liabilities assumed are based on reasonable estimates and assumptions.
The sources and uses of funds in connection with the Par Sterile Acquisition are summarized below ($ in thousands):
Sources:
 
 
Uses:
 
 
 
Senior secured term loan
 
$
395,000

 
Cash purchase of equity
 
$
487,429

 
Sponsor equity contribution
 
110,000

 
Transaction costs
 
12,350

 
Company cash on hand
 
1,133

 
Accrued interest on Company debt
 
6,354

 
Total source of funds
 
$
506,133

 
Total use of funds
 
$
506,133


9



Fair Value Estimate of Assets Acquired and Liabilities Assumed
The purchase price of Par Sterile has been allocated to the following assets and liabilities ($ in thousands):
 
  
As of February 20, 2014
Cash and cash equivalents
  
$
9,204

Accounts receivable, net
  
5,413

Inventories
  
35,959

Prepaid expenses and other current assets
  
10,583

Property, plant and equipment
 
73,579

Intangible assets
  
283,500

 
  
 
Total identifiable assets
  
418,238

 
  
 
Accounts payable
  
13,796

Accrued expenses and other liabilities
 
1,902

Deferred tax liabilities
 
71,493

 
  
 
Total liabilities assumed
  
87,191

 
  
 
Net identifiable assets acquired
  
331,047

 
  
 
Goodwill
  
156,382

 
  
 
Net assets acquired
  
$
487,429

Approximately $20.0 million of the goodwill identified above and recorded on the condensed consolidated balance sheet as of June 30, 2015 has been and will be deductible for income tax purposes.
Supplemental Pro forma Information (unaudited)
The following unaudited pro forma information for the six months ended June 30, 2014 assumes the Par Sterile Acquisition occurred as of January 1, 2013. The unaudited pro forma results reflect certain adjustments related to past operating performance, the impact of the debt assumed, acquisition costs and acquisition accounting adjustments, such as increased depreciation and amortization expense based on the fair valuation of assets acquired and the related tax effects. The pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized had the Par Sterile Acquisition been consummated during the period for which pro forma information is presented, or is it intended to be a projection of future results or trends.
  
Three months ended
 
Six months ended
(In thousands)
June 30, 2014
    
June 30, 2014
Total revenues
$
295,405

    
$
603,551

Loss from continuing operations
$
(23,158
)
    
$
(52,634
)

Note 4 – Par Biosciences Acquisition:
On January 14, 2015, we completed the acquisition of a privately-held Chennai, India-based clinical research organization (“CRO”), which we renamed Par Biosciences Private Limited (“Par Biosciences”), for $10.0 million. The operating results of Par Biosciences were included in our condensed consolidated financial results from the date of acquisition.  The purchase price was paid in cash and funded from our cash on hand.
The operating results of Par Biosciences from January 14, 2015 through June 30, 2015 are included in the accompanying condensed consolidated statement of operations as part of the Par Pharmaceutical segment, reflecting an immaterial impact on income before taxes. The condensed consolidated balance sheet as of June 30, 2015 reflects the acquisition, including goodwill, which represents Par Biosciences' workforce expertise in research and development.
The acquisition has been accounted for as a business purchase combination using the acquisition method of accounting under the provisions of ASC 805. The acquisition method of accounting uses the fair value concept defined in ASC 820. ASC 805 requires,

10



among other things, that most assets acquired and liabilities assumed in a business purchase combination be recognized at their fair values as of the acquisition date. The process for estimating the fair values of certain identifiable assets requires the use of significant estimates and assumptions, including estimating future cash flows, developing appropriate discount rates, and estimating the costs. Under ASC 805, transaction costs are not included as a component of consideration transferred and were expensed as incurred. The acquisition-related transaction costs totaled $0.5 million, which were included in operating expenses as selling, general and administrative on the condensed consolidated statements of operations. The excess of the purchase price (consideration transferred) over the estimated amounts of identifiable assets and liabilities of Par Biosciences as of the effective date of the acquisition was allocated to goodwill, as part of the Par Pharmaceutical segment, in accordance with ASC 805. The purchase price allocation is subject to completion of our analysis of the fair value of the assets and liabilities as of the effective date of the acquisition. Accordingly, the purchase price allocation below is preliminary and will be adjusted upon completion of the final valuation. These adjustments are not expected to be material. The final valuation is expected to be completed as soon as practicable but no later than one year from the consummation of the acquisition. The establishment of the fair value of the consideration for an acquisition, and the allocation to identifiable tangible and intangible assets and liabilities, requires the extensive use of accounting estimates and management judgment. We believe the fair values assigned to the assets acquired and liabilities assumed are based on reasonable estimates and assumptions based on data currently available.
Consideration Transferred
The acquisition-date fair value of the consideration transferred consisted of the following items ($ in thousands):
Cash paid for equity
$
8,761

 
Deferred purchase price liabilities
1,231

(1)
Total consideration
$
9,992

 

(1) Deferred purchase price liabilities represent two subsequent deferred payments due on the first and third anniversary of the closing date.
Fair Value Estimate of Assets Acquired and Liabilities Assumed
The purchase price of Par Biosciences has been allocated on a preliminary basis to the following assets and liabilities ($ in thousands):
 
  
As of January 14, 2015
Cash and cash equivalents
  
$
72

Prepaid expenses and other assets
  
213

Property, plant and equipment
 
3,370

 
  
 
Total identifiable assets
  
3,655

 
  
 
Accounts payable / accrued expenses and other liabilities
  
605

 
  
 
Total liabilities assumed
  
605

 
  
 
Net identifiable assets acquired
  
3,050

 
  
 
Goodwill
  
6,942

 
  
 
Net assets acquired
  
$
9,992

Approximately $0.3 million of the goodwill identified above and recorded on the condensed consolidated balance sheet as of June 30, 2015 has been and will be deductible for income tax purposes.
Pro forma results of operations for the acquisition of Par Biosciences have not been presented because the acquisition is not material to our consolidated results of operations.


11



Note 5 – Innoteq Acquisition:
On January 9, 2015, we completed our acquisition of Innoteq, Inc. (“Innoteq”), a privately-held domestic corporation that is engaged in the business of researching, developing and manufacturing transdermal patches and thin film, slow dissolve film, coated/non-woven film and other coated pharmaceutical and consumer products, for $26.4 million. The operating results of Innoteq were included in our condensed consolidated financial results from the date of acquisition.  The purchase price was paid in cash and funded from our cash on hand.
The operating results of Innoteq from January 9, 2015 through June 30, 2015 are included in the accompanying condensed consolidated statement of operations as part of the Par Pharmaceutical segment, reflecting an immaterial impact on income before taxes. The condensed consolidated balance sheet as of June 30, 2015 reflects the acquisition, including goodwill, which represents Innoteq's workforce expertise in research and development.
The acquisition has been accounted for as a business purchase combination using the acquisition method of accounting under the provisions of ASC 805. The acquisition method of accounting uses the fair value concept defined in ASC 820. ASC 805 requires, among other things, that most assets acquired and liabilities assumed in a business purchase combination be recognized at their fair values as of the acquisition date. The process for estimating the fair values of identifiable intangible assets and certain tangible assets requires the use of significant estimates and assumptions, including estimating future cash flows, developing appropriate discount rates, estimating the costs, timing and probability of success to complete in-process projects and projecting regulatory approvals. Under ASC 805, transaction costs are not included as a component of consideration transferred and were expensed as incurred. The acquisition-related transaction costs totaled $0.8 million, which were included in operating expenses as selling, general and administrative on the condensed consolidated statements of operations. The excess of the purchase price (consideration transferred) over the estimated amounts of identifiable assets and liabilities of Innoteq as of the effective date of the acquisition was allocated to goodwill, as part of the Par Pharmaceutical segment, in accordance with ASC 805. The purchase price allocation is subject to completion of our analysis of the fair value of the assets and liabilities as of the effective date of the acquisition. Accordingly, the purchase price allocation below is preliminary and may be adjusted upon completion of the final valuation. These adjustments are not expected to be material. The final valuation is expected to be completed as soon as practicable but no later than one year from the consummation of the acquisition. The establishment of the fair value of the consideration for an acquisition, and the allocation to identifiable tangible and intangible assets and liabilities, requires the extensive use of accounting estimates and management judgment. We believe the fair values assigned to the assets acquired and liabilities assumed are based on reasonable estimates and assumptions based on data currently available.

Fair Value Estimate of Assets Acquired and Liabilities Assumed

The purchase price of Innoteq has been allocated on a preliminary basis to the following assets and liabilities ($ in thousands):
 
  
As of January 9, 2015
Cash and cash equivalents
  
$
268

Prepaid expenses and other assets
  
1,189

Property, plant and equipment
 
3,557

Intangible assets
  
5,800

Contract assets
 
1,008

Deferred tax asset non-current
 
2,014

 
  
 
Total identifiable assets
  
13,836

 
  
 
Accounts payable / accrued expenses and other liabilities
 
2,870

Deferred tax liabilities
  
2,503

 
  
 
Total liabilities assumed
  
5,373

 
  
 
Net identifiable assets acquired
  
8,463

 
  
 
Goodwill
  
17,908

 
  
 
Net assets acquired
  
$
26,371






None of the goodwill identified above and recorded on the condensed consolidated balance sheet as of June 30, 2015 has been and will be deductible for income tax purposes.
Pro forma results of operations for the acquisition of Innoteq have not been presented because the acquisition is not material to our consolidated results of operations.

Note 6 – Par Actives Acquisition:
On June 17, 2015, our wholly-owned subsidiary, Par Formulations Private Limited, completed its previously announced acquisition of certain assets of privately-held Nuray Chemicals Private Limited (“Nuray”), a Chennai, India based developer and manufacturer of active pharmaceutical ingredients (“API”) for approximately $19.3 million in cash, contingent payments and other consideration. These acquired assets have been formed into a legal entity named Par Active Technologies Private Limited ("Par Actives") and is a subsidiary of Par Formulations Private Limited. The operating results of Par Actives were included in our condensed consolidated financial results from the date of acquisition.  The purchase price was paid in cash and funded from our cash on hand.
The operating results of Par Actives from June 17, 2015 through June 30, 2015 are included in the accompanying condensed consolidated statement of operations as part of the Par Pharmaceutical segment, reflecting an immaterial impact on income before taxes. The condensed consolidated balance sheet as of June 30, 2015 reflects the acquisition, including goodwill, which represents Par Actives' workforce expertise in API.
The acquisition has been accounted for as a business purchase combination using the acquisition method of accounting under the provisions of ASC 805. The acquisition method of accounting uses the fair value concept defined in ASC 820. ASC 805 requires, among other things, that most assets acquired and liabilities assumed in a business purchase combination be recognized at their fair values as of the acquisition date. The process for estimating the fair values of certain identifiable assets requires the use of significant estimates and assumptions, including estimating future cash flows, developing appropriate discount rates, and estimating the costs. Under ASC 805, transaction costs are not included as a component of consideration transferred and were expensed as incurred. The acquisition-related transaction costs totaled $0.5 million, which were included in operating expenses as selling, general and administrative on the condensed consolidated statements of operations. The excess of the purchase price (consideration transferred) over the estimated amounts of identifiable assets and liabilities of Par Actives as of the effective date of the acquisition was allocated to goodwill, as part of the Par Pharmaceutical segment, in accordance with ASC 805. The purchase price allocation is subject to completion of our analysis of the fair value of the assets and liabilities as of the effective date of the acquisition. Accordingly, the purchase price allocation below is preliminary and may be adjusted upon completion of the final valuation. These adjustments are not expected to be material. The final valuation is expected to be completed as soon as practicable but no later than one year from the consummation of the acquisition. The establishment of the fair value of the consideration for an acquisition, and the allocation to identifiable tangible and intangible assets and liabilities, requires the extensive use of accounting estimates and management judgment. We believe the fair values assigned to the assets acquired and liabilities assumed are based on reasonable estimates and assumptions based on data currently available.

Consideration Transferred
The acquisition-date fair value of the consideration transferred consisted of the following items ($ in thousands):

Cash paid for equity
$
17,239

 
Deferred purchase price liabilities
2,037

(1)
Total consideration
$
19,276

 

(1) Deferred purchase price liabilities represent three subsequent deferred payments due on the first, second and third anniversary of the closing date.




Fair Value Estimate of Assets Acquired and Liabilities Assumed
The purchase price of Par Actives has been allocated on a preliminary basis to the following assets and liabilities ($ in thousands):
 
  
As of June 17, 2015
Inventories
  
$
600

Prepaid expenses and other assets
  
534

Property, plant and equipment
 
11,296

 
  
 
Total identifiable assets
  
12,430

 
  
 
Accrued expenses and other liabilities
  
274

 
  
 
Total liabilities assumed
  
274

 
  
 
Net identifiable assets acquired
  
12,156

 
  
 
Goodwill
  
7,120

 
  
 
Net assets acquired
  
$
19,276


Approximately $7.1 million of the goodwill identified above and recorded on the condensed consolidated balance sheet as of June 30, 2015 will be deductible for income tax purposes.
Pro forma results of operations for the acquisition of Par Actives have not been presented because the acquisition is not material to our consolidated results of operations.

Note 7 – Fair Value Measurements:

ASC 820-10 Fair Value Measurements and Disclosures defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets and liabilities. Active market means a market in which transactions for assets or liabilities occur with “sufficient frequency” and volume to provide pricing information on an ongoing unadjusted basis. Cash equivalents include highly liquid investments with an original maturity of three months or less at acquisition. We have determined that our cash equivalents in their entirety are classified as Level 1 within the fair value hierarchy.
Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Our Level 2 assets primarily include debt securities, including corporate bonds with quoted prices that are traded less frequently than exchange-traded instruments. All of our Level 2 asset values are determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. The pricing model information is provided by third party entities (e.g., banks or brokers). In some instances, these third party entities engage external pricing services to estimate the fair value of these securities. We have a general understanding of the methodologies employed by the pricing services in their pricing models. We corroborate the estimates of non-binding quotes from the third party entities’ pricing services to an independent source that provides quoted market prices from broker or dealer quotations. We investigate large differences, if any. Based on historical differences, we have not been required to adjust quotes provided by the third party entities’ pricing services used in estimating the fair value of these securities.
Level 3: Unobservable inputs that are not corroborated by market data.





Financial assets and liabilities

The fair value of our financial assets and liabilities measured at fair value as of June 30, 2015 were as follows ($ in thousands):
 
Estimated Fair Value at
 
 
 
 
 
 
 
June 30, 2015
 
Level 1
 
Level 2
 
Level 3
Cash equivalents
$
50,023

 
$
50,023

 
$

 
$

Senior secured term loan (Note 14)
$
1,847,360

 
$

 
$
1,847,360

 
$

7.375% senior notes (Note 14)
$
521,850

 
$

 
$
521,850

 
$


The fair value of our financial assets and liabilities measured at fair value as of December 31, 2014 were as follows ($ in thousands):
 
Estimated Fair Value at
 
 
 
 
 
 
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
Cash equivalents
$
100,002

 
$
100,002

 
$

 
$

Senior secured term loan (Note 14)
$
1,399,941

 
$

 
$
1,399,941

 
$

7.375% senior notes (Note 14)
$
507,763

 
$

 
$
507,763

 
$

Derivative instruments - Interest rate caps (Note 15)
$
5,700

 
$

 
$
5,700

 
$

The carrying amount reported in the condensed consolidated balance sheets for accounts receivables, net, inventories, prepaid expenses and other current assets, accounts payable, payables due to distribution agreement partners, accrued salaries and employee benefits, accrued government pricing liabilities, accrued legal settlements, and accrued expenses and other current liabilities approximate fair value because of their short-term nature.
There have been no transfers between Level 1 and Level 2 of the fair value hierarchy as of June 30, 2015 or December 31, 2014.
Non-financial assets and liabilities
The Company does not have any non-financial assets or liabilities as of June 30, 2015 or December 31, 2014 that are measured in the condensed consolidated financial statements at fair value.
Intangible Assets
During the six months ended June 30, 2014, we recorded intangible asset impairments totaling $77.6 million for six generic products not expected to achieve their originally forecasted operating results including one discontinued product and inclusive of a partially impaired IPR&D project from the Par Sterile Acquisition due to an adverse court ruling pertaining to related patent litigation.
Derivative Instruments - Interest Rate Caps
We used interest rate cap agreements to manage our interest rate risk on our variable rate long-term debt through June 2015. Due to the pending Endo Merger, described in the preamble to the notes to these condensed consolidated financial statements, we terminated all interest rate cap agreements prior to June 30, 2015. Refer to Note 15 - "Derivatives Instruments and Hedging Activities," for further information.

Note 8 – Accounts Receivable:
We account for revenue in accordance with ASC 605 "Revenue Recognition". In accordance with that standard, we recognize revenue for product sales when title and risk of loss have transferred to our customers, when reliable estimates of rebates, chargebacks, returns and other adjustments can be made, and when collectability is reasonably assured. This is generally at the time that products are received by our direct customers. We also review available trade inventory levels at certain large wholesalers to evaluate any potential excess supply levels in relation to expected demand. We determine whether we will recognize revenue at the time that our products are received by our direct customers or defer revenue recognition until a later date on a product by product basis at the time of launch. Upon recognizing revenue from a sale, we record estimates for chargebacks, rebates and incentive programs, product returns, cash discounts and other sales reserves that reduce accounts receivable.

15



The following tables summarize the impact of accounts receivable reserves and allowance for doubtful accounts on the gross trade accounts receivable balances at each balance sheet date ($ in thousands):
 
June 30,
 
December 31,
 
2015
 
2014
Gross trade accounts receivable
$
453,714

 
$
565,694

Chargebacks
(80,819
)
 
(96,492
)
Rebates and incentive programs
(127,849
)
 
(138,989
)
Returns
(90,770
)
 
(84,330
)
Cash discounts and other
(66,106
)
 
(86,797
)
Allowance for doubtful accounts
(132
)
 
(354
)
Accounts receivable, net
$
88,038

 
$
158,732


Allowance for doubtful accounts
($ in thousands)
 
Six months ended
 
June 30, 2015
 
June 30, 2014
 
 
 
 
Balance at beginning of period
$
(354
)
 
$
(285
)
Additions – charge to expense
(93
)
 
(259
)
Adjustments and/or deductions
315

 
289

Balance at end of period
$
(132
)
 
$
(255
)

The following tables summarize the activity for the six months ended June 30, 2015 and for the six months ended June 30, 2014, in the accounts affected by the estimated provisions described below ($ in thousands):
 
Six months ended June 30, 2015
Accounts receivable reserves
Beginning balance
 
Provision recorded for current period sales
 
(Provision) reversal recorded for prior period sales
 
Credits processed
 
Ending balance
Chargebacks
$
(96,492
)
 
$
(418,934
)
 
$

(1)
$
434,607

 
$
(80,819
)
Rebates and incentive programs
(138,989
)
 
(286,324
)
 

 
297,464

 
(127,849
)
Returns
(84,330
)
 
(25,655
)
 

 
19,215

 
(90,770
)
Cash discounts and other
(86,797
)
 
(146,765
)
 
3,812

(3)
163,644

 
(66,106
)
Total
$
(406,608
)
 
$
(877,678
)
 
$
3,812

 
$
914,930

 
$
(365,544
)
 
 
 
 
 
 
 
 
 
 
Accrued liabilities (2)
$
(42,647
)
 
$
(32,109
)
 
$

 
$
47,377

 
$
(27,379
)

 
Six months ended June 30, 2014
Accounts receivable reserves
Beginning balance
 
Par Sterile beginning balance
 
Provision recorded for current period sales
 
(Provision) reversal recorded for prior period sales
 
Credits processed
 
Ending balance
Chargebacks
$
(48,766
)
 
$
(5,886
)
 
$
(396,493
)
 
$

(1)
$
392,889

 
$
(58,256
)
Rebates and incentive programs
(75,321
)
 
(5,489
)
 
(194,296
)
 

 
186,739

 
(88,367
)
Returns
(78,181
)
 
(4,398
)
 
(16,290
)
 

 
12,534

 
(86,335
)
Cash discounts and other
(37,793
)
 
(1,792
)
 
(115,705
)
 
(1,448
)
(4)
114,187

 
(42,551
)
Total
$
(240,061
)
 
$
(17,565
)
 
$
(722,784
)
 
$
(1,448
)
 
$
706,349

 
$
(275,509
)
 
 
 
 
 
 
 
 
 
 
 
 
Accrued liabilities (2)
$
(35,829
)
 
$
(382
)
 
$
(35,506
)
 
$
2,805

(5)
$
41,397

 
$
(27,515
)

(1)
Unless specific in nature, the amount of provision or reversal of reserves related to prior periods for chargebacks is not determinable on a product or customer specific basis. Based upon historical analysis and analysis of activity in subsequent periods, we believe that our chargeback estimates remain reasonable.

16



(2)
Includes amounts due to indirect customers for which no underlying accounts receivable exists and is principally comprised of Medicaid rebates and rebates due under other U.S. Government pricing programs, such as TriCare and the Department of Veterans Affairs.
(3)
The Company received lower than expected claims related to price adjustments accrued during the period September 2014 through December 2014.  As a result, during the six months ended June 30, 2015, the Company recorded a benefit of approximately $3.8 million.
(4)
During the six months ended June 30, 2014, the Company recorded additional reserves totaling approximately $1.4 million related to prior year claims from customers for various price decreases for the years 2009 through 2012.
(5)
During the six months ended June 30, 2014, we received further additional information related to Managed Medicaid utilization in California and performed a recalculation of average manufacturer’s price.  As a result we reduced our Medicaid accruals by approximately $3.5 million related to the periods March 2010 through December 2013. This activity was partially offset by the expense of $0.7 million related to disputed TriCare claims for the period from January 2009 through December 2013.
The Company sells its products directly to wholesalers, retail drug store chains, drug distributors, mail order pharmacies and other direct purchasers as well as customers that purchase its products indirectly through the wholesalers, including independent pharmacies, non-warehousing retail drug store chains, managed health care providers and other indirect purchasers. The Company often negotiates product pricing directly with health care providers that purchase products through the Company’s wholesale customers. In those instances, chargeback credits are issued to the wholesaler for the difference between the invoice price paid to the Company by our wholesale customer for a particular product and the negotiated contract price that the wholesaler’s customer pays for that product. The information that the Company considers when establishing its chargeback reserves includes contract and non-contract sales trends, average historical contract pricing, actual price changes, processing time lags and customer inventory information from its three largest wholesale customers. The Company’s chargeback provision and related reserve vary with changes in product mix, changes in customer pricing and changes to estimated wholesaler inventory.

Customer rebates and incentive programs are generally provided to customers as an incentive for the customers to continue carrying the Company’s products or replace competing products in their distribution channels with our products. Rebate programs may be based on either a wholesale or non-wholesale customer’s direct purchases.  Rebates may also be based on a non-wholesale customer’s indirect purchases of the Company’s products from a wholesaler under a contract with us. The incentive programs include stocking or trade show promotions where additional discounts may be given on a new product or certain existing products as an added incentive to stock the Company’s products. We may, from time to time, also provide price and/or volume incentives on new products that have multiple competitors and/or on existing products that confront new competition in order to attempt to secure or maintain a certain market share. The information that the Company considers when establishing its rebate and incentive program reserves are rebate agreements with, and purchases by, each customer, tracking and analysis of promotional offers, projected annual sales for customers with annual incentive programs, actual rebates and incentive payments made, processing time lags, and for indirect rebates, the level of inventory in the distribution channel that will be subject to indirect rebates. We do not provide incentives designed to increase shipments to our customers that we believe would result in out-of-the-ordinary course of business inventory for them. The Company regularly reviews and monitors estimated or actual customer inventory information at its three largest wholesale customers for its key products to ascertain whether customer inventories are in excess of ordinary course of business levels.

Pursuant to a drug rebate agreement with the Centers for Medicare and Medicaid Services, TriCare and similar supplemental agreements with various states, the Company provides a rebate on drugs dispensed under such government programs. The Company determines its estimate of the Medicaid rebate accrual primarily based on historical experience of claims submitted by the various states and any new information regarding changes in the Medicaid program that might impact the Company’s provision for Medicaid rebates. In determining the appropriate accrual amount we consider historical payment rates; processing lag for outstanding claims and payments; levels of inventory in the distribution channel; and the impact of the healthcare reform acts. The Company reviews the accrual and assumptions on a quarterly basis against actual claims data to help ensure that the estimates made are reliable. On January 28, 2008, the Fiscal Year 2008 National Defense Authorization Act was enacted, which expands TriCare to include prescription drugs dispensed by TriCare retail network pharmacies. TriCare rebate accruals reflect this program and are based on actual and estimated rebates on Department of Defense eligible sales.

The Company accepts returns of product according to the following criteria: (i) the product returns must be approved by authorized personnel with the lot number and expiration date accompanying any request and (ii) we generally will accept returns of products from any customer and will provide the customer with a credit memo for such returns if such products are returned between six months prior to and 12 months following, such products’ expiration date. The Company records a provision for product returns based on historical experience, including actual rate of expired and damaged in-transit returns, average remaining shelf-lives of products sold, which generally range from 12 to 48 months, and estimated return dates. Additionally, we consider other factors when estimating the current period return provision, including levels of inventory in the distribution channel, significant market changes that may impact future expected returns, and actual product returns, and may record additional provisions for specific returns that we believe are not covered by the historical rates. The Company generally will accept returns of injectable products from any customer and provide the customer with a credit memo for returns if such products are returned between six months prior to and six months following, such products’ expiration date.  The Company’s returns policy also states that refrigerated and temperature controlled injectable products are non-returnable.

17




The Company offers cash discounts to its customers, generally 2% of the sales price, as an incentive for paying within invoice terms, which generally range from 30 to 90 days. The Company accounts for cash discounts by reducing accounts receivable by the full amount of the discounts that we expect our customers to take.

In addition to the significant gross-to-net sales adjustments described above, we periodically make other sales adjustments. The Company generally accounts for these other gross-to-net adjustments by establishing an accrual in the amount equal to its estimate of the adjustments attributable to the sale.

The Company may at its discretion provide price adjustments due to various competitive factors, through shelf-stock adjustments on customers’ existing inventory levels. There are circumstances under which we may not provide price adjustments to certain customers as a matter of business strategy, and consequently may lose future sales volume to competitors and risk a greater level of sales returns on products that remain in the customer’s existing inventory.

As detailed above, we have the experience and access to relevant information that we believe are necessary to reasonably estimate the amounts of such deductions from gross revenues, except as described below. Some of the assumptions we use for certain of our estimates are based on information received from third parties, such as wholesale customer inventories and market data, or other market factors beyond our control. The estimates that are most critical to the establishment of these reserves, and therefore, would have the largest impact if these estimates were not accurate, are estimates related to contract sales volumes, average contract pricing, customer inventories and return volumes. The Company regularly reviews the information related to these estimates and adjusts its reserves accordingly, if and when actual experience differs from previous estimates. With the exception of the product returns allowance, the ending balances of accounts receivable reserves and allowances generally are processed during a two-month to four-month period.

Use of Estimates in Reserves

We believe that our reserves, allowances and accruals for items that are deducted from gross revenues are reasonable and appropriate based on current facts and circumstances. It is possible however, that other parties applying reasonable judgment to the same facts and circumstances could develop different allowance and accrual amounts for items that are deducted from gross revenues. Additionally, changes in actual experience or changes in other qualitative factors could cause our allowances and accruals to fluctuate, particularly with newly launched or acquired products. We review the rates and amounts in our allowance and accrual estimates on a quarterly basis. If future estimated rates and amounts are significantly greater than those reflected in our recorded reserves, the resulting adjustments to those reserves would decrease our reported net revenues; conversely, if actual product returns, rebates and chargebacks are significantly less than those reflected in our recorded reserves, the resulting adjustments to those reserves would increase our reported net revenues. We regularly review the information related to these estimates and adjust our reserves accordingly, if and when actual experience differs from previous estimates.

As is customary and in the ordinary course of business, our revenue that has been recognized for product launches included initial trade inventory stocking that we believed was commensurate with new product introductions. At the time of each product launch, we were able to make reasonable estimates of product returns, rebates, chargebacks and other sales reserves by using historical experience of similar product launches and significant existing demand for the products.

Note 9 – Inventories:
($ in thousands)
 
June 30,
 
December 31,
 
2015
 
2014
Raw materials and supplies
$
71,665

 
$
60,020

Work-in-process
35,970

 
26,343

Finished goods
71,833

 
68,324

 
$
179,468

 
$
154,687


Inventory write-offs (inclusive of pre-launch inventories detailed below)
($ in thousands)

Three months ended
 
Six months ended

June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Inventory write-offs
$
5,675

 
$
5,026

 
$
9,393

 
$
7,261

Par capitalizes inventory costs associated with certain products prior to regulatory approval and product launch, based on management's judgment of reasonably certain future commercial use and net realizable value, when it is reasonably certain that the pre-launch inventories will be saleable. The determination to capitalize is made once Par (or its third party development partners) has

18



filed an abbreviated new drug application (“ANDA”) that has been acknowledged by the FDA as containing sufficient information to allow the FDA to conduct its review in an efficient and timely manner and management is reasonably certain that all regulatory and legal hurdles will be cleared. This determination is based on the particular facts and circumstances relating to the expected FDA approval of the generic drug product being considered, and accordingly, the time frame within which the determination is made varies from product to product. Par could be required to write down previously capitalized costs related to pre-launch inventories upon a change in such judgment, or due to a denial or delay of approval by regulatory bodies, or a delay in commercialization, or other potential factors. As of June 30, 2015, Par had approximately $4.7 million in inventories related to generic products that were not yet available to be sold.
Par Specialty also capitalizes inventory costs associated with in-licensed branded products subsequent to FDA approval but prior to product launch based on management’s judgment of probable future commercial use and net realizable value. We believe that numerous factors must be considered in determining probable future commercial use and net realizable value including, but not limited to, Par Specialty’s limited number of historical product launches, as well as the ability of third party partners to successfully manufacture commercial quantities of product. Par Specialty could be required to expense previously capitalized costs related to pre-launch inventory upon a change in such judgment, due to a delay in commercialization, product expiration dates, projected sales volume, estimated selling price or other potential factors. As of June 30, 2015, Par Specialty had approximately $0.1 million in inventories related to products that were not yet available to be sold.
The amounts in the table below represent inventories related to products that were not yet available to be sold and are also included in the total inventory balances presented above.

Pre-Launch Inventories
($ in thousands)
 
June 30,
 
December 31,
 
2015
 
2014
Raw materials and supplies
$
3,616

 
$
4,515

Work-in-process
682

 
386

Finished goods
542

 
134

 
$
4,840

 
$
5,035


Write-offs of pre-launch inventories
($ in thousands)

Three months ended
 
Six months ended

June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Pre-launch inventory write-offs, net of partner allocation
$
2,045

 
$
3,066

 
$
2,457

 
$
3,543


Note 10 – Property, Plant and Equipment, net:

($ in thousands)
 
June 30,
 
December 31,
 
2015
 
2014
Land
$
15,375

 
$
11,063

Buildings
64,045

 
63,589

Machinery and equipment
115,464

 
97,129

Office equipment, furniture and fixtures
14,714

 
12,849

Computer software and hardware
34,070

 
26,369

Leasehold improvements
27,471

 
26,774

Construction in progress
40,716

 
37,981

 
311,855

 
275,754

Accumulated depreciation and amortization
(73,919
)
 
(58,440
)
 
$
237,936

 
$
217,314

    
Depreciation and amortization expense related to property, plant and equipment
($ in thousands)

19



 
Three months ended
 
Six months ended
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Depreciation and amortization expense
$
8,095

 
$
7,367

 
$
16,369

 
$
13,911


Note 11 – Intangible Assets, net:

($ in thousands)
 
June 30, 2015
 
December 31, 2014
 
 
 
Accumulated
 
 
 
 
 
Accumulated
 
 
 
Cost
 
Amortization
 
Net
 
Cost
 
Amortization
 
Net
Developed products (1)
$
1,065,866

 
$
(449,532
)
 
$
616,334

 
$
957,166

 
$
(373,602
)
 
$
583,564

Other product related royalty streams
115,600

 
(45,428
)
 
70,172

 
115,600

 
(37,334
)
 
78,266

IPR&D (2)
250,914

 

 
250,914

 
351,614

 

 
351,614

Trade names (3)
27,100

 
(188
)
 
26,912

 
27,100

 
(118
)
 
26,982

Other (4)
6,952

 
(1,188
)
 
5,764

 
1,153

 
(826
)
 
327

 
$
1,466,432

 
$
(496,336
)
 
$
970,096

 
$
1,452,633

 
$
(411,880
)
 
$
1,040,753

 
(1)
Developed products include intangible assets related to commercial products as part of the Merger, subsequently developed IPR&D, products acquired from the Watson/Actavis Merger (as defined below), intangible assets related to commercial products as part of the Par Sterile Acquisition, and other intangible assets related to commercial products. These products are amortized based on their remaining useful lives.
(2)
IPR&D indefinite-lived assets include IPR&D as part of the Merger, IPR&D acquired from the Watson/Actavis Merger, and IPR&D acquired as part of the Par Sterile Acquisition.
(3) Trade names include Par and Par Sterile trade names. Par Sterile trade name is amortized over its useful life, while the Par trade name is treated as an indefinite-lived asset and is not amortized.
(4) Included in other are certain product rights associated with our 2015 acquisition of Innoteq.
We recorded amortization expense related to intangible assets of $84.5 million for the six months ended June 30, 2015 and $83.2 million for the six months ended June 30, 2014. Amortization expense was included in cost of goods sold.
Intangible Assets Acquired in the Merger
We were acquired on September 28, 2012 through a merger transaction with Holdings. Refer to Note 2 - “Sky Growth Merger” for details of the transaction. As part of the Merger, we revalued intangible assets related to commercial products (developed technology), royalty streams, IPR&D, and our trade name.
The remaining net book value of the related intangible asset related to developed products will be amortized over a weighted average amortization period of approximately five years.
IPR&D assets are related to R&D projects that were incomplete at the Merger. There are 57 projects associated with IPR&D. Due to the nature of our generic product portfolio pipeline, individual products in the annual IPR&D groups are expected to launch within an annual time period or reasonably close thereto. When the first product of each annual IPR&D group launches, it is our policy to commence amortization of the entire annual group utilizing the related cash flows expected to be generated for the annual group. The remaining net book value of the related intangible asset associated with subsequently developed annual IPR&D groups will be amortized over a weighted average amortization period of approximately fourteen years.
Trade names constitute intellectual property rights and are marketing-related intangible assets. Our corporate trade name was valued using a relief from royalty method of the income approach and accounted for as an indefinite-lived intangible asset that will be subject to annual impairment testing or whenever events or changes in business circumstances necessitate an evaluation for impairment using a fair value approach.

Intangible Assets acquired with the Divested Products from the Watson/Actavis Merger
On November 6, 2012, in connection with the Watson/Actavis Merger, we acquired the U.S. marketing rights to five generic products that were currently marketed by Watson or Actavis, eight ANDAs that were awaiting regulatory approval and a generic product in late-stage development, in connection with the merger of Watson Pharmaceuticals, Inc. and Actavis Group on November 6, 2012 (the "Watson/Actavis Merger").
The remaining net book value of the related intangible asset related to developed products will be amortized over a weighted average amortization period of approximately five years.

20



IPR&D consists of technology-related intangible assets used in research & development activities, which were incomplete at the time of the acquisition. Upon the successful completion and launch of a product in the group, we will make a separate determination of useful life of the related IPR&D intangible asset and commence amortization.
Intangible Assets acquired with the Par Sterile Acquisition
On February 20, 2014, we acquired intangible assets as part of the Par Sterile Acquisition. Refer to Note 3 - "Par Sterile Acquisition," for further details. The intangible assets related to commercial products (developed technology), IPR&D, and the JHP trade name.
The fair value of the developed technology and in-process research and development intangible assets were estimated using the discounted cash flow method of the income approach. We believe that the level and timing of cash flows appropriately reflect market participant assumptions. Some of the significant assumptions inherent in the development of the identifiable intangible asset valuations, from the perspective of a market participant, include the estimated net cash flows by year by project or product (including net revenues, costs of sales, research and development costs, selling and marketing costs and other charges), the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset's life cycle, competitive trends impacting the asset and each cash flow stream, and other factors.
Developed products are defined as products that are commercialized, all research and development efforts have been completed by the seller, and final regulatory approvals have been received. The developed product intangible assets are composite assets, comprising the market position of the product, the developed technology utilized, and the customer base to which the products are sold. Developed technology and the customer base were considered but have not been identified separately as any related cash flows would be very much intertwined with the product related intangibles. Developed products held by the Company are considered separable from the business as they could be sold to a third party. Developed products were valued using a multi-period excess earnings method under the income approach. The principle behind this method is that the value of the intangible asset is equal to the present value of the after-tax cash flows attributable to the intangible asset only. The remaining net book value of the related intangible asset related to developed products will be amortized over a weighted average amortization period of approximately nine years.
IPR&D is related to research and development projects that were incomplete at the time of the Par Sterile Acquisition. We grouped and valued IPR&D based on the projected year of launch for each group, with the exception of one project that was expected to produce large cash flows in the future and we valued this project by itself. IPR&D is considered separable from the business as it could be sold to a third party. The value of IPR&D was accounted for as an indefinite-lived intangible asset and will be subject to impairment testing until the completion or abandonment of each group. Upon the successful completion and launch of a product in a group, we will make a separate determination of useful life of the IPR&D intangible asset and commence amortization. This methodology resulted in six groups of IPR&D (2014 through 2018 plus a group with a single IPR&D project). When the first product of each IPR&D group launches, it is our policy to commence amortization of the entire group utilizing the related cash flows expected to be generated for the group. Due to the nature of our generic injectable product portfolio pipeline, individual products in the IPR&D groups are expected to launch within an annual time period or reasonably close thereto.
Trade names constitute intellectual property rights and are marketing-related intangible assets. The related trade name was valued using a relief from royalty method of the income approach and accounted for with a five year useful life based on expected utility. This asset will be subject to impairment testing whenever events or changes in business circumstances necessitate an evaluation for impairment using a fair value approach.
During the six months ended June 30, 2015, we acquired a NDA from AstraZeneca for Zafirlukast for $8.0 million along with a short term supply agreement. We recorded an intangible asset in the same amount which will be amortized over the expected life of the product of three years.

Intangible Asset Impairments
During the six months ended June 30, 2014, we recorded intangible asset impairments totaling $77.6 million for six generic products not expected to achieve their originally forecasted operating results including one discontinued product and inclusive of a partially impaired IPR&D project from the Par Sterile Acquisition due to an adverse court ruling pertaining to related patent litigation.


21



Estimated Amortization Expense for Existing Intangible Assets at June 30, 2015
The following table assumes the intangible asset related to the Par trade name as an indefinite-lived asset will not be amortized in the future.

($ in thousands)
 
 
Estimated
 
 
Amortization
 
 
Expense
Remainder of 2015
 
$
70,135

2016
 
156,281

2017
 
168,305

2018
 
134,632

2019
 
118,971

2020 and thereafter
 
295,372

 
 
$
943,696


Note 12 – Goodwill:

($ in thousands)
 
June 30,
 
December 31,
 
2015
 
2014
Balance at beginning of period
$
1,012,108

 
$
855,726

Additions:
 
 
 
Par Sterile Acquisition (1)

 
156,382

Par Biosciences Acquisition (2)
6,942

 

Innoteq Acquisition (3)
17,908

 

Par Actives Acquisition (4)
7,120

 

Balance at end of period
$
1,044,078

 
$
1,012,108


(1) As noted in Note 3 - “Par Sterile Acquisition,” we acquired Par Sterile as of February 20, 2014. Based upon our purchase price allocation, we recorded $156.4 million of goodwill. This goodwill was allocated to Par.

(2) As noted in Note 4 - “Par Biosciences Acquisition,” we acquired Par Biosciences as of January 14, 2015. Based upon our preliminary purchase price allocation, we recorded $6.9 million of goodwill. This goodwill was allocated to Par.

(3) As noted in Note 5 - “Innoteq Acquisition,” we acquired Innoteq as of January 9, 2015. Based upon our preliminary purchase price allocation, we recorded $17.9 million of goodwill. This goodwill was allocated to Par.

(4) As noted in Note 6 - “Par Actives Acquisition,” we acquired Par Actives as of June 17, 2015. Based upon our preliminary purchase price allocation, we recorded $7.1 million of goodwill. This goodwill was allocated to Par.

Goodwill is not being amortized, but is tested at least annually, on or about October 1st or whenever events or changes in business circumstances necessitate an evaluation for impairment using a fair value approach. The goodwill impairment test consists of a two-step process. The first step is to identify a potential impairment and the second step measures the amount of impairment, if any. We will perform a qualitative assessment ("Step Zero analysis") to determine whether it is necessary to perform the two-step goodwill impairment test. The Step Zero analysis entails an assessment of the totality of events and circumstances that could affect the comparison of a reporting unit's fair value with its carrying amount. Goodwill is deemed to be impaired if the carrying amount of a reporting unit exceeds its estimated fair value. As of October 1, 2014, Par performed its annual goodwill impairment assessment and concluded there was no impairment. No impairments of goodwill have been recognized through June 30, 2015.


22



Note 13 – Income Taxes:
($ in thousands)
 
Three months ended
 
Six months ended
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Provision (benefit) for income taxes
$
442

 
$
(18,106
)
 
$
12,161

 
$
(42,338
)
Effective tax rate
8
%
 
40
%
 
32
%
 
39
%

The effective tax rate for the three months ended June 30, 2015 reflects benefits for deductions specific to U.S. domestic manufacturing companies and certain audit settlements, tempered by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act. The effective rate for the three months ended June 30, 2014 reflects benefits for deductions specific to U.S. domestic manufacturing companies and a benefit related to determination of deductibility of certain settled AWP litigation, offset by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act.
The effective tax rate for the six months ended June 30, 2015 reflects benefits for deductions specific to U.S. domestic manufacturing companies and certain audit settlements, tempered by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act. The effective rate for the six months ended June 30, 2014 reflects benefits for deductions specific to U.S. domestic manufacturing companies and a benefit related to determination of deductibility of certain settled AWP litigation, offset by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act.
Current deferred income tax assets at June 30, 2015 consist of temporary differences primarily related to accounts receivable reserves and inventory reserves. Non-current deferred income tax liabilities at June 30, 2015 consist of timing differences primarily related to intangible assets, debt, depreciation and stock compensation.
Par Pharmaceutical Companies, Inc. is no longer subject to IRS audit for periods prior to 2012.  Par is currently under audit in one state jurisdiction for the years 2010 to 2013.  In most other state jurisdictions, we are no longer subject to examination by state tax authorities for years prior to 2007.
We reflect interest and penalties attributable to income taxes, to the extent they arise, as a component of income tax provision or benefit.
The difference between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured pursuant to ASC 740-10 represents an unrecognized tax benefit.  An unrecognized tax benefit is a liability that represents a potential future obligation to the taxing authorities. As of June 30, 2015, we had $14.9 million included in “Long-term liabilities” on the condensed consolidated balance sheet that represented unrecognized tax benefits, interest and penalties based on evaluation of tax positions. During the six months ended June 30, 2015, we recorded an increase in unrecognized tax benefits of $1.9 million as a result of tax positions taken during the period, and a decrease in unrecognized tax benefits of $2.2 million as a result of certain audit settlements. We expect that a portion of this total liability could potentially settle in the next 12 months. However, the dollar range for a potential settlement cannot be estimated at this time.

Note 14 - Debt:
($ in thousands)
 
June 30,
 
December 31,
 
2015
 
2014
Senior credit facilities:
 
 
 
Senior secured term loan
$
1,851,460

 
$
1,435,837

Senior secured revolving credit facility

 

7.375% senior notes
490,000

 
490,000

 
2,341,460

 
1,925,837

Less unamortized debt discount to senior secured term loan
(8,450
)
 
(7,265
)
Less current portion
(18,753
)
 
(14,503
)
Long-term debt
$
2,314,257

 
$
1,904,069


Senior Credit Facilities
In connection with the Merger, on September 28, 2012, we entered into a credit agreement (the "Credit Agreement") with a syndicate of banks, led by Bank of America, N.A., as Administrative Agent, Bank of America, N.A., Deutsche Bank Securities, Inc., Goldman Sachs Bank USA, Citigroup Global Markets, Inc., RBC Capital Markets LLC and BMO Capital Markets as Joint Lead Arrangers and Joint Lead Bookrunners, Deutsche Bank Securities, Inc. and Goldman Sachs Bank USA as Co-Syndication Agents, and Citigroup Global Markets Inc. and RBC Capital Markets LLC as Co-Documentation Agents, to provide senior credit facilities

23



comprised of a seven-year senior secured term loan in an initial aggregate principal amount of $1,055.0 million (the “Term Loan Facility”) and a five-year senior secured revolving credit facility in an initial amount of $150.0 million (the “Revolving Facility” and together with the Term Loan Facility, the “Senior Credit Facilities"). The proceeds of the Revolving Facility are available for general corporate purposes.
The Credit Agreement contains customary representations and warranties, as well as customary events of default, in certain cases subject to reasonable and customary periods to cure, including but not limited to: failure to make payments when due, breach of covenants, breach of representations and warranties, insolvency proceedings, certain judgments and any change of control. The Credit Agreement also contains various customary covenants that, in certain instances, restrict our ability to: (i) create liens on assets; (ii) incur additional indebtedness; (iii) engage in mergers or consolidations with or into other companies; (iv) engage in dispositions of assets, including entering into a sale and leaseback transaction; (v) pay dividends and distributions or repurchase capital stock; (vi) make investments, loans, guarantees or advances in or to other companies; (vii) change the nature of our business; (viii) repay or redeem certain junior indebtedness, (ix) engage in transactions with affiliates; and (x) enter into restrictive agreements. In addition, the Credit Agreement requires us to demonstrate compliance with a maximum senior secured first lien leverage ratio whenever amounts are outstanding under the revolving credit facility as of the last day of any quarterly testing period. All obligations under the Credit Agreement are guaranteed by our material domestic subsidiaries. We were in compliance with all applicable covenants as of June 30, 2015.
The Credit Agreement includes an accordion feature pursuant to which we may increase the amount available to be borrowed by up to an additional $250.0 million (or a greater amount if we meet certain specified financial ratios) under certain circumstances. Repayments of the proceeds of the term loan were due in quarterly installments over the term of the Credit Agreement. Amounts borrowed under the revolving credit facility would be payable in full upon expiration of the Credit Agreement. We are also obligated to pay a commitment fee based on the unused portion of the Revolving Facility.
We are obligated to make mandatory principal prepayments for any fiscal year if the ratio of total amount of outstanding senior secured debt less cash and cash equivalents divided by our consolidated EBITDA is greater than 2.50 to 1.00 as of December 31 of any fiscal year. When the ratio is greater than 2.50 to 1.00 but less than or equal to 3.00 to 1.00, we are required to pay 25% of excess cash flows, as defined in the Credit Agreement. When the ratio is greater than 3.00 to 1.00, we are required to pay 50% of excess cash flows in the form of principal prepayments. For the year ended December 31, 2014 we were not obligated to make any mandatory principal prepayments during the first quarter of 2015.
Amendments and Additional Borrowing - 2015
On February 20, 2015, we entered into an amendment to our Senior Credit Facility which was effective as of February 25, 2015. The amendment increased the first lien net leverage levels included in the financial maintenance covenant, which only applies to the extent there are revolving loans, swingline loans or letters of credit (excluding undrawn letters of credit to the extent cash collateralized) outstanding.
    On February 25, 2015, we entered into another amendment to our Senior Credit Facility which authorized the funding of a new tranche of term loans (the “Term B-3 Loans”) in an aggregate principal amount of $425.0 million. The terms of the Term B-3 Loans are substantially the same as the terms of the existing Term B-2 Loans, except that (1) the interest rate margins applicable to Term B-3 Loans are 3.25% for LIBOR and 2.25% for base rate, a 25 basis point increase compared to the Term B-2 Loans, and (2) the Term B-3 Loans are subject to a soft call provision applicable to the optional prepayment of the loans which requires a premium equal to 1.00% of the aggregate principal amount of the loans being prepaid if, on or prior to August 25, 2015, the Company enters into certain repricing transactions. Additionally, all voluntary and mandatory prepayments of outstanding term loans must be made pro rata among the Term B-3 Loans and the Term B-2 Loans. Borrowings under the Term B-3 Loans, along with cash on hand, were used to fund the Dividend Recapitalization, as defined in Note 17 - "Share-Based Compensation".
In connection with the transactions described herein, we incurred related transaction costs for the quarter ended March 31, 2015 that totaled $8.2 million which were capitalized as deferred financing costs or debt discount on the condensed consolidated balance sheet.

Repricing of the Term Loan Facility and Additional Borrowings - 2014
On February 20, 2014, in conjunction with our acquisition of Par Sterile, we entered into an amendment to our Senior Credit Facility that refinanced all of the outstanding tranche B-1 term loans of the Borrower (the “Existing Tranche B Term Loans”) with new tranche B-2 term loans (the “New Tranche B Term Loans”) in an aggregate principal amount of $1,055.0 million. The terms of the New Tranche B Term Loans are substantially the same as the terms of the then Existing Tranche B Term Loans, except that (1) the interest rate margins applicable to the New Tranche B Term Loans are 3.00% for LIBOR and 2.00% for base rate, a 25 basis point reduction compared to the Existing Tranche B Term Loans, and (2) the New Tranche B Loans were subject to a soft call provision applicable to the optional prepayment of the loans which would have required a premium equal to 1.00% of the aggregate principal amount of the loans being prepaid if, on or prior to August 20, 2014, the Company entered into certain repricing transactions. Additionally, the maximum senior secured net leverage ratio in compliance with which the Company can incur new incremental debt was increased by 25 basis points to 3.75:1.00.

24



Additionally, on February 20, 2014, in conjunction with our acquisition of Par Sterile, we also entered into the Incremental Term B-2 Joinder Agreement (the “Joinder”) among us, Holdings, and certain of our subsidiaries, and our lenders. Under the terms of the Joinder, we borrowed an additional $395.0 million of New Tranche B Term Loans from the lenders participating therein for the purpose of consummating our acquisition of Par Sterile.
In connection with the transactions described herein, we incurred related transaction costs for the quarter ended March 31, 2014 that totaled $12.4 million of which $8.2 million were included in operating expenses as selling, general and administrative on the condensed consolidated statements of operations and $4.1 million were capitalized as deferred financing costs or debt discount on the condensed consolidated balance sheet. In accordance with the applicable accounting guidance for debt modifications and extinguishments, approximately $4.0 million of the existing unamortized deferred financing costs were written off in connection with this repricing and included in the condensed consolidated statements of operations as a loss on debt extinguishment.

Refinancing of the Term Loan Facility - 2013
On February 6, 2013, the Company, Par Pharmaceutical, Inc., as co-borrower, Sky Growth Intermediate Holdings II Corporation (“Intermediate Holdings”), the subsidiary guarantor party thereto, Bank of America, as administrative agent, and the lenders and other parties thereto modified the Term Loan Facility (as amended, the “New Term Loan Facility”) by entering into Amendment No. 1 (“Amendment No. 1”) to the Credit Agreement.
Amendment No. 1 replaced the existing term loans with a new class of term loans in an aggregate principal amount of $1,066.0 million (the “New Term Loans”). Borrowings under the New Term Loan Facility bore interest at a rate per annum equal to an applicable margin plus, at the Company’s option, either LIBOR (which is subject to a 1.00% floor) or the base rate (which is subject to a 2.00% floor). The applicable margin for borrowings under the New Term Loans was 3.25% for LIBOR borrowings and 2.25% for base rate borrowings. Amendment No. 1 provided for a soft call option applicable to the New Term Loans. The soft call option provided for a premium equal to 1.00% of the amount of the outstanding principal if, on or prior to August 6, 2013, the Company entered into certain repricing transactions. The other terms applicable to the New Term Loans were substantially the same terms as the original term loans.
In connection with the transactions described herein, the Company paid a 1.00% soft call premium in an aggregate amount of approximately $10.5 million on the existing term loan in February 2013, a portion of which was capitalized as a discount to the New Term Loan Facility. In accordance with the applicable accounting guidance for debt modifications and extinguishments, approximately $5.9 million of the existing unamortized deferred financing costs and $1.4 million of the related $10.5 million soft call premium were written off in connection with this refinancing and included in the condensed consolidated statements of operations as a loss on debt extinguishment.
Repricing of the Revolving Facility - 2013
The Company and Par Pharmaceutical, Inc., as co-borrower, Intermediate Holdings, the subsidiary guarantor party thereto, Bank of America, as administrative agent, and the lenders and other parties thereto modified the Revolving Credit Facility by entering into Amendment No. 2 (“Amendment No. 2”), dated February 22, 2013, and Amendment No. 3 (“Amendment No. 3” and, together with Amendment No. 2, the “Revolver Amendments”), dated February 28, 2013, to the Credit Agreement.
The Revolver Amendments extend the scheduled maturity of the revolving credit commitments of certain existing lenders (the “Extending Lenders”) who have elected to do so, such extension was effected by converting such amount of the existing revolving credit commitments of the Extending Lenders into a new tranche of revolving credit commitments (the “Extended Revolving Facility”). The Revolver Amendments also set forth the interest rate payable on borrowings outstanding under the Extended Revolving Facility, as described below. The aggregate commitments under the Extended Revolving Facility are $127.5 million and the aggregate commitments under the non-extended portion of the Revolving Facility are $22.5 million. There were no outstanding borrowings from the Revolving Facility or the Extended Revolving Facility as of June 30, 2015.
Borrowings under both the non-extended portion of the Revolving Facility and the Extended Revolving Facility bear interest at a rate per annum equal to an applicable margin plus, at the Company’s option, either LIBOR or the base rate. The initial applicable margin for borrowings under the Extended Revolving Facility is 3.25% for LIBOR borrowings and 2.25% for base rate borrowings. The initial applicable margin for LIBOR and base rate borrowings under the non-extended portion of the Revolving Facility remain at 3.75% and 2.75%, respectively. Borrowings and repayments of loans under the Extended Revolving Facility and the non-extended portion of the Revolving Facility may be made on a non-pro rata basis with one another, and the commitments under the non-extended portion of the Revolving Facility may be terminated prior to the commitments under the Extended Revolving Credit Facility. The Extended Revolving Facility will mature on December 28, 2017. The other terms applicable to the Extended Revolving Credit Facility are substantially identical to those of the Revolving Credit Facility.

7.375% Senior Notes
In connection with the Merger, on September 28, 2012, we issued $490.0 million aggregate principal amount of 7.375% senior notes due 2020 (the “Notes”). The Notes were issued pursuant to an indenture entered into as of the same date between the Company and Wells Fargo Bank, National Association, as trustee. Interest on the Notes is payable semi-annually on April 15 and October 15, commencing on April 15, 2013. The Notes mature on October 15, 2020.


25



We may redeem the Notes at our option, in whole or in part on one or more occasions, at any time on or after October 15, 2015, at specified redemption prices that vary by year, together with accrued and unpaid interest, if any, to the date of redemption. At any time prior to October 15, 2015, we may redeem up to 40% of the aggregate principal amount of the Notes with the net proceeds of certain equity offerings at a redemption price equal to the sum of (i) 107.375% of the aggregate principal amount thereof, plus (ii) accrued and unpaid interest, if any, to the redemption date. At any time prior to October 15, 2015, we may also redeem the Notes, in whole or in part on one or more occasions, at a price equal to 100% of the principal amount of the Notes, plus accrued and unpaid interest and a specified “make-whole premium.”

The Notes are guaranteed on a senior unsecured basis by our material existing direct and indirect wholly-owned domestic subsidiaries and, subject to certain exceptions, each of our future direct and indirect domestic subsidiaries that guarantees the Senior Credit Facilities or our other indebtedness or indebtedness of the guarantors will guarantee the Notes. Under certain circumstances, the subsidiary guarantors may be released from their guarantees without consent of the holders of Notes.

The Notes and the subsidiary guarantees will be our and the guarantors’ senior unsecured obligations and will (i) rank senior in right of payment to all of our and the subsidiary guarantors’ existing and future subordinated indebtedness; (ii) rank equally in right of payment with all of our and the subsidiary guarantors’ existing and future senior indebtedness; (iii) be effectively subordinated to any of our and the subsidiary guarantors’ existing and future secured debt, to the extent of the value of the assets securing such debt; and, (iv) be structurally subordinated to all of the existing and future liabilities (including trade payables) of each of our subsidiaries that do not guarantee the Notes.
 
The indenture governing the Notes contains customary representations and warranties, as well as customary events of default, in certain cases subject to reasonable and customary periods to cure, including but not limited to: failure to make payments when due, breach of covenants, a payment default or acceleration equaling $40.0 million or more according to the terms of certain other indebtedness, failure to pay final judgments aggregating in excess of $40.0 million when due, insolvency proceedings, a required guarantee shall cease to remain in full force. The indenture also contains various customary covenants that, in certain instances, restrict our ability to: (i) pay dividends and distributions or repurchase capital stock; (ii) incur additional indebtedness; (iii) make investments, loans, guarantees or advances in or to other companies; (iv) engage in dispositions of assets, including entering into a sale and leaseback transaction; (v) engage in transactions with affiliates; (vi) create liens on assets; (vii) redeem or repay certain subordinated indebtedness; (viii) engage in mergers or consolidations with or into other companies; and, (ix) change the nature of our business. The covenants are subject to a number of exceptions and qualifications. Certain of these covenants will be suspended during any period of time that (1) the Notes have Investment Grade Ratings (as defined in the indenture) from both Moody’s Investors Service, Inc. and Standard & Poor’s, and (2) no default has occurred and is continuing under the indenture. In the event that the Notes are downgraded to below an Investment Grade Rating, the Company and certain subsidiaries will again be subject to the suspended covenants with respect to future events. We were in compliance with all covenants as of June 30, 2015.
Par Pharmaceutical Companies, Inc., the parent company, is the sole issuer of the Notes.  The Notes are guaranteed on a senior unsecured basis by Par Pharmaceutical Companies, Inc.'s material direct and indirect wholly-owned domestic subsidiaries.  The guarantees are full and unconditional and joint and several.  Par Pharmaceutical Companies, Inc. has no independent assets or operations.  Each of the subsidiary guarantors is 100% owned by Par Pharmaceutical Companies, Inc. and all non-guarantor subsidiaries of Par Pharmaceutical Companies, Inc. are minor subsidiaries.  
Debt Maturities as of June 30, 2015

Debt Maturities as of June 30, 2015
($ in thousands)
Remainder of 2015
9,377

2016
18,753

2017
18,753

2018
18,753

2019
1,785,824

2020
490,000

Total debt at June 30, 2015
$
2,341,460


Note 15 - Derivative Instruments and Hedging Activities:
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from global economic conditions. We manage economic risks, including interest rate risk, primarily through the use of derivative financial instruments. All derivatives are carried at fair value on our consolidated balance sheets. We do not enter into speculative derivatives. Specifically, we enter into derivative financial instruments to manage exposures that arise from payment of future known and uncertain cash amounts related to our borrowings, the value of which are determined by LIBOR interest rates. We may net settle any of our derivative positions under agreements with our counterparty, when applicable. All

26



preexisting derivatives were terminated during the second quarter of 2015 in anticipation of completing the Endo Merger during the second half of 2015.
  
Cash Flow Hedges of Interest Rate Risk via Interest Rate Caps
Our objective in using interest rate derivatives was to add certainty to interest expense amounts and to manage our exposure to interest rate movements, specifically to protect us from variability in cash flows attributable to changes in LIBOR interest rates. To accomplish this objective, we primarily used interest rate caps as part of our interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if LIBOR exceeds the strike rate in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. We entered into such derivatives to hedge the variable cash flows associated with existing variable-rate debt under our Credit Agreement. We assessed effectiveness and the effective portion of changes in the fair value of derivatives designated and qualified as cash flow hedges for financial reporting purposes was recorded in “Accumulated other comprehensive loss” on our consolidated balance sheet and was reclassified into earnings in the period that the hedged forecasted transaction affected earnings. The ineffective portion of the change in fair value of the derivatives was recognized directly in earnings during the three months ended June 30, 2015 when the derivatives were terminated and the likelihood of further interest expense became remote.

Interest Rate Caps
As of June 30, 2015, we had no outstanding interest rate caps. The caps were terminated in June 2015 and the previously recorded loss in other comprehensive income was recorded in interest expense as ineffective because further interest expense is remote after the third quarter of 2015 and the amount of other comprehensive income related to the third quarter of 2015 was not significant. Prior to termination, we had eight outstanding interest rate caps with two counterparties with various termination dates and notional amounts, which we deemed to be effective for accounting purposes. These derivatives had a combined notional value of $750.0 million, with effective dates as of either September 30, 2013 or 2014, and with termination dates each September 30th beginning in 2015 and ending in 2018. Consistent with the terms of the Credit Agreement, the interest rate caps had a strike of 1% which matched the LIBOR floor of 1.0% on the debt. The premium was deferred and paid over the life of the instrument. The effective annual interest rate related to these interest rate caps was a fixed weighted average rate of approximately 4.8%. These instruments were designated for accounting purposes as cash flow hedges of interest rate risk related to our Credit Agreement. Payments under these interest rate caps were reflected as interest expense on our condensed consolidated statements of operations. In addition, amounts reported in “Accumulated other comprehensive loss” on our condensed consolidated balance sheet related to derivatives were reclassified to interest expense as interest payments are made on our variable-rate debt under the Credit Agreement.

Fair Value
As of the effective date, we designated the interest rate cap agreements as cash flow hedges. As cash flow hedges, unrealized gains were recognized as assets while unrealized losses were recognized as liabilities. The interest rate cap agreements were highly correlated to the changes in LIBOR interest rates. The effective portion of such gains or losses was recorded as a component of accumulated other comprehensive income or loss, while the ineffective portion of such gains or losses was recorded as a component of interest expense. As of June 30, 2015, all caps were terminated and no amount is recorded as part of “Accumulated other comprehensive loss” on our condensed consolidated balance sheet.
We elected to use the income approach to value the derivatives, using observable Level 2 market expectations at each measurement date and standard valuation techniques to convert future amounts to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. Level 2 inputs for the cap valuations are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts) and inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR cash and swap rates, volatility and credit risk at commonly quoted intervals). Mid-market pricing is used as a practical expedient for fair value measurements. Key inputs for valuation models include the cash rates, futures rates, swap rates, credit rates and interest rate volatilities.  Reset rates, discount rates and volatilities are interpolated from these market inputs to calculate cash flows as well as to discount those future cash flows to present value at each measurement date. Refer to Note 7 for additional information regarding fair value measurements.


27



The following table summarizes the fair value and presentation in our condensed consolidated balance sheets for derivative instruments as of June 30, 2015 and December 31, 2014:
 
Asset Derivatives
 
Liability Derivatives
($ in thousands)

 
 
June 30, 2015
 
December 31, 2014
 
 
 
June 30, 2015
 
December 31, 2014
 
Balance Sheet Location
 
Fair Value
 
Fair Value
 
Balance Sheet Location
 
Fair Value
 
Fair Value
Derivatives designated as hedging instruments under ASC 815
 
 
 
 
 
 
 
 
 
 
 
Interest rate cap contracts
 
 
$

 
$

 
Other Current Liabilities
 
$

 
(5,763
)
Interest rate cap contracts
 
 

 

 
Other Non-Current (Liabilities)
 

 
(138
)
Interest rate cap contracts
 
 
 
 
 
 
Other Assets
 

 
201

 
 
 
 
 
 
 
 
 
 
 
 
Total derivatives designated as hedging instruments under ASC 815
 
 
$

 
$

 
 
 
$

 
$
(5,700
)
Total derivatives
 
 
$

 
$

 
 
 
$

 
$
(5,700
)
    
The following table summarizes information about the fair values of our derivative instruments on the condensed consolidated statements of other comprehensive income (loss) for the six months ended June 30, 2015 and June 30, 2014 (Pre-tax):
($ in thousands)

Six months ended
Other Comprehensive Loss Rollforward:
 
June 30, 2015
 
June 30, 2014
 Beginning Balance Gain/(Loss) (Pre-tax)
$
(5,700
)
 
$
(1,189
)
 Amount Recognized in Other Comprehensive Loss on Derivative (Pre-tax)
3,000

 
(6,674
)
 Amount Reclassified from Other Comprehensive Loss into Interest Expense (Pre-tax)
2,700

 
1,995

 Ending Balance Gain/(Loss) (Pre-tax)
$

 
$
(5,868
)

The following table summarizes the effect and presentation of derivative instruments, including the effective portion or ineffective portion of our cash flow hedges, on the condensed consolidated statements of operations for the periods ending June 30, 2015 and 2014:
($ in thousands)
The Effect of Derivative Instruments on the Statement of Financial Performance
For the Six Months Ended June 30, 2015 and June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives in ASC 815 Cash Flow Hedging Relationships
 
Amount of Gain or (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income (Loss) (Effective Portion)
 
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Loss)
 (Effective Portion)
Location of Gain or (Loss) Recognized in Income (Loss) on Derivative (Ineffective Portion )
 
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion )
 
2015
2014
 
2015
2014
 
2015
2014
 Interest rate cap contracts
 
$
3,000

$
(6,674
)
Interest Expense
 
$
(2,700
)
$
(1,995
)
Interest Expense
 
$
(7,582
)
$

 
 
 
 

 
 
 
 

 
 
 
 

 Total
 
$
3,000

$
(6,674
)
 
 
$
(2,700
)
$
(1,995
)
 
 
$
(7,582
)
$



28



Note 16 – Changes in Stockholders’ Equity:
Changes in our Common Stock, Additional Paid-In Capital and Accumulated Other Comprehensive Income (Loss) accounts during the six-month period ended June 30, 2015 were as follows:
(share amounts and $ in thousands)
Common Stock
 
Additional Paid-In Capital
 
Accumulated Other Comprehensive Income (Loss)
 
Shares
 
Amount
 
 
 
 
Balance, December 31, 2014

 
$

 
$
808,647

 
$
(3,648
)
Realized loss on cash flow hedges, net of tax of $1,650

 

 

 
(2,932
)
Less: reclassification adjustment for net losses included in net income (loss), net of tax of $3,701

 

 

 
6,580

Compensatory arrangements

 

 
7,765

 

Capital contribution from Holdings

 

 
415

 

Cash settlement of Holdings stock option exercises, net

 

 
(1,132
)
 

Dividends paid and dividend-equivalent payments, net of tax

 

 
(517,667
)
 

Balance, June 30, 2015

 
$

 
$
298,028

 
$


Note 17 – Share-Based Compensation:
We account for share-based compensation as required by ASC 718-10, Compensation – Stock Compensation, ("ASC 718-10") which requires companies to recognize compensation expense in the amount equal to the fair value of all share-based payments granted to employees. Under ASC 718-10, we recognize share-based compensation ratably over the service period applicable to the award. ASC 718-10 also requires that excess tax benefits be reflected as financing cash flows. The share-based compensation expense relating to all awards noted below has been pushed down from Holdings to the Company.
Accounting for Option Modifications, Dividend-Equivalent Payments and Other Discretionary Bonuses
In February 2015, we amended our Credit Agreement, which included borrowings in an aggregate principal amount of $425 million that along with cash on hand, were used to fund a special nonrecurring cash dividend of approximately $494.3 million to the stockholders of Holdings, non-forfeitable dividend-equivalent payments to stock option holders totaling approximately $36.5 million, and special discretionary dividend-equivalent bonuses totaling approximately $4.2 million to employees granted awards under Long-term Cash Incentive Award Agreements, and related financing fees and expenses of approximately $7.7 million (these actions are defined as the “Dividend Recapitalization”).
Pursuant to the terms of the Sky Growth Holdings Corporation 2012 Equity Incentive Plan (the "Plan"), stock option holders are entitled to antidilution protection upon equity restructurings as defined ASC 718, including a recapitalization through a large nonrecurring dividend as noted above. The form of such antidilution protection is at the discretion of the Holdings Board of Directors acting as the Plan Administrator. Accordingly, the Plan Administrator provided each stock option holder the required antidilution protection either through a dividend-equivalent payment, a reduction of the exercise price of the applicable stock option awards or a combination thereof. We did not record a charge for the modification of the exercise price for unvested awards and/or the dividend-equivalent payments as these modifications were provided for by the terms of the Plan.
In connection with dividend-equivalent payments related to unvested stock option awards, we recorded a charge to accelerate a portion of unrecognized compensation expense in the first quarter of 2015 totaling approximately $2.7 million.
The special discretionary dividend-equivalent bonuses totaling approximately $4.2 million paid to certain employees granted awards under Long-term Cash Incentive Award Agreements were recorded as compensation expense in the first quarter of 2015 as these payments were not required under any related plan or agreement.
Common stock valuation - February 3, 2015 - $3.40
In the absence of a public market for Holdings common shares, the board of directors took reasonable actions to make estimates of the fair value of a share of Holdings common stock at February 3, 2015. The board of directors determined the fair value of Holdings common stock using methodologies, approaches and assumptions consistent with the American Institute of Certified Public Accountants (the “AICPA”), Audit and Accounting Practice Aid Series: Valuation of Privately Held Company Equity Securities Issued as Compensation, or the AICPA Practice Guide. The board of directors, with the assistance of an independent third party valuation specialist firm, determined and approved a fair value for each share of Holdings common stock of $3.40.




Factors considered by the board of directors in establishing the fair value of our Holdings common stock as of February 3, 2015 included the following: (i) the Form S-1 filing, which was filed in March 2015 and the related planned Initial Public Offering for Holdings; (ii) available cash, financial condition and results of operations since December 23, 2014, including the continuing success of a number of products that launched in 2014; (iii) the continued success of integrating the Par Sterile acquisition into our operations; (iv) the estimated valuation range of $3.13 to $3.68 per Holdings common share as derived from a report by the independent third party valuation specialist firm; (v) our expected operating performance; and (vi) market conditions for pharmaceutical company stocks in general.
Stock Options
In January 2015, the Holdings Board of Directors authorized the grants of approximately 2.8 million stock options to purchase shares of Holdings’ Stock pursuant to the Plan at an exercise price of $2.56 to certain employees. The estimated fair market value of Holdings’ Stock used in the valuation of these stock option grants was $3.40. The stock option grants were divided into two tranches of stock options. Tranche 1 of the options will vest in increments of 33.33% on each of the first, second, and third anniversaries of the “Vesting Commencement Date” as defined in each stock option agreement, provided that each employee remains in continuous employment with the Company through such dates. Tranche 2 of the options (the “Performance Options”) will vest in increments of 33.33%, subject to the employee remaining in continuous employment with the Company through the applicable anniversary of the Vesting Commencement Date and to the Company’s achievement of specified annual EBITDA targets for 2015 through 2017. If an applicable portion of the Performance Options do not vest based on the achievement of the specified annual EBITDA target for a particular year, such portion will be eligible to vest in the next succeeding fiscal year if a two-year cumulative EBITDA target is met (other than with respect to 2017, for which there is no two-year cumulative EBITDA target). In circumstances where the specified annual or bi-annual EBITDA targets are not met, Tranche 2 options may also vest in amounts of either 50% or 100% of the original award in the event of an initial public offering or other sale of Holdings to a third party buyer (a market condition) that returns a specified level of proceeds calculated as a multiple of its investment in Holdings by the Sponsor.
In 2014, in view of the limited number of shares remaining in the Plan and in order to enhance the Company’s ability to retain employees and to increase the mutuality of interests between employees and stockholders, the Board of Directors of Holdings amended the Plan to increase the maximum number of shares of Holdings Common Stock, $0.001 par value per share (the “Stock”) that may be delivered in satisfaction of, or may underlie, awards under the Plan, including stock options (the “Pool”), by 8,750,000 shares of Stock. At June 30, 2015, approximately 0.2 million total shares of Stock were available for future issuances from the Pool.
In addition, during 2014, the Holdings Board of Directors authorized the additional grants of options to purchase shares of Holdings’ Stock pursuant to the Plan at an exercise price of $1.40 (equal to the estimated fair market value of Holdings’ Stock) to certain employees and a member of Holdings Board. The stock option grants are roughly divided into two tranches of stock options. Tranche 1 of the options will vest in equal increments of 25% on each of the first, second, third, and fourth anniversaries of the “Vesting Commencement Date” as defined in each stock option agreement, provided that each employee remains in continuous employment with the Company through such dates. Tranche 2 of the options (the “Performance Options”) will vest in equal increments of 25%, subject to the employee remaining in continuous employment with the Company through the applicable anniversary of the Vesting Commencement Date and to the Company’s achievement of specified annual EBITDA targets for 2014 through 2017. If an applicable portion of the Performance Options do not vest based on the achievement of the specified annual EBITDA target for a particular year, such portion will be eligible to vest in the next succeeding fiscal year if a two-year cumulative EBITDA target is met (other than with respect to 2017, for which there is no two-year cumulative EBITDA target). In circumstances where the specified annual or bi-annual EBITDA targets are not met, Tranche 2 options may also vest in amounts of either 50% or 100% of the original award in the event of an initial public offering or other sale of Holdings to a third party buyer (a market condition) that returns a specified level of proceeds calculated as a multiple of its investment in Holdings by the Sponsor.
In conjunction with the Merger, certain senior level employees of the Company were granted stock options in Holdings, effectively granted as of September 28, 2012, under the terms of the Plan.  
Each employee received two equal tranches of stock options. Tranche 1 options vest based upon continued employment over a five year period, ratably 20% each annual period. Our policy is to recognize expense for this type of award on a straight-line basis over the requisite service period for the entire award (5 years). Tranche 2 options vest based upon continued employment and the Company achieving specified annual or bi-annual EBITDA targets. Compensation expense will be recognized on a graded vesting schedule. In circumstances where the specified annual or bi-annual EBITDA targets are not met, Tranche 2 options may also vest in amounts of either 50% or 100% of the original award in the event of an initial public offering or other sale of Holdings to a third party buyer (a market condition) that returns a specified level of proceeds calculated as a multiple of its investment in Holdings by the Sponsor.
We used the Black-Scholes stock option pricing model to estimate the fair value of all Tranche 1 options and Tranche 2 options without a market condition (i.e., Tranche 2 options with service and performance conditions only) on each grant date.
The Tranche 2 options with a market condition were valued using a Monte Carlo simulation. The Monte Carlo simulation developed a range of projected outcomes of the market condition by projecting potential share prices over a 5 year simulation and determining if the share price had reached the specified level of proceeds stipulated in the equity plan. Millions of simulations were

30



run as the basis to conclude on the fair value of the Tranche 2 options with market condition as the average of present value of the payoffs across all simulations.
We used the Black-Scholes stock option pricing model to estimate the fair value of Tranche 1 and Tranche 2 without a market condition (service and performance conditions only) stock option awards issued during the six-month periods ended June 30, 2015 and June 30, 2014 with the following weighted average assumptions:
 
Six months ended
 
June 30, 2015
June 30, 2014
TRANCHE 1
 
 
Risk-free interest rate
1.5
%
2.1
%
Expected life (in years)
6.0

6.3

Expected volatility
46.0
%
63.0
%
Dividend per share, as applicable
$0.63
$0.00
Adjusted exercise price, as applicable
$1.93
n/a
Adjusted estimate of price per Holdings common share
$2.77
n/a
 
 
 
 
Six months ended
 
June 30, 2015
June 30, 2014
TRANCHE 2
 
 
Risk-free interest rate
1.5
%
2.1
%
Expected life (in years)
6.2

6.5

Expected volatility
46.0
%
63.0
%
Dividend per share, as applicable
$0.63
$0.00
Adjusted exercise price, as applicable
$1.93
n/a
Adjusted estimate of price per Holdings common share
$2.77
n/a
A summary of the calculated estimated grant date fair value per option is as follows:
 
Six months ended
 
June 30,
 
June 30,
Fair value of stock options
2015
 
2014
TRANCHE 1

$1.66

 

$0.83

TRANCHE 2 without market condition

$1.68

 

$0.85

TRANCHE 2 with market condition

$1.39

 

$0.72


For Tranche 2 options, each quarter we will evaluate the probability of the Company achieving the annual or the bi-annual EBITDA targets (“Vesting Event A”) and the probability of an initial public offering or other sale of the Company to a third party buyer (“Vesting Event B”). If it is probable that the Company will achieve Vesting Event A, then the Company will recognize expense for Tranche 2 options at the per option value noted above with any necessary adjustments to expense to be equal to the ratable expense as of the end of that particular quarter end. If it is probable that the Company will achieve Vesting Event B, but not Vesting Event A, then the Company will recognize expense for Tranche 2 options at the per option value (which is the fair value taking into account the market condition) noted above with any necessary adjustment to expense to be equal to the ratable expense as of the end of that particular quarter end.
We granted a member of the Board of Directors of Holdings stock options in Holdings during 2013 under similar terms as the Tranche 1 options granted as of September 28, 2012 under the Plan. These stock options vest based upon continued service over an approximate five year period, ratably 20% each period ending September 28th. We will recognize expense on a straight-line basis over the requisite service period for the entire award. The share-based compensation expense relating to the award has been pushed down from Holdings to the Company.  We used the Black-Scholes stock option pricing model to estimate the fair value of the stock option awards.

31



Set forth below is the impact on our results of operations of recording share-based compensation from stock options ($ amounts in thousands):
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$
252

 
$
300

 
$
505

 
$
388

Selling, general and administrative
2,266

 
2,668

 
7,194

 
3,499

Total, pre-tax
$
2,518

 
$
2,968

 
$
7,699

 
$
3,887

Tax effect of share-based compensation
(906
)
 
(1,068
)
 
(2,772
)
 
(1,399
)
Total, net of tax
$
1,612

 
$
1,900

 
$
4,927

 
$
2,488


There is approximately $16 million of unamortized shared-based compensation expense at June 30, 2015 that will be recognized in the second half of 2015 with the expected completion of the Endo Merger, as described in the preamble to notes to these condensed consolidated financial statements.
The following is a summary of our stock option activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 1
 
 
 
 
 
 
 
Balance at December 31, 2014
27,864

 

$1.09

 
 
 
 
Granted
1,399

 
2.14

(1)
 
 
 
Exercised

 

 
 
 
 
Forfeited

 

 
 
 
 
Balance at June 30, 2015
29,263

 

$0.99

(1)
7.8
 
$
170,311

Exercisable at June 30, 2015
10,200

 

$1.05

 
7.6
 
$
58,752

Vested and expected to vest at June 30, 2015
28,994

 

$1.01

(1)
7.8
 
$
168,165


 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 2
 
 
 
 
 
 
 
Balance at December 31, 2014
26,924

 

$1.09

 
 
 
 
Granted
1,399

 
2.14

(1)
 
 
 
Exercised
(60
)
 
1.00

 
 
 
 
Forfeited

 

 
 
 
 
Balance at June 30, 2015
28,263

 

$0.99

(1)
7.8
 
$
164,491

Exercisable at June 30, 2015
9,393

 

$1.05

 
7.5
 
$
54,104

Vested and expected to vest at June 30, 2015
27,832

 

$1.01

(1)
7.8
 
$
161,426

(1) The Weighted Average Exercise Price associated with Granted, Balance at June 30, 2015 and Vested and expected to vest at June 30, 2015 reflect the reduction of the exercise price of the applicable stock option awards as a form of antidilution protection required as part of the Dividend Recapitalization.
Rollover Options
As part of the Merger, certain employees of the Company were given the opportunity to exchange their stock options in Predecessor for stock options in Holdings (“Rollover Stock Options”). TPG was not legally or contractually required to replace Predecessor stock options with Holdings stock options, therefore the Rollover Stock Options were not part of the purchase price. The ratio of exchange was based on the intrinsic value of the Predecessor stock options at September 28, 2012.
The term of the Predecessor stock options exchanged for Holdings stock options were not extended. All Rollover Stock Options maintained their 10 year term from original grant date.
All of the Rollover Stock Options were either vested prior to September 27, 2012 or were accelerated vested on September 27, 2012 (date of the Predecessor shareholders’ meeting that approved the Merger) in accordance with the terms of the Predecessor stock option agreements. No additional vesting conditions were imposed on the holders of the Rollover Stock Options. All remaining unrecognized share-based compensation expense associated with the Rollover Stock Options was recognized in the period ended September 28, 2012.

32



The following is a summary of our Rollover Stock Options activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
Balance at December 31, 2014
17,083

 

$0.25

 
 
 
 
Granted

 

 
 
 
 
Exercised
(205
)
 
0.25

 
 
 
 
Forfeited
(34
)
 
0.25

 
 
 
 
Balance at June 30, 2015
16,844

 

$0.25

 
5.0
 
$
110,497

Exercisable at June 30, 2015
16,844

 

$0.25

 
5.0
 
$
110,497


Restricted Stock
In January 2015, we granted a member of the Board of Directors of Holdings approximately 20 thousand restricted stock units ("RSUs") with a time-based service condition.
In conjunction with the Merger, certain senior level employees were granted RSUs in Holdings.
Each RSU has only a time-based service condition and will vest no later than the fifth anniversary of the grant date (September 28, 2017) upon fulfillment of the service condition. The fair value of each RSU is based on fair value of each share of Holdings common stock on the grant date. The RSUs are classified as equity awards. The total calculated value, net of estimated forfeitures, will be recognized ratably over each vesting period.
Set forth below is the impact on our results of operations of recording share-based compensation from RSUs for the periods ended June 30, 2015 and 2014 ($ in thousands):

 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative
34

 
27

 
66

 
50

Total, pre-tax
$
34

 
$
27

 
$
66

 
$
50

Tax effect of stock-based compensation
(12
)
 
(10
)
 
(24
)
 
(18
)
Total, net of tax
$
22

 
$
17

 
$
42

 
$
32

The following is a summary of our RSU activity for the six-month period ended June 30, 2015 (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Balance at December 31, 2014
325

 

$1.00

 
 
Granted
20

 
2.56

 
 
Vested

 

 
 
Forfeited

 

 
 
Non-vested restricted stock unit balance at June 30, 2015
345

 

$1.09

 
$
2,349

Long-term Cash Incentive Awards
In conjunction with the Merger and subsequent thereto, certain employees were granted awards under Long-term Cash Incentive Award Agreements from Holdings. Each participant has the potential to receive a cash award based on specific achievements in the event of a transaction (e.g., initial public offering or sale of the company to a third party buyer) that returns a specified level of proceeds calculated as a multiple of the equity invested in Holdings by the Sponsor. There is no vesting period under the related Long-term Cash Incentive Award Agreements. The grantees must be employed by Holdings and its subsidiaries at the time of a transaction event in order to be eligible for a cash payment.
Potential accruals related to these awards are evaluated quarterly. If information available before the financial statements are issued indicates that it is probable that a liability had been incurred at the date of the financial statements then an accrual should be made for the estimated cash payout. As the result of the execution of the Endo Merger Agreement on May 18, 2015, as described in the preamble to these notes to condensed consolidated financial statements, approximately $33 million will be payable to the employees that were granted awards when there is a change in control as defined by the Long-term Cash Incentive Award Agreements.

33



The completion of the Endo Merger is expected in the second half of 2015. No amount was accrued for the Long-term Cash Incentive Award Agreements at June 30, 2015.
As noted above, in February 2015, special discretionary dividend-equivalent bonuses totaling approximately $4.2 million were paid to employees granted awards under the related Long-term Cash Incentive Award Agreements and such amount was recorded as compensation expense in the first quarter of 2015.

Note 18 – Commitments, Contingencies and Other Matters:
Legal Proceedings
Our legal proceedings are complex and subject to significant uncertainties. As such, we cannot predict the outcome or the effects of the legal proceedings described below. While we believe that we have valid claims and/or defenses in the litigations described below, litigation is inherently unpredictable, and the outcome of these proceedings could include substantial damages, the imposition of substantial fines, penalties, and injunctive or administrative remedies. For proceedings where losses are both probable and reasonably estimable, we have accrued for such potential loss as set forth below. Such accruals have been developed based upon estimates and assumptions that have been deemed reasonable by management, but the assessment process relies heavily on estimates and assumptions that may ultimately prove to be inaccurate or incomplete, and unknown circumstances may exist or unforeseen events occur that could lead us to change those estimates and assumptions. Unless otherwise indicated below, at this time we are not able to estimate the possible loss or range of loss, if any, associated with these legal proceedings. In general, we intend to continue to vigorously prosecute and/or defend these proceedings, as appropriate; however, from time to time, we may settle or otherwise resolve these matters on terms and conditions that we believe are in the best interests of the Company. Resolution of any or all claims, investigations, and legal proceedings, individually or in the aggregate, could have a material adverse effect on our results of operations and/or cash flows in any given accounting period or on our overall financial condition.

Patent Related Matters
On April 28, 2006, CIMA Labs, Inc. (“CIMA”) and Schwarz Pharma, Inc. (“Schwarz Pharma”) filed separate lawsuits against us in the U.S. District Court for the District of New Jersey. CIMA and Schwarz Pharma each have alleged that we infringed U.S. Patent Nos. 6,024,981 (the “’981 patent”) and 6,221,392 (the “’392 patent”) by submitting a Paragraph IV certification to the FDA for approval of alprazolam orally disintegrating tablets. The complaints generally seek (i) a finding of infringement, validity and/or enforceability; (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit; and (iii) unspecified damages. On July 10, 2008, the U.S. Patent and Trademark Office (“USPTO”) rejected all claims pending in both the ‘392 and ‘981 patents. On September 28, 2009, the USPTO’s Patent Trial and Appeal Board (“PTAB”) affirmed the Examiner’s rejection of all claims in the ‘981 patent, and on March 24, 2011, the PTAB affirmed the rejections pending for both patents and added new grounds for rejection of the ‘981 patent. On June 24, 2011, the plaintiffs re-opened prosecution on both patents at the USPTO. On May 13, 2013, the PTAB reversed outstanding rejections to the currently pending claims of the ’392 patent reexamination application and affirmed a conclusion by the Examiner that testimony offered by the patentee had overcome other rejections. On September 20, 2013, a reexamination certificate was issued for the ’392 patent, and on January 9, 2014, a reexamination certificate was issued for the ’981 patent, each incorporating narrower claims than the respective originally-issued patent. We reached a settlement in principal with plaintiffs in July 2015 and recorded a related $0.4 million charge in the second quarter of 2015.  We expect this action will be terminated following negotiation and execution of definitive settlement documents.
Unimed and Laboratories Besins Iscovesco filed a lawsuit on August 22, 2003 against Paddock Laboratories, Inc. in the U.S. District Court for the Northern District of Georgia alleging patent infringement as a result of Paddock’s submitting an ANDA with a Paragraph IV certification seeking FDA approval of testosterone 1% gel, a generic version of Unimed Pharmaceuticals, Inc.’s Androgel®. On September 13, 2006, we acquired from Paddock all rights to the ANDA, and the litigation was resolved by a settlement and license agreement that permits us to launch the generic version of the product no earlier than August 31, 2015, and no later than February 28, 2016, assuring our ability to market a generic version of Androgel® well before the expiration of the patents at issue. On January 30, 2009, the Bureau of Competition for the FTC filed a lawsuit against us in the U.S. District Court for the Central District of California, subsequently transferred to the Northern District of Georgia, alleging violations of antitrust laws stemming from our court-approved settlement, and several distributors and retailers followed suit with a number of private plaintiffs’ complaints beginning in February 2009. The FTC complaint generally seeks (i) a finding that our agreements with co-defendants violate Section 5(a) of the Federal Trade Commission Act; and (ii) a permanent injunction against our ability to engage in such conduct in the future. The private plaintiffs’ complaints generally seek (i) equitable relief; and (ii) single, treble, and/or multiple unspecified damages and costs. On February 23, 2010, the District Court granted our motion to dismiss the FTC’s claims and granted in part and denied in part our motion to dismiss the claims of the private plaintiffs. On September 28, 2012, the District Court granted our motion for summary judgment against certain of the private plaintiffs’ claims. On June 10, 2010, the FTC appealed the District Court’s dismissal of the FTC’s claims to the U.S. Court of Appeals for the 11th Circuit. On April 25, 2012, the Court of Appeals affirmed the District Court’s decision. On June 17, 2013, the Supreme Court of the United States reversed the Court of Appeals’ decision and remanded the case to the U.S. District Court for the Northern District of Georgia for further proceedings. On October 23, 2013, the District Court issued an order on indicative ruling on a request for relief from judgment, effectively remanding to the District Court the appeal of the grant of our motion for summary judgment against certain of the private plaintiffs’ claims and holding those claims in abeyance while the

34



remaining issues pending before the Court are resolved. We believe we have complied with all applicable laws in connection with the court-approved settlement and intend to continue to vigorously defend these actions.
On September 13, 2007, Santarus, Inc. and The Curators of the University of Missouri (“Missouri”) filed a lawsuit against us in the U.S. District Court for the District of Delaware alleging infringement of U.S. Patent Nos. 6,699,885; 6,489,346; and 6,645,988 because we submitted an ANDA with a Paragraph IV certification seeking FDA approval of 20 mg and 40 mg omeprazole/sodium bicarbonate capsules. On December 20, 2007, Santarus and Missouri filed a second lawsuit alleging infringement of the patents because we submitted an ANDA with a Paragraph IV certification seeking FDA approval of 20 mg and 40 mg omeprazole/sodium bicarbonate powders for oral suspension. The complaints generally sought (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in- suit. On October 20, 2008, plaintiffs amended their complaint to add U.S. Patent Nos. 6,780,882 and 7,399,722. On April 14, 2010, the District Court ruled in our favor, finding that the plaintiffs’ patents were invalid as being obvious and without adequate written description. On July 1, 2010, we launched our 20 mg and 40 mg generic omeprazole/sodium bicarbonate capsules product. Santarus and Missouri appealed the District Court’s decision to the U.S. Court of Appeals for the Federal Circuit, and we cross-appealed the District Court’s decision of enforceability of plaintiffs’ patents. On September 4, 2012, the Court of Appeals reversed the District Court’s finding of invalidity and remanded to the District Court for further proceedings, and we ceased further distribution of our 20 mg and 40 mg generic omeprazole/sodium bicarbonate capsules product. Santarus was acquired by Salix Pharmaceuticals, Inc. on January 2, 2014. On September 22, 2014, we entered into a settlement agreement with Salix, Santarus and Missouri to resolve all claims relating to this matter, and the dismissal stipulation was entered on September 26, 2014. As part of the settlement, Salix, Santarus and Missouri released all claims against us in exchange for a payment of $100.0 million.  We recorded a charge of $91.0 million in the third quarter of 2014 in addition to the $9.0 million previously accrued.
On August 10, 2011, Avanir Pharmaceuticals, Inc. et al. (“Avanir”) filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 7,659,282 and RE38,115 because we submitted an ANDA with a Paragraph IV certification seeking FDA approval of oral capsules of 20 mg dextromethorphan hydrobromide and 10 mg quinidine sulfate. The complaint generally seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. Our case was consolidated with those of other defendants, Actavis, Impax, and Wockhardt. On September 12, 2012, Avanir filed an additional complaint against us, adding U.S. Patent No. 8,227,484 to the case and seeking the same relief as the first complaint. A bench trial was held from September 9-13 and October 15, 2013. On April 30, 2014, a decision was entered in favor of Avanir. On August 20, 2014, the Court issued an order requiring that Avanir delist the ‘115 patent, leaving only the ‘484 and ‘282 to be addressed on appeal. We filed our notice of appeal following resolution of the delisting claim on September 12, 2014. We intend to prosecute our appeal of this decision vigorously.
On September 1, 2011, we, along with EDT Pharma Holdings Ltd. (now known as Alkermes Pharma Ireland Limited) (Elan), filed a complaint against TWi Pharmaceuticals, Inc. (“TWi”) of Taiwan in the U.S. District Court for the District of Maryland alleging infringement of U.S. Patent No. 7,101,576 because TWi filed an ANDA with a Paragraph IV certification seeking FDA approval of a generic version of Megace® ES. Our complaint seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. A bench trial was held from October 7-15, 2013. On February 21, 2014, the District Court issued a decision in favor of TWi, finding all asserted claims of the ‘576 patent invalid for obviousness, and we appealed to the U.S. Court of Appeals for the Federal Circuit. On August 12, 2014, the District Court granted our motion for preliminary injunction enjoining TWi’s launch of its generic product pending disposition of the case on appeal, requiring us to post a $10.0 million bond.  On December 3, 2014, the Federal Circuit reversed the District Court’s decision, remanding for further findings of fact. On March 9, 2015, the District Court granted our motion for preliminary injunction enjoining TWi’s launch of its generic product pending disposition of the case on remand, requiring us to post a $6.0 million bond.  On July 28, 2015, the District Court issued a decision on remand in favor of TWi, finding all asserted claims of the ’576 patent invalid for obviousness and non-enablement, and we filed a notice of appeal to the Federal Circuit on the same day. Also on July 28, 2015, TWi launched its generic product, and we launched an authorized generic version shortly thereafter.  Our motions for a temporary restraining order to enjoin TWi’s generic launch were denied by the District Court and Federal Circuit. We intend to continue to vigorously pursue our case. The estimated range of loss related to this matter is $0 to $16.0 million for potential lost profits of TWi. As of June 30, 2015, we also had an associated intangible asset with a net book value of approximately $37.0 million that may be fully or partially impaired if our appeal is unsuccessful.
On April 4, 2012, AR Holding Company, Inc. filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 7,619,004; 7,601,758; 7,820,681; 7,915,269; 7,964,647; 7,964,648; 7,981,938; 8,093,296; 8,093,297; and 8,097,655 (subsequently adding U.S. Patent Nos. 8,415,395 and 8,415,396) because we submitted an ANDA with a Paragraph IV certification seeking FDA approval of oral tablets of 0.6 mg colchicine. On November 1, 2012, Takeda Pharmaceuticals was substituted as the plaintiff and real party-in-interest in the case. On August 30, 2013, Takeda filed a second complaint in view of the same filing adding to the dispute U.S. Patent Nos. 7,906,519; 7,935,731; 7,964,648; 8,093,297; and 8,093,298. The complaint generally seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On August 30, 2013, Takeda filed a new complaint against us in view of our change of the ANDA’s labeled indication. We intend to defend these actions vigorously.
On October 25, 2012, Purdue Pharma L.P. (“Purdue”) and Transcept Pharmaceuticals (“Transcept”) filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleged infringement of U.S. Patent Nos. 8,242,131 and 8,252,809 because we submitted an ANDA with a Paragraph IV certification seeking FDA approval of zolpidem tartrate sublingual

35



tablets 1.75 and 3.5 mg. The complaint generally seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On November 24, 2014, we reached an agreement with Purdue and Transcept to stay our case contingent upon our agreement to be bound by the District Court’s decision in Transcept’s trial against Actavis and Novel Laboratories, which commenced December 1, 2014. On March 27, 2015, the District Court issued an opinion in favor of Actavis and Novel Laboratories, and on April 9, 2015, the District Court accordingly entered judgment in favor of Par, finding the patents-in-suit invalid. On May 6, 2015, the plaintiffs appealed the March 27, 2015 District Court decision to the U.S. Court of Appeals for the Federal Circuit. We will continue to monitor the progress of the appeal, to which judgment we would be subject.
On January 8, 2013, we were substituted for Actavis as defendant in litigation then pending in the U.S. District Court for the District of Delaware. The action was brought by Novartis against Actavis for filing an ANDA with a Paragraph IV certification seeking FDA approval of rivastigmine transdermal extended release film 4.6 and 9.5 mg/24 hr. We assumed the rights to this ANDA. The complaint alleges infringement of U.S. Patents 5,602,176; 6,316,023; and 6,335,031 and generally seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On August 22, 2013, Novartis filed an additional complaint in view of our submission of an ANDA supplement containing a Paragraph IV certification adding the 13.3 mg/24 hr. strength. A trial was held August 26-29, 2013, and a second bench trial directed to our non-infringement positions was held on May 1-2, 2014. On June 27, 2014, we filed a declaratory judgment action against Novartis in the same Court, seeking judgment of non-infringement and invalidity on all asserted patents in view of all strengths embraced by our ANDA. On August 29, 2014, the Court in the first action entered judgment in our favor, finding that we do not infringe the asserted patents. On October 7, 2014, the Court entered judgment in our favor on the declaratory judgment complaint. On October 20, 2014 and October 30, 2014, Novartis filed notices of appeal to the U.S. Court of Appeals for the Federal Circuit from both the original case as well as the complaint initiated on the ANDA supplement. On November 7, 2014, Novartis filed an appeal from the declaratory judgment decision. On May 21, 2015, the Court of Appeals for the Federal Circuit affirmed the lower court’s finding of non-infringement in our favor, and the litigation concluded on June 29, 2015.
On June 21, 2013, we, along with Alkermes Pharma Ireland Limited (Elan), filed a complaint against Breckenridge Pharmaceutical, Inc. in the U.S. District Court for the District of Delaware. In the complaint, we allege infringement of U.S. Patent Nos. 6,592,903 and 7,101,576 because Breckenridge filed an ANDA with a Paragraph IV certification seeking FDA approval of a generic version of Megace® ES. Our complaint seeks (i) a finding of infringement, validity, and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. A stipulation to stay the proceedings was entered on July 22, 2014. We intend to prosecute this infringement case vigorously.
On September 23, 2013, Forest Labs and Royalty Pharma filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos., 6,602,911; 7,888,342; and 7,994,220 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 12.5, 25, 50, and 100 mg milnacipran HCl oral tablets. The complaint generally seeks (i) a finding of infringement; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On May 4, 2015, the case was dismissed by stipulation pursuant to a confidential settlement agreement.
On August 20, 2013 and April 4, 2014, MonoSol RX and Reckitt Benckiser filed lawsuits against us in the U.S. District Court for the District of Delaware. The complaints allege infringement of U.S. Patent Nos. 8,017,150; 8,475,832; and 8,603,514 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of EQ 2/0.5, 8/2, 4/1, 12/3 mg base buprenorphine HCl/naloxone HCl sublingual films. The complaints generally seek (i) a finding of infringement; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On December 31, 2014, the plaintiffs filed a complaint on the same ANDA filing, adding U.S. Patent Nos. 8,900,497 and 8,906,277. We intend to defend these actions vigorously.
On December 27, 2013, Jazz Pharmaceuticals filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent Nos. 6,472,431; 6,780,889; 7,262,219; 7,851,506; 8,263,650; 8,324,275; 8,461,203; 7,668,730; 7,765,106; 7,765,107; 7,895,059; 8,457,988; and 8,589,182 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 500mg/ml sodium oxybate oral solution. On August 15, 2014, October 10, 2014, and January 8, 2015, Jazz filed additional complaints against us in view of the same ANDA filing, adding U.S. Patent Nos. 8,731,963; 8,772,306; and 8,859,619, respectively, to the case. The complaints generally seek (i) a finding of infringement; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend these actions vigorously.
On January 21, 2014, Lyne Laboratories, Fresenius USA Manufacturing and Fresenius Medical Care Holdings filed a lawsuit against us in the U.S. District Court for the District of Massachusetts. The complaint alleges infringement of U.S. Patent Nos. 8,591,938 and 8,592,480 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 169mg/5ml calcium acetate oral solution. The complaint generally seeks (i) a finding of infringement; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. The case has been settled on confidential terms with a stipulation of dismissal, which was entered by the Court on April 29, 2015.
On April 23, 2014, Hyperion Therapeutics filed a lawsuit against us in the U.S. District Court for the Eastern District of Texas. The complaint alleges infringement of U.S. Patent Nos. 8,404,215 and 8,642,012 because we submitted an ANDA with Paragraph IV certifications to the FDA for approval of 1.1 g/ml glyceryl phenylbutyrate oral liquid. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously. On April 29, 2015, we filed Inter Partes Review petitions seeking institution of a trial on invalidity at

36



the U.S. Patent and Trademark Office for both of the patents asserted in the Texas litigation. We intend to defend and prosecute, as applicable, these actions vigorously.
On June 20, 2014, Otsuka Pharmaceutical Co. filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 5,753,677 and 8,501,730 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 15 and 30 mg tolvaptan oral tablets. The complaint generally seeks (i) a finding of infringement; and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On June 30, 2014, AstraZeneca filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent No. 7,951,400 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of eq 2.5 mg and eq 5 mg saxagliptin hydrochloride oral tablets. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. The case has been settled on confidential terms with a stipulation of dismissal, which was entered by the Court on April 14, 2015.
On August 6, 2014, Prometheus Labs filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent No. 6,284,770 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 0.5 and 1.0 mg alosetron hydrochloride tablets. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. On November 17, 2014, the court stayed our case pending the outcome of the appeal of the first Paragraph IV filer’s victory in the District Court.
On October 10, 2014, Novartis Pharmaceuticals Corporation and Novartis AG filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 5,665,772; 6,004,973; and 6,455,518 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 0.25, 0.5, and 0.75 mg everolimus tablets. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
Under a Development and Supply Agreement between Pharmaceutics International, Inc. (“PII”) and Par Sterile, PII agreed to develop and manufacture, and Par Sterile agreed to market and sell, certain pharmaceutical products, including zoledronic acid, the generic version of Zometa® and Reclast®. Under the Agreement, the parties agreed to share equally all mutually agreed expenses and costs of Paragraph IV proceedings related to the product, including any costs and expenses related to any mutually agreed upon settlement. On February 20, 2013, Novartis Pharmaceuticals Corporation filed a lawsuit against PII, along with several other defendants, in the U.S. District Court for the District of New Jersey, for filing ANDAs with Paragraph IV certifications seeking FDA approval of both zoledronic acid eq 4 mg base/5 ml vials and zoledronic acid eq 5 mg base/100 ml bottles. The complaint alleges, among other things, that the sale of generic versions of Reclast® and Zometa® would infringe one or more of U.S. Patent Nos. 8,324,189; 7,932,241; and 8,052,987 and seeks (i) a finding of infringement, validity, and/or enforceability; (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit; and (iii) damages or other monetary relief in light of commercial manufacture, use, offers to sell, or sale of the ANDA products. On March 1, 2013, the District Court denied Novartis’s request for a temporary restraining order against PII and the other defendants. On March 4, 2013, Par Sterile began distribution of PII’s generic Zometa® product and began distribution of the generic Reclast® product in December 2013. On December 3, 2014, in view of the foregoing, Novartis sued Par Sterile in the same court, seeking (i) a finding of infringement, validity, and/or enforceability; (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit; and (iii) damages or other monetary relief in light of commercial manufacture, use, offers to sell, or sale of the ANDA products. On July 14, 2015, the parties submitted to the court a proposed stipulation to stay proceedings pending government review of a confidential settlement agreement into which they had entered. We recorded a charge of $10.0 million related to this settlement in the second quarter of 2015. We are negotiating with PII to recover some portion of this settlement.
On December 18, 2014, and January 23, 2015, Novartis Pharmaceuticals Corporation and Novartis AG filed lawsuits against us in the U.S. District Court for the District of Delaware. The complaints allege infringement of U.S. Patent Nos. 5,665,772; 7,297,703; and 7,741,338 518 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 2.5, 5, 7.5, and 10 mg everolimus tablets. The complaints generally seek (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend these actions vigorously.
On January 16, 2015, Supernus Pharmaceuticals filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent Nos. 8,298,576; 8,298,580; 8,663,683; and 8,877,248 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 25, 50, 100, and 200 mg topiramate extended release capsules. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On January 21, 2015, Tris Pharma, Inc. filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 8,062,667; 8,287,903; 8,465,765; 8,563,033; and 8,778,390 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 5 mg/ml methylphenidate hydrochloride extended release oral suspension. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On February 2, 2015, Cosmo Technologies, Ltd and Santarus, Inc. filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 7,410,651; 7,431,943; 8,293,273; 8,784,888; 8,895,064;

37



and RE43,799 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 9 mg budesonide tablets. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On February 20, 2015, Ferring Pharmaceuticals, Inc. and Ferring International Center S.A. filed a lawsuit against us in the U.S. District Court for the District of Delaware. The complaint alleges infringement of U.S. Patent Nos. 8,450,338 and 8,481,083 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 10/3.5/12 g sodium picosulfate/magnesium oxide/citric acid packets for oral solution. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On February 26, 2015, Shire, LLC filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent Nos. RE41,148 and RE42,096 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 5, 10, 15, 20, and 25 mg mixed amphetamine salts extended release capsules. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On March 6, 2015, BioMarin Pharmaceutical Inc. and Merck & Cie filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent Nos. 7,566,462; 7,566,714; 7,612,073; 7,727,987; 8,003,126; 8,067,416; RE43,797; and 8,318,745 because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 100 mg sapropterin dihydrochloride oral tablets. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On March 23, 2015, Helsinn Healthcare, Eisai, and Roche Palo Alto LLC filed a lawsuit against us in the U.S. District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent Nos. 7,947,724; 7,947,725; 7,960,424; 8,598,219; and 8,729,094, because we submitted an ANDA with a Paragraph IV certification to the FDA for approval of 0.25 mg/5 ml (0.05 mg/ml) palonosetron hydrochloride solution (sterile) for injection. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction be entered, terminating at the expiration of the patents-in-suit. We intend to defend this action vigorously.
On June 9, 2015, Fresenius Kabi USA, LLC filed a lawsuit against us in the U.S.District Court for the District of New Jersey. The complaint alleges infringement of U.S. Patent No. 9,006, 289 because we had previously submitted an ANDA to which we later appended a Paragraph IV certification (in view of the later-issued patent) to the FDA for approval of 100, 200, and 500 mcg/vial levothyroxine sodium intravenous powder. The complaint generally seeks (i) a finding of infringement and (ii) a permanent injunction to be entered, terminating at the expiration of the patent-in-suit. We intend to defend this action vigorously.
On June 12, 2015, we, along with Alkermes Pharma Ireland Limited, filed a complaint against Breckenridge Pharmaceutical, Inc., TWi Pharmaceuticals, Inc., and TWi Pharmaceuticals USA, Inc. in the U.S. District Court for the District of Delaware alleging infringement of U.S. Patent No. 9,040,088 because the defendants had filed ANDAs seeking FDA approval of generic versions of Megace® ES. Our complaint seeks (i) a finding of infringement, validity and/or enforceability; and (ii) a permanent injunction be entered, terminating at the expiration of the patent-in-suit. Following a July 28, 2015 decision of the U.S. District Court for the District of Maryland in a parallel litigation against defendant TWi, that litigant launched its generic version of the product on the same day, and we launched an authorized generic version shortly thereafter. We intend to vigorously pursue our case.
Industry Related Matters
Beginning in September 2003, we, along with numerous other pharmaceutical companies, have been named as a defendant in actions brought by the Attorneys General of Illinois, Kansas, and Utah, as well as a state law qui tam action brought on behalf of the state of Wisconsin by Peggy Lautenschlager and Bauer & Bach, LLC, alleging generally that the defendants defrauded the state Medicaid systems by purportedly reporting or causing the reporting of AWP and/or “Wholesale Acquisition Costs” that exceeded the actual selling price of the defendants’ prescription drugs. During the year ended December 31, 2013, we recorded $25.7 million as “Settlements and loss contingencies, net” on the consolidated statements of operations as we continued to periodically assess and estimate our remaining potential liability. On January 28, 2014, we settled the claims brought by the State of Kansas for $1.8 million. On February 5, 2014, we settled the claims brought by the State of Utah for $2.1 million. On June 2, 2014, we settled the claims brought by the State of Illinois for $28.5 million, including attorneys’ fees and costs. The amounts provided for 2013 represents the amounts settled, less amounts previously accrued. Other than as described below, all of the above AWP cases against the Company have been concluded.
On February 17, 2014, the Dane County Circuit Court for the State of Wisconsin dismissed the state law qui tam action brought on behalf of the state of Wisconsin by Peggy Lautenschlager and Bauer & Bach, LLC. On June 12, 2014, the Dane County Circuit Court denied the plaintiffs’ renewed motion to amend the complaint and issued a final order of dismissal on the merits, without prejudice. The plaintiffs subsequently appealed the ruling, and on September 22, 2014, the Wisconsin Court of Appeals dismissed the plaintiffs’ appeal. On August 11, 2014, plaintiffs filed a similar AWP qui tam action under seal in the Dane County Circuit Court, and on December 19, 2014 the State of Wisconsin declined to intervene. On January 13, 2015, the Dane County Circuit Court unsealed the complaint. The complaint generally seeks (i) a judgment for qui tam plaintiffs; (ii) a declaration that defendants’ actions violated Wis. Stat. § 20.931; (iii) an award of treble damages to the State; (iv) an order that defendants pay civil penalties for statutory violations of not less than $5,000 for each violation; and (v) an award of an appropriate share of the proceeds to qui tam plaintiffs. We intend to vigorously defend this lawsuit.

38



The Attorneys General of Florida, Indiana and Virginia and the U.S. Office of Personnel Management (the “USOPM”) have issued subpoenas, and the Attorneys General of Michigan, Tennessee, Texas, and Utah have issued civil investigative demands, to us. The demands generally request documents and information pertaining to allegations that certain of our sales and marketing practices caused pharmacies to substitute ranitidine capsules for ranitidine tablets, fluoxetine tablets for fluoxetine capsules, and two 7.5 mg buspirone tablets for one 15 mg buspirone tablet, under circumstances in which some state Medicaid programs at various times reimbursed the new dosage form at a higher rate than the dosage form being substituted. We have provided documents in response to these subpoenas to the respective Attorneys General and the USOPM. The aforementioned subpoenas and civil investigative demands culminated in the federal and state law qui tam action brought on behalf of the United States and several states by Bernard Lisitza. The complaint was unsealed on August 30, 2011. Lisitza’s corrected second amended complaint generally seeks (i) a finding that defendants violated and be enjoined from future violations of the federal False Claims Act and state false claims acts; (ii) treble damages and maximum civil penalties for each violation of the federal False Claims Act and state false claims acts; (iii) an applicable percentage share of the proceeds; and (iv) expenses, fees, and costs. The United States intervened in this action on July 8, 2011 and filed a separate complaint on September 9, 2011, alleging claims for violations of the federal False Claims Act and common law fraud. The United States’ second corrected complaint generally seeks (i) treble damages and civil penalties for violations under the federal False Claims Act and (ii) compensatory and punitive damages for common law fraud. The states of Michigan and Indiana have also intervened as to claims arising under their respective state false claims acts, common law fraud, and unjust enrichment. Michigan’s complaint generally seeks (i) treble damages and civil penalties and (ii) common law compensatory and punitive damages. Indiana’s amended complaint generally seeks treble damages, costs, and attorney’s fees. We intend to vigorously defend these lawsuits.

Other
On March 19, 2009, we were served with a subpoena by the DOJ requesting documents related to Par Specialty’s marketing of Megace® ES. The subpoena indicated that the DOJ was investigating promotional practices in the sales and marketing of Megace® ES. We cooperated with the DOJ in this inquiry. On March 5, 2013, we entered into a settlement agreement with the DOJ that terminated the DOJ’s investigation. The settlement agreement provided for our payment of $45.0 million (plus interest and fees) and included a plea agreement with the New Jersey Criminal Division of the DOJ in which the Company admitted to a single count of misdemeanor misbranding, a civil settlement with the DOJ, a state settlement encompassing forty-nine states (one state declined to participate due to the small amount of its potential recovery), and a release from each of these entities in favor of the Company related to the practices at issue in the terminated investigation. We accrued for the settlement in the period from January 1, 2012 through September 28, 2012 (Predecessor). The settlement was paid in 2013.
On August 6, 2014, we received a subpoena from the Office of the Attorney General of the State of Connecticut requesting documents related to our agreement with Covis Pharma S.a.r.l. to distribute an authorized generic version of Covis’s Lanoxin® (digoxin) oral tablets. We completed our response on October 28, 2014.
On December 5, 2014, we received a subpoena from the Antitrust Division of the DOJ requesting documents related to communications with competitors regarding our authorized generic version of Covis’s Lanoxin® (digoxin) oral tablets and our generic doxycycline products. We are cooperating with the DOJ in this inquiry and intend to continue to do so.
On February 3, 2015, we received a Civil Investigative Demand from Office of the Attorney General of the State of Alaska instructing production of, among other documents, all production in the on-going lawsuit filed against us in 2009 by the Bureau of Competition for the FTC and currently on remand to the U.S. District Court for the Northern District of Georgia, described above under “Patent Related Matters.” We intend to comply fully with the Civil Investigative Demand.
On February 9, 2015, we received a Civil Investigative Demand from the FTC instructing production of, among other documents, all documents related to our license agreement and manufacturing and supply agreement with Concordia Pharmaceuticals, Inc. (the “Concordia Agreements”) relating to our sale of clonidine hydrochloride extended release tablets, the generic version of Concordia’s Kapvay® (the “FTC Investigation”). We have negotiated a settlement of the FTC Investigation under which we have agreed to entry of an FTC order prohibiting the Company from enforcing any provision of the Concordia Agreements that would prevent Concordia from marketing an authorized generic version of Kapvay® and prohibiting any future agreement between a brand-name company and us that would prevent the brand-name company from marketing an authorized generic version of a branded drug during any period of time when there is no patent in effect and listed in FDA’s publication Approved Drug Products with Therapeutic Equivalence Evaluations, also known as the “Orange Book,” covering the branded drug. Under the order, we will be subject to certain antitrust compliance and reporting requirements typical of FTC orders. The settlement and entry of the agreed-upon order are subject to initial acceptance by the FTC, publication of the settlement’s terms and a period of public comment, and the FTC’s final acceptance of the settlement.
We are, from time to time, a party to certain other litigations, including product liability litigations. We believe that these litigations are part of the ordinary course of our business and that their ultimate resolution will not have a material effect on our financial condition, results of operations or liquidity. We intend to defend or, in cases where we are the plaintiff, to prosecute these litigations vigorously.


39



Note 19 – Segment Information:
We operate in two reportable business segments: generic pharmaceuticals (referred to as “Par Pharmaceutical” or “Par”) and branded pharmaceuticals (referred to as “Par Specialty Pharmaceuticals” or “Par Specialty”). Branded products are marketed under brand names through marketing programs that are designed to generate physician and consumer loyalty. Branded products generally are patent protected, which provides a period of market exclusivity during which they are sold with little or no direct competition. Generic pharmaceutical products are the chemical and therapeutic equivalents of corresponding brand drugs. The Drug Price Competition and Patent Term Restoration Act of 1984 provides that generic drugs may enter the market upon the approval of an ANDA and the expiration, invalidation or circumvention of any patents on corresponding brand drugs, or the expiration of any other market exclusivity periods related to the brand drugs. Our chief operating decision maker is our Chief Executive Officer.

Our business segments were determined based on management’s reporting and decision-making requirements in accordance with FASB ASC 280-10 Segment Reporting. We believe that our generic products represent a single operating segment because the demand for these products is mainly driven by consumers seeking a lower cost alternative to branded drugs. Par’s generic drugs are developed using similar methodologies, for the same purpose (e.g., seeking bioequivalence with a branded drug nearing the end of its market exclusivity period for any reason discussed above). Par’s generic products are produced using similar processes and standards mandated by the FDA, and Par’s generic products are sold to similar customers. Based on the similar economic characteristics, production processes and customers of Par’s generic products, management has determined that Par’s generic pharmaceuticals are a single reportable business segment. Our chief operating decision maker does not review the Par (generic) or Par Specialty (brand) segments in any more granularity, such as at the therapeutic or other classes or categories. Certain of our expenses, such as the direct sales force and other sales and marketing expenses and specific research and development expenses, are charged directly to either of the two segments. Other expenses, such as general and administrative expenses and non-specific research and development expenses are allocated between the two segments based on assumptions determined by management.

Our chief operating decision maker does not review our assets, depreciation or amortization by business segment at this time as they are not material to Par Specialty. Therefore, such allocations by segment are not provided.

The financial data for the two business segments are as follows ($ in thousands):

 
Three months ended
 
Six months ended
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Revenues:
 
 
 
 
 
 
 
Par Pharmaceutical
$
314,768

 
$
278,834

 
$
661,396

 
$
552,640

Par Specialty
17,453

 
16,571

 
30,068

 
31,849

Total revenues
$
332,221

 
$
295,405

 
$
691,464

 
$
584,489

 
 
 
 
 
 
 
 
Gross margin:
 
 
 
 
 
 
 
Par Pharmaceutical
$
126,901

 
$
83,884

 
$
263,620

 
$
167,529

Par Specialty
12,844

 
9,625

 
21,198

 
20,295

Total gross margin
$
139,745

 
$
93,509

 
$
284,818

 
$
187,824

 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
Par Pharmaceutical
$
45,524

 
$
(8,560
)
 
$
112,514

 
$
(31,571
)
Par Specialty
334

 
(8,967
)
 
(5,157
)
 
(20,111
)
Total operating income (loss)
$
45,858

 
$
(17,527
)
 
$
107,357

 
$
(51,682
)
Interest income
15

 

 
31

 
14

Interest expense
(39,993
)
 
(27,499
)
 
(69,504
)
 
(52,966
)
Loss on debt extinguishment

 

 

 
(3,989
)
Provision (benefit) for income taxes
442

 
(18,106
)
 
12,161

 
(42,338
)
Net income (loss)
$
5,438

 
$
(26,920
)
 
$
25,723

 
$
(66,285
)



40



Total revenues of our top selling products were as follows ($ in thousands):

 
Three months ended
 
Six months ended
 
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Product
 
 
 
 
 
 
 
Par Pharmaceutical
 
 
 
 
 
 
 
Budesonide (Entocort®)
$
28,042

 
$
38,266

 
$
56,919

 
$
75,615

Vasostrict®
25,238

 

 
52,062

 

Bupropion ER (Wellbutrin®)
20,524

 
18,423

 
42,086

 
34,765

Omega-3 acid ethyl esters (Lovaza®)
17,207

 

 
40,641

 

Oxycodone (Oxycontin®)
13,812

 

 
16,197

 

Metoprolol succinate ER (Toprol-XL®)
12,055

 
12,096

 
23,077

 
26,213

Propafenone (Rythmol SR®)
11,489

 
15,266

 
23,660

 
36,377

Divalproex (Depakote®)
8,522

 
15,511

 
16,984

 
35,917

Other
172,169

 
174,286

 
379,083

 
333,328

Other product related revenues
5,710

 
4,986

 
10,687

 
10,425

Total Par Pharmaceutical Revenues
$
314,768

 
$
278,834

 
$
661,396

 
$
552,640

 
 
 
 
 
 
 
 
Par Specialty
 
 
 
 
 
 
 
Megace® ES
$
5,338

 
$
7,779

 
$
10,324

 
$
15,932

Nascobal® Nasal Spray
9,339

 
8,172

 
15,842

 
14,496

Cortisporin® TC
2,010

 

 
2,010

 

Other and other product related revenues
766

 
620

 
1,892

 
1,421

Total Par Specialty Revenues
$
17,453

 
$
16,571

 
$
30,068

 
$
31,849


(1)
The further detailing of revenues of the other approximately 90 generic drugs was not considered significant to the overall disclosure due to the lower volume of revenues associated with each of these generic products. No single product in the other category was significant to total generic revenues for the six-month periods ended June 30, 2015 and 2014.

(2)
Other product related revenues primarily represents licensing and royalty related revenues from profit sharing agreements.

Note 20 – Restructuring:
Restructuring initiated in the first quarter of 2014
Subsequent to the Par Sterile Acquisition, we eliminated approximately 25 redundant positions within Par Pharmaceutical and accrued severance and other employee-related costs for those employees affected by the workforce reduction.
($ in thousands)
Restructuring Activities (Par Sterile)
 
Initial Charge
 
Additional Charge
 
Cash Payments
 
Reversals, Reclass or Transfers
 
Liabilities at June 30, 2015
Severance and employee benefits to be paid in cash
 
$
1,146

 
$
3,527

 
$
(3,930
)
 
$

 
$
743

Total restructuring costs line item
 
$
1,146

 
$
3,527

 
$
(3,930
)
 
$

 
$
743


Restructuring initiated in the fourth quarter of 2014
Due to the change in our product development strategy, we eliminated approximately 36 redundant positions within our Irvine location and accrued severance and other employee-related costs for these employees affected by the workforce reduction. During the six months ended June 30, 2015, we incurred approximately $0.6 million of additional net charges representing employees

41



earning severance through their termination dates net of employees that were subsequently retained with their severance accruals reversed.
($ in thousands)
Restructuring Activities (Irvine)
 
Initial Charge
 
Additional Charge
 
Cash Payments
 
Reversals, Reclass or Transfers
 
Liabilities at June 30, 2015
Severance and employee benefits to be paid in cash
 
$
740

 
$
792

 
$
(1,119
)
 
$
(160
)
 
$
253

Total restructuring costs line item
 
$
740

 
$
792

 
$
(1,119
)
 
$
(160
)
 
$
253

 




ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements in this Quarterly Report constitute “forward-looking statements” within the meaning of securities laws, including those concerning management's expectations with respect to future financial performance, trends and future events, particularly relating to sales of current products and the development, approval and introduction of new products.  To the extent that any statements made in this Quarterly Report contain information that is not historical, such statements should be considered forward-looking.  These statements are often, but not always, made using words such as “estimates,” “plans,” “projects,” “anticipates,” “continuing,” “ongoing,” “expects,” “intends,” “believes,” “forecasts” or similar words and phrases.  Such forward-looking statements are subject to known and unknown risks, uncertainties and contingencies, many of which are beyond our control, which could cause actual results and outcomes to differ materially from those expressed in this Quarterly Report.  These forward-looking statements are based on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at the time such statements were made. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors (including the factors discussed under “Risk Factors” in our reports previously filed with the Securities and Exchange Commission and other reports we may make available from time to time) could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements. Caution should be taken with respect to such statements, and undue reliance should not be placed on any such forward-looking statements. Any forward-looking statements included in this Quarterly Report are made as of the date of this Quarterly Report only, and, we assume no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
The following discussion should be read in conjunction with our Condensed Consolidated Financial Statements and related Notes to Condensed Consolidated Financial Statements contained elsewhere in this Quarterly Report.
PENDING ENDO MERGER
On May 18, 2015, Endo International plc, a public limited company incorporated under the laws of Ireland, entered into an Agreement and Plan of Merger (the “Endo Merger Agreement”) with Holdings, Endo Limited, a private limited company incorporated under the laws of Ireland, Endo Health Solutions Inc., a Delaware Corporation, Banyuls Limited, a private limited company incorporated under the laws of Ireland ("Buyer"), Hawk Acquisition ULC, a Bermudian unlimited liability company ("Merger Sub") and Shareholder Representative Services LLC, a Colorado limited liability company, solely in its capacity as the Stakeholder Representative (as defined in the Merger Agreement). Pursuant to the terms and conditions of the Endo Merger Agreement, Merger Sub will merge with and into Holdings (the “Endo Merger”), with Holdings surviving the Endo Merger as a subsidiary of Buyer.
Subject to the terms and conditions of the Endo Merger Agreement, upon consummation of the Endo Merger, the Buyer will acquire all of the outstanding shares of Holdings for $8,050,000,000 in aggregate consideration, which will consist of $6,500,000,000 in cash (subject to certain adjustments) and 18,084,448 ordinary shares of the Buyer, as further described in the Endo Merger Agreement. Completion of the Endo Merger is expected in the second half of 2015 and is subject to regulatory approval in the U.S. and certain other jurisdictions, as well as other customary closing conditions.

MERGER OVERVIEW
Par Pharmaceutical Companies, Inc. was acquired on September 28, 2012 through a merger transaction with Sky Growth Acquisition Corporation, a wholly-owned subsidiary of Sky Growth Holdings Corporation (“Holdings”). Holdings changed its name to Par Pharmaceutical Holdings, Inc. in March 2015. Holdings and its subsidiaries were formed by investment funds affiliated with TPG Capital, L.P. (“TPG” and, together with certain affiliated entities, collectively, the “Sponsor”). The acquisition was accomplished through a reverse subsidiary merger of Sky Growth Acquisition Corporation with and into the Company, with the Company being the surviving entity (the “Merger”). Subsequent to the Merger, we became an indirect, wholly owned subsidiary of Holdings. After that time, we continued our operations as a specialty generic pharmaceutical company, except that we ceased to be a public company, and our common stock ceased to be traded on The New York Stock Exchange. Holdings is a holding company with no operations of its own and has no ability to service interest or principal payments other than through any dividends it may receive from the Company.
To finance the Merger, the Sponsor arranged for an offering of $490.0 million in aggregate principal amount of 7.375% Senior Notes due 2020 (the “Notes”) by Sky Growth Acquisition Corporation. The proceeds from the Notes offering, together with the proceeds of our new senior secured credit facilities described below (the “Senior Credit Facilities”), the cash equity contributions by the Sponsor and the Company's cash on hand, were used to fund the consummation of the Merger, the repayment of certain outstanding pre-Merger indebtedness and the payment of related fees and expenses. The Senior Credit Facilities were comprised of a $1,851.5 million senior secured term loan (“Term Loan Facility”) and a $150.0 million senior secured revolving credit facility (“Revolving Facility”) at June 30, 2015. We filed a Form S-4 Registration Statement to exchange our unregistered Notes issued in connection with the Merger for Notes that are registered with the SEC. Our Form S-4 Registration Statement was declared effective as of August 27, 2013. The exchange offer closed on September 30, 2013 and 100% of our Notes issued in connection with the Merger were tendered and exchanged for registered Notes.

43



The Merger had a significant impact on our financial condition, and our results of operations are significantly different after September 28, 2012. For instance, as a result of the Merger, our borrowings and interest expense significantly increased. Also, the application of acquisition method accounting as a result of the Merger required that our assets and liabilities be adjusted to their fair value, which resulted in an increase in our depreciation and amortization expense. Excess of purchase price over the fair value of our net assets and identified intangible assets was allocated to goodwill. Further, the Merger impacted our organizational structure. These changes to our organizational structure and the impact of the Merger discussed above could significantly affect our income tax expense.

COMPANY OVERVIEW
Par Pharmaceutical Companies, Inc. (the “Company,” “we,” “us” or “our”) is a leading U.S. pharmaceutical company specializing in developing, licensing, manufacturing, marketing and distributing generic drugs. As of June 30, 2015, we have a generics portfolio of approximately 95 products across an extensive range of dosage forms and delivery systems, including immediate and extended release oral solids (tablets, orally disintegrating tablets, capsules and powders), injectables, nasal sprays, ophthalmics and transdermal patches. Our focus is on high barrier-to-entry generic products that are difficult to formulate, difficult to manufacture or face complex legal and regulatory challenges. We operate primarily in the United States in two business segments: Par Pharmaceutical, which includes generic products marketed under Par Pharmaceutical and sterile products marketed under Par Sterile, and Par Specialty, which markets two branded products, Nascobal® Nasal Spray and Cortisporin®-TC Otic Suspension.
Our ability to generate economic value and create adequate returns for our owners depends largely on our ability to successfully commercialize our existing products and to introduce new products at prices that generate adequate gross margins. Our approach to product development is to target high barrier to entry, first-to-file or first-to-market generic product opportunities. When an abbreviated new drug application (“ANDA”) is filed with the U.S. Food and Drug Administration (“FDA”) for approval as a generic equivalent of a branded drug, the filer must certify that (i) no patents are listed with the FDA covering the corresponding branded product, (ii) the listed patents have expired, (iii) any patent listed with the FDA as covering the branded product is about to expire, in which case the ANDA will not become effective until the expiration of such patent, or (iv) the patent listed as covering the branded drug is invalid or will not be infringed by the manufacture, sale or use of the new drug for which the ANDA is filed (commonly known as a Paragraph IV certification). A “first-to-file” ANDA refers to the first ANDA filed containing a Paragraph IV certification referencing the corresponding branded product patents, which offers the opportunity for 180 days of generic marketing exclusivity if the ANDA is approved by the FDA and we are successful in litigating the patent challenge. A “first-to-market” product opportunity refers to a product that is the first marketed generic equivalent of a branded product for reasons apart from statutory marketing exclusivity, such as the generic equivalent of a branded product that is difficult to formulate or manufacture. We generally focus on pursuing first-to-file and first-to-market product opportunities, because the first generic equivalent of a branded product to be commercialized often captures a substantial share of the generic market.

Recent Developments
On July 28, 2015, we received an adverse U.S. District Court decision in litigation we’re pursuing against a generic pharmaceutical manufacturer that was seeking to market a generic version of our Megace® ES brand product. We are appealing that decision to the U.S. Court of Appeals for the Federal Circuit. On the same day, the generic challenger launched its generic product, and we launched an authorized generic version shortly thereafter.  Our motions for a temporary restraining order to enjoin the generic launch were denied by the District Court and Federal Circuit. Even if we are successful in our appeal of the District Court's decision, it will be difficult for us to reestablish Megace® ES as a brand product. For more information, please see Note 18 - Commitments, Contingencies and Other Matters: Legal Proceedings.
On February 20, 2014, we completed our acquisition of JHP Group Holdings, Inc. and its subsidiaries (collectively, “JHP”), a privately-held, specialty sterile products pharmaceutical company. The acquisition was accomplished through a reverse subsidiary merger of an indirect subsidiary of the Company with and into JHP Group Holdings, Inc., in which JHP Group Holdings, Inc. was the surviving entity and became an indirect, wholly owned subsidiary of the Company (the “Par Sterile Acquisition”). The consideration for the Par Sterile Acquisition consisted of $487.0 million in cash, after finalization of certain customary working capital adjustments. The Company financed the Par Sterile Acquisition with proceeds received in connection with the debt financing provided by third party lenders of $395.0 million and an equity contribution of $110.0 million from certain investment funds associated with TPG. Among the primary reasons the Company acquired JHP and the factors that contributed to the preliminary recognition of goodwill was that the Par Sterile Acquisition expanded its capability and presence into the rapidly growing sterile drug market for injectable products including ophthalmics and otics. The result is a broader and more diversified product portfolio, and an expanded development pipeline.
JHP operated principally through its operating subsidiary, JHP Pharmaceuticals, LLC, which was renamed Par Sterile Products, LLC (“Par Sterile”) subsequent to the Par Sterile Acquisition. We will continue to operate Par Sterile as a leading specialty pharmaceutical company developing and manufacturing sterile injectable products. Par Sterile marketed a portfolio of 14 specialty injectable products, including Aplisol® and Adrenalin®, and had developed a pipeline of approximately 30 products, 17 of which have been submitted for approval to the U.S. Food and Drug Administration at the time of the Par Sterile Acquisition. Par Sterile’s products are predominately sold to hospitals through the wholesale distribution channel. Par Sterile targets products with limited competition due to difficulty in manufacturing and/or the product’s market size. Our Par Sterile manufacturing facility in Rochester, Michigan, has

44



the capability to manufacture small-scale clinical through large-scale commercial products. Par Sterile is reported with Par Pharmaceutical (Generics Products Division) for financial reporting purposes.
Our recent achievements included significant product launches, such as amlodipine and valsartan tablets, omega-3-acid ethyl esters, Vasostrict®, and entecavir, execution of several business development agreements, and passing all FDA inspections. Generally, products that we have developed internally contribute higher gross-margin percentages than products that we sell under supply and distribution agreements, because under such agreements, we typically pay a percentage of the gross or net profits (or a percentage of sales) to our strategic partners.
During the fourth quarter of 2014, we initiated a restructuring in our Irvine location, due to a change in our product development strategy. We reduced our workforce by approximately 36 people, with the majority of the reductions in the supply chain and manufacturing operations. Going forward our supply chain and manufacturing operations in our two locations, Chennai, India and Chestnut Ridge, New York, will pursue early and mid-stage product-development. In connection with these actions, we incurred expenses for severance and other employee-related costs.
On March 5, 2013, we entered into the settlement agreement with the U.S. Department of Justice. The settlement agreement provided for a payment by the Company of an aggregate amount of approximately $45.0 million (plus interest and fees), which we paid in the second quarter of 2013, and included a plea agreement with the New Jersey Criminal Division of the Department of Justice in which the Company admitted to a single count of misdemeanor misbranding, a civil settlement with the U.S. Department of Justice, a state settlement encompassing 49 states (one state declined to participate due to the small amount of its potential recovery), and a release from each of these entities in favor of the Company related to the practices at issue in the terminated investigation.
In January 2013, we initiated a restructuring of Par Specialty in anticipation of entering into a settlement agreement and corporate integrity agreement that terminated the U.S Department of Justice's investigation of Par Specialty's marketing of Megace® ES, discussed below. We reduced our Par Specialty workforce by approximately 70 people, with the majority of the reductions in the sales force. The remaining Par Specialty sales force has been reorganized into a single sales team of approximately 60 professionals who focus their marketing efforts principally on Nascobal® Nasal Spray. In connection with these actions, we incurred expenses for severance and other employee-related costs as well as the termination of certain contracts.
Additionally, we entered into a Corporate Integrity Agreement (CIA) with the Office of the Inspector General of the United States Department of Health and Human Services (OIG). In exchange for agreeing to enter into the CIA, we received assurance that the OIG will not exercise its ability to permissively exclude the Company from doing business with the Federal government. The CIA includes such requirements as enhanced training time, enhanced monitoring of certain functions, and annual reports to the OIG through an independent review organization. Activities that are traditionally covered by a CIA that are currently dormant at the Company will not trigger additional obligations or costs unless and until we decide to engage in those activities. Although our compliance activities increased under the CIA, we believe the terms to be reasonable and not unduly burdensome.
In March 2010, the Patient Protection and Affordable Care Act (PPACA) was signed into law. The legislation imposed an annual fee on companies in the pharmaceutical manufacturing sector for each calendar year beginning in 2011 and is payable no later than September 30 of the applicable calendar year. The fee is non-tax deductible and is allocated across the industry based on the company's relative market share of applicable sales to government programs. The total annual fee is allocated among all manufacturers using the ratio of (i) the covered entity’s prescription drug sales, as defined, during the sales year to (ii) the aggregate sales, as defined, for all covered entities during the same year. At the time this legislation was enacted, the accounting for the annual fees was generally recognized in the calendar year in which the entity became obligated to pay the fee (which was determined to be the year subsequent to when the sales were incurred). Additionally, Accounting Standards Update 2010-27 provided guidance that the fee should be accounted for as an operating expense and spread ratably over the year in which it comes due. On July 28, 2014, the Internal Revenue Service (IRS) issued final regulations that provided guidance on the annual fee imposed by the PPACA. The regulations include an example calculation of the pharmaceutical fee and other references, which differ in some respects from how companies believed the fee would be determined based on previous guidance from authoritative sources in 2011. The latest IRS regulations suggested that a company is liable for the fee based on sales in the current year, instead of the liability only being due upon the first qualifying sale of the following fee year. As a result of this change, generally accepted accounting practice changed to record the fee in the period in which the sales occur. Pharmaceutical manufacturers, like us, that have recorded expense in 2014 only for the fee associated with 2013 sales needed to record a catch-up adjustment in the quarter that included July 28, 2014 (our calendar Q3 2014). Our adjustment recognized a liability for the fee payable based on 2014 sales to date of approximately $0.7 million, after allocation to distribution agreement partners.
Par Pharmaceutical - Generic Products Division
Par Pharmaceutical includes generic products marketed under Par Pharmaceutical and generic and sterile products marketed under Par Sterile. The focus of Par Pharmaceutical is to develop, license, manufacture, market and distribute generic prescription drugs in an extensive range of dosage forms and delivery systems, including immediate-release oral solids and alternate dosage forms, such as extended-release oral solids, injectables, topicals, nasal sprays, ophthalmics, otics, films and transdermal patches. We target high-value, first-to-file or first-to-market product opportunities. Par Pharmaceutical’s products are primarily sold through wholesalers, retailers and mail order pharmacies. Par Sterile’s products are primarily sold through wholesalers, often via an arrangement with a group purchasing organization, prior to being dispensed at hospitals and directly administered by physicians.
Our top 10 revenue Par Pharmaceutical products accounted for approximately 49% of total consolidated revenues and a significant percentage of total consolidated gross margins for the quarter ended June 30, 2015. The 2014 addition of Par Sterile to our

45



business expanded our revenue base into the specialty sterile products market, and our expanded product pipeline will further diversify our revenue base in the future.
In addition, our investments in generic product development, including projects with development partners, are expected to yield new ANDA filings.  These ANDA filings are expected to lead to product launches based on one or more of the following: expiry of the relevant 30-month stay period; patent expiry date; and expiry of regulatory exclusivity.  However, such potential product launches may be delayed or may not occur due to various circumstances, including extended litigation, outstanding citizens petitions, other regulatory requirements set forth by the FDA, and stays of litigation.  These ANDA filings would be significant mileposts for us, as we expect many of these potential products to be first-to-file/first-to-market opportunities with gross margins in excess of the average of our current portfolio.  As of June 30, 2015, we or our strategic partners had approximately 117 ANDAs pending with the FDA, which included approximately 42 first-to-file opportunities or potential first-to-market product opportunities.  No assurances can be given that we or any of our strategic partners will successfully complete the development of any of these potential products either under development or proposed for development, that regulatory approvals will be granted for any such product, that any approved product will be produced in commercial quantities or sold profitably.
 
Par Specialty Pharmaceuticals - Branded Products Division
For Par Specialty, in the near term we plan to continue to invest in the marketing and sales of Nascobal® (cyanocobalamin, USP) Nasal Spray and Cortisporin® TC. In addition, we plan to continue to consider new strategic licenses and product acquisitions to expand our branded product portfolio.
 Beginning in May 2015, our brand field sales force began promotion of Cortisporin® TC, a product acquired with Par Sterile in February 2014 that is indicated for the treatment of outer ear infections.
Since the beginning of 2013, our brand field sales force of approximately 60 people have been focusing the majority of their detailing efforts on Nascobal® Nasal Spray. Nascobal® is a prescription vitamin B12 treatment indicated for maintenance of remission in certain pernicious anemia patients. We acquired the worldwide rights to Nascobal® from QOL Medical, LLC in 2009.
Prior to acquiring Nascobal®, we promoted Megace® ES (megestrol acetate) oral suspension as our primary branded product. We acquired FDA approval of our new drug application (“NDA”) for Megace® ES in 2005. Megace® ES is indicated for the treatment of anorexia, cachexia or any unexplained significant weight loss in patients with a diagnosis of AIDS and utilizes the Megace® brand name that we license from Bristol-Myers Squibb Company.
Since January 2013, we reduced our salesforce and curtailed our marketing of Megace® ES, as explained above under “Recent Developments.” We expect the sales decline trend for Megace® ES experienced over the last few years to continue or accelerate due to the effects of our reduced product detailing and an increasingly difficult reimbursement climate. In addition, in 2011 we sued a generic pharmaceutical manufacturer that filed an ANDA with a Paragraph IV certification seeking FDA approval of a generic version of Megace® ES on grounds of patent infringement, and we sued a second Paragraph IV filer in 2013. On February 21, 2014, the District Court issued a decision in favor of the first generic filer, finding all asserted patent claims invalid for obviousness, and we appealed to the U.S. Court of Appeals for the Federal Circuit. On August 12, 2014, the District Court granted our motion for preliminary injunction enjoining the first filer’s launch of its generic product pending disposition of the case on appeal, requiring us to post a $10.0 million bond. On December 3, 2014, the Federal Circuit reversed the District Court’s decision, remanding for further findings of fact. On March 9, 2015, the District Court granted our motion for preliminary injunction enjoining the first filer’s launch of its generic product pending disposition of the case on remand, requiring us to post a $6.0 million bond. On July 28, 2015, the District Court issued a decision on remand in favor of the first generic filer, finding of the patent invalid for obviousness and non-enablement, and we filed a notice of appeal to the Federal Circuit on the same day. Also on July 28, 2015, the first generic filer launched its generic product, and we launched an authorized generic version shortly thereafter.  Our motions for a temporary restraining order to enjoin the generic launch were denied by the District Court and Federal Circuit. The launch of the generic version of Megace® ES and our subsequent launch of an authorized generic version is having a material adverse impact on our brand sales of the product. For more information, please see Note 18 - Commitments, Contingencies and Other Matters: Legal Proceedings.

OTHER CONSIDERATIONS
Sales and gross margins of our products depend principally on;
i.
the extent of market penetration for our existing product line, the introduction of other products in direct competition with our products, and the pricing practices of our competitors;
ii.
our ability to successfully develop, procure regulatory approvals of, overcome legal challenges to, manufacture commercial quantities of, launch and commercialize our products;
iii.
our ability to select products for development that prove to be valuable in terms of market size, pricing dynamics and limited competition, such as first-to-file and first-to-market products;
iv.
our ability to obtain marketing exclusivity periods for our products, and the pace at which our competitors enter the market after any applicable exclusivity period ends or during our exclusivity period with authorized generic products or products with shared exclusivity, which may diminish the amount and duration of significant profits we are able to generate from any such product;
v.
our ability to obtain quality raw materials for our products at competitive prices, including the active pharmaceutical ingredients (“APIs”) necessary to manufacture our products;

46



vi.
the willingness of our customers to switch among generic drugs of different pharmaceutical manufacturers;
vii.
the consolidation our customer base through mergers, acquisitions and the formation of buying groups;
viii.
customer satisfaction with the breadth of our product line and with the level and quality of our customer service;
ix.
the continuation of our existing license, supply and distribution agreements and our ability to enter into new agreements; and
x.
the market acceptance of our current and future branded products and our ability to maintain patent protection of our branded products.

Net sales and gross margins derived from generic pharmaceutical products often follow a pattern based on regulatory and competitive factors that we believe to be unique to the generic pharmaceutical industry. As the patent protection for a branded product expires or is successfully challenged in court and the related exclusivity period terminates, the first generic manufacturer to receive regulatory approval from the FDA for a generic version of the product is often able to capture a substantial share of the generic market. However, the brand company may launch its own generic version of the product (an “authorized generic” product), directly or through a third party, in competition with the generic manufacturer’s version. As additional generic manufacturers receive regulatory approvals for their own generic versions of the product, the market share and the price of the generic products typically decline - often significantly and rapidly - depending on several factors, including the number and pricing strategy of competitors.
Net sales and gross margins derived from branded pharmaceutical products typically follow a different pattern. Sellers of branded products benefit from being the exclusive supplier to the market due to patent protections for the branded products. The benefits include significantly higher gross margins relative to sellers of generic pharmaceutical products. However, commercializing branded pharmaceutical products is more costly than generic pharmaceutical products. Sellers of branded pharmaceutical products often have increased infrastructure costs relative to sellers of generic pharmaceutical products and make significant investments in the development and/or licensing of these products without a guarantee that these expenditures will result in the successful development or launch of branded products that will prove to be commercially successful. Selling branded products also tends to require greater sales and marketing expenses to create a market for the products than is necessary with respect to the sale of generic products. The patents protecting a branded product's sales are also subject to attack by generic competitors. Specifically, after patent protections expire, or after a successful challenge to the patents protecting one of our branded products, generic products can be sold in the market at a significantly lower price than the branded version, and, where available, may be required or encouraged in preference to the branded version under third party reimbursement programs, or substituted by pharmacies for branded versions by law.
In addition to the substantial costs and uncertainty of product development, we incur significant legal costs in bringing our generic products to market. Litigation concerning patents and proprietary rights is often protracted and expensive, and the outcome of such suits is inherently uncertain. Pharmaceutical companies with patented branded products usually sue companies that seek approval to produce generic forms of their products for alleged patent infringement or other violations of intellectual property rights, which subjects the generic companies to expensive, protracted litigation that delays and may prevent the entry of such generic products into the market. In the case of an ANDA filed with a Paragraph IV certification, the overwhelming majority are subject to litigation by the brand company, because bringing suit triggers a 30-month statutory delay of FDA approval of the ANDA. Because we focus on developing first-to-file, Paragraph IV products, we are subject to a significant number of protracted and costly patent litigations, which can result in a substantial delay in, or prevent, the approval and sale of our generic products, which could have a material adverse effect on our business, financial condition, prospects and results of operations.



47



RESULTS OF OPERATIONS
Results of operations, including segment net revenues, segment gross margin and segment operating loss information for our Par Generic Products segment and our Par Specialty Branded Products segment, consisted of the following:
Revenues
Total revenues of our top selling products were as follows:
 
Three months ended
 
 
 
Six months ended
 
 
($ in thousands)
June 30,
2015
 
June 30, 2014
 
$ Change
 
June 30,
2015
 
June 30, 2014
 
$ Change
Product
 
 
 
 
 
 
 
 
 
 
 
     Par Pharmaceutical
 
 
 
 
 
 
 
 
 
 
 
Budesonide (Entocort®)
$
28,042

 
$
38,266

 
$
(10,224
)
 
$
56,919

 
$
75,615

 
$
(18,696
)
Vasostrict®
25,238

 

 
25,238

 
52,062

 

 
52,062

Bupropion ER (Wellbutrin®)
20,524

 
18,423

 
2,101

 
42,086

 
34,765

 
7,321

Omega-3 acid ethyl esters (Lovaza®)
17,207

 

 
17,207

 
40,641

 

 
40,641

Oxycodone (Oxycontin®)
13,812

 

 
13,812

 
16,197

 

 
16,197

Metoprolol succinate ER (Toprol-XL®)
12,055

 
12,096

 
(41
)
 
23,077

 
26,213

 
(3,136
)
Propafenone (Rythmol SR®)
11,489

 
15,266

 
(3,777
)
 
23,660

 
36,377

 
(12,717
)
Divalproex (Depakote®)
8,522

 
15,511

 
(6,989
)
 
16,984

 
35,917

 
(18,933
)
Other
172,169

 
174,286

 
(2,117
)
 
379,083

 
333,328

 
45,755

Other product related revenues
5,710

 
4,986

 
724

 
10,687

 
10,425

 
262

Total Par Pharmaceutical Revenues
$
314,768

 
$
278,834

 
$
35,934

 
$
661,396

 
$
552,640

 
$
108,756

 
 
 
 
 
 
 
 
 
 
 
 
     Par Specialty
 
 
 
 
 
 
 
 
 
 
 
Megace® ES
$
5,338

 
$
7,779

 
$
(2,441
)
 
$
10,324

 
$
15,932

 
$
(5,608
)
Nascobal® Nasal Spray
9,339

 
8,172

 
1,167

 
15,842

 
14,496

 
1,346

Cortisporin® TC
2,010

 

 
2,010

 
2,010

 

 
2,010

Other and other product related revenues
766

 
620

 
146

 
1,892

 
1,421

 
471

Total Par Specialty Revenues
$
17,453

 
$
16,571

 
$
882

 
$
30,068

 
$
31,849

 
$
(1,781
)
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30, 2015
 
June 30, 2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Par Pharmaceutical
 
$
314,768

 
$
278,834

 
$
35,934

 
12.9
%
 
94.7
%
 
94.4
%
Par Specialty
 
17,453

 
16,571

 
882

 
5.3
%
 
5.3
%
 
5.6
%
Total revenues
 
$
332,221

 
$
295,405

 
$
36,816

 
12.5
%
 
100.0
%
 
100.0
%
 
 
Six months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30, 2015
 
June 30, 2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Par Pharmaceutical
 
$
661,396

 
$
552,640

 
$
108,756

 
19.7
 %
 
95.7
%
 
94.6
%
Par Specialty
 
30,068

 
31,849

 
(1,781
)
 
(5.6
%)
 
4.3
%
 
5.4
%
Total revenues
 
$
691,464

 
$
584,489

 
$
106,975

 
18.3
 %
 
100.0
%
 
100.0
%


48



Par Pharmaceutical

Three months ended June 30, 2015 vs. 2014
The increase in generic segment revenues for the three months ended June 30, 2015, as compared to the prior year period was primarily due to the following:
The launch of Vasostrict® in November 2014, which is the first and only vasopressin injection with an NDA approved by the FDA. As of June 30, 2015, we are the only supplier of Vasostrict® to the market;
the launch of omega-3 acid ethyl esters in July 2014; and
the second annual shipment of oxycodone pursuant to a settlement agreement under which we receive a limited quantity of supply once annually over a four year period.

The increases noted above for the three months ended June 30, 2015 were tempered by:
budesonide, principally due to lower volume and price resulting from on-going competition in the market;
divalproex, principally due to price decline related to on-going competition in the market; and
propafenone, mainly related to volume declines following additional competition in the fourth quarter 2014.

Six Months Ended June 30, 2015 vs. 2014
The increase in generic segment revenues for the six months ended June 30, 2015, as compared to the prior year period was primarily due to the following:
The launch of Vasostrict® in November 2014, which is the first and only vasopressin injection with an NDA approved by the FDA. As of June 30, 2015, we are the only supplier of Vasostrict® to the market;
the launch of omega-3 acid ethyl esters in July 2014;
the second annual shipment of oxycodone pursuant to a settlement agreement under which we receive a limited quantity of supply once annually over a four year period; and
the increase in "other", primarily driven by launches of amlodipine/valsartan and entecavir in September 2014.

The increases noted above for the six months ended June 30, 2015 were tempered by:
divalproex, principally due to price decline related to on-going competition in the market;
budesonide, principally due to lower volume and price resulting from on-going competition in the market; and
propafenone, mainly related to both volume and price declines following additional competiton in the fourth quarter 2014.

Net sales of products that are manufactured for us by third parties under contract, including our licensed products (which are licensed to us from third-party development partners and also are generally manufactured by third parties), comprised approximately 52% and 54% for the three and six months ended June 30, 2015, respectively, and approximately 51% and 61% of our total product revenues for the three and six months ended June 30, 2014, respectively.  This is primarily driven by the launches/acquisitions of products like budesonide, metoprolol succinate ER, clonidine ER, lamotrigine, divalproex, and entecavir.  We are substantially dependent upon contract-manufactured and licensed products for our overall sales, and any inability by our suppliers to meet demand could adversely affect our future sales.

Par Specialty
Three months ended June 30, 2015 vs. 2014
The increase in the Par Specialty segment revenues for the three months ended June 30, 2015, as compared to the comparable period in 2014 was primarily due to launch of Cortisporin® TC in May 2015 and revenue growth for Nascobal® due to increased volume. These increases were tempered by net sales declines of Megace® ES primarily as a result of decreased volume.
Six Months Ended June 30, 2015 v. 2014
The decrease in the Par Specialty segment revenues for the six months ended June 30, 2015, as compared to the comparable period in 2014 was primarily due to net sales declines of Megace® ES as a result of decreased volume. These decreases were tempered by launch of Cortisporin® TC in May 2015 and revenue growth for Nascobal® primarily due to increased volume.

Gross Revenues to Total Revenues Deductions
Generic drug pricing at the wholesale level can create significant differences between our invoice price and net selling price. Wholesale customers purchase product from us at invoice price, then resell the product to specific healthcare providers on the basis of prices negotiated between us and the providers. The difference between the wholesalers’ purchase price and the typically lower healthcare providers’ purchase price is refunded to the wholesalers through a chargeback credit. We record estimates for these

49



chargebacks as well as sales returns, rebates and incentive programs, and the sales allowances for all our customers at the time of sale as deductions from gross revenues, with corresponding adjustments to our accounts receivable reserves and allowances.

We have the experience and the access to relevant information that we believe necessary to reasonably estimate the amounts of such deductions from gross revenues. Some of the assumptions we use for certain of our estimates are based on information received from third parties, such as wholesale customer inventory data and market data, or other market factors beyond our control. The estimates that are most critical to the establishment of these reserves, and therefore would have the largest impact if these estimates were not accurate, are estimates related to expected contract sales volumes, average contract pricing, customer inventories and return levels. We regularly review the information related to these estimates and adjust our reserves accordingly if and when actual experience differs from previous estimates. With the exception of the product returns allowance, the ending balances of account receivable reserves and allowances generally are eliminated during a two-month to four-month period, on average.

We recognize revenue for product sales when title and risk of loss have transferred to our customers and when collectability is reasonably assured. This is generally at the time that products are received by the customers. Upon recognizing revenue from a sale, we record estimates for chargebacks, rebates and incentives, returns, cash discounts and other sales reserves that reduce accounts receivable.
 Our gross revenues for the six month periods ended June 30, 2015 and 2014 before deductions for chargebacks, rebates and incentive programs (including rebates paid under federal and state government Medicaid drug reimbursement programs), sales returns and other sales allowances were as follows:
 
 
Six months ended
($ in thousands)
 
June 30,
2015
 
Percentage of Gross Revenues
 
June 30,
2014
 
Percentage of Gross Revenues
Gross revenues
 
$
1,597,439

 
 
 
$
1,341,422

 
 
 
 
 
 
 
 
 
 
 
Chargebacks
 
(418,934
)
 
26.2
%
 
(396,493
)
 
29.6
%
Rebates and incentive programs
 
(286,324
)
 
17.9
%
 
(194,296
)
 
14.5
%
Returns
 
(25,655
)
 
1.6
%
 
(16,290
)
 
1.2
%
Cash discounts and other
 
(142,953
)
 
8.9
%
 
(117,153
)
 
8.7
%
Medicaid rebates and rebates due under other U.S. Government pricing programs
 
(32,109
)
 
2.0
%
 
(32,701
)
 
2.4
%
Total deductions
 
(905,975
)
 
56.7
%
 
(756,933
)
 
56.4
%
 
 
 
 
 
 
 
 
 
Total revenues
 
$
691,464

 
43.3
%
 
$
584,489

 
43.6
%

The total gross-to-net adjustments as a percentage of gross revenues increased for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 primarily due to:
Chargebacks: the decrease in rate as a percentage of gross revenue was primarily driven by higher sales of products with lower discount rates, including entecavir, amlodipine/valsartan, omega-3 acid ethyl esters, and Vasostrict® which have lower overall discount rates, as well as the favorable impact of bupropion price increase in the third quarter 2014.
Rebates and incentive programs: the increase in rate was primarily driven by bupropion, divalproex, and lamotrigine, coupled with impact of recent launches of products with higher rates, including entecavir and omega-3 acid ethyl esters.
Returns: the increase in rate was primarily driven by additional reserves for inventory in the wholesale channel due to competition, principally bupropion, resulting in the loss of a major customer.
Cash discounts and other: the increase in rate was primarily driven by the impact of shelf stock adjustments on amlodipine/valsartan and omega-3 acid ethyl esters in March 2015 due to competition, partially offset by a decrease in pricing adjustments for bupropion as a result of lost business. Additionally, the Company received lower than expected claims related to price adjustments accrued during the period September 2014 thru December 2014.
Medicaid rebates and rebates due under other U.S. Government pricing programs: decrease as a percentage of gross revenues primarily due to a decrease in sales of products subject to certain U.S. Government and state pricing programs (e.g., TriCare, Managed Care and Medicare Part B), including Megace® ES, budesonide and modafinil, partially offset higher utilization of certain drugs (e.g. Nascobal® and entecavir).

50



The following tables summarize the activity for the six months ended June 30, 2015 and June 30, 2014 in the accounts affected by the estimated provisions described above ($ in thousands):
 
Six months ended June 30, 2015
Accounts receivable reserves
Beginning balance
 
Provision recorded for current period sales
 
(Provision) reversal recorded for prior period sales
 
Credits processed
 
Ending balance
Chargebacks
$
(96,492
)
 
$
(418,934
)
 
$

(1)
$
434,607

 
$
(80,819
)
Rebates and incentive programs
(138,989
)
 
(286,324
)
 

 
297,464

 
(127,849
)
Returns
(84,330
)
 
(25,655
)
 

 
19,215

 
(90,770
)
Cash discounts and other
(86,797
)
 
(146,765
)
 
3,812

(3)
163,644

 
(66,106
)
Total
$
(406,608
)
 
$
(877,678
)
 
$
3,812

 
$
914,930

 
$
(365,544
)
 
 
 
 
 
 
 
 
 
 
Accrued liabilities (2)
$
(42,647
)
 
$
(32,109
)
 
$

 
$
47,377

 
$
(27,379
)

 
Six months ended June 30, 2014
Accounts receivable reserves  
Beginning balance
 
Par Sterile beginning balance
 
Provision recorded for current period sales
 
(Provision) reversal recorded for prior period sales
 
Credits processed
 
Ending balance
Chargebacks
$
(48,766
)
 
$
(5,886
)
 
$
(396,493
)
 
$

(1)
$
392,889

 
$
(58,256
)
Rebates and incentive programs
(75,321
)
 
(5,489
)
 
(194,296
)
 

 
186,739

 
(88,367
)
Returns
(78,181
)
 
(4,398
)
 
(16,290
)
 

 
12,534

 
(86,335
)
Cash discounts and other
(37,793
)
 
(1,792
)
 
(115,705
)
 
(1,448
)
(4)
114,187

 
(42,551
)
Total
$
(240,061
)
 
$
(17,565
)
 
$
(722,784
)
 
$
(1,448
)
 
$
706,349

 
$
(275,509
)
 
 
 
 
 
 
 
 
 
 
 
 
Accrued liabilities (2)
$
(35,829
)
 
$
(382
)
 
$
(35,506
)
 
$
2,805

(5)
$
41,397

 
$
(27,515
)


(1)
Unless specific in nature, the amount of provision or reversal of reserves related to prior periods for chargebacks is not determinable on a product or customer specific basis. Based upon historical analysis and analysis of activity in subsequent periods, we believe that our chargeback estimates remain reasonable.
(2)
Includes amounts due to indirect customers for which no underlying accounts receivable exists and is principally comprised of Medicaid rebates and rebates due under other U.S. Government pricing programs, such as TriCare and the Department of Veterans Affairs.
(3)
The Company received lower than expected claims related to price adjustments accrued during the period September 2014 through December 2014.  As a result, during the six months ended June 30, 2015, the Company recorded a benefit of approximately $3.8 million.
(4)
During the six months ended June 30, 2014, the Company recorded additional reserves totaling approximately $1.4 million related to prior year claims from customers for various price decreases for the years 2009 through 2012.
(5)
During the six months ended June 30, 2014, we received further additional information related to Managed Medicaid utilization in California and performed a recalculation of average manufacturer’s price.  As a result we reduced our Medicaid accruals by approximately $3.5 million related to the periods March 2010 through December 2013. This activity was partially offset by the expense of $0.7 million related to disputed TriCare claims for the period from January 2009 through December 2013.

51



Use of Estimates in Reserves
We believe that our reserves, allowances and accruals for items that are deducted from gross revenues are reasonable and appropriate based on current facts and circumstances. It is possible, however, that other parties applying reasonable judgment to the same facts and circumstances could develop different allowance and accrual amounts for items that are deducted from gross revenues. Additionally, changes in actual experience or changes in other qualitative factors could cause our allowances and accruals to fluctuate, particularly with newly launched or acquired products. We review the rates and amounts in our allowance and accrual estimates on a quarterly basis. If future estimated rates and amounts are significantly greater than those reflected in our recorded reserves, the resulting adjustments to those reserves would decrease our reported net revenues; conversely, if actual product returns, rebates and chargebacks are significantly less than those reflected in our recorded reserves, the resulting adjustments to those reserves would increase our reported net revenues. If we were to change our assumptions and estimates, our reserves would change, which would impact the net revenues that we report. We regularly review the information related to these estimates and adjust our reserves accordingly, if and when actual experience differs from previous estimates.
Gross Margin
 
 
Three months ended
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
June 30,
2015
 
June 30,
2014
Gross margin:
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
126,901

 
$
83,884

 
$
43,017

 
40.3
%
 
30.1
%
   Par Specialty
 
12,844

 
9,625

 
3,219

 
73.6
%
 
58.1
%
Total gross margin
 
$
139,745

 
$
93,509

 
$
46,236

 
42.1
%
 
31.7
%
 
 
Six months ended
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
June 30,
2015
 
June 30,
2014
Gross margin:
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
263,620

 
$
167,529

 
$
96,091

 
39.9
%
 
30.3
%
   Par Specialty
 
21,198

 
20,295

 
903

 
70.5
%
 
63.7
%
Total gross margin
 
$
284,818

 
$
187,824

 
$
96,994

 
41.2
%
 
32.1
%

The increase in Par Pharmaceutical gross margin dollars for the three months ended June 30, 2015 as compared to the prior year period was primarily due to gross margin dollars from launch of omega-3 acid ethyl esters in the third quarter of 2014 and Vasostrict® in the fourth quarter of 2014, and the second annual shipment of oxycodone as the first annual shipment occurred in the third quarter of 2014, coupled with non-recurrence of amortization of inventory step-up related to the prior year acquisition of Par Sterile. These increases were tempered by the revenue and associated gross margin dollar decline of budesonide and divalproex.
The increase in Par Pharmaceutical gross margin dollars for the six months ended June 30, 2015 as compared to the prior year period was primarily due to gross margin dollars from launches of amlodipine/valsartan and omega-3-acid ethyl esters in the third quarter of 2014 and Vasostrict® in the fourth quarter of 2014, and the second annual shipment of oxycodone as the first annual shipment occurred in the third quarter of 2014, coupled with the full six months impact of all other Par Sterile products, which were acquired in February 2014. These increases were tempered by the revenue and associated gross margin dollar decline of propafenone and divalproex.
Par Specialty gross margin dollars increased for the three and six months ended June 30, 2015 as compared to the prior year periods, primarily due to the launch of Cortisporin® TC in May 2015 and revenue growth for Nascobal®, tempered by revenue decline of Megace® ES.


52



Operating Expenses

Research and Development
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Research and development:
 
 
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
28,389

 
$
28,231

 
$
158

 
0.6
 %
 
9.0
%
 
10.1
%
   Par Specialty
 
188

 
224

 
(36
)
 
(16.1
)%
 
1.1
%
 
1.4
%
Total research and development
 
$
28,577

 
$
28,455

 
$
122

 
0.4
 %
 
8.6
%
 
9.6
%

Par Pharmaceutical:
The increase in Par Pharmaceutical research and development expense for the three months ended June 30, 2015 was driven by:
$0.8 million of higher employment related and other costs due to Innoteq and Par Biosciences Acquisitions, tempered by;
$0.7 million decrease in user fees driven by timing of filings.

Par Specialty:
Par Specialty research and development principally reflects FDA filing fees for the three months ended June 30, 2015 and June 30, 2014.

 
 
Six months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Research and development:
 
 
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
55,041

 
$
62,554

 
$
(7,513
)
 
(12.0
)%
 
8.3
%
 
11.3
%
   Par Specialty
 
384

 
501

 
(117
)
 
(23.4
)%
 
1.3
%
 
1.6
%
Total research and development
 
$
55,425

 
$
63,055

 
$
(7,630
)
 
(12.1
)%
 
8.0
%
 
10.8
%

Par Pharmaceutical:
The decrease in Par Pharmaceutical research and development expense for the six months ended June 30, 2015 was driven by:
$10.7 million decrease in outside development costs primarily driven by payments related to a 2014 injectable product development agreement, combined with lower payments for existing development agreements; tempered by
$2.7 million of higher employment related and other costs due to Innoteq and Par Biosciences Acquisitions.

Par Specialty:
Par Specialty research and development principally reflects FDA filing fees for the six months ended June 30, 2015 and June 30, 2014.

53




Selling, General and Administrative Expenses
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Selling, general and administrative:
 
 
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
42,674

 
$
33,230

 
$
9,444

 
28.4
%
 
13.6
%
 
11.9
%
   Par Specialty
 
12,267

 
10,622

 
1,645

 
15.5
%
 
70.3
%
 
64.1
%
Total selling, general and administrative
 
$
54,941

 
$
43,852

 
$
11,089

 
25.3
%
 
16.5
%
 
14.8
%

The net increase in selling, general and administrative expenditures for the three months ended June 30, 2015 principally reflects:
$7.5 million of higher legal expenses primarily due to increased deal costs and corporate related activities;
$1.5 million of higher expense for consulting and advisory services related to recent acquisitions and other business development activities;
$0.9 million of higher employment related costs due to Acquisitions;
$0.7 million increase in Par Specialty selling and marketing costs.

 
 
Six months ended
 
 
 
 
 
 
 
 
 
 
Percentage of Total Revenues
($ in thousands)
 
June 30,
2015
 
June 30,
2014
 
$ Change
 
% Change
 
June 30,
2015
 
June 30,
2014
Selling, general and administrative:
 
 
 
 
 
 
 
 
 
 
 
 
   Par Pharmaceutical
 
$
85,485

 
$
71,239

 
$
14,246

 
20.0
%
 
12.9
%
 
12.9
%
   Par Specialty
 
25,844

 
23,579

 
2,265

 
9.6
%
 
86.0
%
 
74.0
%
Total selling, general and administrative
 
$
111,329

 
$
94,818

 
$
16,511

 
17.4
%
 
16.1
%
 
16.2
%

The net increase in selling, general and administrative expenditures for the six months ended June 30, 2015 principally reflects:
$10.1 million of higher legal expenses primarily due to increased deal costs and corporate related activities, combined with higher ANDA related activities;
$9.9 million of higher employment related costs due to Acquisitions, special discretionary dividend-equivalent bonuses paid to employees granted awards under Long-term Cash Incentive Award Agreements and acceleration of option expense combined with stock option grants;
1.3 million increase in Par Specialty selling and marketing costs;
$1.2 million of higher expense for consulting and advisory services related to recent acquisitions and other business development activities; tempered by
$6.6 million of expense related to additional borrowings and repricing of our Term Loan Facility plus associated transaction fees of $0.5 million in 2014.


Intangible Assets Impairment
 
Three months ended

Six months ended
($ in thousands)
June 30, 2015

June 30, 2014

June 30, 2015

June 30, 2014
Intangible asset impairment
$


$
35,863


$


$
77,621

During the six months ended June 30, 2014, we recorded intangible asset impairments totaling $77.6 million for six generic products not expected to achieve their originally forecasted operating results including 1 discontinued product and inclusive of a partially impaired IPR&D project from the Par Sterile Acquisition due to an adverse court ruling pertaining to related patent litigation.


54



Settlements and Loss Contingencies, net
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Settlements and Loss Contingencies, net
$
10,100

 
$

 
$
10,075

 
$

During the three months ended June 30, 2015, we entered into an agreement to settle the zoledronic acid patent litigation and recorded a corresponding provision of $10.0 million. In addition, we negotiated a settlement in principal relating to alprazolam, which resulted in additional accrual of $0.4 million. Tempering these losses, we received a payment of $0.3 million from a commercial litigation settlement where we were the plaintiff.

Restructuring costs
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Restructuring costs
$
269

 
$
2,866

 
$
632

 
$
4,012


Restructuring initiated in the first quarter of 2014
Subsequent to the Par Sterile Acquisition, we eliminated approximately 25 redundant positions within Par Pharmaceutical and accrued severance and other employee-related costs for those employees affected by the workforce reduction.
($ amounts in thousands)
Restructuring Activities
 
Initial Charge
 
Additional Charge
 
Cash Payments
 
Reversals, Reclass or Transfers
 
Liabilities at June 30, 2015
Severance and employee benefits to be paid in cash
 
$
1,146

 
$
3,527

 
$
(3,930
)
 
$

 
$
743

Total restructuring costs line item
 
$
1,146

 
$
3,527

 
$
(3,930
)
 
$

 
$
743


Restructuring initiated in the fourth quarter of 2014
Due to the change in our product development strategy, we eliminated approximately 36 redundant positions within our Irvine location and accrued severance and other employee-related costs for these employees affected by the workforce reduction. During the six months ended June 30, 2015, we incurred approximately $0.6 million of additional net charges representing employees earning severance through their termination dates net of employees that were subsequently retained with their severance accruals reversed.

($ amounts in thousands)
Restructuring Activities
 
Initial Charge
 
Additional Charge
 
Cash Payments
 
Reversals, Reclass or Transfers
 
Liabilities at June 30, 2015
Severance and employee benefits to be paid in cash
 
$
740

 
$
792

 
$
(1,119
)
 
$
(160
)
 
$
253

Total restructuring costs line item
 
$
740

 
$
792

 
$
(1,119
)
 
$
(160
)
 
$
253



Operating Income (Loss)
 
Three months ended
($ in thousands)
June 30,
2015
 
June 30,
2014
 
$ Change
Operating income (loss):
 
 
 
 
 
   Par Pharmaceutical
$
45,524

 
$
(8,560
)
 
$
54,084

   Par Specialty
334

 
(8,967
)
 
9,301

Total operating income (loss)
$
45,858

 
$
(17,527
)
 
$
63,385



55



For the three months ended June 30, 2015, the increase in our operating income as compared to prior year was primarily due to increased gross margin dollars for key products and new product launches subsequent to the second quarter of 2014 and non-recurrence of second quarter 2014 intangible asset impairments. The increase was tempered by additional selling, general and administrative expenditures related to the recent acquisitions and provision for settlements and loss contingencies.

 
Six months ended
($ in thousands)
June 30,
2015
 
June 30,
2014
 
$ Change
Operating income (loss):
 
 
 
 
 
   Par Pharmaceutical
$
112,514

 
$
(31,571
)
 
$
144,085

   Par Specialty
(5,157
)
 
(20,111
)
 
14,954

Total operating income (loss)
$
107,357

 
$
(51,682
)
 
$
159,039


For the six months ended June 30, 2015, the increase in our operating income as compared to prior year was primarily due to increased gross margin dollars for key products and new product launches subsequent to the second quarter of 2014, non-recurrence of 2014 intangible asset impairments, and additional research and development expense payments made in 2014 related to an injectable product development agreement. The increase was tempered by additional selling, general and administrative expenditures related to the recent acquisitions, and special discretionary dividend-equivalent bonuses totaling approximately $4.2 million paid to employees granted awards under Long-term Cash Incentive Award Agreements.


Interest Income
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Interest income
$
15

 
$

 
$
31

 
$
14


Interest income principally includes interest income derived from money market and other short-term investments.


Interest Expense
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Interest expense
$
(39,993
)
 
$
(27,499
)
 
$
(69,504
)
 
$
(52,966
)

Interest expense for the six month periods ended June 30, 2015 and June 30, 2014 was principally comprised of interest related to the Notes and the Senior Credit Facilities. See "Financing" below for further details on the Senior Credit Facilities and the Notes. The increase in our interest expense for the three and six months ended June 30, 2015 as compared to prior year is driven by expense due to settlement of cash flow hedges, worth $7.8 million for the three month period ended and $8.3 million for the six month period ended June 30, 2015.
        
Loss on Debt Extinguishment
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Loss on debt extinguishment
$

 
$

 
$

 
$
(3,989
)

During the six months ended June 30, 2014 and in conjunction with the Par Sterile Acquisition, we entered into the Incremental Term B-2 Joinder Agreement (the “Joinder”) among us, Holdings, and certain of our subsidiaries, and our lenders. Under the terms of the Joinder, we borrowed an additional $395.0 million of New Tranche B Term Loans from the lenders participating therein for the purpose of consummating our acquisition of Par Sterile. We also repriced our Term Loan Facility at the same time lowering our effective borrowing rate by 25 basis points. Based on these actions and the decision of certain lenders not to remain a party to our Term Loan Facility, we recorded a loss on debt extinguishment of approximately $4.0 million that represents a proportionate share of deferred financing costs that were written off.
 
 
 
 
 
 
 
 

56




Income Taxes
 
Three months ended
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
 
June 30, 2015
 
June 30, 2014
Provision (benefit) for income taxes
$
442

 
$
(18,106
)
 
$
12,161

 
$
(42,338
)
Effective tax rate
8
%
 
40
%
 
32
%
 
39
%

The income tax benefit was based on the applicable federal and state tax rates for those periods (see Notes to Condensed Consolidated Financial Statements - Note 13 - “Income Taxes”).

The effective tax rate for the three months ended June 30, 2015 reflects benefits for deductions specific to U.S. domestic manufacturing companies and certain audit settlements, tempered by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act. The effective rate for the three months ended June 30, 2014 reflects benefits for deductions specific to U.S. domestic manufacturing companies and a benefit related to determination of deductibility of certain settled AWP litigation, offset by nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act.

The effective tax rate for the six months ended June 30, 2015 reflects benefits for deductions specific to U.S. domestic manufacturing companies and certain audit settlements, tempered by our nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act. The effective rate for the six months ended June 30, 2014 reflects benefits for deductions specific to U.S. domestic manufacturing companies and a benefit related to determination of deductibility of certain settled AWP litigation, offset by nondeductible portion of the annual pharmaceutical manufacturers’ fee under the Patient Protection and Affordable Care Act.
 
FINANCIAL CONDITION
Liquidity and Capital Resources  
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
Cash and cash equivalents at beginning of period
$
244,440

 
$
130,080

Net cash provided by operating activities
100,639

 
27,497

Net cash used in investing activities
(79,273
)
 
(496,283
)
Net cash (used in) provided by financing activities
(110,954
)
 
494,633

Net (decrease) increase in cash and cash equivalents
$
(89,588
)
 
$
25,847

Cash and cash equivalents at end of period
$
154,852

 
$
155,927

Cash provided in operations for the six months ended June 30, 2015 primarily reflected gross margin dollars (excluding amortization) generated from revenues.  Refer below for further details of operating cash flows.
Cash flows used in investing activities for the six months ended June 30, 2015 were primarily driven by the Par Biosciences, Innoteq and Par Actives acquisitions, a purchase of an intangible asset, combined with capital expenditures.  
Cash used in financing activities for the six months ended June 30, 2015 primarily represented a dividend paid to Holdings, dividend-equivalent payments to Holdings stock option holders, fees for new debt borrowings and debt principal payments, tempered by the proceeds from new borrowings used to partially fund the Dividend Recapitalization.
Our working capital, current assets minus current liabilities, of $296.6 million at June 30, 2015 decreased approximately $78.6 million from $375.2 million at December 31, 2014, which primarily reflects the cash used to fund our 2015 acquisitions coupled with cash used to fund the Dividend Recapitalization. The working capital ratio, which is calculated by dividing current assets by current liabilities, was 2.31x at June 30, 2015 compared to 2.35x at December 31, 2014.  We believe that our working capital ratio indicates the ability to meet our ongoing and foreseeable obligations for at least the next 12 fiscal months.  


57



Detail of Operating Cash Flows
 
Six months ended
($ in thousands)
June 30, 2015
 
June 30, 2014
Cash received from customers, royalties and other
$
839,343

 
$
664,716

Cash paid to distribution partners
(126,666
)
 
(141,718
)
Cash paid for inventory
(158,021
)
 
(137,133
)
Cash paid to employees
(125,442
)
 
(63,453
)
Payment related to AWP settlement

 
(32,350
)
Cash paid to all other suppliers and third parties
(223,416
)
 
(174,937
)
Interest paid, net
(55,037
)
 
(47,280
)
Payment related to the settlement of the cash flow hedges
(8,824
)
 

Income taxes paid, net
(41,298
)
 
(40,348
)
Net cash provided by operating activities
$
100,639

 
$
27,497


Sources of Liquidity
Our primary source of liquidity is cash received from customers.  The increase in net cash related to operating activities for the six months ended June 30, 2015 as compared to 2014 resulted primarily from increased cash received from customers from increased gross margin dollars generated by increased revenues, tempered by cash paid to employees in the form of annual bonuses and special discretionary dividend-equivalent bonuses.
Our ability to continue to generate cash from operations is predicated not only on our ability to maintain a sustainable amount of sales of our current product portfolio, but also our ability to monetize our product pipeline and future products that we may acquire. Our future profitability depends, to a significant extent, upon our ability to introduce, on a timely basis, new generic products that are either the first to market (or among the first to market) or otherwise can gain significant market share. No assurances can be given that we or any of our strategic partners will successfully complete the development of any of these potential products either under development or proposed for development, that regulatory approvals will be granted for any such product, that any approved product will be produced in commercial quantities or that any approved product will be sold profitably. Commercializing brand pharmaceutical products is more costly than generic products. We cannot be certain that any of our branded product expenditures will result in the successful development or launch of branded product that will prove to be commercially successful or will improve the long-term profitability of our business.
Another source of available liquidity is our Senior Credit Facilities that include a five-year Revolving Facility in an initial amount of $150.0 million. The Senior Credit Facilities are more fully described in the “Financing” section below. There were no outstanding borrowings from the Revolving Facility as of June 30, 2015.
Uses of Liquidity
Our uses of liquidity and future and potential uses of liquidity include the following:
Dividend paid to Holdings common stockholders of $494.3 million as part of the Dividend Recapitalization.
$36.5 million of dividend-equivalent payments to Holdings stock option holders as part of the Dividend Recapitalization.
$52.0 million in 2015 for our acquisition of Innoteq, Par Biosciences and Par Actives, net of cash acquired.
Business development activities, including the acquisition of product rights, which are typically in a range near $40.0 million annually. As of June 30, 2015, the total potential future payments that ultimately could be due under existing agreements related to products in various stages of development were approximately $12.5 million.  This amount is exclusive of contingent payments tied to the achievement of sales milestones, which cannot be determined at this time and would be funded through future revenue streams.  
Capital expenditures of approximately $50.0 million are planned for 2015.
Potential liabilities related to the outcomes of litigation, or the outcomes of investigations by federal authorities. In the event that we experience a significant loss, such loss may result in a material impact on our liquidity or financial condition when such liability is paid.    
Cash paid for inventory purchases as detailed in “Details of Operating Cash Flows” above.  
Cash paid to all other suppliers and third parties as detailed in “Details of Operating Cash Flows” above.        
Cash compensation paid to employees as detailed in “Details of Operating Cash Flows” above.         
Potential liabilities related to the outcomes of audits by regulatory agencies like the IRS. In the event that our loss contingency is ultimately determined to be higher than originally accrued, the recording of the additional liability may result in a material impact on our liquidity or financial condition when such additional liability is paid.  
Normal course payables due to distribution agreement partners of approximately $40.6 million as of June 30, 2015 related primarily to amounts due under profit sharing agreements. We paid substantially all of the $40.6 million during the first two months of the third quarter of 2015. The risk of lower cash receipts from customers due to potential decreases in revenues

58



associated with competition or supply issues related to partnered products would be generally mitigated by proportional decreases in amounts payable to distribution agreement partners.  
We believe that we will be able to monetize our current product portfolio, our product pipeline, and future product acquisitions and generate sufficient operating cash flows that, along with existing cash, cash equivalents and available for sale securities, will allow us to meet our financial obligations over the foreseeable future. We expect to continue to fund our operations, including our research and development activities, capital projects, in-licensing product activity and obligations under our existing distribution and development arrangements discussed herein, out of our working capital and funds available under our Senior Credit Facilities.

Contractual Obligations as of June 30, 2015

The dollar values of our material contractual obligations and commercial commitments as of June 30, 2015 were as follows ($ in thousands):
 
 
 
Amounts Due by Period
 
 
 
Total Monetary
 
 
 
2016 to
 
2018 to
 
2020 and
 
 
Obligation
Obligations
 
2015
 
2017
 
2019
 
thereafter
 
Other
Operating leases
$
38,868

 
$
3,596

 
$
11,532

 
$
9,405

 
$
14,335

 
$

Senior credit facilities
1,851,460

 
9,377

 
37,506

 
1,804,577

 

 

7.375% senior notes
490,000

 

 

 

 
490,000

 

Interest payments
508,710

 
56,413

 
222,675

 
201,013

 
28,609

 

Fees related to credit facilities
2,379

 
438

 
1,722

 
219

 

 

Purchase obligations (1)
206,695

 
206,695

 

 

 

 

Tax liabilities (2)
14,872

 

 

 

 

 
14,872

TPG Management fee (3)
29,601

 
1,601

 
8,000

 
8,000

 
12,000

 

Long-term Cash Incentive Awards (4)
32,822

 
32,822

 

 

 

 

Severance payments
576

 
576

 

 

 

 

Other
383

 
383

 

 

 

 

Total obligations
$
3,176,366

 
$
311,901

 
$
281,435

 
$
2,023,214

 
$
544,944

 
$
14,872


(1)
Purchase obligations consist of both cancelable and non-cancelable inventory and non-inventory items.  
(2)
The difference between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured pursuant to ASC 740-10, "Income Taxes" represents an unrecognized tax benefit. An unrecognized tax benefit is a liability that represents a potential future obligation to the taxing authorities. As of June 30, 2015, the amount represents unrecognized tax benefits, interest and penalties based on evaluation of tax positions and concession on tax issues challenged by the IRS. We do not expect to make a significant tax payment related to these long-term liabilities within the next year; however, we cannot estimate in which period thereafter such tax payments may occur. For presentation on the table above, we include the related long-term liability in the “Other” column.
(3)
In connection with the Merger, the Company entered into a management services agreement with an affiliate of TPG (the “Manager”). Pursuant to such agreement, and in exchange for on-going consulting and management advisory services, the Manager has a right to an annual monitoring fee paid quarterly equal to 1% of EBITDA as defined under the credit agreement for the Term Loan Facility that is part of our Senior Credit Facilities. There is an annual cap of $4.0 million for this fee. The Manager is also entitled to receive reimbursement for out-of-pocket expenses incurred in connection with services provided pursuant to the agreement. In connection with a change of control, as defined in the management services agreement, the Manager will be entitled to receive, on its request and in lieu of any continuing payment of an annual monitoring fee, an aggregate termination fee of approximately $30 million.
(4)
In conjunction with the Merger and subsequent thereto, certain employees were granted awards under Long-term Cash Incentive Award Agreements from Holdings. Each participant has the potential to receive a cash award based on specific achievements in the event of a transaction (e.g., sale of the company to a third party buyer) that returns a specified level of proceeds calculated as a multiple of the equity invested in Holdings by the Sponsor. The grantees must be employed by Holdings and its subsidiaries at the time of a transaction event in order to be eligible for a cash payment. As the result of the execution of the Endo Merger Agreement on May 18, 2015, the amount noted will be payable to the employees that were granted awards when there is a change in control as defined by the Long-term Cash Incentive Award Agreements. The completion of the Endo Merger is expected in the second half of 2015.

59



Financing

Senior Credit Facilities
In connection with the Merger, on September 28, 2012, Sky Growth Acquisition Corporation, later merged with and into the Company upon consummation of the Merger, with the Company as the surviving corporation, entered into a credit agreement (the "Credit Agreement") with a syndicate of banks, led by Bank of America, N.A., as Administrative Agent, Bank of America, N.A., Deutsche Bank Securities, Inc., Goldman Sachs Bank USA, Citigroup Global Markets, Inc., RBC Capital Markets LLC and BMO Capital Markets as Joint Lead Arrangers and Joint Lead Bookrunners, Deutsche Bank Securities, Inc. and Goldman Sachs Bank USA as Co-Syndication Agents, and Citigroup Global Markets Inc. and RBC Capital Markets LLC as Co-Documentation Agents, to provide Senior Credit Facilities comprised of the seven-year Term Loan Facility and the five-year Revolving Facility. The proceeds of the Revolving Facility are available for general corporate purposes.
The Credit Agreement contains customary representations and warranties, as well as customary events of default, in certain cases subject to reasonable and customary periods to cure, including but not limited to: failure to make payments when due, breach of covenants, breach of representations and warranties, insolvency proceedings, certain judgments and any change of control. The Credit Agreement also contains various customary covenants that, in certain instances, restrict our ability to: (i) create liens on assets; (ii) incur additional indebtedness; (iii) engage in mergers or consolidations with or into other companies; (iv) engage in dispositions of assets, including entering into a sale and leaseback transaction; (v) pay dividends and distributions or repurchase capital stock; (vi) make investments, loans, guarantees or advances in or to other companies; (vii) repurchase or redeem certain junior indebtedness; (viii) change the nature of our business; (ix) engage in transactions with affiliates; and (x) enter into restrictive agreements. In addition, the Credit Agreement requires us to demonstrate compliance with a maximum senior secured first lien leverage ratio whenever amounts are outstanding under the revolving credit facility as of the last day of any quarterly testing period. All obligations under the Credit Agreement are guaranteed by our material domestic subsidiaries. We were in compliance with all applicable covenants as of June 30, 2015.
The interest rates payable under the Credit Agreement are based on defined published rates, subject to a minimum LIBOR rate in the case of Eurocurrency rate loans, plus an applicable margin. We are also obligated to pay a commitment fee based on the unused portion of the revolving credit facility.
The Credit Agreement includes an accordion feature pursuant to which we may increase the amount available to be borrowed by up to an additional $250.0 million (or a greater amount if we meet certain specified financial ratios) under certain circumstances. Repayments of the proceeds of the term loan were due in quarterly installments over the term of the Credit Agreement. Amounts borrowed under the revolving credit facility would be payable in full upon expiration of the Credit Agreement.
Amendments and Additional Borrowing - 2015
On February 20, 2015, we entered into an amendment to our Senior Credit Facility which was effective as of February 25, 2015. The amendment increased the first lien net leverage levels included in the financial maintenance covenant, which covenant only applies to the extent there are revolving loans, swingline loans or letters of credit (excluding undrawn letters of credit to the extent cash collateralized) outstanding.
    On February 25, 2015, we entered into another amendment to our Senior Credit Facility which authorized the funding of a new tranche of term loans (the “Term B-3 Loans”) in an aggregate principal amount of $425.0 million. The terms of the Term B-3 Loans are substantially the same as the terms of the existing Term B-2 Loans, except that (1) the interest rate margins applicable to Term B-3 Loans are 3.25% for LIBOR and 2.25% for base rate, a 25 basis point increase compared to the Term B-2 Loans, and (2) the Term B-3 Loans are subject to a soft call provision applicable to the optional prepayment of the loans which requires a premium equal to 1.00% of the aggregate principal amount of the loans being prepaid if, on or prior to August 25, 2015, the Company enters into certain repricing transactions. Additionally, all voluntary and mandatory prepayments of outstanding term loans must be made pro rata among the Term B-3 Loans and the Term B-2 Loans. Borrowings under the Term B-3 Loans, along with cash on hand, were used to fund the Dividend Recapitalization, as explained in Note 17 - "Share-Based Compensation".
In connection with the transactions described herein, we incurred related transaction costs for the quarter ended March 31, 2015 that totaled $8.2 million which were capitalized as deferred financing costs or debt discount on the condensed consolidated balance sheet.

Repricing of the Term Loan Facility and Additional Borrowings - 2014
On February 20, 2014 in conjunction with our acquisition of Par Sterile, we entered into an amendment to our Senior Credit Facility that refinanced all of the outstanding tranche B-1 term loans of the Borrower (the “Existing Tranche B Term Loans”) with new tranche B-2 term loans (the “New Tranche B Term Loans”) in an aggregate principal amount of $1,055.0 million. The terms of the New Tranche B Term Loans are substantially the same as the terms of the then Existing Tranche B Term Loans, except that (1) the interest rate margins applicable to the New Tranche B Term Loans are 3.00% for LIBOR and 2.00% for base rate, a 25 basis point reduction compared to the Existing Tranche B Term Loans, and (2) the New Tranche B Loans were subject to a soft call provision applicable to the optional prepayment of the loans which would have required a premium equal to 1.00% of the aggregate principal

60



amount of the loans being prepaid if, on or prior to August 20, 2014, the Company entered into certain repricing transactions. Additionally, the maximum senior secured net leverage ratio in compliance with which the Company can incur new incremental debt was increased by 25 basis points to 3.75:1.00.
Additionally, on February 20, 2014 in conjunction with our acquisition of Par Sterile, we also entered into the Incremental Term B-2 Joinder Agreement (the “Joinder”) among us, Holdings, and certain of our subsidiaries, and our lenders. Under the terms of the Joinder, we borrowed an additional $395.0 million of New Tranche B Term Loans from the lenders participating therein for the purpose of consummating our acquisition of Par Sterile.
In connection with the transactions described herein, we incurred related transaction costs for the quarter ended March 31, 2014 that totaled $12.4 million of which $8.2 million were included in operating expenses as selling, general and administrative on the condensed consolidated statements of operations and $4.1 million were capitalized as deferred financing costs or debt discount on the condensed consolidated balance sheet. In accordance with the applicable accounting guidance for debt modifications and extinguishments, approximately $4.0 million of the existing unamortized deferred financing costs were written off in connection with this repricing and included in the condensed consolidated statements of operations as a loss on debt extinguishment.

Refinancing of the Term Loan Facility - 2013
On February 6, 2013, the Company, Par Pharmaceutical, Inc., as co-borrower, Sky Growth Intermediate Holdings II Corporation (“Intermediate Holdings”), the subsidiary guarantor party thereto, Bank of America, as administrative agent, and the lenders and other parties thereto modified the Term Loan Facility (as amended, the “New Term Loan Facility”) by entering into Amendment No. 1 (“Amendment No. 1”) to the Credit Agreement.
Amendment No. 1 replaced the existing term loans with a new class of term loans in an aggregate principal amount of $1,066.0 million (the “New Term Loans”). Borrowings under the New Term Loan Facility bore interest at a rate per annum equal to an applicable margin plus, at the Company’s option, either LIBOR (which is subject to a 1.00% floor) or the base rate rate (which is subject to a 2.00% floor). The applicable margin for borrowings under the New Term Loans was 3.25% for LIBOR borrowings and 2.25% for base rate borrowings. Amendment No. 1 provided for a soft call option applicable to the New Term Loans. The soft call option provided for a premium equal to 1.00% of the amount of the outstanding principal if, on or prior to August 6, 2013, the Company entered into certain repricing transactions. The other terms applicable to the New Term Loans were substantially the same terms as the original term loans.
In connection with the transactions described herein, the Company paid a 1.00% soft call premium in an aggregate amount of approximately $10.5 million on the existing term loan in February 2013, a portion of which was capitalized as a discount to the New Term Loan Facility. In accordance with the applicable accounting guidance for debt modifications and extinguishments, approximately $5.9 million of the existing unamortized deferred financing costs and $1.4 million of the related $10.5 million soft call premium were written off in connection with this refinancing and included in the condensed consolidated statements of operations as a loss on debt extinguishment.

Repricing of the Revolving Facility - 2013
    The Company and Par Pharmaceutical, Inc., as co-borrower, Intermediate Holdings, the subsidiary guarantor party thereto, Bank of America, as administrative agent, and the lenders and other parties thereto modified the Revolving Credit Facility by entering into Amendment No. 2 (“Amendment No. 2”), dated February 22, 2013, and Amendment No. 3 (“Amendment No. 3” and, together with Amendment No. 2, the “Revolver Amendments”), dated February 28, 2013, to the Credit Agreement.
The Revolver Amendments extend the scheduled maturity of the revolving credit commitments of certain existing lenders (the “Extending Lenders”) who have elected to do so, such extension was effected by converting such amount of the existing revolving credit commitments of the Extending Lenders into a new tranche of revolving credit commitments (the “Extended Revolving Facility”) that will mature on December 28, 2017. The Revolver Amendments also set forth the interest rate payable on borrowings outstanding under the Extended Revolving Facility, as described below. The aggregate commitments under the Extended Revolving Facility are $127.5 million and the aggregate commitments under the non-extended portion of the Revolving Facility are $22.5 million. There were no outstanding borrowings from the Revolving Facility or the Extended Revolving Facility as of June 30, 2015.

61



Borrowings under both the non-extended portion of the Revolving Facility and the Extended Revolving Facility bear interest at a rate per annum equal to an applicable margin plus, at the Company’s option, either LIBOR or the base rate. The initial applicable margin for borrowings under the Extended Revolving Facility is 3.25% for LIBOR borrowings and 2.25% for base rate borrowings. The initial applicable margin for LIBOR and base rate borrowings under the non-extended portion of the Revolving Facility remain at 3.75% and 2.75%, respectively. Borrowings and repayments of loans under the Extended Revolving Facility and the non-extended portion of the Revolving Facility may be made on a non-pro rata basis with one another, and the commitments under the non-extended portion of the Revolving Facility may be terminated prior to the commitments under the Extended Revolving Credit Facility. The Extended Revolving Facility will mature on December 28, 2017. The other terms applicable to the Extended Revolving Credit Facility are substantially identical to those of the Revolving Credit Facility.

7.375% Senior Notes
In connection with the Merger, on September 28, 2012, Sky Growth Acquisition Corporation later merged with and into the Company upon consummation of the Merger, with the Company as the surviving corporation, and issued the Notes. The Notes were issued pursuant to an indenture entered into as of the same date between the Company and Wells Fargo Bank, National Association, as trustee. Interest on the Notes is payable semi-annually on April 15 and October 15, commencing on April 15, 2013. The Notes mature on October 15, 2020.
We may redeem the Notes at our option, in whole or in part on one or more occasions, at any time on or after October 15, 2015, at specified redemption prices that vary by year, together with accrued and unpaid interest, if any, to the date of redemption. At any time prior to October 15, 2015, we may redeem up to 40% of the aggregate principal amount of the Notes with the net proceeds of certain equity offerings at a redemption price equal to the sum of (i) 107.375% of the aggregate principal amount thereof, plus (ii) accrued and unpaid interest, if any, to the redemption date. At any time prior to October 15, 2015, we may also redeem the Notes, in whole or in part on one or more occasions, at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest and a specified “make-whole premium.”
The Notes are guaranteed on a senior unsecured basis by our material existing direct and indirect wholly-owned domestic subsidiaries and, subject to certain exceptions, each of our future direct and indirect domestic subsidiaries that guarantees the Senior Credit Facilities or our other indebtedness or indebtedness of the guarantors will guarantee the Notes. Under certain circumstances, the subsidiary guarantors may be released from their guarantees without consent of the holders of Notes.
The Notes and the subsidiary guarantees are our and the guarantors' senior unsecured obligations and (i) rank senior in right of payment to all of our and the subsidiary guarantors' existing and future subordinated indebtedness; (ii) rank equally in right of payment with all of our and the subsidiary guarantors' existing and future senior indebtedness; (iii) are effectively subordinated to any of our and the subsidiary guarantors' existing and future secured debt, to the extent of the value of the assets securing such debt; and (iv) are structurally subordinated to all of the existing and future liabilities (including trade payables) of each of our subsidiaries that do not guarantee the Notes.
The indenture governing the Notes contains customary representations and warranties, as well as customary events of default, in certain cases subject to reasonable and customary periods to cure, including but not limited to: failure to make payments when due, breach of covenants, a payment default or acceleration equaling $40.0 million or more according to the terms of certain other indebtedness, failure to pay final judgments aggregating in excess of $40.0 million when due, insolvency proceedings, a required guarantee shall cease to remain in full force. The indenture also contains various customary covenants that, in certain instances, restrict our ability to: (i) pay dividends and distributions or repurchase capital stock; (ii) incur additional indebtedness; (iii) make investments, loans, guarantees or advances in or to other companies; (iv) engage in dispositions of assets, including entering into a sale and leaseback transaction; (v) engage in transactions with affiliates; (vi) create liens on assets; (vii) repurchase or redeem certain subordinated indebtedness, (viii) engage in mergers or consolidations with or into other companies; and (ix) change the nature of our business. The covenants are subject to a number of exceptions and qualifications. Certain of these covenants will be suspended during any period of time that (1) the Notes have Investment Grade Ratings (as defined in the indenture) from both Moody's Investors Service, Inc. and Standard & Poor's, and (2) no default has occurred and is continuing under the indenture. In the event that the Notes are downgraded to below an Investment Grade Rating, the Company and certain subsidiaries will again be subject to the suspended covenants with respect to future events. We were in compliance with all covenants as of June 30, 2015.
Par Pharmaceutical Companies, Inc., the parent company, is the sole issuer of the Notes.  The Notes are guaranteed on a senior unsecured basis by Par Pharmaceutical Companies, Inc.'s material direct and indirect wholly-owned domestic subsidiaries.  The guarantees are full and unconditional and joint and several.  Par Pharmaceutical Companies, Inc. has no independent assets or operations.  Each of the subsidiary guarantors is 100% owned by Par Pharmaceutical Companies, Inc. and all non-guarantor subsidiaries of Par Pharmaceutical Companies, Inc. are minor subsidiaries.

Critical Accounting Policies and Use of Estimates

Our critical accounting policies are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. There has been no material change, update or revision to our critical accounting policies subsequent to the filing of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

62





  
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Senior Credit Facilities
In connection with the Merger and related transactions, on September 28, 2012 we entered into the Senior Credit Facilities comprised of the seven-year Term Loan Facility in an initial aggregate principal amount of $1,055 million and the five-year Revolving Facility in an initial amount of $150 million. The proceeds of the Revolving Facility are available for general corporate purposes. Refer to Note 14, "Debt” in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further information.
Borrowings under the Senior Credit Facilities bear interest at a rate per annum equal to an applicable margin plus, at the Company's option, either LIBOR (which is subject to a 1.00% floor) or the base rate (which is subject to a 2.00% floor). During the second quarter of 2015, the effective interest rate on the Term B-2 Loans and Term B-3 Loans was 4.00% and 4.25%, respectively, representing the 1.00% LIBOR floor plus 300 and 325 basis points, respectively. We are also obligated to pay a commitment fee based on the unused portion of the Revolving Facility. Repayments of the proceeds of the Term Loan Facility are due in quarterly installments over the term of the credit agreement governing our Senior Credit Facilities. Amounts borrowed under the Revolving Facility would be payable in full upon expiration of the credit agreement governing our Senior Credit Facilities.
If the three month LIBOR spot rate was to increase or decrease by 0.125% from current rates, interest expense would not change due to application of the 1.00% floor previously mentioned.

The following table summarizes the carrying value of our Senior Credit Facilities that subject us to market risk (interest rate risk) at June 30, 2015 and December 31, 2014 ($ amounts in thousands):
 
June 30,
2015
 
December 31, 2014
Senior credit facilities:
 
 
 
Senior secured term loan
$
1,851,460

 
$
1,435,837

Senior secured revolving credit facility

 

7.375% senior notes
490,000

 
490,000

 
2,341,460

 
1,925,837

Less unamortized debt discount to senior secured term loan
(8,450
)
 
(7,265
)
Less current portion
(18,753
)
 
(14,503
)
Long-term debt
$
2,314,257

 
$
1,904,069


Debt Maturities as of June 30, 2015

($ amounts in thousands)
Debt Maturities as of June 30, 2015
($ amounts in thousands)
Remainder of 2015
9,377

2016
18,753

2017
18,753

2018
18,753

2019
1,785,824

2020
490,000

Total debt at June 30, 2015
$
2,341,460




63



ITEM 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings with the SEC is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure based on the definition of  “disclosure controls and procedures” as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  In designing and evaluating disclosure controls and procedures, we have recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply judgment in evaluating our controls and procedures.  A review was performed under the supervision and with the participation of our management, including our CEO and CFO, to assess the effectiveness of the design and operation of our disclosure controls and procedures (as defined under the Exchange Act) as of June 30, 2015.  Based on that review, our management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of June 30, 2015.

Changes in Internal Control over Financial Reporting
There have been no changes identified during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  






PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
Legal Proceedings
The information pertaining to legal proceedings is incorporated herein by reference to PART I. Financial Information;
ITEM 1. Condensed Consolidated Financial Statements; Note 18 – Commitments, Contingencies and Other Matters contained in the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
 
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in the "Risk Factors" section of our 2014 Annual Report on Form 10-K, which could materially affect our business, results of operations, financial condition or liquidity. The risks described in our 2014 Annual Report on Form 10-K have not materially changed through the date of this Quarterly Report. Additional risks and uncertainties not currently known to us, or that we currently believe are immaterial, may materially adversely affect our business, results of operations, financial condition or liquidity.

ITEM 6. EXHIBITS
 
 
 
 
 
 
 
 
 
31.1
 
Certification of the Principal Executive Officer (filed herewith).
 
 
 
31.2
 
Certification of the Principal Financial Officer (filed herewith).
 
 
 
32.1
 
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto). *
 
 
 
32.2
 
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto). *
 
 
 
101
 
The following financial statements and notes from the Par Pharmaceutical Companies, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in eXtensible Business Reporting Language (XBRL): (i) unaudited condensed consolidated balance sheets, (ii) unaudited condensed consolidated statements of operations, (iii) unaudited condensed consolidated statements of comprehensive income (loss), (iv) unaudited condensed consolidated statements of cash flows, and (v) the notes to the unaudited condensed consolidated financial statements.
 
 
 
*
 
The certifications attached as Exhibits 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are not deemed to be filed with the SEC and are not to be incorporated by reference into any filing of ours under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in any such filing.
 
 
 
 
 
 





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



PAR PHARMACEUTICAL COMPANIES, INC.
(Registrant)




Date:  August 6, 2015
/s/ Paul V. Campanelli
Paul V. Campanelli
Chief Executive Officer
(Principal Executive Officer)


/s/ Michael A. Tropiano                                                      
Michael A. Tropiano
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)


/s/ Stephen P. Carey
Stephen P. Carey
Senior Vice President and Controller
(Principal Accounting Officer)





66




EXHIBIT INDEX
 
 
 
 
 
 
 
 
 
31.1
 
Certification of the Principal Executive Officer (filed herewith).
 
 
 
31.2
 
Certification of the Principal Financial Officer (filed herewith).
 
 
 
32.1
 
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto). *
 
 
 
32.2
 
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto). *
 
 
 
101
 
The following financial statements and notes from the Par Pharmaceutical Companies, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in eXtensible Business Reporting Language (XBRL): (i) unaudited condensed consolidated balance sheets, (ii) unaudited condensed consolidated statements of operations, (iii) unaudited condensed consolidated statements of comprehensive income (loss), (iv) unaudited condensed consolidated statements of cash flows, and (v) the notes to the unaudited condensed consolidated financial statements.
 
 
 
*
 
The certifications attached as Exhibits 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are not deemed to be filed with the SEC and are not to be incorporated by reference into any filing of ours under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in any such filing.