Attached files

file filename
EX-31.4 - CERTIFICATION OF JAMES C. SHAY - KCP&L - GREAT PLAINS ENERGY INCgxp-06302015xex314.htm
EX-32.2 - CERTIFICATION OF CEO AND CFO - KCP&L - GREAT PLAINS ENERGY INCgxp-06302015xex322.htm
EX-12.1 - RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS - GPE - GREAT PLAINS ENERGY INCgxp-06302015xex121.htm
EX-32.1 - CERTIFICATION OF CEO AND CFO - GPE - GREAT PLAINS ENERGY INCgxp-06302015xex321.htm
EX-31.2 - CERTIFICATION OF JAMES C. SHAY - GPE - GREAT PLAINS ENERGY INCgxp-06302015xex312.htm
EX-31.3 - CERTIFICATION OF TERRY BASSHAM - KCP&L - GREAT PLAINS ENERGY INCgxp-06302015xex313.htm
10-Q - 10-Q - GREAT PLAINS ENERGY INCgxp-06302015x10q.htm
EX-31.1 - CERTIFICATION OF TERRY BASSHAM - GPE - GREAT PLAINS ENERGY INCgxp-06302015xex311.htm


Exhibit 12.2

KANSAS CITY POWER & LIGHT COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
Year to Date
 
 
 
 
 
 
 
 
 
 
 
June 30
 
 
 
 
 
 
 
 
 
 
 
2015
2014
 
2013
 
2012
 
2011
 
2010
 
 
(millions)
Net income
 
$
42.6

 
$
162.4

 
$
169.0

 
$
141.6

 
$
135.5

 
$
163.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Add
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
18.2

 
75.7

 
79.8

 
75.3

 
69.1

 
81.6

 
Kansas City earnings tax
 
(0.5
)
 
0.3

 

 
0.1

 

 
0.1

 
Total taxes on income
 
17.7

 
76.0

 
79.8

 
75.4

 
69.1

 
81.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on value of leased property
 
2.5

 
4.9

 
5.1

 
5.3

 
5.4

 
5.7

 
Interest on long-term debt
 
64.1

 
128.8

 
128.1

 
123.5

 
118.5

 
117.9

 
Interest on short-term debt
 
2.3

 
2.9

 
3.4

 
4.4

 
5.1

 
3.9

 
Other interest expense and amortization
 
2.3

 
4.7

 
5.1

 
3.8

 
5.8

 
4.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed charges
 
71.2

 
141.3

 
141.7

 
137.0

 
134.8

 
131.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings before taxes on
 
 
 
 
 
 
 
 
 
 
 
 
 
income and fixed charges
 
$
131.5

 
$
379.7

 
$
390.5

 
$
354.0

 
$
339.4

 
$
376.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
1.85

 
2.69

 
2.76
 
2.58
 
2.52
 
2.86