Attached files
| file | filename |
|---|---|
| EX-31.4 - CERTIFICATION OF JAMES C. SHAY - KCP&L - GREAT PLAINS ENERGY INC | gxp-06302015xex314.htm |
| EX-32.2 - CERTIFICATION OF CEO AND CFO - KCP&L - GREAT PLAINS ENERGY INC | gxp-06302015xex322.htm |
| EX-12.2 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - KCP&L - GREAT PLAINS ENERGY INC | gxp-06302015xex122.htm |
| EX-32.1 - CERTIFICATION OF CEO AND CFO - GPE - GREAT PLAINS ENERGY INC | gxp-06302015xex321.htm |
| EX-31.2 - CERTIFICATION OF JAMES C. SHAY - GPE - GREAT PLAINS ENERGY INC | gxp-06302015xex312.htm |
| EX-31.3 - CERTIFICATION OF TERRY BASSHAM - KCP&L - GREAT PLAINS ENERGY INC | gxp-06302015xex313.htm |
| 10-Q - 10-Q - GREAT PLAINS ENERGY INC | gxp-06302015x10q.htm |
| EX-31.1 - CERTIFICATION OF TERRY BASSHAM - GPE - GREAT PLAINS ENERGY INC | gxp-06302015xex311.htm |
Exhibit 12.1
GREAT PLAINS ENERGY INCORPORATED
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Year to Date | |||||||||||||||||||||||||
June 30 | |||||||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||
(millions) | |||||||||||||||||||||||||
Net income | $ | 63.3 | $ | 242.8 | $ | 250.2 | $ | 199.9 | $ | 174.2 | $ | 211.9 | |||||||||||||
Add / (Subtract) | |||||||||||||||||||||||||
Equity investment (income) / loss | (0.7 | ) | — | 0.2 | 0.4 | 0.1 | 1.0 | ||||||||||||||||||
Income subtotal | 62.6 | 242.8 | 250.4 | 200.3 | 174.3 | 212.9 | |||||||||||||||||||
Add | |||||||||||||||||||||||||
Income tax expense | 31.0 | 115.7 | 129.2 | 104.6 | 84.8 | 99.0 | |||||||||||||||||||
Kansas City earnings tax | (0.5 | ) | 0.3 | 0.1 | 0.1 | — | 0.1 | ||||||||||||||||||
Total taxes on income | 30.5 | 116.0 | 129.3 | 104.7 | 84.8 | 99.1 | |||||||||||||||||||
Interest on value of leased property | 2.6 | 5.2 | 5.5 | 5.8 | 5.9 | 6.2 | |||||||||||||||||||
Interest on long-term debt | 95.2 | 195.0 | 195.5 | 213.2 | 223.2 | 218.9 | |||||||||||||||||||
Interest on short-term debt | 3.4 | 5.1 | 7.6 | 9.0 | 11.8 | 9.7 | |||||||||||||||||||
Other interest expense and amortization | 3.2 | 3.3 | 8.2 | 4.6 | 11.6 | 9.7 | |||||||||||||||||||
Total fixed charges | 104.4 | 208.6 | 216.8 | 232.6 | 252.5 | 244.5 | |||||||||||||||||||
Earnings before taxes on | |||||||||||||||||||||||||
income and fixed charges | $ | 197.5 | $ | 567.4 | $ | 596.5 | $ | 537.6 | $ | 511.6 | $ | 556.5 | |||||||||||||
Ratio of earnings to fixed charges | 1.89 | 2.72 | 2.75 | 2.31 | 2.03 | 2.28 | |||||||||||||||||||