Attached files

file filename
8-K - FORM 8-K - STONE ENERGY CORPd57416d8k.htm

Exhibit 99.1

 

LOGO

STONE ENERGY CORPORATION

Announces Second Quarter 2015 Results

LAFAYETTE, LA. August 5, 2015

Stone Energy Corporation (NYSE: SGY) today announced financial and operational results for the second quarter of 2015. Some of the highlights include:

 

    Production volumes exceeded the upper end of second quarter 2015 guidance.

 

    Cardona #6 well was drilled and completed under budget and is expected to come on line by the end of the third quarter.

 

    Recognized an upward working interest adjustment to a number of wells in the Mary field in Appalachia.

 

    Quarter-end cash position of $142 million and an undrawn $500 million bank facility.

Chairman, President and Chief Executive Officer David Welch stated, “Despite a difficult macro environment, we showed solid production from our base properties and maintained a good liquidity position at quarter-end. We expect to have volumes from our Cardona #6 well on by the fourth quarter of 2015 and production from Amethyst by the first quarter of 2016. For the next several quarters, we have narrowed most of our capital expenditure activity to our deep water development program, followed by our high potential Lamprey exploration project, targeted for early in 2016. We are focused on our liquidity and are aggressively taking steps to reduce costs and capital expenditures.”

Financial Results

Stone Energy had a second quarter 2015 adjusted net loss of $9.4 million, or $0.17 per share, before pre-tax non-cash impairment charges of $224.3 million ($143.5 million net of taxes). The impairment charge was primarily due to lower oil, NGL and natural gas prices used in calculating the full cost ceiling and an impairment due to an unsuccessful exploration venture in Canada. After impairment charges, the reported net loss was $152.9 million, or $2.77 per share, on oil and gas revenue of $149.5 million, compared to net income of $4.4 million, or $0.08 per share, on oil and gas revenue of $205.0 million in the second quarter of 2014.

Discretionary cash flow totaled $84.9 million during the second quarter of 2015, as compared to $117.5 million during the second quarter of 2014. Please see “Non-GAAP Financial Measures” and the accompanying financial statements for reconciliations of discretionary cash flow, a non-GAAP financial measure, to net cash flow provided by operating activities and adjusted net loss, a non-GAAP financial measure, to net loss.

During the second quarter of 2015, Stone realized an increase in working interest in multiple wells at the Mary field in Appalachia, resulting from the non-election to participate by potential partners. The acquired interest percentage ranged from approximately 9% to 25% at multiple pads at varying ownership levels, and incorporates a time period ranging from one quarter to over one year, depending on the well. Production volumes recognized in the second quarter that were attributable to previous quarters totaled approximately 18 Mmcfe per day (1.7 Bcfe in aggregate) and resulted in minimal impact to the financial results.

Net daily production during the second quarter of 2015 averaged 49 thousand barrels of oil equivalent (MBoe) per day (292 million cubic feet of gas equivalent (MMcfe) per day), compared with net daily production of 46 MBoe (278 MMcfe) per day in the first quarter of 2015, and net daily production of 44 MBoe (264 MMcfe) per day in the second quarter of 2014. As previously highlighted, approximately 3 Mboe or 18 Mmcfe per day of production realized in the second quarter of 2015 resulted from prior period adjustments in working interest in Appalachia. Second quarter of 2015 production mix was 35% oil, 18% natural gas liquids (NGLs) and 47% natural gas, which was partially impacted by incremental gas volumes due to the working interest adjustment. Production guidance for the third quarter of 2015 is estimated at 39 - 41 Mboe per day, or 234-246 MMcfe per day.

 

LOGO


Updated guidance for the third quarter and full year of 2015, which incorporates the adjusted Appalachian working interest position, can be found under the section titled “2015 Guidance”.

Prices realized during the second quarter of 2015 averaged $72.74 per barrel of oil, $13.90 per barrel of NGLs and $2.14 per Mcf of natural gas. Average realized prices for the second quarter of 2014 were $96.15 per barrel of oil, $34.12 per barrel of NGLs and $3.77 per Mcf of natural gas. Effective hedging transactions increased the average realized price of natural gas by $0.32 per Mcf and increased the average realized price of oil by $17.19 per barrel in the second quarter of 2015. Effective hedging transactions decreased the average realized price of natural gas by $0.26 per Mcf and decreased the average realized price of oil by $4.15 per barrel in the second quarter of 2014.

Lease operating expenses during the second quarter of 2015 totaled $27.4 million ($6.20 per Boe or $1.03 per Mcfe), compared to $49.5 million ($12.34 per Boe or $2.06 per Mcfe), in the second quarter of 2014. The decrease is primarily attributable to the sale of the non-core conventional shelf assets in July of 2014 as well as recent service cost reductions and increased operational efficiencies.

Transportation, processing and gathering expenses during the second quarter of 2015 totaled $19.9 million ($4.51 per Boe or $0.75 per Mcfe), compared to $14.1 million ($3.52 per Boe or $0.59 per Mcfe) during the second quarter of 2014. Transportation, processing and gathering expenses recognized in the second quarter that are attributable to previous quarters totaled approximately $2 million. The annual increase is primarily attributable to higher Appalachian gas and NGL volumes.

Depreciation, depletion and amortization (DD&A) on oil and gas properties for the second quarter of 2015 totaled $76.8 million ($17.35 per Boe or $2.89 per Mcfe), compared to $91.9 million ($22.93 per Boe or $3.82 per Mcfe), in the second quarter of 2014. Included in the $224.3 million write-down of oil and gas properties in the second quarter 2015 was a $45.2 million impairment of our Canadian investment where results from a multi-year exploration initiative were not successful.

Salaries, general and administrative (SG&A) expenses for the second quarter of 2015 were $16.4 million ($3.71 per Boe or $0.62 per Mcfe), compared to $16.6 million ($4.15 per Boe or $0.69 per Mcfe), in the second quarter of 2014.

Capital expenditures for the second quarter of 2015 were approximately $91.1 million, which includes $18.8 million of plugging and abandonment expenditures, and the sale of a deep water lease block for $10.1 million. Additionally, $7.4 million of SG&A expenses and $10.8 million of interest were capitalized during the second quarter of 2015. This compared to second quarter 2014 capital expenditures of approximately $252.9 million, which includes $15.1 million of plugging and abandonment expenditures. Additionally, $8.4 million of SG&A and $11.3 million of interest were capitalized during the second quarter of 2014. The 2015 capital expenditure budget of $450 million assumes planned sales of minority working interests in certain targeted assets. Additionally, it excludes approximately $29.5 million of capital expenditures attributable to the increased working interest in Appalachia, substantially all of which was spent in 2014.

As of June 30, 2015 and August 5, 2015, we had no outstanding borrowings under our bank credit facility. Stone had letters of credit totaling $19.2 million, resulting in $480.8 million available for borrowing under our bank credit facility, based on a borrowing base of $500 million. The $500 million borrowing base was re-affirmed on May 1, 2015 and is expected to be re-determined in October of 2015. On August 5, 2015, we had cash on hand of approximately $90 million.

Operational Update 

Mississippi Canyon 29 – Cardona #6 (Deep Water). The well encountered approximately 288 feet of net pay in two intervals, similar to the Cardona #5 net pay of 275 feet. The well has been successfully cased and cemented across all productive zones, the subsea tree has been installed and completion operations are substantially finalized. The well will be tied into the existing Cardona subsea infrastructure, which flows into Stone’s Pompano platform. It is expected that gross production from Cardona #6 could reach approximately 5,000 Boe per day from the lower completion by late September. The upper completion is expected to have a similar production rate and will be accessed in the future by hydraulically shifting sleeves between the upper and lower completions. Stone holds a 65% working interest in the project and is the operator.


Mississippi Canyon 35 - Vernaccia (Deep Water). The Vernaccia exploration well which targets the Miocene interval is projected to spud in late August or early September 2015 and is operated by Eni. After a recent sell down of a portion of its position, Stone now has approximately 4% working interest in the drilling cost of the well and will have an approximate 22% working interest ownership thereafter. The well is estimated to take three months to drill.

Mississippi Canyon 26 – Amethyst (Deep Water). The Amethyst discovery (100% working interest) will be completed as a single well tie-back to the Stone owned and operated Pompano platform, located less than five miles from the discovery. The ENSCO 8503 drilling rig will be outfitted with mooring capabilities prior to being mobilized to finish completion operations at the well in the fourth quarter of 2015. Production is expected to begin early in the first quarter of 2016.

Mississippi Canyon 29 – Cardona #7 (Deep Water). The Cardona #7 development well is scheduled to be drilled and completed with the ENSCO 8503 in the first quarter of 2016. It is an offset well to the existing TB-9 well in Mississippi Canyon block 29 and will be the fourth well drilled in the Cardona development program. The well will be tied back to the Pompano platform in the same looped flowline as the other three Cardona wells and is expected to add gross production volumes of approximately 5,000 Boe per day. Stone holds a 65% working interest and is the operator.

Alaminos Canyon 943 - Lamprey (Deep Water). The Lamprey exploration well is projected to spud in the second quarter of 2016. Stone currently controls 100% working interest in the prospect and is the operator. If the initial exploration well is successful, Stone plans to immediately drill an appraisal well. The initial exploration well is estimated to take two to three months to drill.

Pompano Platform Rig Development Drilling Program. Stone expects to secure a platform rig for its Pompano (Viosca Knoll 989) drill program in the fourth quarter of 2015. The program is expected to consist of three to four development wells. The rig may also be used for workovers or to drill other potential prospects located near the facility.

Appalachian Basin (Production Update). During the second quarter of 2015, Stone averaged approximately 144 MMcfe per day (94 MMcf per day of gas and 8,300 barrels per day of liquids) from its Marcellus and Utica shale positions, which excludes the 18 MMcfe per day of prior period volumes attributable to the working interests adjustment. Stone currently has a total of 25 drilled wells where completion operations have been suspended until pricing and margin improvements can be realized. A natural decline in production is expected from Stone’s Appalachian basin assets throughout the remainder of 2015 as a result of suspended drilling and completion operations, but an increase is expected in annual Appalachian production from 2014 to 2015.

Appalachian Basin (Drilling Program Update). Stone finished drilling the horizontal sections of six Marcellus shale wells in early 2015 before releasing the Marcellus shale drilling rig and has ceased all further drilling operations until receiving a fit-for-purpose, hybrid rig in late 2015 or early 2016. The new rig will be capable of drilling in both the Marcellus and Utica shale formations. Stone will be evaluating optimal development plans of the Marcellus and Utica shales in the interim.


2015 Guidance

Guidance for the third quarter and full year 2015 is shown in the table below (updated guidance numbers are italicized and bolded). The guidance for the third quarter and full year of 2015 production and expenses includes the effects of the added working interests in the Appalachian basin. The guidance is also subject to all the cautionary statements and limitations described below and under the caption “Forward Looking Statements.”

 

     Third Quarter    Full Year

Production - MBoe per day

   39 - 41    42 - 44

    (MMcfe per day)

   (234 - 246)    (252 - 264)

Lease operating expenses (in millions) (excluding transportation/processing expenses)

   —      $110 - $120

Transportation, processing and gathering (in millions)

      $67 - $73

Salaries, General & Administrative expenses (in millions) (excluding incentive compensation)

   —      $59 - $63

Depreciation, Depletion & Amortization (per MBoe)

   —      $18.00 - $19.80

  (per Mcfe)

      $3.00 - $3.30

Corporate Tax Rate (%)

   —      36% - 37%

Capital Expenditure Budget (in millions) (assumes planned sales of minority working interests in certain targeted assets)

   —      $450

Hedge Position

The following table illustrates our derivative positions for 2015 and 2016 as of August 5, 2015:

 

     Fixed-Price Swaps
NYMEX
 
     Natural Gas      Oil  
     Daily
Volume
(MMBtus/d)
     Swap
Price
     Daily
Volume
(Bbls/d)
     Swap
Price
 

2015

     10,000         4.005         1,000         89.00   

2015

     10,000         4.120         1,000         90.00   

2015

     10,000         4.150         1,000         90.25   

2015

     10,000         4.165         1,000         90.40   

2015

     10,000         4.220         1,000         91.05   

2015

     10,000         4.255         1,000         93.28   

2015

           1,000         93.37   

2015

           1,000         94.85   

2015

           1,000         95.00   

2016

     10,000         4.110         1,000         90.00   

2016

     10,000         4.120         


Other Information

Stone Energy has planned a conference call for 9:00 a.m. Central time on Thursday, August 6, 2015 to discuss the operational and financial results for the second quarter of 2015. Anyone wishing to participate should visit our website at www.StoneEnergy.com for a live web cast or dial 1-877-228-3598 and request the “Stone Energy Call.” If you are unable to participate in the original conference call, a replay will be available immediately following the completion of the call on Stone Energy’s website. The replay will be available for one month.

Non-GAAP Financial Measures

In this press release, we refer to non-GAAP financial measures we call “discretionary cash flow” and “adjusted net loss.” Management believes discretionary cash flow is a financial indicator of our company’s ability to internally fund capital expenditures and service debt. Management also believes this non-GAAP financial measure of cash flow is useful information to investors because it is widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the oil and gas exploration and production industry. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income, as defined by GAAP. Management believes adjusted net income is useful to investors because it is widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the oil and gas exploration and production industry. Please see the “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of discretionary cash flow to cash flow provided by operating activities and a reconciliation of adjusted net loss to net loss.

Forward Looking Statements

Certain statements in this press release are forward-looking and are based upon Stone’s current belief as to the outcome and timing of future events. All statements, other than statements of historical facts, that address activities that Stone plans, expects, believes, projects, estimates or anticipates will, should or may occur in the future, including future production of oil and gas, future capital expenditures and drilling of wells and future financial or operating results are forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include the timing and extent of changes in commodity prices for oil and gas, operating risks, liquidity risks, political and regulatory developments and legislation, including developments and legislation relating to our operations in the Gulf of Mexico and Appalachia, and other risk factors and known trends and uncertainties as described in Stone’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the SEC. Should one or more of these risks or uncertainties occur, or should underlying assumptions prove incorrect, Stone’s actual results and plans could differ materially from those expressed in the forward-looking statements.

Estimates for Stone’s future production volumes are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products. The production, transportation and marketing of oil and gas are subject to disruption due to transportation and processing availability, mechanical failure, human error, hurricanes and numerous other factors. Stone’s estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Delays experienced in well permitting could affect the timing of drilling and production. Lease operating expenses, which include major maintenance costs, vary in response to changes in prices of services and materials used in the operation of our properties and the amount of maintenance activity required. Estimates of DD&A rates can vary according to reserve additions, capital expenditures, future development costs, and other factors. Therefore, we can give no assurance that our future production volumes, lease operating expenses or DD&A rates will be as estimated.

Stone Energy is an independent oil and natural gas exploration and production company headquartered in Lafayette, Louisiana with additional offices in New Orleans, Houston and Morgantown, West Virginia. Stone is engaged in the acquisition, exploration, development and production of properties in the Gulf of Mexico and Appalachian basins. For additional information, contact Kenneth H. Beer, Chief Financial Officer, at 337-521-2210 phone, 337-521-9880 fax or via e-mail at CFO@StoneEnergy.com


STONE ENERGY CORPORATION

SUMMARY STATISTICS

(In thousands, except per share/unit amounts)

(Unaudited)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015     2014      2015     2014  

FINANCIAL RESULTS

         

Net income (loss)

   ($ 152,906   $ 4,444       ($ 480,294   $ 30,387   

Net income (loss) per share

   ($ 2.77   $ 0.08       ($ 8.70   $ 0.59   

PRODUCTION QUANTITIES

         

Oil (MBbls)

     1,534        1,481         3,156        2,899   

Gas (MMcf)

     12,581        12,363         23,738        25,004   

Natural gas liquids (MBbls)

     794        467         1,477        977   

Oil, gas and NGLs (MBoe)

     4,425        4,009         8,589        8,043   

Oil, gas and NGLs (MMcfe)

     26,549        24,051         51,536        48,260   

AVERAGE DAILY PRODUCTION

         

Oil (MBbls)

     16.9        16.3         17.4        16.0   

Gas (MMcf)

     138.3        135.9         131.1        138.1   

Natural gas liquids (MBbls)

     8.7        5.1         8.2        5.4   

Oil, gas and NGLs (MBoe)

     48.6        44.1         47.5        44.4   

Oil, gas and NGLs (MMcfe)

     291.7        264.3         284.7        266.6   

REVENUE DATA

         

Oil revenue

   $ 111,585      $ 142,393       $ 219,092      $ 280,682   

Gas revenue

     26,907        46,667         55,244        103,029   

Natural gas liquids revenue

     11,033        15,936         23,399        43,906   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total oil, gas and NGLs revenue

   $ 149,525      $ 204,996       $ 297,735      $ 427,617   

AVERAGE PRICES

         

Prior to the cash settlement of effective hedging transactions:

         

Oil (per Bbl)

   $ 55.55      $ 100.30       $ 50.28      $ 99.80   

Gas (per Mcf)

     1.82        4.03         2.04        4.43   

Natural gas liquids (per Bbl)

     13.90        34.12         15.84        44.94   

Oil, gas and NGLs (per Boe)

     26.93        53.44         26.85        55.20   

Oil, gas and NGLs (per Mcfe)

     4.49        8.91         4.47        9.20   

Including the cash settlement of effective hedging transactions:

         

Oil (per Bbl)

   $ 72.74      $ 96.15       $ 69.42      $ 96.82   

Gas (per Mcf)

     2.14        3.77         2.33        4.12   

Natural gas liquids (per Bbl)

     13.90        34.12         15.84        44.94   

Oil, gas and NGLs (per Boe)

     33.79        51.13         34.66        53.17   

Oil, gas and NGLs (per Mcfe)

     5.63        8.52         5.78        8.86   

AVERAGE COSTS

         

Lease operating expenses (per Boe)

   $ 6.20      $ 12.34       $ 6.40      $ 11.98   

Lease operating expenses (per Mcfe)

     1.03        2.06         1.07        2.00   

Transp, processing and gathering exp (per Boe)

     4.51        3.52         4.38        3.57   

Transp, processing and gathering exp (per Mcfe)

     0.75        0.59         0.73        0.60   

Salaries, general and administrative expenses (per Boe)

     3.71        4.15         3.89        4.10   

Salaries, general and administrative expenses (per Mcfe)

     0.62        0.69         0.65        0.68   

DD&A expense on oil and gas properties (per Boe)

     17.35        22.93         18.87        21.60   

DD&A expense on oil and gas properties (per Mcfe)

     2.89        3.82         3.14        3.60   

AVERAGE SHARES OUTSTANDING – Diluted

     55,251        52,373         55,216        50,727   


STONE ENERGY CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

Operating revenue:

        

Oil production

   $ 111,585      $ 142,393      $ 219,092      $ 280,682   

Gas production

     26,907        46,667        55,244        103,029   

Natural gas liquids production

     11,033        15,936        23,399        43,906   

Other operational income

     —          2,050        1,792        3,047   

Derivative income, net

     —          —          2,427        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenue

     149,525        207,046        301,954        430,664   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Lease operating expenses

     27,429        49,454        55,006        96,357   

Transportation, processing and gathering

     19,940        14,098        37,643        28,724   

Production taxes

     1,827        3,257        4,342        6,319   

Depreciation, depletion and amortization

     77,951        92,835        164,373        175,481   

Write-down of oil and gas properties

     224,294        —          715,706        —     

Accretion expense

     6,408        7,733        12,817        15,288   

Salaries, general and administrative expenses

     16,418        16,637        33,425        32,966   

Incentive compensation expense

     1,264        3,903        2,827        7,037   

Derivative expenses, net

     701        2,516        —          3,115   

Other operational expenses

     1,454        —          1,170        212   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     377,686        190,433        1,027,309        365,499   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     (228,161     16,613        (725,355     65,165   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other (income) expenses:

        

Interest expense

     10,472        9,913        20,837        18,270   

Interest income

     (66     (193     (188     (336

Other income

     (613     (722     (756     (1,429

Other expense

     —          179        —          179   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses

     9,793        9,177        19,893        16,684   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     (237,954     7,436        (745,248     48,481   
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision (benefit) for income taxes:

        

Current portion

     —          —          —          —     

Deferred portion

     (85,048     2,992        (264,954     18,094   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total income taxes

     (85,048     2,992        (264,954     18,094   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   ($ 152,906   $ 4,444      ($ 480,294   $ 30,387   
  

 

 

   

 

 

   

 

 

   

 

 

 


STONE ENERGY CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE

DISCRETIONARY CASH FLOW to NET CASH FLOW FROM OPERATING ACTIVITIES

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

Net income (loss) as reported

   ($ 152,906   $ 4,444      ($ 480,294   $ 30,387   

Reconciling items:

        

Depreciation, depletion and amortization

     77,951        92,835        164,373        175,481   

Deferred income tax provision (benefit)

     (85,048     2,992        (264,954     18,094   

Accretion expense

     6,408        7,733        12,817        15,288   

Stock compensation expense

     3,388        3,111        6,028        5,358   

Write-down of oil and gas properties

     224,294        —          715,706        —     

Non-cash interest expense

     4,419        4,159        8,737        8,229   

Other

     6,420        2,249        7,931        2,697   
  

 

 

   

 

 

   

 

 

   

 

 

 

Discretionary cash flow

     84,926        117,523        170,344        255,534   

Changes in income taxes payable

     18        (6     7,206        (6

Settlement of asset retirement obligations

     (18,778     (15,073     (35,923     (24,915

Other working capital changes

     (4,023     39,044        4,038        26,347   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 62,143      $ 141,488      $ 145,665      $ 256,960   
  

 

 

   

 

 

   

 

 

   

 

 

 

STONE ENERGY CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE

ADJUSTED NET LOSS to NET LOSS

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30, 2015
    Six Months Ended
June 30, 2015
 

Net loss as reported

   ($ 152,906   ($ 480,294

Reconciling items:

    

Write-down of oil and gas properties

     224,294        715,706   

Tax effect

     (80,746     (257,654
  

 

 

   

 

 

 

Write-down of oil and gas properties, net of tax

     143,548        458,052   
  

 

 

   

 

 

 

Adjusted net loss

   ($ 9,358   ($ 22,242
  

 

 

   

 

 

 

Net loss per share as reported

   ($ 2.77   ($ 8.70

Per share effect of one-time charges

   $ 2.60      $ 8.30   

Net loss per share before one-time charges

   ($ 0.17   ($ 0.40


STONE ENERGY CORPORATION

CONSOLIDATED BALANCE SHEET

(In thousands)

(Unaudited)

 

     June 30,
2015
    December 31,
2014
 
Assets     

Current assets:

    

Cash and cash equivalents

   $ 141,655      $ 74,488   

Restricted Cash

     —          177,647   

Accounts receivable

     68,706        120,359   

Fair value of hedging contracts

     74,319        139,179   

Current income tax receivable

     6        7,212   

Inventory

     3,709        3,709   

Other current assets

     10,076        8,118   
  

 

 

   

 

 

 

Total current assets

     298,471        530,712   

Oil and gas properties, full cost method of accounting:

    

Proved

     9,074,425        8,817,268   

Less: accumulated depreciation, depletion and amortization

     (7,846,343     (6,970,631
  

 

 

   

 

 

 

Net proved oil and gas properties

     1,228,082        1,846,637   

Unevaluated

     529,589        567,365   

Other property and equipment, net

     30,736        32,340   

Fair value of hedging contracts

     8,231        14,333   

Other assets, net

     28,082        27,224   
  

 

 

   

 

 

 

Total assets

   $ 2,123,191      $ 3,018,611   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Current liabilities:

    

Accounts payable to vendors

   $ 69,423      $ 132,629   

Undistributed oil and gas proceeds

     17,000        23,232   

Accrued interest

     9,027        9,022   

Deferred Taxes

     7,065        20,119   

Fair value of hedging contracts

     —          —     

Asset retirement obligations

     56,176        69,400   

Other current liabilities

     46,780        49,505   
  

 

 

   

 

 

 

Total current liabilities

     205,471        303,907   

7 12% Senior Notes due 2022

     775,000        775,000   

1 34% Convertible Notes due 2017

     273,406        266,035   

Deferred taxes

     11,752        286,343   

Asset retirement obligations

     240,613        247,009   

Other long-term liabilities

     32,213        38,714   
  

 

 

   

 

 

 

Total liabilities

     1,538,455        1,917,008   
  

 

 

   

 

 

 

Common stock

     553        549   

Treasury stock

     (860     (860

Additional paid-in capital

     1,639,389        1,633,307   

Accumulated deficit

     (1,095,002     (614,708

Accumulated other comprehensive income (loss)

     40,656        83,315   
  

 

 

   

 

 

 

Total stockholders’ equity

     584,736        1,101,603   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,123,191      $ 3,018,611