Attached files

file filename
8-K - FORM 8-K - HARMAN INTERNATIONAL INDUSTRIES INC /DE/d74398d8k.htm

Exhibit 99.1

 

LOGO    LOGO

 

Darrin Shewchuk   Yijing Brentano
Director, Corporate Communications   Vice President, Investor Relations
Tel: +1 203-328-3834   Tel: +1 203-328-3500
darrin.shewchuk@harman.com   yijing.brentano@harman.com

AUGUST 4, 2015 – FOR IMMEDIATE RELEASE

HARMAN REPORTS FOURTH QUARTER AND FULL YEAR FISCAL 2015 RESULTS

 

  Q4 Net Sales up 16% to $1.7 Billion; FY Net Sales up 15% to $6.2 Billion

 

  Q4 Operational EPS up 10% to $1.37; FY Operational EPS up 29% to Record $5.71

 

  Completed Acquisition of Bang & Olufsen Automotive Audio Business

 

  Secured $400 Million and €350 Million in Long-Term Debt Financing

STAMFORD, CT – Harman International Industries, Incorporated (NYSE: HAR), the premier connected technologies company for automotive, consumer and enterprise markets, today announced results for the fourth quarter and full year ended June 30, 2015.

Net sales for the fourth quarter were $1.68 billion, an increase of 16 percent compared to the prior year or 28 percent excluding the impact of foreign currency translation (ex-FX). Excluding the impact of foreign currency translation and acquisitions, net sales increased 16 percent compared to the prior year. Infotainment net sales increased seven percent (21 percent ex-FX), due to platform expansions, higher take rates, and stronger automotive production. Lifestyle Audio net sales increased 13 percent (21 percent ex-FX), due to stronger home and multimedia and car audio sales. Net sales in Professional Solutions increased 15 percent (20 percent ex-FX), primarily driven by the acquisition of AMX, which expanded the Company’s product portfolio into enterprise automation and video switching.

Excluding restructuring, non-recurring charges and acquisition-related items, fourth quarter operating income increased 24 percent to $150 million compared to $121 million in the prior year, and earnings per diluted share increased 10 percent to $1.37 compared to $1.25 in the prior year. On a GAAP basis, fourth quarter operating income increased 99 percent to $114 million compared to $57 million in the prior year, EBITDA increased 82 percent to $168 million compared to $92 million in the prior year, and earnings per diluted share increased 63 percent to $1.01 compared to $0.62 in the prior year. The Company recorded $36 million of restructuring, non-recurring charges and acquisition-related items, compared to $64 million in the prior year.

Net sales for the full year were $6.16 billion, an increase of 15 percent (22 percent ex-FX) compared to the prior year, as Infotainment, Lifestyle and Professional all reported strong increases in net sales. Excluding the impact of foreign currency translation and acquisitions, net sales increased 15 percent compared to the prior year. Excluding restructuring, non-recurring charges and acquisition-related items, fiscal year 2015 operating income increased 29 percent to $554 million compared to $430 million in the prior year. On the same non-GAAP basis, earnings per diluted share increased 29 percent to $5.71 from $4.41 in the prior year. On a GAAP basis, fiscal year 2015 operating income increased 42 percent to $470 million from $330 million in prior year, EBITDA increased 38 percent to $639 million compared to $462 million in the prior year, and earnings per diluted share increased 44 percent to $4.84 compared to $3.36 in the prior year.

Dinesh C. Paliwal, the Company’s Chairman, President and CEO, said “In fiscal 2015, we delivered record revenue, EBITDA and earnings per share. Over the last two years, HARMAN has achieved outstanding growth, adding nearly $2 billion of revenue and increasing non-GAAP earnings per share by 86 percent.”

Paliwal continued, “With the introduction of industry first innovations in audio, system solutions, and embedded infotainment, particularly in the areas of cybersecurity and driver safety, we continue to deliver superior offerings for our customers. HARMAN is well positioned to capitalize on the increasing demand for the connected car, connected enterprise and connected lifestyle. In 2015, we further diversified our portfolio through strategic acquisitions, thereby strengthening our software capabilities and scaling connected services to fully address the opportunities presented at the intersection of cloud, mobility and analytics.”

 

1


The Company will hold an Investor Day in New York City on Thursday, August 6, 2015 and will provide financial guidance for fiscal 2016.

 

FY 2015 Key Figures – Total Company

  Three Months Ended June 30     Twelve Months Ended June 30  
                Increase
(Decrease)
                Increase
(Decrease)
 

$ millions (except per share data)

  3M
FY15
    3M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
    12M
FY15
    12M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
 

Net sales

    1,679        1,444        16     28     6,155        5,348        15     22

Gross profit

    491        391        26     36     1,817        1,457        25     31

Percent of net sales

    29.3     27.1         29.5     27.2    

SG&A

    378        334        13     25     1,348        1,127        20     26

Operating income

    114        57        99     93     470        330        42     46

Percent of net sales

    6.8     4.0         7.6     6.2    

EBITDA

    168        92        82     85     639        462        38     43

Percent of net sales

    10.0     6.4         10.4     8.6    

Net Income attributable to HARMAN International Industries, Incorporated

    73        43        69     80     343        235        46     53

Diluted earnings per share

    1.01        0.62        63     73     4.84        3.36        44     51

Restructuring & non-recurring charges

    13        64            49        100       

Acquisition-related items

    23        0            35        0       

Non-GAAP - operational1

               

Gross profit

    493        394        25     35     1,811        1,466        24     30

Percent of net sales

    29.4     27.3         29.4     27.4    

SG&A

    343        274        25     37     1,257        1,036        21     28

Operating income

    150        121        24     32     554        430        29     35

Percent of net sales

    8.9     8.3         9.0     8.0    

EBITDA

    187        154        22     29     699        555        26     32

Percent of net sales

    11.2     10.7         11.4     10.4    

Net Income attributable to HARMAN International Industries, Incorporated

    100        87        14     31     405        308        31     40

Diluted earnings per share

    1.37        1.25        10     26     5.71        4.41        29     39

Shares outstanding – diluted (in millions)

    73        70            71        70       

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Summary of Operations – Gross Margin and SG&A (Non-GAAP)

Gross margin for the fourth quarter of fiscal year 2015 increased 210 basis points to 29.4 percent. The improvement was primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base and the expansion of the Company’s product portfolio into enterprise automation and video switching.

In the fourth quarter of fiscal year 2015, SG&A expense as a percentage of net sales increased 150 basis points to 20.4 percent, primarily due to the expansion of the Company’s product portfolio into enterprise automation and video switching and investments in marketing and research and development.

Investor Call Today August 4, 2015

At 11:00 a.m. EDT today, HARMAN’s management will host an analyst and investor conference call to discuss the fourth quarter and full year results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 735 5968 (U.S.) or +1 (212) 231 2902 (International) ten minutes before the call and reference HARMAN, Access Code: 21771673.

 

2


In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal fourth quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Wednesday, November 4, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21771673. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (harman.com) designs and engineers connected products and solutions for automakers, consumers, and enterprises worldwide, including connected car systems, audio and visual products, enterprise automation solutions; and connected services. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon®, Mark Levinson® and Revel®, HARMAN is admired by audiophiles, musicians and the entertainment venues where they perform around the world. More than 25 million automobiles on the road today are equipped with HARMAN audio and connected car systems. The Company’s software services power billions of mobile devices and systems that are connected, integrated and secure across all platforms, from work and home to car and mobile. HARMAN has a workforce of approximately 27,000 people across the Americas, Europe, and Asia and reported sales of $6.2 billion during the 12 months ended June 30, 2015. The Company’s shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings presentation are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company’s ability to maintain profitability if there are delays in its product launches or increased pricing pressure from its customers; (2) the loss of one or more significant customers, the loss of a significant platform with an automotive customer, or the in-sourcing of certain services by the Company’s automotive customers; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (5) the inability of the Company’s suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (6) the Company’s ability to maintain a competitive technological advantage through innovation and leading product designs; (7) the Company’s ability to integrate successfully its recently completed and future acquisitions; (8) the Company’s ability to attract and retain qualified senior management and to prepare and implement an appropriate succession plan for its critical organizational positions; (9) the Company’s failure to maintain the value of its brands and implementing a sufficient brand protection program; and (10) other risks detailed in the Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company’s awarded business, which represents the estimated future lifetime net sales for all customers. The Company’s future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters. To validate these awards, the Company uses various assumptions including global vehicle production forecasts, customer take rates for the Company’s products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis.

 

3


APPENDIX

Infotainment Division

 

FY 2015 Key Figures – Infotainment

  Three Months Ended June 30     Twelve Months Ended June 30  
                Increase
(Decrease)
                Increase
(Decrease)
 

$ millions (except per share data)

  3M
FY15
    3M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
    12M
FY15
    12M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
 

Net sales

    823        773        7     21     3,125        2,839        10     19

Gross profit

    201        171        18     31     754        635        19     26

Percent of net sales

    24.4     22.1         24.1     22.4    

SG&A

    108        131        (17 %)      (4 %)      411        440        (6 %)      2

Operating income

    93        40        133     125     342        195        75     78

Percent of net sales

    11.3     5.2         11.0     6.9    

EBITDA

    111        57        95     97     412        261        58     63

Percent of net sales

    13.5     7.4         13.2     9.2    

Restructuring & non-recurring charges

    0        31            5        55       

Acquisition-related items

    1        0            1        0       

Non-GAAP - operational1

               

Gross profit

    202        172        17     31     759        641        18     26

Percent of net sales

    24.6     22.3         24.3     22.6    

SG&A

    108        101        7     23     410        391        5     13

Operating income

    94        71        32     40     349        250        39     45

Percent of net sales

    11.4     9.2         11.2     8.8    

EBITDA

    110        87        26     35     412        310        33     39

Percent of net sales

    13.3     11.2         13.2     10.9    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the fourth quarter of fiscal 2015 were $823 million, an increase of seven percent (21 percent ex-FX) compared to the prior year. The increase in net sales was due to the expansion of recently launched platforms, higher take rates and stronger automotive production.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin increased 230 basis points to 24.6 percent compared to the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending as a percent of sales was consistent with the prior year at 13.1 percent.

Infotainment Division Highlights

During the quarter, HARMAN secured new business with Deere & Company to design a new infotainment system for their John Deere farm equipment. The John Deere award is HARMAN’s second win in the commercial infotainment market, following a previously announced award with MAN Scania. The Company also earned a follow-on award from Chinese automaker Guangzhou Automotive Group, a joint-venture partner of FIAT Chrysler Automobiles.

Expanding HARMAN’s footprint in the Japanese market, the Company launched a new infotainment platform for Suzuki Motor Corporation. First debuting on Suzuki’s Spacia and Lapin vehicles, the program will expand across car lines. HARMAN infotainment systems continued to be deployed across car lines in new vehicles worldwide, including the BMW 1-, 2-, 3-, and 7-series, Jaguar XE and XF, the new Mercedes Benz GLC and the Geely Borui.

On July 21, 2015, the Company named Phillip Eyler as President, Infotainment. Mr. Eyler’s tenure at HARMAN has spanned nearly two decades through leadership roles of increasing responsibility in Infotainment and Audio systems engineering, project management, quality and manufacturing. Most recently, he served as Senior Vice President and General Manager Global Automotive Audio, and spearheaded industry-first software platforms such as HALOsonic, Clari-Fi™ and Individual Sound Zones.

 

4


Lifestyle Division

 

FY 2015 Key Figures – Lifestyle

  Three Months Ended June 30     Twelve Months Ended June 30  
                Increase
(Decrease)
                Increase
(Decrease)
 

$ millions (except per share data)

  3M
FY15
    3M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
    12M
FY15
    12M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
 

Net sales

    479        424        13     21     1,887        1,656        14     20

Gross profit

    149        124        20     27     605        498        21     26

Percent of net sales

    31.2     29.3         32.0     30.1    

SG&A

    102        97        5     15     405        328        24     30

Operating income

    47        27        77     65     199        171        17     19

Percent of net sales

    9.9     6.3         10.6     10.3    

EBITDA

    59        36        63     57     241        205        18     20

Percent of net sales

    12.3     8.6         12.8     12.4    

Restructuring & non-recurring charges

    3        20            26        27       

Acquisition-related items

    2        0            2        0       

Non-GAAP - operational1

               

Gross profit

    148        126        18     24     595        500        19     24

Percent of net sales

    31.0     29.7         31.5     30.2    

SG&A

    96        79        21     31     368        302        22     27

Operating income

    52        47        12     14     227        198        15     18

Percent of net sales

    10.9     11.0         12.0     11.9    

EBITDA

    62        56        10     13     265        232        14     18

Percent of net sales

    12.9     13.2         14.1     14.0    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the fourth quarter of fiscal 2015 were $479 million, an increase of 13 percent (21 percent ex-FX) compared to the prior year due to higher home and multimedia and car audio sales.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin improved by 130 basis points to 31 percent compared to the prior year primarily due to improved operating leverage as a result of higher sales volume. SG&A expenses as a percentage of sales increased by 140 basis points to 20.1 percent, primarily due to increased investments in marketing and research and development.

Lifestyle Division Highlights

During the quarter HARMAN secured new car audio awards from BMW, Daimler, Hyundai, and Lexus, among others. The Company’s car audio solutions continued to expand across car lines globally. New vehicles launched in the quarter include the Maserati Ghibli and Quattroporte (Harman/Kardon), which also feature HARMAN’s Clari-Fi sound restoration technology. Other launches in the quarter included the BMW 7 Series (Bowers & Wilkins), the Lincoln Continental (Revel), and the Hyundai Santa Fe (Infinity), which also includes HARMAN’s QuantumLogic™ Surround technology that extracts signals from the original recording and redistributes them into an authentic, multidimensional soundstage for playback that is clear, refined and detailed.

On June 1, HARMAN completed the acquisition of the Bang & Olufsen automotive audio business. During the quarter, Audi launched the A4 featuring a Bang & Olufsen branded audio system.

At its flagship store in New York, HARMAN commercially launched the AKG N90Q, the world’s first headphones with personalized sound. Designed in partnership with Quincy Jones, these ultra-luxury headphones feature TRUNOTE™, a revolutionary software solution that automatically calibrate to the listener’s ears. The headphones have received industry accolades, including the Best of CES. The Company’s home and multimedia products also received four European EISA Best Product awards for JBL, Mark Levinson and AKG products.

 

5


Professional Division

 

FY 2015 Key Figures – Professional

  Three Months Ended June 30     Twelve Months Ended June 30  
                Increase
(Decrease)
                Increase
(Decrease)
 

$ millions (except per share data)

  3M
FY15
    3M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
    12M
FY15
    12M
FY14
    Including
Currency
Changes
    Excluding
Currency
Changes1
 

Net sales

    285        248        15     20     1,049        853        23     26

Gross profit

    113        96        18     24     428        323        33     37

Percent of net sales

    39.6     38.6         40.8     37.9    

SG&A

    86        58        47     56     326        209        56     62

Operating income

    27        37        (28 %)      (25 %)      102        114        (11 %)      (8 %) 

Percent of net sales

    9.4     15.1         9.7     13.4    

EBITDA

    36        43        (16 %)      (12 %)      136        135        1     4

Percent of net sales

    12.8     17.4         13.0     15.8    

Restructuring & non-recurring charges

    11        3            19        6       

Non-GAAP - operational1

               

Gross profit

    114        96        19     26     426        324        32     36

Percent of net sales

    40.1     38.7         40.7     38.0    

SG&A

    77        55        39     47     306        203        50     56

Operating income

    38        41        (8 %)      (3 %)      121        121        (0 %)      3

Percent of net sales

    13.2     16.4         11.5     14.1    

EBITDA

    46        46        (2 %)      3     153        141        8     11

Percent of net sales

    16.0     18.7         14.6     16.6    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the fourth quarter of fiscal 2015 were $285 million, an increase of 15 percent (20 percent ex-FX) compared to the prior year. The increase in net sales is primarily due to the acquisition of AMX, which expanded the Company’s product portfolio into enterprise automation and video switching.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin increased 140 basis points to 40.1 percent and SG&A expense as a percentage of sales increased to 27 percent compared to 22.3 percent in the prior year. Both of these increases are primarily due to the expansion of the Company’s product portfolio into enterprise automation and video switching.

Professional Division Highlights

During the fourth quarter, the Company’s audio, video, lighting and enterprise automation solutions were selected by leading system integrators and installers around the world. Notable projects included the SuperVia Urban Trains system in Brazil, the Daytona International Speedway in Florida and NATO Headquarters in Brussels. HARMAN’s products also powered a wide range of high-profile special events, music festivals and televised award shows including North America’s largest dance music festival.

The division launched 20 major new products during the quarter and many were recognized with innovation awards from industry experts.

 

6


Services Division

 

FY 2015 Key Figures – Services

  Three Months Ended June 30   Twelve Months Ended June 30
              Increase
(Decrease)
            Increase
(Decrease)

$ millions (except per share data)

  3M
FY15
    3M
FY14
  Including
Currency
Changes
  Excluding
Currency
Changes1
  12M
FY15
    12M
FY14
  Including
Currency
Changes
  Excluding
Currency
Changes1

Net sales

    89              89         

Gross profit

    27              27         

Percent of net sales

    30.5           30.5      

SG&A

    26              26         

Operating income

    1              1         

Percent of net sales

    1.1           1.1      

EBITDA

    13              13         

Percent of net sales

    14.1           14.1      

Restructuring & non-recurring charges

    0              0         

Acquisition-related items

    12              12         

Non-GAAP - operational1

               

Gross profit

    27              27         

Percent of net sales

    30.5           30.5      

SG&A

    14              14         

Operating income

    13              13         

Percent of net sales

    14.9           14.9      

EBITDA

    15              15         

Percent of net sales

    17.0           17.0      

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

The Services Division includes the results of Symphony Teleca Corporation, acquired on April 8, 2015. Net sales in fourth quarter of fiscal 2015 were $89 million. On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin was 30.5 percent, and SG&A expenses as a percentage of sales were 15.6 percent.

Services Division Highlights

HARMAN is now providing product development services at the intersection of cloud, mobility, and analytics to new customers, including Morgan Stanley, Mazda, GoDaddy.com, Kronos and Lava Mobiles. The Company secured follow-on business from Merrill Lynch, Microsoft and BlackBerry.

HARMAN also achieved Automotive SPICE® Organizational Process Capability Level 3 Certification. With this designation, HARMAN is now one of the few organizations in the world to be recognized for its software development capabilities and practices in automotive electronics and embedded systems.

Microsoft named HARMAN the 2015 IoT Partner of the Year for accelerating innovation across connected car, connected home and connected enterprise. HARMAN also announced a collaboration with data platform provider Hortonworks to deliver connected car prognostics solutions to automotive manufacturers. The joint collaboration will help transform the automotive enterprise by enabling the connected car ecosystem with real-time IoT data, insights and prognostics solutions.

 

7


Other (Corporate)

 

FY 2015 Key Figures – Other

   Three Months Ended June 30     Twelve Months Ended June 30  
                   Increase
(Decrease)
                  Increase
(Decrease)
 

$ millions (except per share data)

   3M
FY15
     3M
FY14
     Including
Currency
Changes
    Excluding
Currency
Changes1
    12M
FY15
     12M
FY14
     Including
Currency
Changes
    Excluding
Currency
Changes1
 

SG&A

     56         47         18     19     178         151         19     19

Restructuring & non-recurring charges

     0         9             0         12        

Acquisition-related items

     8         0             19         0        

Non-GAAP - operational1

                    

SG&A

     48         38         26     27     159         139         14     15

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company’s brand identity campaign. It also includes the results and operations of Redbend. Other SG&A increased $10 million to $48 million compared to the prior year, primarily due to increased research and development activities in the areas of over-the-air (OTA) updates and cybersecurity, as a result of the acquisition of Redbend and higher investments in brand marketing.

Corporate Highlights

In the quarter, HARMAN’s Redbend remote OTA software management solution was selected by KDDI in Japan for IoT devices and by Samsung for Tizen operating system-based 4G LTE smartphones. In May, HARMAN received a top award at the Barcelona International Motor Show for its Redbend secure OTA automotive software management platform.

 

8


HARMAN International Industries, Incorporated

Consolidated Statements of Income

 

     Three Months Ended
June 30,
    Twelve Months Ended
June 30,
 

(In thousands, except earnings per share data; unaudited)

   2015      2014     2015     2014  

Net sales

   $ 1,678,633       $ 1,444,419      $ 6,155,297      $ 5,348,483   

Cost of sales

     1,187,457         1,053,624        4,338,193        3,891,816   

Gross profit

     491,176         390,795        1,817,104        1,456,667   

Selling, general and administrative expenses

     377,629         333,739        1,347,510        1,126,940   

Operating income

     113,547         57,056        469,594        329,727   

Other expenses:

         

Interest expense, net

     6,068         2,090        13,929        8,026   

Foreign exchange (gains) losses, net

     3,643         1,190        (723     5,935   

Miscellaneous, net

     3,175         2,568        10,107        8,371   

Income before income taxes

     100,661         51,208        446,281        307,395   

Income tax expense, net

     27,019         8,095        103,269        72,610   

Equity in net loss of unconsolidated subsidiaries

     0         0        23        206   

Net income

     73,642         43,113        342,989        234,579   

Net income (loss) attributable to non-controlling interest

     465         (113     309        (113
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to HARMAN International Industries, Incorporated

   $ 73,177       $ 43,226      $ 342,680      $ 234,692   
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings per share:

         

Basic

   $ 1.02       $ 0.63      $ 4.89      $ 3.40   

Diluted

   $ 1.01       $ 0.62      $ 4.84      $ 3.36   

Weighted average shares outstanding:

         

Basic

     71,923         69,088        70,147        69,073   

Diluted

     72,694         70,058        70,870        69,889   

 

9


HARMAN International Industries, Incorporated

Consolidated Balance Sheets

 

(In thousands; unaudited)

   June 30, 2015      June 30, 2014  

ASSETS

     

Current Assets

     

Cash and cash equivalents

   $ 649,513       $ 581,312   

Receivables, net

     1,024,139         894,579   

Inventories

     693,574         662,128   

Other current Assets

     581,544         320,852   

Total current assets

     2,948,770         2,458,871   

Property, plant and equipment, net

     552,421         509,856   

Intangible assets, net

     669,667         182,030   

Goodwill

     1,287,180         540,952   

Deferred tax assets, long-term, net

     43,706         170,558   

Other assets

     428,008         263,323   
  

 

 

    

 

 

 

Total assets

   $ 5,929,752       $ 4,125,590   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities

     

Current portion of long-term debt

   $ 4,550       $ 35,625   

Short-term debt

     1,021         3,736   

Accounts payable

     918,910         697,553   

Accrued liabilities

     956,425         566,722   

Accrued warranties

     163,331         155,472   

Income taxes payable

     76,131         26,544   

Total current liabilities

     2,120,368         1,485,652   

Borrowings under revolving credit facility

     283,125         300,000   

Long-term debt

     797,542         219,407   

Pension liability

     186,662         186,352   

Other non-current liabilities

     149,229         141,158   

Total liabilities

     3,536,926         2,332,569   

Total HARMAN International Industries, Incorporated shareholders’ equity

     2,374,613         1,792,578   

Noncontrolling interest

     18,213         443   

Total equity

     2,392,826         1,793,021   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 5,929,752       $ 4,125,590   
  

 

 

    

 

 

 

 

10


HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

     Three Months Ended
June 30, 2015
 

(In thousands except earnings per share data; unaudited)

   GAAP      Adjustments     Non-GAAP -
Operational
 

Net sales

   $ 1,678,633       $ 0      $ 1,678,633   

Cost of sales

     1,187,457         (1,589 )a      1,185,868   

Gross profit

     491,176         1,589        492,765   

Selling, general and administrative expenses

     377,629         (34,715 )b      342,914   

Operating income

     113,547         36,304        149,851   

Other expenses:

       

Interest expense, net

     6,068         0        6,068   

Foreign exchange losses (gains), net

     3,643         0        3,643   

Miscellaneous, net

     3,175         (1,224     1,951   

Income before income taxes

     100,661         37,528        138,189   

Income tax expense, net

     27,019         10,812 d      37,831   

Net income (loss)

     73,642         26,716        100,358   

Net income attributable to non-controlling interest

     465         0        465   
  

 

 

    

 

 

   

 

 

 

Net income attributable to HARMAN International Industries, Incorporated

   $ 73,177       $ 26,716      $ 99,893   
  

 

 

    

 

 

   

 

 

 

Earnings per share:

       

Basic

   $ 1.02       $ 0.37      $ 1.39   

Diluted

   $ 1.01       $ 0.37      $ 1.37   

Weighted average shares outstanding:

       

Basic

     71,923           71,923   

Diluted

     72,694           72,694   

 

a) Restructuring expense in Cost of Sales was $1.6 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $3.7 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $7.9 million. Acquisition-related expenses were $23.1 million primarily due to intangible amortization expenses.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

11


HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

     Twelve Months Ended
June 30, 2015
 

(In thousands except earnings per share data; unaudited)

   GAAP     Adjustments     Non-GAAP -
Operational
 

Net sales

   $ 6,155,297      $ 0      $ 6,155,297   

Cost of sales

     4,338,193        6,426 a      4,344,619   

Gross profit

     1,817,104        (6,426     1,810,678   

Selling, general and administrative expenses

     1,347,510        (90,682 )b      1,256,828   

Operating Profit

     469,594        84,256        553,850   

Other expenses:

      

Interest expense, net

     13,929        0        13,929   

Foreign exchange losses (gains), net

     (723     (0     (723

Miscellaneous, net

     10,107        (1,224     8,883   

Income before income taxes

     446,281        85,480        531,761   

Income tax expense, net

     103,269        23,611 d      126,880   

Equity in net loss of unconsolidated subsidiaries

     23        0        23   

Net income (loss)

     342,989        61,869        404,858   

Net income attributable to non-controlling interest

     309        0        309   
  

 

 

   

 

 

   

 

 

 

Net income attributable to HARMAN International Industries, Incorporated

   $ 342,680      $ 61,869      $ 404,549   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 4.89      $ 0.88      $ 5.77   

Diluted

   $ 4.84      $ 0.87      $ 5.71   

Weighted average shares outstanding:

      

Basic

     70,147          70,147   

Diluted

     70,870          70,870   

 

a) Restructuring expense in Cost of Sales was $9.4 million for projects to increase manufacturing productivity, offset by a $17.3 million accrual reversal for a US Customs / NAFTA related exposure.
b) Restructuring expense in SG&A was $42.6 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $13.4 million. Acquisition-related expenses were $34.7 million including $15.2 million of intangible amortization expenses.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

12


HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

     Three Months Ended
June 30, 2014
 

(In thousands, except earnings per share data; unaudited)

   GAAP     Adjustments     Non-GAAP  

Net sales

   $ 1,444,419      $ 0      $ 1,444,419   

Cost of sales

     1,053,624        (3,295 )a      1,050,329   

Gross profit

     390,795        3,295        394,090   

Selling, general and administrative expenses

     333,739        (60,225 )b      273,514   

Operating income

     57,056        63,520        120,576   

Other expenses:

      

Interest expense, net

     2,090        0        2,090   

Foreign exchange losses, net

     1,190        0        1,190   

Miscellaneous, net

     2,568        46        2,614   

Income before income taxes

     51,208        63,474        114,682   

Income tax expense, net

     8,095        19,242 c      27,337   

Equity in net loss of unconsolidated subsidiaries

     0        0        0   

Net income (loss)

     43,113        44,232        87,345   

Net income attributable to non-controlling interest

     (113     0        (113
  

 

 

   

 

 

   

 

 

 

Net income attributable to HARMAN International Industries, Incorporated

   $ 43,226      $ 44,232      $ 87,458   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 0.63      $ 0.64      $ 1.26   

Diluted

   $ 0.62      $ 0.63      $ 1.25   

Weighted average shares outstanding:

      

Basic

     69,088          69,088   

Diluted

     70,058          70,058   

 

a) Restructuring expense in Cost of Sales was $1.7 million for projects to increase manufacturing productivity; other non-recurring expense included in Cost of Sales was $1.6 million.
b) Restructuring expense in SG&A was $48.9 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $11.4 million.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

13


HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

     Twelve Months Ended
June 30, 2014
 

(In thousands, except earnings per share data; unaudited)

   GAAP     Adjustments     Non-GAAP  

Net sales

   $ 5,348,483      $ 0      $ 5,348,483   

Cost of sales

     3,891,816        (8,838 )a      3,882,978   

Gross profit

     1,456,667        8,838        1,465,505   

Selling, general and administrative expenses

     1,126,940        (91,215 )b      1,035,725   

Operating income

     329,727        100,053        429,780   

Other expenses:

      

Interest expense, net

     8,026        0        8,026   

Foreign exchange losses, net

     5,935        0        5,935   

Miscellaneous, net

     8,371        46        8,417   

Income before income taxes

     307,395        100,007        407,402   

Income tax expense, net

     72,610        26,491 c      99,101   

Equity in net loss of unconsolidated subsidiaries

     206        0        206   

Net income (loss)

     234,579        73,516        308,095   

Net income attributable to non-controlling interest

     (113     0        (113
  

 

 

   

 

 

   

 

 

 

Net income attributable to HARMAN International Industries, Incorporated

   $ 234,692      $ 73,516      $ 308,208   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 3.40      $ 1.06      $ 4.46   

Diluted

   $ 3.36      $ 1.05      $ 4.41   

Weighted average shares outstanding:

      

Basic

     69,073          69,073   

Diluted

     69,889          69,889   

 

a) Restructuring expense in Cost of Sales was $7.8 million due to projects to increase productivity in manufacturing; other non-recurring expense included in Cost of Sales was $1.0 million.
b) Restructuring expense in SG&A was $76.4 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense in SG&A was $14.8 million.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

14


HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 

     Three Months Ended
June 30,
    Increase /
(Decrease)
 

(In thousands; unaudited)

   2015      2014    

Net sales - nominal currency

   $ 1,678,633       $ 1,444,419        16

Effects of foreign currency translation (1)

        (129,410  
     

 

 

   

Net sales - local currency

     1,678,633         1,315,009        28

Gross profit - nominal currency

     491,176         390,795        26

Effects of foreign currency translation (1)

        (29,026  
     

 

 

   

Gross profit - local currency

     491,176         361,769        36

SG&A - nominal currency

     377,629         333,739        13

Effects of foreign currency translation (1)

        (30,725  
     

 

 

   

SG&A - local currency

     377,629         303,014        25

Operating income - nominal currency

     113,547         57,056        99

Effects of foreign currency translation (1)

        1,699     
     

 

 

   

Operating income - local currency

     113,547         58,755        93

Net income attributable to HARMAN International Industries, Incorporated - nominal currency

     73,177         43,226        69

Effects of foreign currency translation (1)

        (2,467  
     

 

 

   

Net income attributable to HARMAN International Industries, Incorporated - local currency

     73,177         40,759        80

 

(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

15


HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

     Three Months Ended
June 30,
    Increase /
(Decrease)
 

EXCLUDING restructuring and non-recurring charges (In thousands; unaudited)

   2015      2014    

Net sales - nominal currency

   $ 1,678,633       $ 1,444,419        16

Effects of foreign currency translation (1)

        (129,410  
     

 

 

   

Net sales - local currency

     1,678,633         1,315,009        28

Gross profit - nominal currency

     492,764         394,090        25

Effects of foreign currency translation (1)

        (29,295  
     

 

 

   

Gross profit - local currency

     492,764         364,795        35

SG&A - nominal currency

     342,914         273,514        25

Effects of foreign currency translation (1)

        (22,577  
     

 

 

   

SG&A - local currency

     342,914         250,937        37

Operating income - nominal currency

     149,851         120,576        24

Effects of foreign currency translation (1)

        (6,718  
     

 

 

   

Operating income - local currency

     149,851         113,858        32

Net income attributable to HARMAN International Industries, Incorporated - nominal currency

     99,893         87,458        14

Effects of foreign currency translation (1)

        (10,989  
     

 

 

   

Net income attributable to HARMAN International Industries, Incorporated - local currency

     99,893         76,469        31

 

(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

16


HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 

     Twelve Months Ended
June 30,
    Increase /
(Decrease)
 

(In thousands; unaudited)

   2015      2014    

Net sales - nominal currency

   $ 6,155,297       $ 5,348,483        15

Effects of foreign currency translation (1)

        (308,657  
     

 

 

   

Net sales - local currency

     6,155,297         5,039,826        22

Gross profit - nominal currency

     1,817,104         1,456,667        25

Effects of foreign currency translation (1)

        (67,895  
     

 

 

   

Gross profit - local currency

     1,817,104         1,388,772        31

SG&A - nominal currency

     1,347,510         1,126,940        20

Effects of foreign currency translation (1)

        (59,382  
     

 

 

   

SG&A - local currency

     1,347,510         1,067,558        26

Operating income - nominal currency

     469,594         329,727        42

Effects of foreign currency translation (1)

        (8,513  
     

 

 

   

Operating income - local currency

     469,594         321,214        46

Net income attributable to HARMAN International Industries, Incorporated - nominal currency

     342,680         234,692        46

Effects of foreign currency translation (1)

        (10,344  
     

 

 

   

Net income attributable to HARMAN International Industries, Incorporated - local currency

     342,680         224,348        53

 

(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

17


HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

     Twelve Months Ended
June 30,
    Increase /
(Decrease)
 

EXCLUDING restructuring and non-recurring charges (In thousands; unaudited)

   2015      2014    

Net sales - nominal currency

   $ 6,155,297       $ 5,348,483        15

Effects of foreign currency translation (1)

        (308,657  
     

 

 

   

Net sales - local currency

     6,155,297         5,039,826        22

Gross profit - nominal currency

     1,810,678         1,465,505        24

Effects of foreign currency translation (1)

        (68,663  
     

 

 

   

Gross profit - local currency

     1,810,678         1,396,842        30

SG&A - nominal currency

     1,256,828         1,035,725        21

Effects of foreign currency translation (1)

        (50,285  
     

 

 

   

SG&A - local currency

     1,256,828         985,440        28

Operating income - nominal currency

     553,850         429,780        29

Effects of foreign currency translation (1)

        (18,378  
     

 

 

   

Operating income - local currency

     553,850         411,402        35

Net income attributable to HARMAN International Industries, Incorporated - nominal currency

     404,549         308,208        31

Effects of foreign currency translation (1)

        (20,201  
     

 

 

   

Net income attributable to HARMAN International Industries, Incorporated - local currency

     404,549         288,007        40

 

(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

18


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

     Three Months Ended
June 30, 2015
     Three Months Ended
June 30, 2014
 

(In thousands, except earnings per share data; unaudited)

   GAAP      Adjustments     Non-GAAP -
Operational
     GAAP      Adjustments     Non-GAAP -
Operational
 

HARMAN:

               

Operating income

     113,547         36,304        149,851         57,056         63,520        120,576   

Depreciation & Amortization

     54,421         (16,844     37,577         35,026         (1,418     33,608   

EBITDA

     167,968         19,460        187,428         92,082         62,102        154,184   

INFOTAINMENT

               

Operating income

     92,988         1,043        94,031         39,972         31,239        71,211   

Depreciation & Amortization

     18,133         (2,428     15,705         17,062         (1,398     15,664   

EBITDA

     111,121         (1,385     109,736         57,034         29,841        86,875   

LIFESTYLE

               

Operating income

     47,494         4,586        52,080         26,793         19,812        46,605   

Depreciation & Amortization

     11,528         (1,778     9,750         9,490         0        9,490   

EBITDA

     59,022         2,808        61,830         36,283         19,812        56,095   

PROFESSIONAL

               

Operating income

     26,874         10,635        37,509         37,360         3,278        40,638   

Depreciation & Amortization

     9,462         (1,436     8,026         5,845         (20     5,825   

EBITDA

     36,336         9,199        45,535         43,205         3,258        46,463   

SERVICES

               

Operating income

     1,009         12,198        13,207           

Depreciation & Amortization

     11,508         (9,596     1,912           

EBITDA

     12,517         2,602        15,119           

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

19


Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

     Twelve Months Ended
June 30, 2015
     Twelve Months Ended
June 30, 2014
 

(In thousands, except earnings per share data; unaudited)

   GAAP      Adjustments     Non-GAAP -
Operational
     GAAP      Adjustments     Non-GAAP -
Operational
 

HARMAN:

               

Operating income

     469,594         84,256        553,850         329,727         100,053        429,780   

Depreciation & Amortization

     169,231         (24,181     145,050         132,328         (6,959     125,369   

EBITDA

     638,825         60,075        698,900         462,055         93,094        555,149   

INFOTAINMENT

               

Operating income

     342,350         6,290        348,640         195,403         54,717        250,120   

Depreciation & Amortization

     69,934         (6,256     63,678         65,912         (6,219     59,693   

EBITDA

     412,284         34        412,318         261,315         48,498        309,813   

LIFESTYLE

               

Operating income

     199,149         27,886        227,035         170,517         27,323        197,840   

Depreciation & Amortization

     42,269         (4,158     38,111         34,581         (622     33,959   

EBITDA

     241,418         23,728        265,146         205,098         26,701        231,799   

PROFESSIONAL

               

Operating income

     102,002         18,544        120,546         114,057         6,499        120,556   

Depreciation & Amortization

     34,112         (1,601     32,511         20,866         (119     20,747   

EBITDA

     136,114         16,943        153,057         134,923         6,380        141,303   

SERVICES

               

Operating income

     1,009         12,198        13,207           

Depreciation & Amortization

     11,508         (9,596     1,912           

EBITDA

     12,517         2,602        15,119           

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

20


HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

 

Total Company Liquidity

   June 30,
2015
 

$ millions

  

Cash & cash equivalents

   $ 650   

Available credit under Revolving Credit Facility

     912   
  

 

 

 

Total Liquidity

   $ 1,562   
  

 

 

 

 

21