Attached files

file filename
8-K - FORM 8-K - Infinera Corpinfn7222015-8k.htm


Exhibit 99.1

Infinera Corporation Reports Second Quarter 2015 Financial Results

Sunnyvale, California - July 22, 2015 - Infinera Corporation (NASDAQ: INFN), provider of Intelligent Transport Networks, today released financial results for the second quarter of 2015 ended June 27, 2015.

Revenue for the quarter was $207.3 million compared to $186.9 million in the first quarter of 2015 and $165.4 million in the second quarter of 2014.

GAAP gross margin for the quarter was 46.7% compared to 47.2% in the first quarter of 2015 and 42.5% in the second quarter of 2014. GAAP operating margin for the quarter was 8.0% compared to an operating margin of 8.1% in the first quarter of 2015 and an operating margin of 4.9% in the second quarter of 2014.

GAAP net income for the quarter was $17.9 million, or $0.13 per diluted share, compared to $12.4 million, or $0.09 per diluted share, in the first quarter of 2015, and $4.8 million, or $0.04 per diluted share, in the second quarter of 2014.

Non-GAAP gross margin for the quarter was 47.4% compared to 47.8% in the first quarter of 2015 and 43.3% in the second quarter of 2014. Non-GAAP operating margin for the quarter was 13.0% compared to 12.2% in the first quarter of 2015 and 9.0% in the second quarter of 2014.

Non-GAAP net income for the quarter was $25.7 million, or $0.18 per diluted share, compared to $22.1 million, or $0.16 per diluted share, in the first quarter of 2015, and $13.5 million, or $0.11 per diluted share, in the second quarter of 2014.

The above non-GAAP measures exclude non-cash stock-based compensation expenses, acquisition-related costs, acquisition-related forward contract gains and the amortization of debt discount on Infinera’s convertible senior notes. A further explanation of the use of non-GAAP financial information and a reconciliation of the non-GAAP financial measures to the GAAP equivalents can be found at the end of this release.
    
“Our outstanding second quarter results were driven by robust demand across multiple verticals, as customers continued to build next generation networks with Infinera. Differentiated products, exceptional customer experience and a vertical business model enable us to continue to grow our top line rapidly and our bottom line even faster,” said Tom Fallon, Infinera's Chief Executive Officer. “With the emergence of new cloud architectures, the strategic importance of optical transport has never been higher. Our technology leadership and superior service experience, puts Infinera in a particularly favorable position to benefit from this ongoing evolution in optical networking.” 

Conference Call Information
Infinera will host a conference call for analysts and investors to discuss its second quarter of 2015 results and its outlook for the third quarter of 2015 today at 5:30 p.m. Eastern Time (2:30 p.m. Pacific Time). Interested parties may join the conference call by dialing 1-800-593-9940 (toll free) or 1-630-395-0029 (international), pass-code PIC. A live webcast of the conference call will also be accessible from the Investor Relations section of Infinera’s website at www.infinera.com. Following the webcast, an archived version will be available on the website for 90 days. To hear the replay, parties in the United States and Canada should call 1-800-677-1310. International parties can access the replay at 1-203-369-3644.





Contacts:
 
Media:
Anna Vue
Investors:
Jeff Hustis
Tel. +1 (916) 595-8157
Tel. +1 (408) 213-7150
avue@infinera.com
jhustis@infinera.com

About Infinera
Infinera provides Intelligent Transport Networks for network operators, enabling reliable, easy to operate, high-capacity optical networks. Infinera leverages its unique large scale photonic integrated circuits to deliver innovative optical networking solutions for the most demanding network environments. Intelligent Transport Networks enable carriers, Cloud network operators, governments and enterprises to automate, converge and scale their data center, metro, long-haul and subsea optical networks. To learn more about Infinera visit www.infinera.com, follow us on Twitter @Infinera and read Infinera's latest blog posts at blog.infinera.com.

Forward-Looking Statements
This press release contains certain forward-looking statements based on current expectations, forecasts and assumptions that involve risks and uncertainties, including Infinera’s ability to continue to grow its top line rapidly and its bottom line even faster; Infinera’s belief that the strategic importance of optical transport has never been higher; and Infinera’s ability to remain in a particularly favorable position to benefit from this ongoing evolution in optical networking. These statements are based on information available to Infinera as of the date hereof and actual results could differ materially from those stated or implied due to risks and uncertainties. Such forward-looking statements can be identified by forward-looking words such as "anticipated," "believed," "could," "estimate," "expect," "intend," "may," "should," "will," and "would" or similar words. The risks and uncertainties that could cause Infinera’s results to differ materially from those expressed or implied by such forward-looking statements include delays in the development and introduction of Infinera’s products and market acceptance of these products; the effect of changes in product pricing or mix, and/or increases in component costs could have on Infinera’s gross margin; Infinera’s reliance on single-source suppliers; aggressive business tactics by Infinera’s competitors; Infinera’s ability to protect Infinera’s intellectual property; claims by others that Infinera infringes their intellectual property; war, terrorism, public health issues, natural disasters, and other circumstances that could disrupt supply, delivery or demand of products; Infinera’s ability to respond to rapid technological changes; and other risks detailed in Infinera’s SEC filings from time to time. More information on potential factors that may impact Infinera’s business are set forth in its Quarterly Report on Form 10-Q for the quarter ended on March 28, 2015 as filed with the SEC on May 4, 2015, as well as subsequent reports filed with or furnished to the SEC from time to time. These reports are available on Infinera’s website at www.infinera.com and the SEC’s website at www.sec.gov. Infinera assumes no obligation to, and does not currently intend to, update any such forward-looking statements.

Use of Non-GAAP Financial Information
In addition to disclosing financial measures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain certain non-GAAP measures that exclude non-cash stock-based compensation expenses, acquisition-related costs, acquisition-related forward contract gains and amortization of debt discount on Infinera’s convertible senior notes. Infinera believes these adjustments are appropriate to enhance an overall understanding of its underlying financial performance and also its prospects for the future and are considered by management for the purpose of making operational decisions. In addition, these results are the primary indicators management uses as a basis for its planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income, basic and diluted net income per share, gross margin or operating margin prepared in accordance with GAAP. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and are subject to limitations. For a description of these non-GAAP





financial measures and a reconciliation to the most directly comparable GAAP financial measures, please see the section titled, “GAAP to Non-GAAP Reconciliations.” Infinera anticipates disclosing forward-looking non-GAAP information in its conference call to discuss its second quarter 2015 results, including an estimate of non-GAAP earnings for the third quarter of 2015 that excludes non-cash stock-based compensation expenses, acquisition-related costs, acquisition-related forward contract gains or losses, and amortization of debt discount on Infinera’s convertible senior notes.

A copy of this press release can be found on the Investor Relations page of Infinera’s website at www.infinera.com.

Infinera and the Infinera logo are trademarks or registered trademarks of Infinera Corporation. All other trademarks used or mentioned herein belong to their respective owners.






Infinera Corporation
GAAP Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
Revenue:
 
 
 
 
 
 
 
 
Product
 
$
178,982

 
$
142,364

 
$
339,825

 
$
266,606

Services
 
28,364

 
23,035

 
54,383

 
41,608

Total revenue
 
207,346

 
165,399

 
394,208

 
308,214

Cost of revenue:
 
 
 
 
 
 
 
 
Cost of product
 
99,491

 
85,906

 
188,997

 
164,344

Cost of services
 
11,059

 
9,240

 
20,303

 
15,211

Total cost of revenue
 
110,550

 
95,146

 
209,300

 
179,555

Gross profit
 
96,796

 
70,253

 
184,908

 
128,659

Operating expenses:
 
 
 
 
 
 
 
 
Research and development
 
43,421

 
31,738

 
82,678

 
61,084

Sales and marketing
 
21,535

 
18,082

 
42,577

 
35,944

General and administrative
 
15,310

 
12,381

 
27,966

 
24,635

Total operating expenses
 
80,266

 
62,201

 
153,221

 
121,663

Income from operations
 
16,530

 
8,052

 
31,687

 
6,996

Other income (expense), net:
 
 
 
 
 
 
 
 
Interest income
 
551

 
337

 
965

 
673

Interest expense
 
(2,947
)
 
(2,728
)
 
(5,837
)
 
(5,405
)
Other gain (loss), net
 
4,780

 
(264
)
 
5,081

 
(993
)
Total other income (expense), net
 
2,384

 
(2,655
)
 
209

 
(5,725
)
Income before income taxes
 
18,914

 
5,397

 
31,896

 
1,271

Provision for income taxes
 
1,008

 
617

 
1,624

 
865

Net income
 
$
17,906

 
$
4,780

 
$
30,272

 
$
406

Net income per common share:
 


 


 
 
 
 
Basic
 
$
0.14

 
$
0.04

 
$
0.23

 
$
0.00

Diluted
 
$
0.13

 
$
0.04

 
$
0.22

 
$
0.00

Weighted average shares used in computing net income per common share:
 
 
 
 
 
 
 
 
Basic
 
130,349

 
123,128

 
129,094

 
122,240

Diluted
 
140,642

 
126,758

 
138,973

 
126,112









Infinera Corporation
GAAP to Non-GAAP Reconciliations
(In thousands, except percentages and per share data)
(Unaudited)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 27, 2015
 
March 28, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
Reconciliation of Gross Profit:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
$
96,796

 
$
88,112

 
$
70,253

 
$
184,908

 
$
128,659

Stock-based compensation(1)
 
1,493

 
1,243

 
1,360

 
2,736

 
2,644

Non-GAAP as adjusted
 
$
98,289

 
$
89,355

 
$
71,613

 
$
187,644

 
$
131,303

Reconciliation of Gross Margin:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
46.7
%
 
47.2
%
 
42.5
%
 
46.9
%
 
41.7
%
Stock-based compensation(1)
 
0.7
%
 
0.6
%
 
0.8
%
 
0.7
%
 
0.9
%
Non-GAAP as adjusted
 
47.4
%
 
47.8
%
 
43.3
%
 
47.6
%
 
42.6
%
Reconciliation of Income from Operations:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
$
16,530

 
$
15,157

 
$
8,052

 
$
31,687

 
$
6,996

Stock-based compensation(1)
 
8,209

 
7,208

 
6,804

 
15,417

 
13,476

Acquisition-related costs(2)
 
2,264

 
462

 

 
2,726

 

Non-GAAP as adjusted
 
$
27,003

 
$
22,827

 
$
14,856

 
$
49,830

 
$
20,472

Reconciliation of Operating Margin:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
8.0
%
 
8.1
%
 
4.9
%
 
8.0
%
 
2.3
%
Stock-based compensation(1)
 
3.9
%
 
3.9
%
 
4.1
%
 
3.9
%
 
4.3
%
Acquisition-related costs(2)
 
1.1
%
 
0.2
%
 
0.0
%
 
0.7
%
 
0.0
%
Non-GAAP as adjusted
 
13.0
%
 
12.2
%
 
9.0
%
 
12.6
%
 
6.6
%
Reconciliation of Net Income:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
$
17,906

 
$
12,366

 
$
4,780

 
$
30,272

 
$
406

Stock-based compensation(1)
 
8,209

 
7,208

 
6,804

 
15,417

 
13,476

Acquisition-related costs(2)
 
2,264

 
462

 

 
2,726

 

Acquisition-related forward contract gain(3)
 
(4,782
)
 

 

 
(4,782
)
 

Amortization of debt discount(4)
 
2,109

 
2,057

 
1,908

 
4,166

 
3,768

Non-GAAP as adjusted
 
$
25,706

 
$
22,093

 
$
13,492

 
$
47,799

 
$
17,650

Net Income per Common Share - Basic:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
$
0.14

 
$
0.10

 
$
0.04

 
$
0.23

 
$
0.00

Non-GAAP as adjusted
 
$
0.20

 
$
0.17

 
$
0.11

 
$
0.37

 
$
0.14

Net Income per Common Share - Diluted:
 
 
 
 
 
 
 
 
 
 
U.S. GAAP as reported
 
$
0.13

 
$
0.09

 
$
0.04

 
$
0.22

 
$
0.00

Non-GAAP as adjusted
 
$
0.18

 
$
0.16

 
$
0.11

 
$
0.34

 
$
0.14

Weighted Average Shares Used in Computing Net Income per Common Share - U.S. GAAP:
 
 
 
 
 
 
 
 
 
 
Basic
 
130,349

 
127,840

 
123,128

 
129,094

 
122,240

Diluted
 
140,642

 
137,304

 
126,758

 
138,973

 
126,112

Weighted Average Shares Used in Computing Net Income per Common Share - Non-GAAP:
 
 
 
 
 
 
 
 
 
 
Basic
 
130,349

 
127,840

 
123,128

 
129,094

 
122,240

Diluted
 
140,642

 
137,304

 
126,758

 
138,973

 
126,112






_____________________________

(1) 
Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation – Stock Compensation effective January 1, 2006. The following table summarizes the effects of stock-based compensation related to employees and non-employees (in thousands):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 27, 2015
 
March 28, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
Cost of revenue
 
$
613

 
$
482

 
$
477

 
$
1,095

 
$
929

Research and development
 
2,817

 
2,578

 
2,080

 
5,395

 
4,218

Sales and marketing
 
2,070

 
1,721

 
1,815

 
3,791

 
3,535

General and administration
 
1,829

 
1,666

 
1,549

 
3,495

 
3,079

 
 
7,329

 
6,447

 
5,921

 
13,776

 
11,761

Cost of revenue - amortization from balance sheet*
 
880

 
761

 
883

 
1,641

 
1,715

Total stock-based compensation expense
 
$
8,209

 
$
7,208

 
$
6,804

 
$
15,417

 
$
13,476


*
Stock-based compensation expense deferred to inventory and deferred inventory costs in prior periods and recognized in the current period.

(2) 
In April 2015, Infinera announced its offer to acquire Transmode, a leader in metro packet-optical networking. Acquisition-related costs include legal and other professional fees and have been adjusted in arriving at Infinera's non-GAAP results because management believes that these expenses are not indicative of ongoing operating performance and provides a better indication of Infinera's underlying business performance.
(3) 
In April 2015, Infinera entered into a foreign currency forward contract with a notional amount of SEK 831 million ($95.3 million) at an exchange rate of 8.7210 to hedge currency exposures associated with the cash portion of the offer to acquire Transmode. Changes in the fair value of this forward contract will impact Infinera's financial statements for the interim reporting periods prior to the close of the offer. As a result, these gains have been adjusted in arriving at Infinera's non-GAAP results because management believes that these gains are not indicative of ongoing operating performance and provides a better indication of Infinera's underlying business performance.
(4) 
Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be separately accounted for as liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer’s non-convertible debt borrowing rate. Accordingly, for GAAP purposes, Infinera is required to amortize as a debt discount an amount equal to the fair value of the conversion option that was recorded in equity as interest expense on its $150 million 1.75% convertible debt issuance in May 2013 over the term of the notes. These amounts have been adjusted in arriving at Infinera's non-GAAP results because management believes that this non-cash expense is not indicative of ongoing operating performance and provides a better indication of Infinera's underlying business performance.






Infinera Corporation
Condensed Consolidated Balance Sheets
(In thousands, except par values)
(Unaudited)
 
 
June 27, 2015
 
December 27, 2014
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
198,018

 
$
86,495

Short-term investments
 
199,204

 
239,628

Accounts receivable, net of allowance for doubtful accounts of $47 in 2015 and $38 in 2014
 
109,448

 
154,596

Inventory
 
157,181

 
146,500

Prepaid expenses and other current assets
 
29,368

 
24,636

Total current assets
 
693,219

 
651,855

Property, plant and equipment, net
 
86,981

 
81,566

Long-term investments
 
57,519

 
59,233

Cost-method investment
 
14,500

 
14,500

Long-term restricted cash
 
5,171

 
5,460

Other non-current assets
 
6,150

 
5,402

Total assets
 
$
863,540

 
$
818,016

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
38,807

 
$
61,533

Accrued expenses
 
30,114

 
26,441

Accrued compensation and related benefits
 
33,856

 
38,795

Accrued warranty
 
12,576

 
12,241

Deferred revenue
 
37,261

 
35,321

Total current liabilities
 
152,614

 
174,331

Long-term debt, net
 
121,059

 
116,894

Accrued warranty, non-current
 
15,863

 
14,799

Deferred revenue, non-current
 
13,035

 
10,758

Other long-term liabilities
 
21,179

 
19,327

Commitments and contingencies
 
 
 
 
Stockholders’ equity:
 
 
 
 
Preferred stock, $0.001 par value
 
 
 
 
Authorized shares - 25,000 and no shares issued and outstanding
 

 

Common stock, $0.001 par value
 
 
 
 
Authorized shares - 500,000 as of June 27, 2015 and December 27, 2014
 
 
 
 
Issued and outstanding shares - 131,164 as of June 27, 2015 and 126,160 as of December 27, 2014
 
131

 
126

Additional paid-in capital
 
1,104,672

 
1,077,225

Accumulated other comprehensive loss
 
(4,459
)
 
(4,618
)
Accumulated deficit
 
(560,554
)
 
(590,826
)
Total stockholders’ equity
 
539,790

 
481,907

Total liabilities and stockholders’ equity
 
$
863,540

 
$
818,016






Infinera Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited) 
 
 
Six Months Ended
 
 
June 27, 2015
 
June 28, 2014
Cash Flows from Operating Activities:
 
 
 
 
Net income
 
$
30,272

 
$
406

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
Depreciation and amortization
 
12,850

 
12,813

Amortization of debt discount and issuance costs
 
4,524

 
4,092

Amortization of premium on investments
 
1,792

 
1,747

Unrealized gain from forward contract
 
(4,782
)
 

Stock-based compensation expense
 
15,417

 
13,476

Other loss (gain)
 
2

 
(22
)
Changes in assets and liabilities:
 
 
 
 
Accounts receivable
 
45,140

 
(20,043
)
Inventory
 
(12,774
)
 
(8,107
)
Prepaid expenses and other assets
 
(1,080
)
 
(3,389
)
Accounts payable
 
(23,597
)
 
(6,428
)
Accrued liabilities and other expenses
 
1,491

 
(3,318
)
Deferred revenue
 
4,216

 
(1,448
)
Accrued warranty
 
1,399

 
5,040

Net cash provided by (used in) operating activities
 
74,870

 
(5,181
)
Cash Flows from Investing Activities:
 
 
 
 
Purchase of available-for-sale investments
 
(112,940
)
 
(158,496
)
Proceeds from sale of available-for-sale investments
 
9,998

 
9,824

Proceeds from maturities and calls of investments
 
143,483

 
116,290

Purchase of property and equipment
 
(16,098
)
 
(9,985
)
Change in restricted cash
 
290

 
(491
)
Net cash provided by (used in) investing activities
 
24,733

 
(42,858
)
Cash Flows from Financing Activities:
 
 
 
 
Proceeds from issuance of common stock
 
16,488

 
8,401

Minimum tax withholding paid on behalf of employees for net share settlement
 
(4,561
)
 
(1,619
)
Net cash provided by financing activities
 
11,927

 
6,782

Effect of exchange rate changes on cash
 
(7
)
 
234

Net change in cash and cash equivalents
 
111,523

 
(41,023
)
Cash and cash equivalents at beginning of period
 
86,495

 
124,330

Cash and cash equivalents at end of period
 
$
198,018

 
$
83,307

Supplemental disclosures of cash flow information:
 
 
 
 
Cash paid for income taxes, net of refunds
 
$
1,481

 
$
482

Cash paid for interest
 
$
1,313

 
$
1,313

Supplemental schedule of non-cash financing activities:
 
 
 
 
Transfer of inventory to fixed assets
 
$
2,205

 
$
978






Infinera Corporation
Supplemental Financial Information
(Unaudited)
 
 
 
Q3'13
 
Q4'13
 
Q1'14
 
Q2'14
 
Q3'14
 
Q4'14
 
Q1'15
 
Q2'15
Revenue ($ Mil)
 
$142.0
 
$139.1
 
$142.8
 
$165.4
 
$173.6
 
$186.3
 
$186.9
 
$207.3
Gross Margin % (1)
 
49.2
%
 
41.4
%
 
41.8
%
 
43.3
%
 
44.2
%
 
46.1
%
 
47.8
%
 
47.4
%
Revenue Composition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic %
 
73
%
 
54
%
 
78
%
 
82
%
 
70
%
 
58
%
 
68
%
 
75
%
International %
 
27
%
 
46
%
 
22
%
 
18
%
 
30
%
 
42
%
 
32
%
 
25
%
Customers >10% of Revenue
 
3

 
1

 
2

 
2

 
1

 
1

 
2

 
3

Cash Related Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash from (Used in) Operations ($ Mil)
 
$12.8
 
$25.8
 
-$15.4
 
$10.3
 
$22.3
 
$18.7
 
$19.8
 
$55.0
Capital Expenditures ($ Mil)
 
$4.2
 
$7.5
 
$5.6
 
$4.4
 
$4.4
 
$8.8
 
$7.4
 
$8.7
Depreciation & Amortization
($ Mil)
 
$5.9
 
$6.0
 
$6.3
 
$6.5
 
$6.5
 
$6.6
 
$6.6
 
$6.3
DSO’s
 
56

 
66

 
68

 
66

 
71

 
76

 
64

 
48

Inventory Metrics:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Raw Materials ($ Mil)
 
$12.1
 
$14.3
 
$13.2
 
$11.2
 
$11.6
 
$15.2
 
$22.4
 
$30.2
Work in Process ($ Mil)
 
$45.7
 
$49.2
 
$47.8
 
$40.6
 
$44.4
 
$50.0
 
$45.9
 
$43.9
Finished Goods ($ Mil)
 
$65.7
 
$60.2
 
$65.5
 
$79.1
 
$74.8
 
$81.3
 
$88.9
 
$83.1
Total Inventory ($ Mil)
 
$123.5
 
$123.7
 
$126.5
 
$130.9
 
$130.8
 
$146.5
 
$157.2
 
$157.2
Inventory Turns (2)
 
2.3

 
2.6

 
2.6

 
2.9

 
3.0

 
2.7

 
2.5

 
2.8

Worldwide Headcount
 
1,296

 
1,318

 
1,346

 
1,396

 
1,456

 
1,495

 
1,530

 
1,598

 
 
 
 
 
 

(1) 
Amounts reflect non-GAAP results. Non-GAAP adjustments include non-cash stock-based compensation expense.

(2) 
Infinera calculates non-GAAP inventory turns as annualized non-GAAP cost of revenue before adjustments for non-cash stock-based compensation expense divided by the average inventory for the quarter.