UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 2)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 10, 2015
Gramercy Property Trust Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland |
|
001-32248 |
|
06-1722127 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
521 5th Avenue, 30th Floor
New York, New York 10175
(Address of principal executive offices) (Zip Code)
(212) 297-1000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K/A filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
1
Explanatory Note
The purpose of this Amendment No. 2 (this “Amendment”) to the Current Report on Form 8-K (the “Initial Report”) filed on June 11, 2015 by Gramercy Property Trust Inc. (the “Company”) and the Current Report on Form 8-K/A filed on June 23, 2015 by the Company (the “Original 8-K/A”) is to amend the Unaudited Pro Forma Condensed Consolidated Balance Sheet and the Notes to the Unaudited Pro Forma Condensed Consolidated Balance Sheet that were presented in the Original 8-K/A so that the balance sheet date presented is as of March 31, 2015, which is the date of the Company’s most recent balance sheet. Capitalized terms not defined in this Amendment have the meanings ascribed to them in the Original 8-K/A. This Amendment should be read in conjunction with the Initial Report and the Original 8-K/A.
Item 2.01 Completion of Acquisition or Disposition of Assets
The disclosure set forth in Item 2.01 of the Original 8-K/A in its entirety and the disclosure set forth in the paragraph under “Explanatory Note” of this Amendment are incorporated into this Item 2.01 by reference.
Item 9.01 Financial Statements and Exhibits
The disclosure set forth in Item 9.01 of the Original 8-K/A in its entirety and the disclosure set forth in the paragraph under “Explanatory Note” of this Amendment are incorporated into this Item 9.01 by reference. |
|||||||||
b) |
Pro Forma Financial Information |
||||||||
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015 |
4 |
||||||||
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015 |
5 |
||||||||
|
|
|
||
|
|
|
||
2
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF GRAMERCY PROPERTY TRUST INC.
The following unaudited pro forma financial information should be read in conjunction with the Consolidated Balance Sheets of the Company as of March 31, 2015 and December 31, 2014, the related Condensed Consolidated Statements of Operations, Comprehensive Income (Loss), Stockholders’ Equity, and Cash Flows for the three months ended March 31, 2015 and the year ended December 31, 2014, and the notes thereto. The Condensed Consolidated Financial Statements of the Company as of March 31, 2015 and December 31, 2014 and for the three months and year ended March 31, 2015 and December 31, 2014 have been included in the Company’s prior filings with the SEC.
The following unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015 has been prepared to give effect to the acquisition of the Life Time Portfolio, a portfolio of ten fitness center properties subject to triple net leases with lease terms through June 2035, as if the acquisition occurred on March 31, 2015.
The unaudited pro forma financial information is not necessarily indicative of what the Company’s results of operations or financial condition would have been assuming the acquisition of the Life Time Portfolio had occurred at the beginning of the periods presented, nor is it indicative of the Company’s results of operations or financial condition for future periods. In management’s opinion, all adjustments necessary to reflect the effects of these transactions have been made. The unaudited pro forma financial information and accompanying notes should be read in conjunction with the Company’s Condensed Consolidated Financial Statements included in the Quarterly Report on Form 10-Q for the three months ended March 31, 2015 and the Company’s 2014 Annual Report on Form 10-K.
3
Gramercy Property Trust Inc.
Pro Forma Condensed Consolidated Balance Sheet
As of March 31, 2015
(in thousands – except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|||||||
|
Gramercy Property Trust Inc. Historical (1) |
|
Life Time |
|
Pro Forma |
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|||||||
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|||||||
Land |
$ |
382,797 |
|
$ |
25,110 |
|
$ |
407,907 | |||||||
Building and improvements |
|
1,283,990 |
|
|
276,481 |
|
|
1,560,471 | |||||||
Less: accumulated depreciation |
|
(37,919) |
|
|
- |
|
|
(37,919) | |||||||
Total real estate investments, net |
|
1,628,868 |
|
|
301,591 |
|
|
1,930,459 | |||||||
Cash and cash equivalents |
|
23,715 |
|
|
(1,591) |
|
|
22,124 | |||||||
Restricted cash |
|
7,339 |
|
|
- |
|
|
7,339 | |||||||
Joint ventures and equity investments |
|
498 |
|
|
- |
|
|
498 | |||||||
Assets held for sale, net |
|
8,791 |
|
|
- |
|
|
8,791 | |||||||
Servicing advances receivable |
|
1,495 |
|
|
- |
|
|
1,495 | |||||||
Retained CDO bonds |
|
10,239 |
|
|
- |
|
|
10,239 | |||||||
Tenant and other receivables, net |
|
23,949 |
|
|
- |
|
|
23,949 | |||||||
Acquired lease assets, net of accumulated amortization of $23,852 |
|
345,666 |
|
|
- |
|
|
345,666 | |||||||
Deferred costs, net of accumulated amortization of $2,558 |
|
13,096 |
|
|
- |
|
|
13,096 | |||||||
Goodwill |
|
3,668 |
|
|
- |
|
|
3,668 | |||||||
Other assets |
|
15,364 |
|
|
- |
|
|
15,364 | |||||||
Total assets |
$ |
2,082,688 |
|
$ |
300,000 |
|
$ |
2,382,688 | |||||||
|
|
|
|
|
|
|
|
|
|||||||
Liabilities and Equity: |
|
|
|
|
|
|
|
|
|||||||
Liabilities: |
|
|
|
|
|
|
|
|
|||||||
Exchangeable senior notes, net |
$ |
108,218 |
|
$ |
- |
|
$ |
108,218 | |||||||
Senior unsecured term loan |
|
200,000 |
|
|
- |
|
|
200,000 | |||||||
Unsecured credit facility |
|
235,000 |
|
|
300,000 |
|
|
535,000 | |||||||
Mortgage notes payable |
|
310,890 |
|
|
- |
|
|
310,890 | |||||||
Total long term debt |
|
854,108 |
|
|
300,000 |
|
|
1,154,108 | |||||||
Accounts payable and accrued expenses |
|
17,934 |
|
|
- |
|
|
17,934 | |||||||
Dividends payable |
|
9,741 |
|
|
- |
|
|
9,741 | |||||||
Accrued interest payable |
|
2,156 |
|
|
- |
|
|
2,156 | |||||||
Deferred revenue |
|
15,623 |
|
|
- |
|
|
15,623 | |||||||
Below-market lease liabilities, net of accumulated amortization of $8,631 |
|
232,670 |
|
|
- |
|
|
232,670 | |||||||
Liabilities related to assets held for sale, net |
|
4,252 |
|
|
- |
|
|
4,252 | |||||||
Derivative instruments, at fair value |
|
5,321 |
|
|
- |
|
|
5,321 | |||||||
Other liabilities |
|
9,043 |
|
|
- |
|
|
9,043 | |||||||
Total liabilities |
|
1,150,848 |
|
|
300,000 |
|
|
1,450,848 | |||||||
Commitments and contingencies |
|
- |
|
|
- |
|
|
- |
|||||||
Noncontrolling interest in the Operating Partnership |
|
13,732 |
|
|
- |
|
|
13,732 | |||||||
|
|
|
|
|
|
|
|
|
|||||||
Equity: |
|
|
|
|
|
|
|
|
|||||||
Common stock, par value $0.001, 400,000,000 shares authorized and 47,417,725 shares issued and outstanding. |
|
47 |
|
|
- |
|
|
47 | |||||||
Series B cumulative redeemable preferred stock, par value $0.001, liquidation preference $87,500, 3,500,000 shares authorized, issued and outstanding. |
|
84,394 |
|
|
- |
|
|
84,394 | |||||||
Additional paid-in-capital |
|
1,787,847 |
|
|
- |
|
|
1,787,847 | |||||||
Accumulated other comprehensive loss |
|
(303) |
|
|
- |
|
|
(303) | |||||||
Accumulated deficit |
|
(954,024) |
|
|
- |
|
|
(954,024) | |||||||
Total stockholders' equity |
|
917,961 |
|
|
- |
|
|
917,961 | |||||||
Noncontrolling interest in other partnerships |
|
147 |
|
|
- |
|
|
147 | |||||||
Total equity |
918,108 |
- |
918,108 | ||||||||||||
Total liabilities and equity |
$ |
2,082,688 |
|
$ |
300,000 |
|
$ |
2,382,688 |
See accompanying notes to unaudited pro forma condensed consolidated balance sheet.
4
Gramercy Property Trust Inc.
Notes to Pro Forma Condensed Consolidated Balance Sheet
As of March 31, 2015
(in thousands – except share and per share data)
(Unaudited)
(1) Historical financial information derived from the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2015.
(2) Reflects the acquisition of the Life Time Portfolio as if it had occurred on March 31, 2015 for approximately $300,500 plus closing costs, including a $300,000 drawdown made by the Company on its Unsecured Credit Facility to finance the acquisition. The Company is currently analyzing the fair value of the assets and liabilities of the Life Time Portfolio; and accordingly, the purchase price allocations are preliminary and subject to change.
5
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
Gramercy Property Trust Inc. |
||
Date: July 10, 2015 |
|
By: |
|
/s/ Jon W. Clark |
|
|
|
|
Jon W. Clark |
|
|
|
|
Chief Financial Officer |
6