UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 

FORM 8-K/A

(Amendment No. 2) 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934 

 

Date of Report (Date of earliest event reported): June 10, 2015 

 

Gramercy Property Trust Inc.

(Exact name of registrant as specified in its charter) 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

001-32248

 

06-1722127

(State or other jurisdiction
of incorporation)

 

(Commission

File Number)

 

(IRS Employer
Identification No.)

 

521 5th Avenue, 30th Floor 
New York, New York 10175

(Address of principal executive offices) (Zip Code)

 

(212) 297-1000 

(Registrant’s telephone number, including area code) 

 

Check the appropriate box below if the Form 8-K/A filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

 

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 

 

 

 

1

 


 

 

Explanatory Note

 

The purpose of this Amendment No. 2 (this “Amendment”) to the Current Report on Form 8-K (the “Initial Report”) filed on June 11, 2015 by Gramercy Property Trust Inc. (the “Company”) and the Current Report on Form 8-K/A filed on June 23, 2015 by the Company (the “Original 8-K/A”) is to amend the Unaudited Pro Forma Condensed Consolidated Balance Sheet and the Notes to the Unaudited Pro Forma Condensed Consolidated Balance Sheet that were presented in the Original 8-K/A so that the balance sheet date presented is as of March 31, 2015, which is the date of the Company’s most recent balance sheet. Capitalized terms not defined in this Amendment have the meanings ascribed to them in the Original 8-K/A. This Amendment should be read in conjunction with the Initial Report and the Original 8-K/A.

 

Item 2.01 Completion of Acquisition or Disposition of Assets

 

The disclosure set forth in Item 2.01 of the Original 8-K/A in its entirety and the disclosure set forth in the paragraph under “Explanatory Note” of this Amendment are incorporated into this Item 2.01 by reference.

 

Item 9.01 Financial Statements and Exhibits

 

 

 

 

 

 

The disclosure set forth in Item 9.01 of the Original 8-K/A in its entirety and the disclosure set forth in the paragraph under “Explanatory Note” of this Amendment are incorporated into this Item 9.01 by reference.

b)

Pro Forma Financial Information

 

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015

 

 

 4

  

Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015

 

 

 5

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

d

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 


 

 

 

 

 

 

 

 

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF GRAMERCY PROPERTY TRUST INC.

The following unaudited pro forma financial information should be read in conjunction with the Consolidated Balance Sheets of the Company as of March 31, 2015 and December 31, 2014, the related Condensed Consolidated Statements of Operations, Comprehensive Income (Loss), Stockholders’ Equity, and Cash Flows for the three months ended March 31, 2015 and the year ended December 31, 2014, and the notes thereto. The Condensed Consolidated Financial Statements of the Company as of March 31, 2015 and December 31, 2014 and for the three months and year ended March 31, 2015 and December 31, 2014 have been included in the Company’s prior filings with the SEC.

 

The following unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2015 has been prepared to give effect to the acquisition of the Life Time Portfolio, a portfolio of ten fitness center properties subject to triple net leases with lease terms through June 2035, as if the acquisition occurred on March 31, 2015.

 

The unaudited pro forma financial information is not necessarily indicative of what the Company’s results of operations or financial condition would have been assuming the acquisition of the Life Time Portfolio had occurred at the beginning of the periods presented, nor is it indicative of the Company’s results of operations or financial condition for future periods. In management’s opinion, all adjustments necessary to reflect the effects of these transactions have been made. The unaudited pro forma financial information and accompanying notes should be read in conjunction with the Company’s Condensed Consolidated Financial Statements included in  the Quarterly Report on Form 10-Q for the three months ended March 31, 2015 and the Company’s 2014 Annual Report on Form 10-K.

 

3

 


 

Gramercy Property Trust Inc.

Pro Forma Condensed Consolidated Balance Sheet

As of March 31, 2015

(in thousands – except share and per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gramercy Property Trust Inc. Historical (1)

 

Life Time
Portfolio (2)

 

Pro Forma

Assets:

 

 

 

 

 

 

 

 

Real estate investments, at cost:

 

 

 

 

 

 

 

 

Land

$

382,797 

 

$

25,110 

 

$

407,907 

Building and improvements

 

1,283,990 

 

 

276,481 

 

 

1,560,471 

Less: accumulated depreciation

 

(37,919)

 

 

 -

 

 

(37,919)

Total real estate investments, net

 

1,628,868 

 

 

301,591 

 

 

1,930,459 

Cash and cash equivalents

 

23,715 

 

 

(1,591)

 

 

22,124 

Restricted cash

 

7,339 

 

 

 -

 

 

7,339 

Joint ventures and equity investments

 

498 

 

 

 -

 

 

498 

Assets held for sale, net

 

8,791 

 

 

 -

 

 

8,791 

Servicing advances receivable

 

1,495 

 

 

 -

 

 

1,495 

Retained CDO bonds

 

10,239 

 

 

 -

 

 

10,239 

Tenant and other receivables, net

 

23,949 

 

 

 -

 

 

23,949 

Acquired lease assets, net of accumulated amortization of $23,852

 

345,666 

 

 

 -

 

 

345,666 

Deferred costs, net of accumulated amortization of $2,558

 

13,096 

 

 

 -

 

 

13,096 

Goodwill

 

3,668 

 

 

 -

 

 

3,668 

Other assets

 

15,364 

 

 

 -

 

 

15,364 

Total assets

$

2,082,688 

 

$

300,000 

 

$

2,382,688 

 

 

 

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Exchangeable senior notes, net

$

108,218 

 

$

 -

 

$

108,218 

Senior unsecured term loan

 

200,000 

 

 

 -

 

 

200,000 

Unsecured credit facility

 

235,000 

 

 

300,000 

 

 

535,000 

Mortgage notes payable

 

310,890 

 

 

 -

 

 

310,890 

Total long term debt

 

854,108 

 

 

300,000 

 

 

1,154,108 

Accounts payable and accrued expenses

 

17,934 

 

 

 -

 

 

17,934 

Dividends payable

 

9,741 

 

 

 -

 

 

9,741 

Accrued interest payable

 

2,156 

 

 

 -

 

 

2,156 

Deferred revenue

 

15,623 

 

 

 -

 

 

15,623 

Below-market lease liabilities, net of accumulated amortization of $8,631

 

232,670 

 

 

 -

 

 

232,670 

Liabilities related to assets held for sale, net

 

4,252 

 

 

 -

 

 

4,252 

Derivative instruments, at fair value

 

5,321 

 

 

 -

 

 

5,321 

Other liabilities

 

9,043 

 

 

 -

 

 

9,043 

Total liabilities

 

1,150,848 

 

 

300,000 

 

 

1,450,848 

Commitments and contingencies

 

 -

 

 

 -

 

 

 -

Noncontrolling interest in the Operating Partnership

 

13,732 

 

 

 -

 

 

13,732 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, par value $0.001, 400,000,000 shares authorized and 47,417,725 shares issued and outstanding.

 

47 

 

 

 -

 

 

47 

Series B cumulative redeemable preferred stock, par value $0.001, liquidation preference $87,500, 3,500,000 shares authorized, issued and outstanding.

 

84,394 

 

 

 -

 

 

84,394 

Additional paid-in-capital

 

1,787,847 

 

 

 -

 

 

1,787,847 

Accumulated other comprehensive loss

 

(303)

 

 

 -

 

 

(303)

Accumulated deficit

 

(954,024)

 

 

 -

 

 

(954,024)

Total stockholders' equity

 

917,961 

 

 

 -

 

 

917,961 

Noncontrolling interest in other partnerships

 

147 

 

 

 -

 

 

147 

Total equity

 

918,108 

 

 

 -

 

 

918,108 

Total liabilities and equity

$

2,082,688 

 

$

300,000 

 

$

2,382,688 

 

See accompanying notes to unaudited pro forma condensed consolidated balance sheet.

4

 


 

Gramercy Property Trust Inc.

Notes to Pro Forma Condensed Consolidated Balance Sheet

As of March 31, 2015

(in thousands – except share and per share data)

(Unaudited)

 

(1) Historical financial information derived from the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2015.

 

(2)  Reflects the acquisition of the Life Time Portfolio as if it had occurred on March 31, 2015 for approximately $300,500 plus closing costs, including a $300,000 drawdown made by the Company on its Unsecured Credit Facility to finance the acquisition. The Company is currently analyzing the fair value of the assets and liabilities of the Life Time Portfolio; and accordingly, the purchase price allocations are preliminary and subject to change.

5

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

  

Gramercy Property Trust Inc.

 

 

 

Date: July 10, 2015

  

By:

  

  /s/ Jon W. Clark

 

  

 

  

Jon W. Clark

 

  

 

  

Chief Financial Officer

 

 

 

 

6