Attached files

file filename
EX-32.A - EXHIBIT 32.A - BASSETT FURNITURE INDUSTRIES INCex32-a.htm
EX-31.A - EXHIBIT 31.A - BASSETT FURNITURE INDUSTRIES INCex31-a.htm
EX-32.B - EXHIBIT 32.B - BASSETT FURNITURE INDUSTRIES INCex32-b.htm
EX-31.B - EXHIBIT 31.B - BASSETT FURNITURE INDUSTRIES INCex31-b.htm
XML - IDEA: XBRL DOCUMENT - BASSETT FURNITURE INDUSTRIES INCR9999.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 30, 2015

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________________________ to _______________________

 

Commission File No. 0-209

 

 

BASSETT FURNITURE INDUSTRIES, INCORPORATED

(Exact name of Registrant as specified in its charter)

 

 

Virginia                       

         54-0135270

 

 

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

3525 Fairystone Park Highway

Bassett, Virginia 24055

(Address of principal executive offices)

(Zip Code)

 

(276) 629-6000

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes        X        No                 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes        X       No                 

  

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.

Large Accelerated Filer                

Accelerated Filer       X       

Non-accelerated Filer                

Smaller Reporting Company                

       

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes               No        X       

 

At June 19, 2015, 10,868,348 shares of common stock of the Registrant were outstanding.

 

 
1 of 38

 

 

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

ITEM

PAGE

     

PART I - FINANCIAL INFORMATION

 
     

1.

Condensed Consolidated Financial Statements as of May 30, 2015 (unaudited) and November 29, 2014 and for the quarters ended May 30, 2015 (unaudited) and May 31, 2014 (unaudited)

3

 

Condensed Consolidated Statements of Income and Retained Earnings

3

 

Condensed Consolidated Statements of Comprehensive Income

4

 

Condensed Consolidated Balance Sheets

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to Condensed Consolidated Financial Statements

7

 

2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

 

3.

Quantitative and Qualitative Disclosures About Market Risk

34

 

4.

Controls and Procedures

34

 

PART II - OTHER INFORMATION

 

1.

Legal Proceedings

36

 

2.

Unregistered Sales of Equity Securities and Use of Proceeds

36

 

3.

Defaults Upon Senior Securities

36

 

6.

Exhibits

36

                                                               

 
2 of 38

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS

FOR THE PERIODS ENDED MAY 30, 2015 AND MAY 31, 2014 – UNAUDITED

(In thousands except per share data)

 

   

Quarter Ended

   

Six Months Ended

 
                                 
   

May 30,

2015

   

May 31,

2014

   

May 30,

2015

   

May 31,

2014

 

Sales revenue:

                               

Furniture and accessories

  $ 99,467     $ 85,185     $ 189,015     $ 160,832  

Logistics

    12,086       -       15,345       -  

Total sales revenue

    111,553       85,185       204,360       160,832  
                                 

Cost of furniture and accessories sold

    46,921       39,872       88,851       75,266  
                                 

Selling, general and administrative expenses excluding new store pre-opening costs

    57,425       40,901       104,900       79,481  

New store pre-opening costs

    44       521       44       1,108  

Lease exit costs

    -       -       419       -  

Asset impairment charges

    -       -       106       -  

Management restructuring costs

    449       -       449          

Income from operations

    6,714       3,891       9,591       4,977  
                                 

Remeasurement gain on acquisition of affiliate

    -       -       7,212       -  

Income from Continued Dumping & Subsidy Offset Act

    1,066       -       1,066       -  

Other income (loss), net

    (597 )     (272 )     (1,220 )     13  

Income before income taxes

    7,183       3,619       16,649       4,990  
                                 

Income tax expense

    2,654       1,068       6,164       1,596  

Net income

  $ 4,529     $ 2,551     $ 10,485     $ 3,394  
                                 

Retained earnings-beginning of period

    111,474       104,713       106,339       104,526  

Purchase and retirement of common stock

    -       (1,315 )     -       (1,315 )

Cash dividends

    (854 )     (652 )     (1,675 )     (1,308 )

Retained earnings-end of period

  $ 115,149     $ 105,297     $ 115,149     $ 105,297  
                                 

Basic earnings per share

  $ 0.42     $ 0.24     $ 0.99     $ 0.32  
                                 

Diluted earnings per share

  $ 0.42     $ 0.24     $ 0.98     $ 0.31  
                                 

Dividends per share

  $ 0.08     $ 0.06     $ 0.16     $ 0.12  

 

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

 

 
3 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIODS ENDED MAY 30, 2015 AND MAY 31, 2014 – UNAUDITED

(In thousands)

 

   

Quarter Ended

   

Six Months Ended

 
                                 
   

May 30,

2015

   

May 31,

2014

   

May 30,

2015

   

May 31,

2014

 

Net income

  $ 4,529     $ 2,551     $ 10,485     $ 3,394  

Other comprehensive income:

                               

Amortization associated with supplemental executive retirement defined benefit plan (SERP)

    58       41       117       83  

Income taxes related to SERP

    (22 )     (16 )     (44 )     (32 )
                                 

Other comprehensive income, net of tax

    36       25       73       51  
                                 

Total comprehensive income

  $ 4,565     $ 2,576     $ 10,558     $ 3,445  

 

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

 

 
4 of 38

 

  

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

MAY 30, 2015 AND NOVEMBER 29, 2014

(In thousands)

 

   

(Unaudited)

         
   

May 30,

2015

   

November 29,

2014

 
Assets                

Current assets

               

Cash and cash equivalents

  $ 22,467     $ 26,673  

Short-term investments

    23,125       23,125  

Accounts receivable, net

    20,346       15,228  

Inventories

    62,978       57,272  

Deferred income taxes

    5,339       5,268  

Other current assets

    10,414       7,796  

Total current assets

    144,669       135,362  
                 

Property and equipment, net

    95,864       74,812  
                 

Deferred income taxes

    5,418       9,701  

Goodwill and other intangible assets

    17,842       1,730  

Other

    8,190       19,141  

Total long-term assets

    31,450       30,572  

Total assets

  $ 271,983     $ 240,746  
                 

Liabilities and Stockholders’ Equity

               

Current liabilities

               

Accounts payable

  $ 24,776     $ 22,251  

Accrued compensation and benefits

    10,571       8,931  

Customer deposits

    22,965       22,202  

Dividends payable

    -       2,102  

Current portion of long-term debt

    4,428       316  

Other accrued liabilities

    11,579       10,971  

Total current liabilities

    74,319       66,773  
                 

Long-term liabilities

               

Post employment benefit obligations

    11,398       11,498  

Notes payable

    10,748       1,902  

Other long-term liabilities

    3,756       3,741  

Total long-term liabilities

    25,902       17,141  
                 

Stockholders’ equity

               

Common stock

    54,355       52,467  

Retained earnings

    115,149       106,339  

Additional paid-in capital

    4,158       -  

Accumulated other comprehensive loss

    (1,900 )     (1,974 )

Total stockholders' equity

    171,762       156,832  

Total liabilities and stockholders’ equity

  $ 271,983     $ 240,746  

  

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

 

 
5 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIODS ENDED MAY 30, 2015 AND MAY 31, 2014 – UNAUDITED

(In thousands)

 

   

Six Months Ended

 
   

May 30, 2015

   

May 31, 2014

 

Operating activities:

               

Net income

  $ 10,485     $ 3,394  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    4,729       3,438  

Equity in undistributed income of investments and unconsolidated affiliated companies

    (220 )     (343 )

Non-cash asset impairment charges

    106       -  

Non-cash portion of lease exit costs

    419       -  

Remeasurement gain on acquisition of affiliate

    (7,212 )     -  

Tenant improvement allowance received from lessors

    330       1,270  

Deferred income taxes

    4,212       (160 )

Other, net

    1,018       421  

Changes in operating assets and liabilities:

               

Accounts receivable

    (1,490 )     1,015  

Inventories

    (5,706 )     367  

Other current assets

    (2,121 )     1,451  

Customer deposits

    763       3,122  

Accounts payable and accrued liabilities

    3,882       (156 )

Net cash provided by operating activities

    9,195       13,819  
                 

Investing activities:

               

Purchases of property and equipment

    (7,942 )     (12,209 )

Proceeds from sales of property and equipment

    2,952       1,407  

Cash paid for business acquisition, net of cash acquired

    (7,323 )     -  

Capital contribution to affiliate

    (1,345 )     -  

Proceeds from maturity of short-term investments

    -       5,000  

Proceeds from sale of interest in affiliate

    -       2,348  

Other

    -       188  

Net cash used in investing activities

    (13,658 )     (3,266 )
                 

Financing activities:

               

Cash dividends

    (3,777 )     (3,480 )

Proceeds from the exercise of stock options

    2,993       -  

Other issuance of common stock

    171       147  

Repurchases of common stock

    (255 )     (2,930 )

Excess tax benefits from stock-based compensation

    1,032       -  

Repayments of notes payable

    (1,214 )     (141 )

Proceeds from equipment loans

    1,307       -  

Net cash provided by (used in) financing activities

    257       (6,404 )

Change in cash and cash equivalents

    (4,206 )     4,149  

Cash and cash equivalents - beginning of period

    26,673       12,733  

Cash and cash equivalents - end of period

  $ 22,467     $ 16,882  

 

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

 

 
6 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

1. Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board as the source of authoritative GAAP.

 

The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our wholly-owned subsidiaries of which we have a controlling interest. The equity method of accounting was used for our investment in an affiliated company in which we exercised significant influence but did not maintain a controlling interest prior to the Zenith acquisition mentioned following. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. To date we have concluded that none of our licensees nor any other of our counterparties represent VIEs.

 

Revenue from the sale of furniture and accessories is reported in the accompanying condensed consolidated statements of income net of estimates for returns and allowances.

 

For comparative purposes, certain amounts from 2014 have been reclassified to conform to the 2015 presentation.

 

Zenith Acquisition

 

Prior to February 2, 2015 we held a 49% interest in Zenith Freight Lines, LLC (“Zenith”) for which we used the equity method of accounting. On February 2, 2015 we acquired the remaining 51% ownership interest (see Note 3, Business Combinations). Accordingly, the results of Zenith have been consolidated with our results since the date of the acquisition. Sales of logistical services from Zenith to our wholesale and retail segments have been eliminated, and Zenith’s operating costs and expenses since the date of acquisition are included in selling, general and administrative expenses in our condensed consolidated statements of net income. Our equity in the earnings of Zenith prior to the date of the acquisition is included in other income (loss), net, in the accompanying condensed consolidated statements of income.

 

2. Interim Financial Presentation

 

All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three and six months ended May 30, 2015 are not necessarily indicative of results for the full fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended November 29, 2014.

 

We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income could have a significant impact on our effective tax rate for the respective quarter. Our effective tax rates for the three and six months ended May 30, 2015 and May 31, 2014 differ from the federal statutory rate primarily due to the effects of state income taxes and various permanent differences.

 

 
7 of 38

 

   

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

   

 

3. Business Combination – Acquisition of Zenith

 

Prior to February 2, 2015 we held a 49% interest in Zenith for which we used the equity method of accounting. Zenith provides domestic transportation and warehousing services primarily to furniture manufacturers and distributors and also provides home delivery services to furniture retailers. We historically have contracted with Zenith to provide substantially all of our domestic freight, transportation and warehousing needs for the wholesale business. In addition, Zenith provides home delivery services for many of our Company-owned retail stores. On February 2, 2015, we acquired the remaining 51% of Zenith in exchange for cash, Bassett common stock and a note payable with a total fair value of $19,111. The value of the Bassett common stock was based on the closing market price of our shares on the acquisition date, discounted for lack of marketability due to restrictions on the seller’s ability to transfer the shares. The restrictions on one half of the shares expire on the first anniversary of the acquisition, with the remainder expiring on the second anniversary. The note is payable in three annual installments of $3,000 each beginning February 2, 2016, and has been discounted to its fair value as of the date of the acquisition based on our estimated borrowing rate.

 

The carrying value of our 49% interest in Zenith prior to the acquisition was $9,480 (see Note 7, unconsolidated affiliated company). In connection with the acquisition, this investment was remeasured to a fair value of $16,692 resulting in the recognition of a gain of $7,212 during the six months ended May 30, 2015. The impact of this gain upon our basic and diluted earnings per share for the six months ended May 30, 2015 is approximately $0.42 and $0.41, respectively, net of the related tax expense. The remeasured fair value of our prior interest in Zenith was estimated based on the fair value of the consideration transferred to acquire the remaining 51% of Zenith less an estimated control premium.

 

Under the acquisition method of accounting, the fair value of the consideration transferred along with the fair value of our previous 49% interest in Zenith was allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values as of the acquisition date with the remaining unallocated amount recorded as goodwill.

 

The total fair value of the acquired business was determined as follows:

  

 

Fair value of consideration transferred in exchange for 51% of Zenith:

       

Cash

  $ 9,000  

Bassett common stock, 89,485 shares, par value $5.00 per share, fair value at closing $18.72 per share

    1,675  

Note payable

    8,436  

Total fair value of consideration transferred to seller

    19,111  

Less effective settlement of previous amounts payable to Zenith at acquisition

    (3,622 )

Total fair value of consideration net of effective settlement

    15,489  

Fair value of Bassett's previous 49% interest in Zenith

    16,692  
         

Total fair value of acquired business

  $ 32,181  

   

 
8 of 38

 

  

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

  

The preliminary allocation of the fair value of the acquired business was based upon a preliminary valuation. Our estimates and assumptions are subject to change as we obtain additional information for our estimates during the measurement period (up to one year from the acquisition date). The primary areas of the preliminary allocation of the fair value of consideration transferred that are not yet finalized relate to the fair values of certain tangible and intangible assets acquired and the residual goodwill. The preliminary allocation of the fair value of the acquired business is as follows:

 

 

Identifiable assets acquired:

       

Acquired cash and cash equivalents

  $ 1,677  

Accounts receivable, net

    3,399  

Prepaid expenses and other current assets

    496  

Property and equipment

    18,110  

Other long-term assets

    646  

Intangible assets

    6,362  

Total identifiable assets acquired

    30,690  

Liabilities assumed:

       

Accounts payable and accrued liabilities

    (4,038 )

Notes payable

    (4,329 )

Total liabilities assumed

    (8,367 )

Net identifiable assets acquired

    22,323  

Goodwill

    9,858  

Total net assets acquired

  $ 32,181  

 

Goodwill was determined based on the residual difference between the fair value of the consideration transferred and the value assigned to tangible and intangible assets and liabilities and is deductible for tax purposes. Among the factors that contributed to a purchase price resulting in the recognition of goodwill were Zenith’s reputation for best-in-class, fully integrated logistical services which are uniquely tailored to the needs of the furniture industry, as well as their ability to provide expedited delivery service which is increasingly in demand in the furniture industry.

 

A portion of the fair value of consideration transferred has been provisionally assigned to identifiable intangible assets as follows:

 

 

   

Useful Life

         

Description:

 

In Years

   

Fair Value

 

Customer relationships

    15     $ 3,038  

Trade names

 

Indefinite

      2,490  

Technology - customized applications

    7       834  
                 

Total acquired intangible assets

          $ 6,362  

 

The finite-lived intangible assets are being amortized on a straight-line basis over their useful lives. The indefinite-lived intangible asset and goodwill are not amortized but will be tested for impairment annually or between annual tests if an indicator of impairment exists.

 

The fair values of consideration transferred and net assets acquired were determined using a combination of Level 2 and Level 3 inputs as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. See Note 12.

 

Acquisition costs related to the Zenith acquisition totaled $88 and $209 during the three and six months ended May 30, 2015, respectively, and are included in selling, general and administrative expenses in the condensed consolidated statements of income. The acquisition costs are primarily related to legal, accounting and valuation services.

 

 
9 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

 

Zenith’s revenue since February 2, 2015 is included in our condensed consolidated statement of income for the three and six months ended May 30, 2015 is $12,086 and $15,345, respectively, after the elimination of intercompany transactions. Net income of Zenith since the date of acquisition for the three and six months ended May 30, 2015 is $603 and $591, respectively. The pro forma results of operations for the acquisition of Zenith have not been presented because they are not material to our consolidated results of operations.

  

4. Goodwill and Other Intangible Assets

 

At May 30, 2015 goodwill and other intangible assets consisted of the following:

 

 

   

Gross

Carrying

Amount

   

Accumulated

Amortization

   

Intangible

Assets, Net

 

Intangibles subject to amortization:

                       

Customer relationships

  $ 3,038     $ (68 )   $ 2,970  

Technology - customized applications

    834       (40 )     794  
                         

Total intangible assets subject to amortization

    3,872       (108 )     3,764  
                         

Intangibles not subject to amortization:

                       

Trade names

    2,490       -       2,490  

Goodwill

    11,588       -       11,588  
                         

Total goodwill and other intangible assets

  $ 17,950     $ (108 )   $ 17,842  

 

At November 29, 2014 our only intangible asset was goodwill with a carrying value of $1,730.

 

Changes in the carrying amounts of goodwill by reportable segment were as follows:

 

 

   

Wholesale

   

Retail

   

Logistics

   

Total

 

Balance as of November 29, 2014

  $ 1,129     $ 602     $ -     $ 1,731  

Goodwill arising from acquisition of Zenith

    3,711       1,218       4,929       9,858  
                                 

Balance as of May 30, 2015

  $ 4,840     $ 1,820     $ 4,929     $ 11,589  

 

The goodwill recognized in connection with our acquisition of Zenith remains subject to future adjustments before the close of the measurement period in the first quarter of fiscal 2016. Refer to Note 3, Business Combinations, for additional information regarding the Zenith acquisition. There were no accumulated impairment losses on goodwill as of May 30, 2015 or November 29, 2014.

 

Amortization expense associated with intangible assets during the three and six months ended May 30, 2015 was $66 and $108, respectively. There was no amortization expense recognized during fiscal 2014. Estimated future amortization expense for intangible assets that exist at May 30, 2015 is as follows:

 

 

Remainder of fiscal 2015

  $ 159  

Fiscal 2016

    322  

Fiscal 2017

    322  

Fiscal 2018

    322  

Fiscal 2019

    322  

Fiscal 2020

    322  

Thereafter

    1,995  
         

Total

  $ 3,764  

  

 
10 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

5. Accounts Receivable

 

Accounts receivable consists of the following:

 

   

May 30,

2015

   

November 29,

2014

 

Gross accounts receivable

  $ 21,622     $ 16,477  

Allowance for doubtful accounts

    (1,276 )     (1,249 )

Accounts receivable, net

  $ 20,346     $ 15,228  

 

At May 30, 2015 and November 29, 2014 approximately 39% and 46%, respectively, of gross accounts receivable, and approximately 56% and 58%, respectively, of the allowance for doubtful accounts were attributable to amounts owed to us by our licensees. Our remaining receivables are primarily due from national account customers, traditional distribution channel customers, and logistical services customers.

 

Activity in the allowance for doubtful accounts for the six months ended May 30, 2015 was as follows:

 

               

Balance at November 29, 2014

  $ 1,249  

Acquired allowance on accounts receivable (Note 3)

    209  

Reductions to allowance

    (182 )

Balance at May 30, 2015

  $ 1,276  

 

We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 12.

 

 

6. Inventories

 

Inventories are valued at the lower of cost or market. Cost is determined for domestic furniture inventories using the last-in, first-out (LIFO) method. The costs for imported inventories are determined using the first-in, first-out (FIFO) method.

 

Inventories were comprised of the following:

 

   

May 30,

2015

   

November 29,

2014

 

Wholesale finished goods

  $ 33,355     $ 31,399  

Work in process

    324       298  

Raw materials and supplies

    9,948       8,109  

Retail merchandise

    28,958       26,428  

Total inventories on first-in, first-out method

    72,585       66,234  

LIFO adjustment

    (8,018 )     (7,550 )

Reserve for excess and obsolete inventory

    (1,589 )     (1,412 )
    $ 62,978     $ 57,272  

  

 
11 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.

  

Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:

 

   

Wholesale

Segment

   

Retail Segment

   

Total

 

Balance at November 29, 2014

  $ 1,060     $ 352     $ 1,412  

Additions charged to expense

    1,116       211       1,327  

Write-offs

    (896 )     (254 )     (1,150 )

Balance at May 30, 2015

  $ 1,280     $ 309     $ 1,589  

 

Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2015 and do not anticipate that our methodology is likely to change in the future.

 

7. Unconsolidated Affiliated Company

 

Prior to February 2, 2015 we owned 49% of Zenith and accounted for our investment under the equity method. Our investment in Zenith at November 29, 2014 was $7,915 and is included in other assets in our condensed consolidated balance sheet. The balance of our investment in Zenith was adjusted for our equity in the earnings of Zenith through February 2, 2015 of $220, and increased by $1,345 representing our 49% share of a $2,745 capital contribution made to Zenith, a portion of which was used for retirement of certain of Zenith’s debt prior to the acquisition. This activity resulted in carrying value for our investment in Zenith of $9,480 on the date of acquisition. See Note 3 regarding the remeasurement of this carrying value to fair value in connection with the acquisition and the resulting gain.

 

At November 29, 2014, we owed Zenith $2,628 for services rendered to us. We believe the transactions with Zenith were recorded at current market rates. Prior to the acquisition on February 2, 2015, we recorded the following income from Zenith in other income (loss), net, in our condensed consolidated statements of income:

 

 

   

Quarter Ended

   

Six Months Ended

 
   

May 30,

2015

   

May 31,

2014

   

May 30,

2015

   

May 31,

2014

 

Earnings recognized

  $ -     $ 278     $ 220     $ 343  

  

 
12 of 38

 

   

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

8. Notes Payable and Bank Credit Facility

 

Our notes payable consist of the following:

 

   

May 30, 2015

 
   

Principal

Balance

   

Unamortized

Discount

   

Net Carrying

Amount

 

Zenith acquisition note payable

  $ 9,000     $ (463 )   $ 8,537  

Transportation equipment notes payable

    3,224       -       3,224  

Real estate notes payable

    3,415       -       3,415  
                         

Total debt

    15,639       (463 )     15,176  

Less current portion

    (4,691 )     263       (4,428 )
                         

Total long-term debt

  $ 10,948     $ (200 )   $ 10,748  

 

   

November 29, 2014

 
   

Principal

Balance

   

Unamortized

Discount

   

Net Carrying

Amount

 

Real estate notes payable

  $ 2,218     $ -     $ 2,218  

Less current portion

    (316 )     -       (316 )
                         

Total long-term debt

  $ 1,902     $ -     $ 1,902  

  

 

 

 

The future maturities of our notes payable are as follows:

 

Remainder of fiscal 2015

  $ 836  

Fiscal 2016

    5,688  

Fiscal 2017

    4,329  

Fiscal 2018

    3,856  

Fiscal 2019

    526  

Fiscal 2020

    404  

Thereafter

    -  
    $ 15,639  

 

Zenith Acquisition Note Payable

 

As part of the consideration given for our acquisition of Zenith on February 2, 2015, we issued an unsecured note payable to the former owner in the amount of $9,000. The note is payable in three annual installments $3,000 beginning February 2, 2016. Interest is payable annually at the one year LIBOR rate, which was established at 0.62% on February 2, 2015 and resets on each anniversary of the note. The note was recorded at its fair value in connection with the acquisition resulting in a debt discount that is amortized to the principal amount through the recognition of non-cash interest expense over the term of the note. Interest expense resulting from the amortization of the discount for the three and six months ended May 30, 2015 was $78 and $101, respectively. The current portion of the note due within one year, net of the current portion of the unamortized discount, is $2,737 at May 30, 2015.

 

 
13 of 38

 

   

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

Transportation Equipment Notes Payable

 

Certain of the transportation equipment operated in our logistical services segment is financed by notes payable in the amount of $3,224. These notes are payable in fixed monthly payments of principal and interest at fixed and variable rates ranging from 3.75% to 4.50% at May 30, 2015, with remaining terms of seventeen to forty-six months. The current portion of these notes due within one year at May 30, 2015 is $1,105. The notes are secured by tractors, trailers and local delivery trucks with a total net book value of $4,779 at May 30, 2015.

 

Real Estate Notes Payable

 

Certain of our retail real estate properties have been financed through commercial mortgages with interest rates of 6.73%. These mortgages are collateralized by the respective properties with net book values totaling approximately $6,060 and $6,127 at May 30, 2015 and November 29, 2014, respectively. The total balance outstanding under these mortgages was $2,062 and $2,218 at May 30, 2015 and November 29, 2014, respectively. The current portion of these mortgages due within one year was $327 and $316 as of May 30, 2015 and November 29, 2014, respectively.

 

Certain of the real estate located in Conover, NC and operated in our logistical services segment is subject to a note payable in the amount of $1,353. The note is payable in monthly installments of principal and interest at the fixed rate of 3.75% through October 2016, at which time the remaining balance on the note of approximately $1,004 will be due. The current portion of this note due within one year at May 30, 2015 is $260. The note is secured by land and buildings with a total net book value of $6,260 at May 30, 2015.

 

Fair Value

 

We believe that the carrying amount of our notes payable approximates fair value at both May 30, 2015 and November 29, 2014. In estimating the fair value, we utilize current market interest rates for similar instruments. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 12.

 

Bank Credit Facility

 

Our credit facility with our bank provides for a line of credit of up to $15,000. This credit facility, which matures in December of 2015, is secured by our accounts receivable and inventory. The facility contains covenants requiring us to maintain certain key financial ratios. We are in compliance with all covenants under the agreement and expect to remain in compliance for the foreseeable future.

 

At May 30, 2015, we had $216 outstanding under standby letters of credit, leaving availability under our credit line of $14,784.

 

9. Commitments and Contingencies

 

We are involved in various legal and environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, we believe that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.

 

We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of certain of our licensee-owned stores, and we lease land and buildings at various locations throughout the continental United States for warehousing and distribution hubs used in our logistical services segment. We also lease tractors, trailers and local delivery trucks used in our logistical services segment. Our real estate lease terms range from one to 15 years and generally have renewal options of between five and 15 years. Some store leases contain contingent rental provisions based upon sales volume. Our transportation equipment leases have terms ranging from two to seven years with fixed monthly rental payments plus variable charges based upon mileage. The following schedule shows future minimum lease payments under non-cancellable operating leases with terms in excess of one year as of May 30, 2015:

 

 
14 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

   

Retail Stores

   

Distribution Centers

   

Transportation Equipment

   

Total

 

Remainder of fiscal 2015

  $ 9,158     $ 1,807     $ 1,380     $ 12,345  

Fiscal 2016

    17,126       3,386       2,429       22,941  

Fiscal 2017

    14,731       2,940       1,709       19,380  

Fiscal 2018

    12,253       1,200       806       14,259  

Fiscal 2019

    10,359       320       755       11,434  

Fiscal 2020

    9,078       -       671       9,749  

Thereafter

    24,599       -       30       24,629  
    $ 97,304     $ 9,653     $ 7,780     $ 114,737  

 

We also have guaranteed certain lease obligations of licensee operators. Lease guarantees range from one to ten years. We were contingently liable under licensee lease obligation guarantees in the amount of $2,856 and $3,164 at May 30, 2015 and November 29, 2014, respectively.

 

In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer, liquidating the collateral (primarily inventory), and pursuing payment under the personal guarantees of the independent dealer. The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligations, net of recorded reserves. The fair value of lease guarantees (an estimate of the cost to the Company to perform on these guarantees) at May 30, 2015 and November 29, 2014 was not material.

 

 

10. Post Employment Benefit Obligations

 

We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for this plan was $10,341 and $10,376 as of May 30, 2015 and November 29, 2014, respectively, and is recorded as follows in the condensed consolidated balance sheets:

 

  

   

May 30, 2015

   

November 29,

2014

 

Accrued compensation and benefits

  $ 724     $ 724  

Post employment benefit obligations

    9,617       9,652  
                 

Total pension liability

  $ 10,341     $ 10,376  

  

 
15 of 38

 

   

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

Components of net periodic pension costs are as follows:

  

   

Quarter Ended

   

Six Months Ended

 
   

May 30, 2015

   

May 31, 2014

   

May 30, 2015

   

May 31, 2014

 

Service cost

  $ 26     $ 19     $ 52     $ 39  

Interest cost

    94       93       187       186  

Amortization of transition obligation

    11       11       21       22  

Amortization of loss

    49       31       97       61  
                                 

Net periodic pension cost

  $ 180     $ 154     $ 357     $ 308  

 

 

We have an unfunded Deferred Compensation Plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. Our liability under this plan was $2,109 and $2,174 as of May 30, 2015 and November 29, 2014, respectively, and is recorded as follows in the condensed consolidated balance sheets:

  

   

May 30, 2015

   

November 29,

2014

 

Accrued compensation and benefits

  $ 328     $ 328  

Post employment benefit obligations

    1,781       1,846  
                 

Total deferred compensation liability

  $ 2,109     $ 2,174  

 

We recognized expense under this plan during the three and six months ended May 30, 2015 and May 31, 2014 as follows:

  

   

Quarter Ended

   

Six Months Ended

 
   

May 30, 2015

   

May 31, 2014

   

May 30, 2015

   

May 31, 2014

 

Deferred compensation expense

  $ 54     $ 72     $ 108     $ 144  

  

 
16 of 38

 

  

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

 

11. Earnings Per Share

 

The following reconciles basic and diluted earnings per share:

 

   

Net Income

   

Weighted Average Shares

   

Net Income

Per Share

 

For the quarter ended May 30, 2015:

                       

Basic earnings per share

  $ 4,529       10,678,298     $ 0.42  

Add effect of dilutive securities:

                       

Options and restricted shares

    -       165,918       -  

Diluted earnings per share

  $ 4,529       10,844,216     $ 0.42  
                         

For the quarter ended May 31, 2014:

                       
                         

Basic earnings per share

  $ 2,551       10,621,707     $ 0.24  

Add effect of dilutive securities:

                       

Options and restricted shares

    -       157,573       -  

Diluted earnings per share

  $ 2,551       10,779,280     $ 0.24  
                         

For the six months ended May 30, 2015:

                       
                         

Basic earnings per share

  $ 10,485       10,579,477     $ 0.99  

Add effect of dilutive securities:

                       

Options and restricted shares

    -       171,720       (0.01 )

Diluted earnings per share

  $ 10,485       10,751,197     $ 0.98  
                         

For the six months ended May 31, 2014:

                       
                         

Basic earnings per share

  $ 3,394       10,656,677     $ 0.32  

Add effect of dilutive securities:

                       

Options and restricted shares

    -       151,157       (0.01 )

Diluted earnings per share

  $ 3,394       10,807,834     $ 0.31  

 

 

For the three and six months ended May 30, 2015 and May 31, 2014, the following potentially dilutive shares were excluded from the computations as their effect was anti-dilutive:

 

   

Quarter Ended

   

Six Months Ended

 
   

May 30, 2015

   

May 31, 2014

   

May 30, 2015

   

May 31, 2014

 

Stock options

    -       207,500       -       207,500  

Unvested shares

    6,354       12,339       46,354       66,339  
                                 

Total anti-dilutive securities

    6,354       219,839       46,354       273,839  

  

 
17 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data)  

 

 

12. Financial Instruments and Fair Value Measurements

 

Financial Instruments

 

Our financial instruments include cash and cash equivalents, short-term investments in certificates of deposit, accounts receivable, cost method investments, accounts payable and long-term debt. Because of their short maturities, the carrying amounts of cash and cash equivalents, short-term investments in certificates of deposit, accounts receivable, and accounts payable approximate fair value. Our cost method investments generally involve entities for which it is not practical to determine fair values.

 

Investments

 

Our short-term investments of $23,125 at both May 30, 2015 and November 29, 2014 consisted of certificates of deposit (CDs) with original terms generally ranging from six to twelve months, bearing interest at rates ranging from 0.16% to 1.00%. At May 30, 2015, the weighted average remaining time to maturity of the CDs was approximately two months and the weighted average yield of the CDs was approximately 0.21%. Each CD is placed with a Federally insured financial institution and all deposits are within Federal deposit insurance limits. As the CDs mature, we expect to reinvest them in CDs of similar maturities of up to one year. Due to the nature of these investments and their relatively short maturities, the carrying amount of the short-term investments at May 30, 2015 and November 29, 2014 approximates their fair value.

 

Fair Value Measurement 

 

The Company accounts for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:

 

Level 1 Inputs– Quoted prices for identical instruments in active markets.

 

Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 Inputs– Instruments with primarily unobservable value drivers.

 

 

We believe that the carrying amounts of our current assets and current liabilities approximate fair value due to the short-term nature of these items. The recurring estimate of the fair value of our notes payable for disclosure purposes (see Note 8) involves Level 3 inputs. Our primary non-recurring fair value estimates typically involve business acquisitions (Note 3) which involve a combination of Level 2 and Level 3 inputs, and asset impairments (Note 13) which utilize Level 3 inputs.

 

13. Asset Disposition, Impairment Charges and Accrued Lease Exit Costs, and Income from CDSOA

 

Asset Disposition

 

On March 12, 2015, we closed on the sale of our retail real estate investment property located in Sugarland, Texas and received cash in the amount of $2,835 which is included in proceeds from sales of property and equipment in the accompanying statement of condensed consolidated cash flows. This asset was included in other assets at November 29, 2014 along with our other investments in retail real estate. During the six months ended May 30, 2015, we recognized a non-cash charge of $182 to write down the carrying value of the Sugarland real estate to the selling price. This charge is included in other income (loss), net in our condensed consolidated income statement.

 

 
18 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

 

Asset Impairment Charges and Lease Exit Costs

 

During the first quarter of fiscal 2015 we announced the closing of our Company-owned retail store location in Memphis, Tennessee. In connection with this closing, we recognized non-cash charges for the six months ended May 30, 2015 of $419 for the accrual of lease exit costs and $106 for the write off of abandoned leasehold improvements and other store assets.

 

The following table summarized the activity related to our accrued lease exit costs:

 

Balance at November 29, 2014

  $ 433  
         

Provisions associated with Company-owned retail store closures

    419  

Payments and other

    (82 )
         

Balance at May 30, 2015

  $ 770  
         

Current portion included in other accrued liabilities

  $ 404  

Long-term portion included in other long-term liabilities

    366  
    $ 770  

 

Management Restructuring Costs

 

During the three and six months ended May 30, 2015, we recognized $449 of expense related to severance payable to a former executive, who left the Company in April, 2015. Of the total severance amount, $170 had been paid during the second quarter with the remaining $278 included in other accrued liabilities in the condensed consolidated balance sheet at May 30, 2015.

 

Income from Continued Dumping & Subsidy Offset Act

 

During the three and six months ended May 30, 2015, we recognized income of $1,066 arising from distributions received from U.S. Customs and Border Protection (“Customs”) under the Continued Dumping and Subsidy Offset Act of 2000 (“CDSOA”). These distributions primarily represent amounts previously withheld by Customs pending the resolution of claims filed by certain manufacturers who did not support the antidumping petition (“Non-Supporting Producers”) challenging certain provisions of the CDSOA and seeking to share in the distributions. The Non-Supporting Producers’ claims were dismissed by the courts and all appeals were exhausted in 2014. While it is possible that we may receive additional distributions from Customs, we cannot estimate the likelihood or amount of any future distributions.

 

14. Recent Accounting Pronouncements

 

In April 2014, the FASB issued Accounting Standards Update No. 2014-08 (ASU 2014-08), which updated the guidance in ASC Topic 205, Presentation of Financial Statements, and ASC Topic 360, Property, Plant and Equipment. The amendments in ASU 2014-08 change the criteria for reporting discontinued operations for all public and nonpublic entities. The amendments also require new disclosures about discontinued operations and disposals of components of an entity that do not qualify for discontinued operations reporting. This guidance will become effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years, and therefore will become effective for us as of the beginning of our 2016 fiscal year. The adoption of this guidance is not expected to have a material impact upon our financial condition or results of operations.

 

 
19 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

 

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (ASU 2014-09), which creates ASC Topic 606, Revenue from Contracts with Customers, and supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU 2014-09 supersedes the cost guidance in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts, and creates new Subtopic 340-40, Other Assets and Deferred Costs—Contracts with Customers. In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and early application is not permitted. Therefore the amendments in ASU 2014-09 will become effective for us as of the beginning of our 2018 fiscal year. The Company is currently assessing the impact of implementing the new guidance.

 

In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement — Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates the concept of reporting extraordinary items, but retains current presentation and disclosure requirements for an event or transaction that is of an unusual nature or of a type that indicates infrequency of occurrence. Transactions that meet both criteria would now also follow such presentation and disclosure requirements. For all entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after 15 December 2015. Early adoption is permitted; however, adoption must occur at the beginning of an annual period. Therefore the amendments in ASU 2015-01 will become effective for us as of the beginning of our 2017 fiscal year. The adoption of this guidance is not expected to have a material impact upon our financial condition or results of operations.

 

15. Segment Information

 

We have strategically aligned our business into three reportable segments as defined in ASC 280, Segment Reporting, and as described below:

 

 

Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned stores retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores.

 

 

Retail – Company-owned stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores.

 

 

Logistical services. With our acquisition of Zenith on February 2, 2015, we created the logistical services operating segment which reflects the operations of Zenith. In addition to providing shipping, delivery and warehousing services for the Company, Zenith also provides similar services to other customers, primarily in the furniture industry. Revenue from the performance of these services to other customers is included in logistics revenue in our condensed consolidated statement of income. Zenith’s operating costs are included in selling, general and administrative expenses and total $6,007 from the date of acquisition through May 30, 2015. Amounts charged by Zenith to the Company for logistical services prior to the date of acquisition are included in selling, general and administrative expenses, and our equity in the earnings of Zenith prior to the date of acquisition is included in other income (loss), net, in the accompanying statements of income.

 

Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores and the elimination of Zenith logistics revenue from our wholesale and retail segments. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate, and the elimination of shipping and handling charges from Zenith for services provided to our wholesale and retail operations.

 

 
20 of 38

 

 

PART I – FINANCIAL INFORMATION – CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 30, 2015

(Dollars in thousands except share and per share data) 

 

 

Prior to the beginning of fiscal 2015, our former investments and real estate segment included our short-term investments, our holdings of retail real estate previously leased as licensee stores, and our former equity investment in Zenith prior to acquisition. This segment has been eliminated and the assets formerly reported therein are now considered to be part of our wholesale segment. The earnings and costs associated with these assets, including our equity in the income of Zenith prior to the date of acquisition, will continue to be included in other income (loss), net, in our condensed consolidated statements of income.

 

The following table presents our segment information:

 

   

Quarter Ended

   

Six Month's Ended

 
   

May 30,

2015

   

May 31,

2014

   

May 30,

2015

   

May 31,

2014

 

Sales Revenue

                               

Wholesale

  $ 66,705     $ 56,184     $ 125,510     $ 107,270  

Retail - Company-owned stores

    63,921       53,290       121,104       100,414  

Logistical services

    21,958       -       27,957       -  

Inter-company eliminations:

                               

Furniture and accessories

    (31,159 )     (24,289 )     (57,600 )     (46,852 )

Logistical services

    (9,872 )     -       (12,611 )     -  

Consolidated

  $ 111,553     $ 85,185     $ 204,360     $ 160,832  
                                 

Income (loss) from Operations

                               

Wholesale

  $ 4,796     $ 4,257     $ 7,723     $ 6,605  

Retail - Company-owned stores

    1,971       (666 )     1,929       (2,438 )

Logistical services

    1,027       -       1,019       -  

Inter-company elimination

    (631 )     300       (106 )     810  

Management restructuring costs

    (449 )     -       (449 )        

Lease exit costs

    -       -       (419 )     -  

Asset impairment charges

    -       -       (106 )     -  

Consolidated

  $ 6,714     $ 3,891     $ 9,591     $ 4,977  
                                 

Depreciation and Amortization

                               

Wholesale

  $ 504     $ 446     $ 1,038     $ 881  

Retail - Company-owned stores

    1,343       1,300       2,698       2,557  

Logistical services

    736       -       993       -  

Consolidated

  $ 2,583     $ 1,746     $ 4,729     $ 3,438  
                                 

Capital Expenditures

                               

Wholesale

  $ 1,384     $ 1,788     $ 2,345     $ 3,225  

Retail - Company-owned stores

    1,767       3,522       3,878       8,984  

Logistical services

    873       -       1,719       -  

Consolidated

  $ 4,024     $ 5,310     $ 7,942     $ 12,209  

 

   

As of

   

As of

 

Identifiable Assets

 

May 30,

2015

   

November 29,

2014

 

Wholesale

  $ 136,553     $ 154,275  

Retail - Company-owned stores

    90,550       86,471  

Logistical services

    44,880       -  

Consolidated

  $ 271,983     $ 240,746  

  

 
21 of 38

 

  

PART I - FINANCIAL INFORMATION - CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

Bassett is a leading retailer, manufacturer and marketer of branded home furnishings. Our products are sold primarily through a network of Company-owned and licensee-owned branded stores under the Bassett Home Furnishings (“BHF”) name, with additional distribution through other wholesale channels including multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants. We were founded in 1902 and incorporated under the laws of Virginia in 1930. Our rich 113-year history has instilled the principles of quality, value, and integrity in everything that we do, while simultaneously providing us with the expertise to respond to ever-changing consumer tastes and to meet the demands of a global economy.

 

With 92 BHF stores at May 30, 2015, we have leveraged our strong brand name in furniture into a network of corporate and licensed stores that focus on providing consumers with a friendly environment for buying furniture and accessories.  We created our store program in 1997 to provide a single source home furnishings retail store that provides a unique combination of stylish, quality furniture and accessories with a high level of customer service.  The store features custom order furniture ready for delivery in less than 30 days, more than 1,000 upholstery fabrics, free in-home design visits, and coordinated decorating accessories.  We believe that our capabilities in custom upholstery have become unmatched in recent years. Our manufacturing team takes great pride in the breadth of its options, the precision of its craftsmanship, and the speed of its delivery.  The selling philosophy in the stores is based on building strong long-term relationships with each customer.  Sales people are referred to as Design Consultants and are each trained to evaluate customer needs and provide comprehensive solutions for their home decor. We continue to strengthen the sales and design talent within our Company-owned retail stores.  Our Design Consultants undergo extensive Design Certification training. This training has strengthened their skills related to our house call and design business, and is intended to increase business with our most valuable customers.

 

In order to reach markets that cannot be effectively served by our retail store network, we also distribute our products through other wholesale channels including multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants. We use a network of over 25 independent sales representatives who have stated geographical territories. These sales representatives are compensated based on a standard commission rate. We believe this blended strategy provides us the greatest ability to effectively distribute our products throughout the United States and ultimately gain market share.  

 

For many years we have owned 49% of Zenith Freight Lines, LLC (“Zenith”). During that time the strategic significance of our partnership with Zenith has risen to include the over-the-road transportation of furniture, the operation of regional wholesale distribution centers in eight states, and the management of various home delivery facilities that service Bassett Home Furnishings stores and other clients in local markets around the United States. On February 2, 2015, we acquired the remaining 51% of Zenith, which now operates as a wholly-owned subsidiary of Bassett. Our acquisition of Zenith brings to our Company the ability to deliver best-of-class shipping and logistical support services that are uniquely tailored to the needs of the furniture industry, as well as the ability to provide the expedited delivery service which is increasingly demanded by our industry. We believe that our ownership of Zenith will not only enhance our own wholesale and retail distribution capabilities, but will provide additional growth opportunities as Zenith continues to expand its service to other customers.

 

In September of 2011, we announced the formation of a strategic partnership with HGTV (Home and Garden Television), a division of Scripps Networks, LLC, which combines our 113 year heritage in the furniture industry with the penetration of 96 million households in the United States that HGTV enjoys today.  As part of this alliance, the in-store design centers have been co-branded with HGTV to more forcefully market the concept of a “home makeover”, an important point of differentiation for our stores that also mirrors much of the programming content on the HGTV network. We believe the new co-branded design centers coupled with the targeted national advertising on HGTV have played a key role in our improved comparable store sales since their introduction following the third quarter of 2012.

 

 
22 of 38

 

 

PART I - FINANCIAL INFORMATION - CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

At May 30, 2015, our BFH store network included 59 Company-owned stores and 33 licensee-owned stores. Due to the improved operating performance of our retail network along with continued improvement in underlying economic factors such as the housing market and consumer confidence, we have been expanding our retail presence in various parts of the country. As part of this expansion we opened six new stores during fiscal 2014 as well as relocated two others.

 

We plan to continue opening new stores, primarily in underpenetrated markets where we currently have stores.  The Company and certain of our licensees are actively engaged in site selection and lease negotiations for several new stores. One new corporate store in Woodland Hills, California is expected to open during 2015, with another new corporate store in Dulles, Virginia scheduled to open during the first half of fiscal 2016. We also expect two new licensee stores to open over the remainder of fiscal 2015. We completed store relocations in San Antonio and Southlake, Texas during the first quarter of 2015 and expect to relocate the Newport News, Virginia store during the first quarter of 2016. During the second quarter of 2015, we completed the closure of an underperforming store in Memphis, Tennessee, for which we incurred lease exit costs and asset impairment charges totaling $525.

 

As with any retail operation, prior to opening a new store we incur such expenses as rent, training costs and other payroll related costs. These costs generally range between $100 to $300 per store depending on the overall rent costs for the location and the period between the time when we take physical possession of the store space and the time of the store opening. Generally, rent payments during a buildout period between delivery of possession and opening of a new store are deferred and therefore straight line rent expense recognized during that time does not require cash. Inherent in our retail business model, we also incur losses in the two to three months of operation following a new store opening. Like other furniture retailers, we do not recognize a sale until the furniture is delivered to our customer. Because our retail business model does not involve maintaining a stock of retail inventory that would result in quick delivery and because of the custom nature of many of our furniture offerings, delivery to our customers usually occurs about 30 days after an order is placed. We generally require a deposit at the time of order and collect the remaining balance when the furniture is delivered, at which time the sale is recognized. Coupled with the previously discussed store pre-opening costs, total start-up losses can range from $300 to $500 per store. While our retail expansion is initially costly, we believe our site selection and new store presentation will generally result in locations that operate at or above a retail break-even level within a reasonable period of time following store opening. Factors affecting the length of time required to achieve this goal on a store-by-store basis may include the level of brand recognition, the degree of local competition and the depth of penetration in a particular market. Even as new stores ramp up to break-even, we do realize additional wholesale sales volume that leverages the fixed costs in our wholesale business.

 

Our wholesale operations include an upholstery plant in Newton, North Carolina that produces a wide range of upholstered furniture. We believe that we are an industry leader with our quick-ship custom upholstery offerings. We also operate a custom dining manufacturing facility in Martinsville, Virginia. Most of our wood furniture and certain of our upholstery offerings are sourced through several foreign plants, primarily in Vietnam, Indonesia and China. We define imported product as fully finished product that is sourced internationally. For the first half of fiscal 2015, approximately 38% of our wholesale sales were of imported product compared to 42% for the first half of fiscal 2014. Our plans for 2015 include the launch of several significant new product categories. During the first quarter of 2015 we introduced the “Bassett Baby and Kids” program in an effort to leverage our 70 year history in the juvenile and youth furniture products category. The products in this new program are initially available solely on our website and in BHF retail stores. Another important new product program for 2015 is “Bench Made”, a selection of American dining furniture that appeared in retail showrooms during the second quarter of 2015. Partnering with nearby hardwood component manufacturers, we are preparing, distressing, finishing, and assembling an assortment of solid maple tables and chairs in our newly renovated Company-owned facility in Bassett, Virginia. Finally, we have undertaken a major makeover of our imported wood product assortment in 2015. All of these new products have been carefully designed in coordination with our merchants, designers, engineers and finishing technicians to achieve the upscale casual decor that we believe speaks to today’s consumer . These new products are appearing in our stores in phases coinciding with key holiday selling periods throughout 2015. This will result in the replacement of approximately one third of our imported wood product offering. Our operating results for the first half of 2015 reflect the start-up costs associated with this increased level of product development activity.

 

 
23 of 38

 

  

PART I - FINANCIAL INFORMATION - CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 30, 2015

(Dollars in thousands except share and per share data)

 

 

Results of Operations – Periods ended May 30, 2015 compared with periods ended May 31, 2014:

 

Net sales of furniture and accessories, logistics revenue, cost of furniture and accessories sold, selling, general and administrative (SG&A) expense, other charges and income from operations were as follows for the periods ended May 30, 2015 and May 31, 2014:

  

   

Quarter Ended

   

Six Months Ended

 
   

May 30, 2015

   

May 31, 2014

   

May 30, 2015

   

May 31, 2014

 

Sales revenue:

                                                               

Furniture and accessories

  $ 99,467       89.2 %   $ 85,185       100.0 %   $ 189,015       92.5 %   $ 160,832       100.0 %

Logistics revenue

    12,086       10.8 %     -       0.0 %     15,345       7.5 %     -       0.0 %

Total sales revenue

    111,553       100.0 %     85,185       100.0 %     204,360       100.0 %     160,832       100.0 %

Cost of furniture and accessories sold

    46,921       42.1 %     39,872       46.8 %     88,851       43.5 %     75,266       46.8 %

SG&A expenses

    57,425       51.5 %     40,901       48.0 %     104,900       51.3 %     79,481       49.4 %

New store pre-opening costs

    44       0.0 %     521       0.6 %     44       0.0 %     1,108       0.7 %

Other charges

    449       0.4 %     -       0.0 %     974       0.5 %     -       0.0 %