Attached files

file filename
8-K - CAL DIVE FORM 8-K - Cal Dive International, Inc.form8k060415.htm

Exhibit 99.1
 
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
         
         
In re: Cal Dive International, Inc. et al(1) 
 Case No. 15-10458 (CSS)
     Reporting Period: 4/1/15 - 4/30/15
         
         
MONTHLY OPERATING REPORT
         
         
   
Document
Explanation
Affidavit/Supplement
REQUIRED DOCUMENTS
Form No.
Attached
Attached
 Attached
Schedule of Cash Receipts and Disbursements
MOR-1
X
   
     Bank Reconciliation (or copies of debtor's bank reconciliations)
MOR-1a
 
X
 
     Schedule of Professional Fees Paid
MOR-1b
X
   
     Copies of bank statements
   
X
 
     Cash disbursements journals
   
X
 
Statement of Operations
MOR-2
X
   
Balance Sheet
MOR-3
X
   
Status of Postpetition Taxes
MOR-4
X
   
    Copies of IRS Form 6123 or payment receipt
   
X
 
    Copies of tax returns filed during reporting period
   
X
 
Summary of Unpaid Postpetition Debts
MOR-4
X
   
    Listing of aged accounts payable
MOR-4
X
   
Accounts Receivable Reconciliation and Aging
MOR-5
X
   
Debtor Questionnaire
MOR-5
X
   
         
         
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief. 
 
       
         
         
/s/ Quinn J. Hébert                                                  
5/29/2015  
   
Signature of Authorized Individual
Date
     
         
         
Quinn J. Hébert                                                       
President, CEO and CFO 
 
Printed Name of Authorized Individual
Title of Authorized Individual
   
         
         
Notes:
       
(1) The Debtors are Cal Dive International, Inc. 15-10458, Cal Dive Offshore Contractors, Inc. 15-10459,  Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, CDI Renewables, LLC 15-10462 and Gulf Offshore Construction, Inc. 15-10463.
         
 
 

 
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
 
 
In re: Cal Dive International, Inc. et al(1)                                                         
 Case No. 15-10458 (CSS)
                                                                                                                Reporting Period:  4/1/15 - 4/30/15
 
General Notes
 
 
 
DebtorinPossession Financial Statements – The financial statements and supplemental information contained herein are unaudited, preliminary, and may not comply with generally accepted accounting principles in the  United States of America ("U.S. GAAP") in all material respects. In addition, the financial statements and supplemental information contained herein represent the financial information for the Debtors only and exclude certain NonDebtor  subsidiaries(1).

American Institute of Certified Public Accountants Statement of Position 907, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 907"), which is applicable to companies in chapter 11, generally does not change the manner in which financial statements are prepared. It does require, however, that the financial statements for periods subsequent to the filing of the chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The Debtors' financial statements contained herein have been prepared in accordance with the guidance in SOP 907. The unaudited financial statements have been derived from the books and records of the Debtors. This information, however, has not been subject to procedures that would typically be applied to financial information presented in accordance with U.S. GAAP, and upon the application of such procedures, the Debtors believe that the financial information could be subject to changes, and these changes could be material. The information furnished in this report includes primarily normal recurring adjustments, but does not include all of the adjustments that would typically be made in accordance with U.S. GAAP.

The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the results of operations, financial position, and cash  flows of the Debtors in the future.

Intercompany Transactions – Receivables and payables between the Debtors and NonDebtors have not been eliminated in the financial statements contained herein. No conclusion as to the legal obligation related to these intercompany transactions is made by the presentation herein.

Liabilities Subject to Compromise – As a result of the chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under applicable provisions of the Bankruptcy Code. The determination of  how liabilities will ultimately be settled and treated cannot be made at this time.  Accordingly, the ultimate amount of  such liabilities is not determinable at this time. SOP 907 requires prepetition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as Liabilities Subject to Compromise are preliminary and may be subject to future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured  status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued  reconciliation or other events.  The existing senior secured, super-priority Debtor-In-Possession obligations have not  been classified as Liabilities Subject to Compromise.

Bank Account Reconciliations & Cash Disbursement Journals - The Debtors affirm that bank reconciliations are  prepared for all open and active bank accounts on a monthly basis.  The Debtors affirm that within its financial accounting systems, check registers and/or disbursement journals are maintained for each disbursement account.

Post-Petition Taxes - The Debtors affirm that all necessary federal, state and local tax returns have been filed and all required post petition tax payments in connection therewith have been made on a timely basis.
 
Notes:
(1) The Debtors are Cal Dive International, Inc. 15-10458, Cal Dive Offshore Contractors, Inc. 15-10459, Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, CDI Renewables, LLC 15-10462 and Gulf Offshore Construction, Inc. 15-10463.
 
 

 
In re:  Cal Dive International, Inc.
         
Case No.  15-10458
   
Debtor
           
Reporting Period: 4/1/15 - 4/30/15
 
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
 
                       
 
 BANK ACCOUNTS
 CURRENT MONTH
 
CUMULATIVE FILING TO DATE
 
 OPER.
PAYROLL
TAX
OTHER
 ACTUAL
PROJECTED
ACTUAL
 PROJECTED
CASH BEGINNING  OF MONTH
$   2,004,226
 $               -
 $               -
 $               -
 
 $              2,004,226
 $                              -
 
 $                 167,935
 $                                 -
 
                       
RECEIPTS
                     
CASH  SALES
$                 -
$                -
$               -
  $               -
 
$                             -
 $                              -
 
    $                             -
   $                                 -
 
ACCOUNTS RECEIVABLE
159,150
                  -
                  -
                  -
 
                     159,150
                                  -
 
                 2,140,942
                                     -
 
DIP BORROWINGS
     5,500,000
                  -
                  -
                  -
 
                 5,500,000
                                  -
 
             114,500,000
                                     -
 
SALE  OF  ASSETS
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
OTHER
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                     119,177
                                     -
 
TRANSFERS FROM DEBTORS
     9,705,084
                  -
                  -
                  -
 
                 9,705,084
                                  -
 
               17,902,089
                                     -
 
TRANSFERS FROM NON DEBTORS
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
                       
    TOTAL  RECEIPTS
$ 15,364,234
$                -
$               -
  $               -
 
$            15,364,234
  $                              -
 
 $           134,662,208
  $                                 -
 
                       
DISBURSEMENTS
                     
DIP REPAYMENTS
$                -
     $                -
$               -
$               -
 
$                            -
 $                              -
 
 $               1,500,000
   $                                 -
 
PREPETITION 1ST LIEN FACILITY REPAYMENT
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
               99,800,000
                                     -
 
INSURANCE
         525,310
                  -
                  -
                  -
 
                     525,310
                                  -
 
                     525,310
                                     -
(1)
EMPLOYEE AND BENEFITS
         139,850
                  -
                  -
                  -
 
                     139,850
                                  -
 
                     335,972
                                     -
 
CLOSING FEES
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                 3,895,553
                                     -
(2)
OTHER
             5,848
                  -
                  -
                  -
 
                         5,848
                                  -
 
                       11,014
                                     -
(3)
TRANSFERS TO DEBTORS
   11,983,727
 
                  -
                  -
 
               11,983,727
                                  -
 
               24,048,569
                                     -
 
TRANSFERS TO NON DEBTORS
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
PROFESSIONAL FEES
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
U.S. TRUSTEE  QUARTERLY FEES
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
COURT COSTS
                      -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
 
TOTAL DISBURSEMENTS
$  12,654,735
$                -
$               -
$               -
 
$             12,654,735
 $                              -
 
 $          130,116,418
 $                                  -
 
                       
NET CASH FLOW
$    2,709,499
$                -
$               -
$               -
 
$               2,709,499
  $                              -
 
  $              4,545,790
   $                                  -
 
(RECEIPTS LESS DISBURSEMENTS)
                 
                       
CASH - END OF MONTH
 $   4,713,725
 $               -
 $               -
 $               -
 
 $              4,713,725
 $                              -
 
 $              4,713,725
 $                                 -
 
                       
                       
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
TOTAL DISBURSEMENTS         
 $                12,654,735
 
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS   
$                11,983,727
 
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
                                -
 
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
 $                     671,008
 
                       
Notes:
                     
(1)  Monthly installment relating to the company's general insurance policy.
       
                       
(2)  Fees associated with the closing of the DIP Credit Agreement and interest accrued on the prepetition first lien facility.
                       
(3)  Commercial Banking Fees.
                   
 

In re:  Cal Dive Offshore Contractors, Inc.
         
Case No.  15-10459
   
Debtor
           
Reporting Period: 4/1/15 - 4/30/15
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
 
                       
 
 BANK ACCOUNTS
 CURRENT MONTH
 
CUMULATIVE FILING TO DATE
 
 OPER.
 PAYROLL
 TAX
 OTHER
 ACTUAL
PROJECTED
ACTUAL
 PROJECTED
 CASH BEGINNING  OF MONTH
 $                   (412,437)
 $            (19,045)
 $               -
 $               -
 
 $               (431,483)
 $                              -
 
 $                  (28,153)
 $                              -
 
                       
 RECEIPTS
                     
 CASH  SALES
 $                                 -
 $                        -
 $               -
 $               -
 
 $                              -
 $                              -
 
 $                              -
 $                              -
 
 ACCOUNTS RECEIVABLE
                        942,739
                           -
                  -
                  -
 
                     942,739
                                  -
 
                     942,739
                                  -
 
 NOTE RECEIVABLE
                                     -
                           -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                  -
 
 SALE  OF  ASSETS
                           36,000
                           -
                  -
                  -
 
                       36,000
                                  -
 
                     108,750
                                  -
(1)
 OTHER
                           54,669
                           -
                  -
                  -
 
                       54,669
                                  -
 
                     384,356
                                  -
 
 TRANSFERS FROM DEBTORS
                     9,034,532
           2,949,195
                  -
                  -
 
               11,983,727
                                  -
 
               24,048,569
                                  -
 
 TRANSFERS FROM NON DEBTORS
                   10,662,636
                           -
                  -
                  -
 
               10,662,636
                                  -
 
               19,024,165
                                  -
 
                       
     TOTAL  RECEIPTS
 $                 20,730,576
 $         2,949,195
 $               -
 $               -
 
 $            23,679,771
 $                              -
 
 $            44,508,579
 $                              -
 
                       
 DISBURSEMENTS
                     
 NET PAYROLL
 $                                 -
 $         1,447,965
 $               -
 $               -
 
 $              1,447,965
 $                              -
 
 $              3,425,054
 $                              -
 
 PAYROLL TAXES
                                     -
           1,536,369
                  -
                  -
 
                 1,536,369
                                  -
 
                 1,938,204
                                  -
(2)
 SALES, USE, & OTHER TAXES
                                     -
                           -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                  -
 
 INVENTORY PURCHASES
                                     -
                           -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                  -
 
 SECURED/ RENTAL/ LEASES
                        168,346
                           -
                  -
                  -
 
                     168,346
                                  -
 
                     327,428
                                  -
 
 INSURANCE
                        277,624
                           -
                  -
                  -
 
                     277,624
                                  -
 
                     470,787
                                  -
 
 EMPLOYEE and BENEFITS
                        300,262
                           -
                  -
                  -
 
                     300,262
                                  -
 
                     991,858
                                  -
 
 SELLING
 
                           -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                  -
 
 OTHER
                     4,253,389
                           -
                  -
                  -
 
                 4,253,389
                                  -
 
                 9,338,026
                                  -
 
 TRANSFERS TO DEBTORS
                     9,705,084
                           -
                  -
                  -
 
                 9,705,084
                                  -
 
               17,902,089
                                  -
 
 TRANSFERS TO NON DEBTORS
                     6,098,230
                           -
                  -
                  -
 
                 6,098,230
                                  -
 
               10,625,961
                                  -
 
 PROFESSIONAL FEES
                        256,881
                           -
                  -
                  -
 
                     256,881
                                  -
 
                     256,881
                                  -
 
 U.S. TRUSTEE  QUARTERLY FEES
                           44,300
                           -
                  -
                  -
 
                       44,300
                                  -
 
                       44,300
                                  -
 
 COURT COSTS
                                     -
                           -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                  -
 
 TOTAL DISBURSEMENTS
 $                 21,104,116
 $         2,984,334
 $               -
 $               -
 
 $             24,088,450
 $                              -
 
 $             45,320,588
 $                              -
 
                       
 NET CASH FLOW
 $                   (373,540)
 $           (35,139)
 $               -
 $               -
 
 $               (408,679)
 $                              -
 
 $               (812,009)
 $                              -
 
 (RECEIPTS LESS DISBURSEMENTS)
                   
                       
 CASH - END OF MONTH
 $                   (785,977)
 $           (54,184)
 $               -
 $               -
 
 $               (840,162)
 $                              -
 
 $               (840,162)
 $                              -
(3)
                       
                       
 DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
 TOTAL DISBURSEMENTS         
 $              24,088,450
 
     LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS   
                 9,705,084
 
     PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
                                  -
 
 TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES  
 $              14,383,366
 
                       
Notes:
                     
(1)  Miscellaneous asset sales.
                   
                       
(2)  Payroll tax disbursements for April '15 include prior period accrued taxes of $622,930.
   
                       
(3)  The Operating and Checking and Payroll Accounts of Cal Dive Offshore Contractors, Inc. are zero balance accounts and are funded by the Holding Account of Cal Dive International, Inc.  The negative cash balance represents outstanding checks written on the accounts which will be funded by the Holding Account.
 
 

In re: Affiliated Marine Contractors, Inc.
       
Case No.  15-10460
 
In re: Fleet Pipeline Services, Inc.
     
Case No.  15-10461
In re: CDI Renewables, LLC
       
Case No.  15-10462
Debtor
           
Reporting Period: 4/1/15 - 4/30/15
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
NO BANK ACCOUNTS OR CASH ACTIVITY FOR THESE DEBTORS
       
 
BANK ACCOUNTS
CURRENT MONTH
 
CUMULATIVE FILING TO DATE
 
OPER.
PAYROLL
TAX
OTHER
 
ACTUAL
PROJECTED
ACTUAL
PROJECTED
CASH BEGINNING  OF MONTH
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
                     
RECEIPTS
                   
CASH  SALES
 $              -
 $              -
 $              -
 $             -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
ACCOUNTS RECEIVABLE
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
LOANS AND ADVANCES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
SALE  OF  ASSETS
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
OTHER
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
TRANSFERS  (FROM  DIP ACCTS)
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
                     
    TOTAL  RECEIPTS
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
                     
DISBURSEMENTS
                   
NET PAYROLL
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
PAYROLL TAXES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
SALES, USE, & OTHER TAXES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
INVENTORY PURCHASES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
SECURED/ RENTAL/ LEASES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
INSURANCE
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
EMPLOYEE and BENEFITS
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
SELLING
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
OTHER
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
TRANSFERS (TO DIP ACCTS)
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
PROFESSIONAL FEES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
U.S. TRUSTEE  QUARTERLY FEES
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
COURT COSTS
                  -
                  -
                  -
                  -
 
                                  -
                                  -
 
                                  -
                                     -
TOTAL DISBURSEMENTS
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
                     
NET CASH FLOW
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
(RECEIPTS LESS DISBURSEMENTS)
               
                     
CASH - END OF MONTH
 $              -
 $              -
 $              -
 $              -
 
 $                              -
 $                              -
 
 $                              -
 $                                 -
                     
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
TOTAL DISBURSEMENTS         
 $                                 -
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS   
                                     -
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
                                     -
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES  
 $                                 -
 

 
In re:  Gulf Offshore Construction, Inc.
       
Case No.  15-10463
 
Debtor
           
Reporting Period: 4/1/15 - 4/30/15
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
                     
 
BANK ACCOUNTS
CURRENT MONTH
 
CUMULATIVE FILING TO DATE
 
OPER.
PAYROLL
TAX
OTHER
 
ACTUAL
PROJECTED
ACTUAL
PROJECTED
CASH BEGINNING  OF MONTH
 $                10
 $                   -
 $                   -
 $                   -
 
 $                10
 $                   -
 
 $                         10
 $                            -
                     
RECEIPTS
                   
CASH  SALES
 $                   -
 $                   -
 $                   -
 $                   -
 
 $                   -
 $                   -
 
 $                            -
 $                            -
ACCOUNTS RECEIVABLE
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
LOANS AND ADVANCES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
SALE  OF  ASSETS
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
OTHER
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
TRANSFERS  (FROM  DIP ACCTS)
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
                     
    TOTAL  RECEIPTS
 $                   -
 $                   -
 $                   -
 $                   -
 
 $                   -
 $                   -
 
 $                            -
 $                            -
                     
DISBURSEMENTS
                   
NET PAYROLL
 $                   -
 $                   -
 $                   -
 $                   -
 
 $                   -
 $                   -
 
 $                            -
 $                            -
PAYROLL TAXES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
SALES, USE, & OTHER TAXES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
INVENTORY PURCHASES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
SECURED/ RENTAL/ LEASES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
INSURANCE
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
EMPLOYEE and BENEFITS
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
SELLING
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
OTHER
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
TRANSFERS (TO DIP ACCTS)
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
PROFESSIONAL FEES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
U.S. TRUSTEE  QUARTERLY FEES
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
COURT COSTS
                    -
                    -
                    -
                    -
 
                    -
                    -
 
                             -
                             -
TOTAL DISBURSEMENTS
 $                   -
 $                   -
 $                   -
 $                   -
 
 $                   -
 $                   -
 
 $                            -
 $                            -
                     
NET CASH FLOW
 $                   -
 $                   -
 $                   -
 $                   -
 
 $                   -
 $                   -
 
 $                            -
 $                            -
(RECEIPTS LESS DISBURSEMENTS)
                  
                     
CASH - END OF MONTH
 $                10
 $                   -
 $                   -
 $                   -
 
 $                10
 $                   -
 
 $                         10
 $                            -
                     
                     
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
TOTAL DISBURSEMENTS
 $                            -
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS    
                             -
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
                             -
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES  
 $                            -
 
 
 

In re: Cal Dive International, Inc.
 
Case No.  15-10458 
 
In re: Cal Dive Offshore Contractors, Inc.
Case No.  15-10459 
 
In re: Affiliated Marine Contractors, Inc.
Case No.  15-10460 
 
In re: Fleet Pipeline Services, Inc.
Case No.  15-10461 
 
In re: CDI Renewables, LLC
 
Case No.  15-10462 
 
In re: Gulf Offshore Construction, Inc.
Case No.  15-10463 
 
Debtor
 
Reporting Period: 4/1/15 - 4/30/15 
         
BANK ACCOUNT INFORMATION  
 
Continuation Sheet for MOR-1   
 
         
Legal Entity
Bank
Bank Account
Bank Balance
 
Cal Dive International, Inc.
Amegy
xxxx3955
$                 4,562,959
 
Cal Dive International, Inc.
Amegy
xxxx8884
 $                     50,212
(1)
Cal Dive International, Inc.
Wells Fargo
xxxx5186
 $                   100,000
 
Cal Dive International, Inc.
Wells Fargo
xxxx8915
$                         553
 
     
$                 4,713,725
 
         
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx5492
 $                             -
 
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx7557
 $                             -
 
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx5876
 $                             -
 
     
 $                             -
(2)
         
Affiliated Marine Contractors
N/A
N/A
 N/A
 
         
         
Fleet Pipeline Services, Inc.
N/A
N/A
 N/A
 
         
         
CDI Renewables, LLC
N/A
N/A
 N/A
 
         
         
Gulf Offshore Construction, Inc.
Amegy
xxxx9900
 $                           10
 
     
 $                           10
 
         
Notes:
       
(1)  Utility deposit account established per Final Order (I) Prohibiting Utilities from Altering, Refusing, or Discontinuing Service; (II) Approving Debtors' Proposed Form of Adequate Assurance of Payment to Utilities; and (III) Establishing Procedures for Resolving Objections to Debtors' Proposed Form of Adequate Assurance (D.I. 161)
         
(2)  Cal Dive Offshore Contractors, Inc. accounts are zero balance accounts.
   
 

 
In re: Cal Dive International, Inc.
             Case No. 15-10458 
In re: Cal Dive Offshore Contractors, Inc.
           Case No. 15-10459 
In re: Affiliated Marine Contractors, Inc.
           Case No. 15-10460 
In re: Fleet Pipeline Services, Inc.
             Case No. 15-10461 
In re: CDI Renewables, LLC
             Case No. 15-10462
In re: Gulf Offshore Construction, Inc.
 Case No. 15-10463
Debtor
             Reporting Period: 4/1/15 - 4/30/15
                     
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID - CASH BASIS ONLY (1)      
This schedule includes all retained professional payments from case inception to current month.    
                     
Payee
Service
Period
Amount
Check
Amount Paid
Year-To-Date
     Covered  Approved
Payor
Number
Date
Fees
Expenses
Fees
Expenses
CARL MARKS ADVISORY GROUP LLC
Crisis Managers & C.R.O.
Retainer
 $   35,000
Cal Dive Offshore Contractors, Inc
Wire
4/17/2015
$   35,000
 
 $      35,000
 $               -
CARL MARKS ADVISORY GROUP LLC
Crisis Managers & C.R.O.
3/12/15 -3/31/15
 $ 203,226
Cal Dive Offshore Contractors, Inc
Wire
4/17/2015
$ 203,226
 
 $    203,226
 $               -
CARL MARKS ADVISORY GROUP LLC
Crisis Managers & C.R.O.
3/16/15 -3/21/15
 $     2,319
Cal Dive Offshore Contractors, Inc
Wire
4/17/2015
 
 $      2,319
 $              -
 $         2,319
CARL MARKS ADVISORY GROUP LLC
Crisis Managers & C.R.O.
3/15/15 - 3/27/15
 $     8,860
Cal Dive Offshore Contractors, Inc
Wire
4/17/2015
 
 $      8,860
 $              -
 $         8,860
                     
                     
JONES,WALKER,WAECHTR,POITEVENT, CARRERE & DENEGRE LLP
Corporate Counsel
3/6/15 - 3/31/15
 $     7,476
Cal Dive Offshore Contractors, Inc
Check
4/27/2015
$    6,831
 $         645
 $        6,831
 $           645
                     
KURTZMAN CARSON CONSULTANTS LLC
Claims, noticing,
and administrative
agent
$           -
$             -
$              -
$               -
                     
O'MELVENY & MYERS LLP
Debtors' Co-Counsel
       
 $           -
 $             -
 $              -
 $               -
                     
RICHARDS, LAYTON & FINGER P A
Debtors' Co-Counsel
       
 $           -
 $             -
 $              -
 $               -
                     
                     
             
 $ 245,057
 $     11,824
 $    245,057
 $       11,824
                     
Notes:
                   
(1) This schedule includes only professional firms retained by debtors' estate and schedule is on a cash basis only.  The Debtors will report compensation paid to ordinary course professionals within 30 days after the conclusion of each fiscal quarter, per the terms of the Court's order authorizing retention of ordinary course professionals [D.I. 197].
 
 
 

 
In re: Cal Dive International, Inc.
Case No.  15-10458
 
Debtor
Reporting Period: 4/1/15 - 4/30/15
     
STATEMENT OF OPERATIONS
(Income Statement)  
     
The Statement of Operations is  prepared on an accrual basis.
   
     
   
Cumulative
REVENUES
Month
Filing to Date
Gross Revenues
                                   -
                                   -
Net Revenue
$                                    -
$                                    -
COST OF SALES
   
Direct Costs
                                       -
                                       -
Operations Support
                                       -
                                       -
Gross Profit (Loss)
$                                    -
$                                    -
OPERATING EXPENSES
   
General and administrative expenses
                               5,848
                             29,530
Other items
                                       -
                                       -
Provision for doubtful accounts
                                       -
                                       -
Asset impairment
                                       -
                                       -
(Gain) loss on sale of assets, net
                                       -
                                       -
Operating Profit (Loss)
$                         (5,848)
 $                      (29,530)
OTHER INCOME AND EXPENSES
   
Interest expense, net
                       3,357,794
                       6,689,349
Loss on early extinguishment of debt
                                       -
                          349,747
Other (income) & expense, net
                                       -
                                       -
Profit (Loss) before income taxes
$                 (3,363,642)
$                 (7,068,626)
INCOME TAXES
   
Income tax (benefit) expense
                          166,757
                     (1,178,725)
Net Profit (Loss)
$                 (3,530,399)
 $                 (5,889,901)
 
 
 

In re: Cal Dive Offshore Contractors, Inc.
Case No.  15-10459
   
Debtor
Reporting Period: 4/1/15 - 4/30/15
 
       
STATEMENT OF OPERATIONS   
(Income Statement)   
       
The Statement of Operations is prepared on an accrual basis.
     
       
   
Cumulative
 
REVENUES
Month
Filing to Date
 
Gross Revenues
                   3,020,675
                   3,716,869
 
Net Revenue
$                     3,020,675
$                    3,716,869
 
COST OF SALES
     
Direct Costs
                       5,226,645
                       8,444,489
 
Operations Support
                          479,672
                          916,407
 
Gross Profit (Loss)
$                  (2,685,642)
$                 (5,644,027)
 
OPERATING EXPENSES
     
General and administrative expenses
                       2,030,636
                       3,633,977
 
Other items
                                       -
                                       -
 
Provision for doubtful accounts
                                       -
                                       -
 
Asset impairment
                                       -
                                       -
 
(Gain) loss on sale of assets, net
                                       -
                           (72,750)
 
Operating Profit (Loss)
$                  (4,716,278)
$                 (9,205,254)
 
OTHER INCOME AND EXPENSES
     
Interest expense, net
                               4,217
                               8,743
 
Loss on early extinguishment of debt
                                       -
                                       -
 
Other (income) & expense, net
                       2,163,422
                       4,059,386
(1)
Profit (Loss) before income taxes
$                  (6,883,917)
$               (13,273,383)
 
INCOME TAXES
     
Income tax (benefit) expense
                           (50,000)
                           (50,000)
 
Net Profit (Loss)
 $                  (6,833,917)
 $               (13,223,383)
 
       
Notes:
     
(1)  Includes $1.9m in April '15 and  $3.4 million in Cumulative Filing to Date accrued professional fees associated with the bankruptcy.
 
 
 
 

In re: Affiliated Marine Contractors, Inc.
Case No.  15-10460
 
Debtor
Reporting Period: 4/1/15 - 4/30/15
     
STATEMENT OF OPERATIONS  
(Income Statement)  
     
The Statement of Operations is prepared on an accrual basis.
   
     
   
Cumulative
REVENUES
Month
Filing to Date
Gross Revenues
                             -
                                -
Net Revenue
$                                  -
$                                  -
COST OF SALES
   
Direct Costs
                                       -
                                       -
Operations Support
                                       -
                                       -
Gross Profit (Loss)
$                                  -
$                                  -
OPERATING EXPENSES
   
General and administrative expenses
                                       -
                                       -
Other items
                                       -
                                       -
Provision for doubtful accounts
                                       -
                                       -
Asset impairment
                                       -
                                       -
(Gain) loss on sale of assets, net
                                       -
                                       -
Operating Profit (Loss)
$                                  -
$                                  -
OTHER INCOME AND EXPENSES
   
Interest expense, net
                                       -
                                       -
Loss on early extinguishment of debt
                                       -
                                       -
Other (income) & expense, net
                                       -
                                       -
Profit (Loss) before income taxes
 $                                  -
$                                  -
INCOME TAXES
   
Income tax (benefit) expense
                                       -
                                       -
Net Profit (Loss)
 $                                  -
 $                                  -
 
 
 

 
 
In re: Fleet Pipeline Services, Inc.
Case No.  15-10461
 
Debtor
Reporting Period: 4/1/15 - 4/30/15
     
STATEMENT OF OPERATIONS  
(Income Statement)  
     
The Statement of Operations is prepared on an accrual basis.
   
     
   
Cumulative
REVENUES
Month
Filing to Date
Gross Revenues
                 2,351,961
                   2,351,961
Net Revenue
$                  2,351,961
$                   2,351,961
COST OF SALES
   
Direct Costs
                       2,351,961
                       2,351,961
Operations Support
                                       -
                                       -
Gross Profit (Loss)
$                                  -
$                                   -
OPERATING EXPENSES
   
General and administrative expenses
                                       -
                                       -
Other items
                                       -
                                       -
Provision for doubtful accounts
                                       -
                                       -
Asset impairment
                                       -
                                       -
(Gain) loss on sale of assets, net
                                       -
                                       -
Operating Profit (Loss)
$                                  -
$                                   -
OTHER INCOME AND EXPENSES
   
Interest expense, net
                                       -
                                       -
Loss on early extinguishment of debt
                                       -
                                       -
Other (income) & expense, net
                                       -
                                       -
Profit (Loss) before income taxes
$                                  -
$                                   -
INCOME TAXES
   
Income tax (benefit) expense
                                       -
                                       -
Net Profit (Loss)
 $                                  -
 $                                   -
 
 
 

In re: CDI Renewables, LLC
Case No.  15-10462
 
Debtor
Reporting Period: 4/1/15 - 4/30/15
     
STATEMENT OF OPERATIONS  
(Income Statement)  
     
The Statement of Operations is prepared on an accrual basis.
   
     
   
Cumulative
REVENUES
Month
Filing to Date
Gross Revenues
                                  -
                               -
Net Revenue
$                                  -
$                                   -
COST OF SALES
   
Direct Costs
                                       -
                                       -
Operations Support
                                       -
                                       -
Gross Profit (Loss)
$                                  -
$                                   -
OPERATING EXPENSES
   
General and administrative expenses
                                       -
                                       -
Other items
                                       -
                                       -
Provision for doubtful accounts
                                       -
                                       -
Asset impairment
                                       -
                                       -
(Gain) loss on sale of assets, net
                                       -
                                       -
Operating Profit (Loss)
$                                  -
$                                   -
OTHER INCOME AND EXPENSES
   
Interest expense, net
                                       -
                                       -
Loss on early extinguishment of debt
                                       -
                                       -
Other (income) & expense, net
                                       -
                                       -
Profit (Loss) before income taxes
$                                  -
$                                   -
INCOME TAXES
   
Income tax (benefit) expense
                                       -
                                       -
Net Profit (Loss)
 $                                  -
 $                                   -
 
 
 

In re: Gulf Offshore Construction, Inc.
Case No.  15-10463
   
Debtor
Reporting Period: 4/1/15 - 4/30/15
 
       
STATEMENT OF OPERATIONS 
(Income Statement) 
       
The Statement of Operations is prepared on an accrual basis.
     
       
   
Cumulative
 
REVENUES
Month
Filing to Date
 
Gross Revenues
                          56,434
                     624,279
 
Net Revenue
$                         56,434
$                     624,279
 
COST OF SALES
     
Direct Costs
                        (140,341)
                          287,622
(1)
Operations Support
                                       -
                                       -
 
Gross Profit (Loss)
$                       196,775
$                     336,657
 
OPERATING EXPENSES
     
General and administrative expenses
                                       -
                                       -
 
Other items
                                       -
                                       -
 
Provision for doubtful accounts
                                       -
                                       -
 
Asset impairment
                                       -
                                       -
 
(Gain) loss on sale of assets, net
                                       -
                                       -
 
Operating Profit (Loss)
$                       196,775
$                     336,657
 
OTHER INCOME AND EXPENSES
     
Interest expense, net
                                       -
                                       -
 
Loss on early extinguishment of debt
                                       -
                                       -
 
Other (income) & expense, net
                                       -
                                       -
 
Profit (Loss) before income taxes
$                       196,775
$                     336,657
 
INCOME TAXES
     
Income tax (benefit) expense
                                       -
                                       -
 
Net Profit (Loss)
 $                       196,775
 $                     336,657
 
       
Notes:
     
(1) Direct costs for the month of April '15 include a $150,000 reversal of a March accrual related to a non-debtor affiliate.
       
 
 
 

 
In re: Cal Dive International, Inc.
Case No.  15-10458
 
Debtor
Reporting Period:  April 30, 2015
 
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
 
ASSETS
CURRENT REPORTING MONTH
 
CURRENT ASSETS
   
Cash and Equivalents
 $                                                                                     4,713,725
 
Accounts Receivable Trade
                                                                                                        -
 
Contracts in progress
                                                                                                        -
 
Intercompany receivable, net
                                                                                    200,498,476
(1)
Income tax receivable
                                                                                                        -
 
Deferred income taxes
                                                                                           596,733
 
Other current assets
                                                                                        6,568,766
(2)
TOTAL CURRENT ASSETS
                                                                                    212,377,700
 
PROPERTY AND EQUIPMENT
   
Property and equipment
                                                                                                        -
 
Less - Accumulated depreciation
                                                                                                        -
 
TOTAL PROPERTY & EQUIPMENT
                                                                                                        -
 
OTHER ASSETS
   
Deferred drydock costs, net
                                                                                                        -
 
Investments in subsidiaries
                                                                                        8,033,919
 
Other assets, net
                                                                                              92,130
(3)
TOTAL OTHER ASSETS
                                                                                        8,126,049
 
TOTAL ASSETS
 $                                                                                220,503,749
 
     
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
LIABILITIES AND OWNER EQUITY
   
Accounts Payable
 $                                                                                                     -
 
Advanced billings on contracts
                                                                                                        -
 
Accrued liabilities
                                                                                                        -
 
Income tax payable
                                                                                        1,356,836
(4)
Current maturities of long-term debt
                                                                                    113,000,000
(5)
Intercompany payable, net
                                                                                                        -
 
TOTAL CURRENT LIABILITIES
                                                                                    114,356,836
 
OTHER LIABILITIES
   
Long-term debt
                                                                                                        -
 
Deferred income taxes
                                                                                        1,054,483
 
Other long-term liabilities
                                                                                                        -
 
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                    115,411,319
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
 
Liabilities subject to compromise
                                                                                    188,084,389
(6)
     
TOTAL LIABILITIES
                                                                                    303,495,708
 
OWNER EQUITY
   
Common stock
                                                                                           985,775
 
Additional Paid-In Capital
                                                                                    445,583,677
 
Accumulated other comprehensive loss
                                                                                              11,909
 
Retained earnings - prepetition
                                                                                  (523,683,419)
 
Retained earnings - postpetition
                                                                                      (5,889,901)
 
NET OWNER EQUITY
                                                                                    (82,991,959)
 
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                220,503,749
 
 

Notes:
   
(1)  Represents:
   
Intercompany balance due from (to) debtor affiliate
 $                                                                                193,351,865
 
Intercompany balance due from (to) non debtor affiliate
                                                                                        7,146,611
 
Total
 $                                                                                200,498,476
 
     
(2)  $5.9 million of deferred financing costs associated with indebtedness and carried at cost and amortized to interest expense.  $0.6 million of current deposits.
     
(3)  Non current deposits.
   
     
(4)  Represents expected alternative minimum tax payable for fiscal year 2015.
 
     
(5)  Represents the outstanding borrowings of the Debtor pursuant to the Senior Secured, Super-Priority Debtor-in-Possession Credit Agreement dated March 3, 2015, as amended.
     
(6)  Comprised of:
   
Second lien debt, including accrued interest
 $                                                                                110,961,788
 
Convertible notes, net of debt discount, including accrued interest
                                                                                      77,122,601
 
Total
 $                                                                                188,084,389
 
 
 
 

 
In re: Cal Dive Offshore Contractors, Inc.
Case No.  15-10459
 
Debtor
Reporting Period:  April 30, 2015
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
 
ASSETS
CURRENT REPORTING MONTH
 
CURRENT ASSETS
   
Cash and Equivalents
 $                                                                                     (838,469)
(1)
Accounts Receivable Trade
                                                                                        6,444,133
 
Contracts in progress
                                                                                           597,018
 
Intercompany receivable, net
                                                                                                        -
 
Income tax receivable
                                                                                           288,497
 
Deferred income taxes
                                                                                                        -
 
Other current assets
                                                                                      16,534,075
(2)
TOTAL CURRENT ASSETS
                                                                                      23,025,254
 
PROPERTY AND EQUIPMENT
   
Property and equipment
                                                                                    255,105,249
 
Less - Accumulated depreciation
                                                                                  (120,586,375)
 
TOTAL PROPERTY & EQUIPMENT
                                                                                    134,518,874
 
OTHER ASSETS
   
Deferred drydock costs, net
                                                                                        6,248,641
 
Investments in subsidiaries
                                                                                      64,330,823
 
Other assets, net
                                                                                        6,530,908
(3)
TOTAL OTHER ASSETS
                                                                                      77,110,372
 
TOTAL ASSETS
 $                                                                                234,654,500
 
     
 
BOOK VALUE AT END OF
 LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
LIABILITIES AND OWNER EQUITY
   
Accounts Payable
 $                                                                                        960,380
 
Advanced billings on contracts
                                                                                              54,860
 
Accrued liabilities
                                                                                        6,879,713
(4)
Income tax payable
                                                                                                        -
 
Current maturities of long-term debt
                                                                                                        -
 
Intercompany payable, net
                                                                                    187,337,710
(5)
TOTAL CURRENT LIABILITIES
                                                                                    195,232,663
 
OTHER LIABILITIES
   
Long-term debt
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other long-term liabilities
                                                                                           916,636
 
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                    196,149,299
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
 
Liabilities subject to compromise
                                                                                      29,800,829
(6)
     
TOTAL LIABILITIES
                                                                                    225,950,128
 
OWNER EQUITY
   
Common stock
                                                                                                        -
 
Additional Paid-In Capital
                                                                                    643,544,341
 
Accumulated other comprehensive loss
                                                                                                        -
 
Retained earnings - prepetition
                                                                                  (621,616,586)
 
Retained earnings - postpetition
                                                                                    (13,223,383)
 
NET OWNER EQUITY
                                                                                        8,704,372
 
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                234,654,500
 
 

     
(1)  The Operating and Checking and Payroll Accounts of Cal Dive Offshore Contractors, Inc. are zero balance accounts and are funded by the Holding Account of Cal Dive International, Inc.  The negative cash balance represents outstanding checks written on the accounts which will be funded by the Holding Account. Balance includes petty cash of $1,692.
     
(2)  Comprised of:
   
Assets held for sale
 $                                                                                     6,694,096
 
Current note receivable
                                                                                        2,651,116
 
Prepaids
                                                                                        3,445,744
 
Insurance receivable
                                                                                        2,391,038
 
Prepaid insurance
                                                                                        1,036,411
 
Other
                                                                                           315,670
 
Total
 $                                                                                   16,534,075
 
     
(3)  Comprised of:
   
Long term notes receivable
 $                                                                                     4,167,908
 
Equity investment
                                                                                        2,363,000
 
Total
 $                                                                                     6,530,908
 
     
(4)  Comprised of:
   
Accrued payroll and benefits
 $                                                                                        778,165
 
Accrued job costs
                                                                                        1,484,848
 
Accrued professional fees
                                                                                        3,350,000
 
Accrued taxes other than income taxes
                                                                                           863,398
 
Other
                                                                                           403,302
 
Total
 $                                                                                     6,879,713
 
     
(5)  Represents:
   
Intercompany balance due from (to) debtor affiliate
 $                                                                              (166,519,262)
 
Intercompany balance due from (to) non debtor affiliate
                                                                                    (20,818,448)
 
Total
 $                                                                              (187,337,710)
 
     
(6)  Comprised of:
   
Accounts payable
 $                                                                                   21,584,951
 
Accrued liabilities
                                                                                        8,215,878
 
Total
 $                                                                                   29,800,829
 
 
 

In re: Affiliated Marine Contractors, Inc.
Case No.  15-10460
 
Debtor
Reporting Period:  April 30, 2015
 
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
 
ASSETS
CURRENT REPORTING MONTH
 
CURRENT ASSETS
   
Cash and Equivalents
 $                                                                                                     -
 
Accounts Receivable Trade
                                                                                                        -
 
Contracts in progress
                                                                                                        -
 
Intercompany receivable, net
                                                                                                        -
 
Income tax receivable
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other current assets
                                                                                                        -
 
TOTAL CURRENT ASSETS
                                                                                                        -
 
PROPERTY AND EQUIPMENT
   
Property and equipment
                                                                                                        -
 
Less - Accumulated depreciation
                                                                                                        -
 
TOTAL PROPERTY & EQUIPMENT
                                                                                                        -
 
OTHER ASSETS
   
Deferred drydock costs, net
                                                                                                        -
 
Investments in subsidiaries
                                                                                                        -
 
Other assets, net
                                                                                                        -
 
TOTAL OTHER ASSETS
                                                                                                        -
 
TOTAL ASSETS
 $                                                                                                     -
 
     
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
   
Accounts Payable
 $                                                                                                     -
 
Advanced billings on contracts
                                                                                                        -
 
Accrued liabilities
                                                                                                        -
 
Income tax payable
                                                                                           212,627
 
Current maturities of long-term debt
                                                                                                        -
 
Intercompany payable, net
                                                                                           223,206
(1)
TOTAL CURRENT LIABILITIES
                                                                                           435,833
 
OTHER LIABILITIES
   
Long-term debt
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other long-term liabilities
                                                                                                        -
 
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                           435,833
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
 
Liabilities subject to compromise
                                                                                                        -
 
     
TOTAL LIABILITIES
                                                                                           435,833
 
OWNER EQUITY
   
Common stock
                                                                                                        -
 
Additional Paid-In Capital
                                                                                                     10
 
Accumulated other comprehensive loss
                                                                                                        -
 
Retained earnings - prepetition
                                                                                         (435,843)
 
Retained earnings - postpetition
                                                                                                        -
 
NET OWNER EQUITY
                                                                                         (435,833)
 
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                                     -
 
 

     
Notes:
   
(1)  Represents:
   
Intercompany balance due from (to) debtor affiliate
 $                                                                                 (29,048,334)
 
Intercompany balance due from (to) non debtor affiliate
                                                                                      28,825,128
 
Total
 $                                                                                      (223,206)
 
 

 
 
In re: Fleet Pipeline Services, Inc.
Case No.  15-10461
 
Debtor
Reporting Period:  April 30, 2015
 
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
 
ASSETS
CURRENT REPORTING MONTH
 
CURRENT ASSETS
   
Cash and Equivalents
 $                                                                                                     -
 
Accounts Receivable Trade
                                                                                                        -
 
Contracts in progress
                                                                                                        -
 
Intercompany receivable, net
                                                                                           576,546
(1)
Income tax receivable
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other current assets
                                                                                                        -
 
TOTAL CURRENT ASSETS
                                                                                           576,546
 
PROPERTY AND EQUIPMENT
   
Property and equipment
                                                                                                        -
 
Less - Accumulated depreciation
                                                                                                        -
 
TOTAL PROPERTY & EQUIPMENT
                                                                                                        -
 
OTHER ASSETS
   
Deferred drydock costs, net
                                                                                                        -
 
Investments in subsidiaries
                                                                                                        -
 
Other assets, net
                                                                                                        -
 
TOTAL OTHER ASSETS
                                                                                                        -
 
TOTAL ASSETS
 $                                                                                         576,546
 
     
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
   
Accounts Payable
 $                                                                                                     -
 
Advanced billings on contracts
                                                                                                        -
 
Accrued liabilities
                                                                                                        -
 
Income tax payable
                                                                                                        -
 
Current maturities of long-term debt
                                                                                                        -
 
Intercompany payable, net
                                                                                                        -
 
TOTAL CURRENT LIABILITIES
                                                                                                        -
 
OTHER LIABILITIES
   
Long-term debt
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other long-term liabilities
                                                                                                        -
 
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                                        -
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
 
Liabilities subject to compromise
                                                                                                        -
 
     
TOTAL LIABILITIES
                                                                                                        -
 
OWNER EQUITY
   
Common stock
                                                                                                        -
 
Additional Paid-In Capital
                                                                                                     10
 
Accumulated other comprehensive loss
                                                                                                        -
 
Retained earnings - prepetition
                                                                                           576,536
 
Retained earnings - postpetition
                                                                                                        -
 
NET OWNER EQUITY
                                                                                           576,546
 
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                        576,546
 
 

 
 
 
Notes:
   
(1)  Represents:
   
Intercompany balance due from (to) debtor affiliate
 $                                                                                  (1,114,308)
 
Intercompany balance due from (to) non debtor affiliate
                                                                                        1,690,854
 
Total
 $                                                                                        576,546
 
 

In re: CDI Renewables, LLC
Case No.  15-10462
Debtor
Reporting Period:  April 30, 2015
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
ASSETS
CURRENT REPORTING MONTH
CURRENT ASSETS
 
Cash and Equivalents
 $                                                                                                     -
Accounts Receivable Trade
                                                                                                        -
Contracts in progress
                                                                                                        -
Intercompany receivable, net
                                                                                                        -
Income tax receivable
                                                                                                        -
Deferred income taxes
                                                                                                        -
Other current assets
                                                                                                        -
TOTAL CURRENT ASSETS
                                                                                                        -
PROPERTY AND EQUIPMENT
 
Property and equipment
                                                                                                        -
Less - Accumulated depreciation
                                                                                                        -
TOTAL PROPERTY & EQUIPMENT
                                                                                                        -
OTHER ASSETS
 
Deferred drydock costs, net
                                                                                                        -
Investments in subsidiaries
                                                                                                        -
Other assets, net
                                                                                                        -
TOTAL OTHER ASSETS
                                                                                                        -
TOTAL ASSETS
 $                                                                                                     -
   
 
    BOOK VALUE AT END OF
LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
LIABILITIES AND OWNER EQUITY
 
Accounts Payable
 $                                                                                                     -
Advanced billings on contracts
                                                                                                        -
Accrued liabilities
                                                                                                        -
Income tax payable
                                                                                                        -
Current maturities of long-term debt
                                                                                                        -
Intercompany payable, net
                                                                                                        -
TOTAL CURRENT LIABILITIES
                                                                                                        -
OTHER LIABILITIES
 
Long-term debt
                                                                                                        -
Deferred income taxes
                                                                                                        -
Other long-term liabilities
                                                                                                        -
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                                        -
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
Liabilities subject to compromise
                                                                                                        -
   
TOTAL LIABILITIES
                                                                                                        -
OWNER EQUITY
 
Common stock
                                                                                                        -
Additional Paid-In Capital
                                                                                                        -
Accumulated other comprehensive loss
                                                                                                        -
Retained earnings - prepetition
 
Retained earnings - postpetition
                                                                                                        -
NET OWNER EQUITY
                                                                                                        -
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                                     -
 

In re: Gulf Offshore Construction, Inc.
Case No.  15-10463
 
Debtor
Reporting Period:  April 30, 2015
 
BALANCE SHEET
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
    BOOK VALUE AT END OF
 
ASSETS
CURRENT REPORTING MONTH
 
CURRENT ASSETS
   
Cash and Equivalents
 $                                                                                                  10
 
Accounts Receivable Trade
                                                                                        2,486,007
 
Contracts in progress
                                                                                                        -
 
Intercompany receivable, net
                                                                                        3,323,058
(1)
Income tax receivable
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other current assets
                                                                                                        -
 
TOTAL CURRENT ASSETS
                                                                                        5,809,075
 
PROPERTY AND EQUIPMENT
   
Property and equipment
                                                                                                        -
 
Less - Accumulated depreciation
                                                                                                        -
 
TOTAL PROPERTY & EQUIPMENT
                                                                                                        -
 
OTHER ASSETS
   
Deferred drydock costs, net
                                                                                                        -
 
Investments in subsidiaries
                                                                                                        -
 
Other assets, net
                                                                                                        -
 
TOTAL OTHER ASSETS
                                                                                                        -
 
TOTAL ASSETS
 $                                                                                      5,809,075
 
     
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
   
Accounts Payable
 $                                                                                                     -
 
Advanced billings on contracts
                                                                                        1,256,155
 
Accrued liabilities
                                                                                                1,697
 
Income tax payable
                                                                                                        -
 
Current maturities of long-term debt
                                                                                                        -
 
Intercompany payable, net
                                                                                                        -
 
TOTAL CURRENT LIABILITIES
                                                                                        1,257,852
 
OTHER LIABILITIES
   
Long-term debt
                                                                                                        -
 
Deferred income taxes
                                                                                                        -
 
Other long-term liabilities
                                                                                                        -
 
LIABILITIES NOT SUBJECT TO COMPROMISE
                                                                                        1,257,852
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
 
Liabilities subject to compromise
                                                                                                        -
 
     
TOTAL LIABILITIES
                                                                                        1,257,852
 
OWNER EQUITY
   
Common stock
                                                                                                        -
 
Additional Paid-In Capital
                                                                                                     10
 
Accumulated other comprehensive loss
                                                                                                        -
 
Retained earnings - prepetition
                                                                                        4,214,556
 
Retained earnings - postpetition
                                                                                           336,657
 
NET OWNER EQUITY
                                                                                        4,551,223
 
TOTAL LIABILITIES AND OWNERS' EQUITY
 $                                                                                     5,809,075
 
 

 
                                                                                
 
Notes:
   
(1)  Represents:
   
Intercompany balance due from (to) debtor affiliate
 $                                                                                     3,330,041
 
Intercompany balance due from (to) non debtor affiliate
                                                                                              (6,983)
 
Total
 $                                                                                     3,323,058
 
 

 
In re:  Cal Dive International, Inc.
     
Case No.  15-10458
   
Debtor
     
Reporting Period:  April 30, 2015
 
               
STATUS OF POSTPETITION TAXES
               
               
 
Beginning
Amount
     
Ending
 
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
 
Liability
Accrued
Paid
Paid
or EFT
Liability
 
Federal
             
Withholding
             
FICA-Employee
             
FICA-Employer
             
Unemployment
             
Income
 $    1,356,836
 $                    -
 $                    -
   
 $    1,356,836
(1)
Other:
             
   Total Federal Taxes
 $    1,356,836
 $                    -
 $                    -
   
 $    1,356,836
 
State and Local
             
Withholding
             
Sales
             
Excise
             
Unemployment
             
Real Property
             
Personal Property
             
Other:
             
   Total State and Local
 $                   -
 $                    -
 $                    -
   
 $                    -
 
Total Taxes
 $    1,356,836
 $                    -
 $                    -
   
 $    1,356,836
 
               
               
SUMMARY OF UNPAID POSTPETITION DEBTS
               
               
   
Number of Days Past Due
   
 
Current
0-30
31-60
61-90
Over 90
Total
 
Accounts Payable
         
 $                    -
 
Wages Payable
         
 $                    -
 
Other:
         
 $                    -
 
Total Postpetition Debts
 $                    -
 $                    -
 $                    -
 $                    -
 $                    -
 $                    -
 
               
Notes:
             
(1)  Represents expected alternative minimum tax payable for fiscal year 2015.
     
 
 
 

In re:  Cal Dive Offshore Contractors, Inc.
 
Case No.  15-10459
     
Debtor
     
Reporting Period:  April 30, 2015
 
               
STATUS OF POSTPETITION TAXES
               
               
 
Beginning
Amount
     
Ending
 
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
 
Liability
Accrued
Paid
Paid
or EFT
Liability
 
Federal
             
Withholding
 $          328,066
 $          340,386
 $      (668,452)
4/2/15, 4/16/15 and 4/30/15
 EFT
 $                       -
 
FICA-Employee
             131,728
             161,212
         (292,939)
 4/2/15, 4/16/15 and 4/30/15
 EFT
                          -
 
FICA-Employer
             131,728
             161,212
         (292,939)
 4/2/15, 4/16/15 and 4/30/15
 EFT
                          -
 
Unemployment
               17,085
                     110
           (17,058)
4/30/2015
 EFT
                     137
 
Foreign Based US Employee Tax Equalization
             480,077
           (340,338)
     
             139,739
(1)
Other:
                          -
       
                          -
 
   Total Federal Taxes
 $       1,088,684
 $          322,582
 $  (1,271,389)
   
 $           139,876
 
State and Local
             
Withholding
 $            32,239
 $            23,450
 $        (55,689)
4/2/15 and 4/30/15
 EFT
 $                       -
 
Sales
               48,266
                 4,167
                        -
   
               52,433
 
Excise
                          -
                          -
                        -
   
                          -
 
Unemployment
             211,963
                 3,165
         (209,672)
4/30/2015
 EFT
                 5,456
 
Personal Property
             673,562
               53,000
     
             726,562
 
Franchise
             137,616
               15,826
           (72,000)
   
               81,442
 
Other:
                 6,636
               (9,130)
     
               (2,494)
 
   Total State and Local
          1,110,281
               90,479
         (337,361)
   
             863,398
 
Total Taxes
 $      2,198,965
 $          413,060
 $  (1,608,751)
   
 $      1,003,274
(2)
               
               
SUMMARY OF UNPAID POSTPETITION DEBTS
               
               
   
Number of Days Past Due
   
 
Current
0-30
31-60
61-90
Over 90
Total
 
Accounts Payable
 $          506,667
 $          291,617
 $        162,095
 $                                                   -
 $                     -
 $          960,380
 
Wages Payable
             638,289
                          -
                        -
                                                      -
                        -
             638,289
(2)
Other: Accrued Liabilities
          1,888,150
                          -
                        -
                                                      -
                        -
          1,888,150
(2)
Other: Professional Fees
          3,350,000
                          -
                        -
                                                      -
                        -
          3,350,000
(2)
Total Postpetition Debts
 $      6,383,105
 $          291,617
 $        162,095
 $                                                   -
 $                     -
 $      6,836,818
 
               
Notes:
             
(1)  Net amount of tax accrual less prior period tax payment reclassified to non-debtor affiliate in the current period.
               
(2)  Sum of these equal $6,879,713 (Accrued Liabilities) on the balance sheet.
     
 
 
 
 

 
In re: Affiliated Marine Contractors, Inc.
   
Case No.  15-10460
 
Debtor
     
Reporting Period:  April 30, 2015
             
STATUS OF POSTPETITION TAXES
             
             
 
Beginning
Amount
     
Ending
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
Liability
Accrued
Paid
Paid
or EFT
Liability
Federal
           
Withholding
           
FICA-Employee
           
FICA-Employer
           
Unemployment
           
Income
 $        212,627
 $                     -
 $                     -
   
 $        212,627
Other:
           
   Total Federal Taxes
 $        212,627
 $                     -
 $                     -
   
 $        212,627
State and Local
           
Withholding
           
Sales
           
Excise
           
Unemployment
           
Real Property
           
Personal Property
           
Other:
           
   Total State and Local
 $                     -
 $                     -
 $                     -
   
 $                     -
Total Taxes
 $         212,627
 $                     -
 $                     -
   
 $        212,627
             
             
SUMMARY OF UNPAID POSTPETITION DEBTS
             
             
   
Number of Days Past Due
 
 
Current
0-30
31-60
61-90
Over 90
Total
Accounts Payable
         
 $                     -
Wages Payable
         
 $                     -
Other:
         
 $                     -
Total Postpetition Debts
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 
 
 

 
In re: Fleet Pipeline Services, Inc.
     
Case No.  15-10461
 
Debtor
     
Reporting Period:  April 30, 2015
             
STATUS OF POSTPETITION TAXES
             
             
 
Beginning
Amount
     
Ending
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
Liability
Accrued
Paid
Paid
or EFT
Liability
Federal
           
Withholding
           
FICA-Employee
           
FICA-Employer
           
Unemployment
           
Income
           
Other:
           
   Total Federal Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
State and Local
           
Withholding
           
Sales
           
Excise
           
Unemployment
           
Real Property
           
Personal Property
           
Other:
           
   Total State and Local
 $                     -
 $                     -
 $                     -
   
 $                     -
Total Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
             
             
SUMMARY OF UNPAID POSTPETITION DEBTS
             
             
   
Number of Days Past Due
 
 
Current
0-30
31-60
61-90
Over 90
Total
Accounts Payable
         
 $                     -
Wages Payable
         
 $                     -
Other:
         
 $                     -
Total Postpetition Debts
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 
 
 

In re: CDI Renewables, LLC
     
Case No.  15-10462
 
Debtor
     
Reporting Period:  April 30, 2015
             
STATUS OF POSTPETITION TAXES
             
             
 
Beginning
Amount
     
Ending
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
Liability
Accrued
Paid
Paid
or EFT
Liability
Federal
           
Withholding
           
FICA-Employee
           
FICA-Employer
           
Unemployment
           
Income
           
Other:
           
   Total Federal Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
State and Local
           
Withholding
           
Sales
           
Excise
           
Unemployment
           
Real Property
           
Personal Property
           
Other:
           
   Total State and Local
 $                     -
 $                     -
 $                     -
   
 $                     -
Total Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
             
             
SUMMARY OF UNPAID POSTPETITION DEBTS
             
             
   
Number of Days Past Due
 
 
Current
0-30
31-60
61-90
Over 90
Total
Accounts Payable
         
 $                     -
Wages Payable
         
 $                     -
Other:
         
 $                     -
Total Postpetition Debts
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 $                     -
 
 

In re:  Gulf Offshore Construction, Inc.
   
Case No.  15-10463
 
Debtor
     
Reporting Period:  April 30, 2015
             
STATUS OF POSTPETITION TAXES
             
             
 
Beginning
Amount
     
Ending
 
Tax
Withheld or
Amount
Date
Check No.
Tax
 
Liability
Accrued
Paid
Paid
or EFT
Liability
Federal
           
Withholding
           
FICA-Employee
           
FICA-Employer
           
Unemployment
           
Income
           
Other:
           
   Total Federal Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
State and Local
           
Withholding
           
Sales
           
Excise
           
Unemployment
           
Real Property
           
Personal Property
           
Other:
           
   Total State and Local
 $                     -
 $                     -
 $                     -
   
 $                     -
Total Taxes
 $                     -
 $                     -
 $                     -
   
 $                     -
             
             
SUMMARY OF UNPAID POSTPETITION DEBTS
             
             
   
Number of Days Past Due
 
 
Current
0-30
31-60
61-90
Over 90
Total
Accounts Payable
         
 $                     -
Wages Payable
         
 $                     -
Other: Accrued Liabilities
 $            1,697
 $                     -
     
 $             1,697
Other
         
 $                     -
Total Postpetition Debts
 $            1,697
 $                     -
 $                     -
 $                     -
 $                     -
 $             1,697
 

In re: Cal Dive International, Inc.
   Case No. 15-10458   
In re: Cal Dive Offshore Contractors, Inc.
   Case No. 15-10459   
In re: Affiliated Marine Contractors, Inc.
   Case No. 15-10460   
In re: Fleet Pipeline Services, Inc.
   Case No. 15-10461   
In re: CDI Renewables, LLC
   Case No. 15-10462   
In re: Gulf Offshore Construction, Inc.
   Case No. 15-10463   
Debtor
 Reporting Period: April 30, 2015   
           
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
 
           
   
Other Debtors (1)
GOCI
CDOCI
 
Accounts Receivable Reconciliation
 
Amount
Amount
Amount
 
Total Accounts Receivable at the beginning of the reporting period
 $                               -
 $       15,830,007
 $       10,063,440
 
+ Amounts billed during the period
 
                                   -
                             -
             1,071,772
 
- Credit memo issued during the period
 
                                   -
                             -
              (749,162)
(2)
- Amounts collected during the period
 
                                   -
                             -
           (1,101,889)
(3)
Total Accounts Receivable at the end of the reporting period
 $                               -
 $       15,830,007
 $          9,284,160
 
           
Accounts Receivable Aging
 
 Amount
 Amount
 Amount
 
0 - 30 days old
 
 $                               -
 $                          -
 $          3,405,286
 
31 - 60 days old
 
                                   -
                862,548
             5,532,616
 
61 - 90 days old
 
                                   -
                             -
                  41,573
 
91+ days old
 
                                   -
           14,967,460
                304,686
 
Total Accounts Receivable
 
                                   -
           15,830,007
             9,284,160
 
Amount considered uncollectible (Bad Debt)
 
                                   -
           13,344,000
             2,840,028
 
Accounts Receivable (Net)
 
 $                               -
 $          2,486,007
 $          6,444,133
 
           
DEBTOR QUESTIONNAIRE (4)
   
           
Must be completed each month
 
Yes
No
   
1.  Have any assets been sold or transferred outside the normal course of business this reporting period?  If yes, provide an explanation below.
 
X
 
   
   
2.  Have any funds been disbursed from any account other than a debtor in possession account this reporting period?  If yes, provide an explanation below.
 
X
 
   
   
3.  Have all postpetition tax returns been timely filed?  If no, provide an explanation below.
  
X
        
4.  Are workers compensation, general liability and other necessary insurance coverages in effect?  If no, provide an explanation below.
X
 
      
   
5.  Has any bank account been opened during the reporting period?  If yes, provide documentation identifying the opened account(s).  If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
X
    (5)  
 
 
           
Notes:
         
(1) The Other Debtors are Cal Dive International, Inc. 15-10458, Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, and CDI Renewables, LLC 15-10462.
           
(2) Credit memo to reflect client direct payment to accounts payable vendors on client project per right of offset provisions in contract. Offsetting reduction recorded in prepetition liabilities on balance sheet.
           
(3) Cash Collections:
         
(a) Received in debtor Cal Dive International, Inc. Case 15-10458
 $                  159,150      
(b) Received in debtor Cal Dive Offshore Contractors, Inc. Case 15-10459
 942,739      
   $               1,101,889      
           
(4)  Answers to Debtor Questionnaire is the same for all six Debtors, other than the response to Question 5, which only applies to Cal Dive International, Inc.  See note 5 below for further detail.
           
(5)  Utility deposit account established per Final Order (I) Prohibiting Utilities from Altering, Refusing, or Discontinuing Service; (II) Approving Debtors' Proposed Form of Adequate Assurance of Payment to Utilities; and (III) Establishing Procedures for Resolving Objections to Debtors' Proposed Form of Adequate Assurance (D.I. 161)