Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - REMARK HOLDINGS, INC. | Financial_Report.xls |
EX-31.2 - CFO CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - REMARK HOLDINGS, INC. | mark_31mar15xex312.htm |
EX-31.1 - CEO CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - REMARK HOLDINGS, INC. | mark_31mar15xex311.htm |
EX-32 - CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - REMARK HOLDINGS, INC. | mark_31mar15xex32.htm |
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2015
Commission File Number 001-33720
Remark Media, Inc.
Delaware | 33-1135689 | |||
State of Incorporation | IRS Employer Identification Number | |||
3930 Howard Hughes Parkway, Suite 400 Las Vegas, NV 89169 | 702-701-9514 | |||
Address, including zip code, of principal executive offices | Registrant's telephone number, including area code |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | Smaller reporting company | þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of May 15, 2015, 13,951,602 shares of our common stock were outstanding.
TABLE OF CONTENTS
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
The information included or incorporated by reference in this Quarterly Report on Form 10-Q contains forward-looking statements, including information relating to future events, future financial performance, strategies, expectations, competitive environment and regulation. You will find forward-looking statements principally in the sections entitled Risk Factors and Management’s Discussion and Analysis of Financial Condition and Results of Operations. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that could cause our actual results, levels of activity, performance or achievement to differ materially from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among others:
• | our financial condition, including our losses and our need to raise additional capital; |
• | our ability to successfully execute our growth and acquisitions strategy, including integration of any new companies into our business; |
• | our ability to procure content and monetize audiences; |
• | our ability to successfully attract advertisers for our owned and operated websites; |
• | changes in advertising market conditions or advertising expenditures due to, among other things, economic conditions, changes in consumer behavior, pressure from public interest groups, changes in laws and regulations and other societal or political developments; |
• | our ability to attract and retain key personnel to manage our business effectively; |
• | our ability to compete effectively with larger, more established companies; |
• | competitive pressures, including as a result of user fragmentation and changes in technology; |
• | recent and future changes in technology, services and standards; |
• | a disruption or failure of our network or our vendors' network and information systems or other technology relied on by us; |
• | changes in consumer behavior, including changes in spending behavior and changes in when, where and how content is consumed; |
• | changes in the popularity of our products and services; |
• | changes in our plans, initiatives and strategies, and consumer acceptance thereof; |
• | piracy and our ability to exploit and protect our intellectual property rights in and to our content and other products; |
• | risks of doing business in foreign countries, notably China and Brazil, including obtaining regulatory approvals and adjusting to changing political and economic policies; governmental laws and regulations, including unclear and changing laws and regulations related to the internet sector in foreign countries; |
• | general economic conditions including advertising rate, interest rate and currency exchange rate fluctuations; |
• | the liquidity and trading volume of our common stock; and |
• | other factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014 (“2014 Form 10-K”), as filed with the SEC on March 31, 2015. |
Any forward-looking statements in this report reflect our current views with respect to future events, are based on assumptions and are subject to risks and uncertainties. Given such uncertainties, you should not place undue reliance on any forward-looking statements, which represent our estimates and assumptions only as of the date hereof. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements after the date hereof, whether as a result of new information, future events or otherwise.
PART I FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
REMARK MEDIA, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands)
March 31, 2015 | December 31, 2014 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 2,564 | $ | 1,525 | |||
Trade accounts receivable | 137 | 41 | |||||
Prepaid expense and other current assets | 1,631 | 707 | |||||
Total current assets | 4,332 | 2,273 | |||||
Notes receivable | 1,350 | 1,350 | |||||
Property and equipment, net | 1,840 | 1,398 | |||||
Investment in unconsolidated affiliate | 1,030 | 1,030 | |||||
Intangibles, net | 6,319 | 6,518 | |||||
Goodwill | 5,293 | 5,293 | |||||
Other long-term assets | 94 | 94 | |||||
Total assets | $ | 20,258 | $ | 17,956 | |||
Liabilities and Stockholders’ Equity | |||||||
Accounts payable | $ | 2,127 | $ | 1,356 | |||
Advances from stockholder | 86 | 86 | |||||
Accrued expense and other current liabilities | 986 | 1,210 | |||||
Demand note payable to related party | 350 | 350 | |||||
Derivative liability | 446 | 512 | |||||
Current maturities of long-term debt payable to related parties | 5,986 | 2,500 | |||||
Capital lease obligations | 120 | 158 | |||||
Total current liabilities | 10,101 | 6,172 | |||||
Long-term debt | 3,400 | 3,100 | |||||
Long-term debt payable to related parties, less current portion and discount | — | 3,481 | |||||
Other liabilities | 25 | 25 | |||||
Total liabilities | 13,526 | 12,778 | |||||
Commitments and contingencies (Note 11) | |||||||
Preferred stock, $0.001 par value; 1,000,000 shares authorized; none issued | — | — | |||||
Common stock, $0.001 par value; 50,000,000 shares authorized; 13,851,602 and 12,784,960 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively | 14 | 13 | |||||
Additional paid-in-capital | 139,748 | 135,116 | |||||
Accumulated other comprehensive income | 36 | 36 | |||||
Accumulated deficit | (133,066 | ) | (129,987 | ) | |||
Total stockholders’ equity | 6,732 | 5,178 | |||||
Total liabilities and stockholders’ equity | $ | 20,258 | $ | 17,956 |
See Notes to Unaudited Condensed Consolidated Financial Statements
REMARK MEDIA, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except per share amounts)
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Revenue | $ | 803 | $ | 660 | |||
Operating expense | |||||||
Sales and marketing | 198 | 75 | |||||
Content, technology and development | 167 | 72 | |||||
General and administrative | 3,163 | 3,919 | |||||
Depreciation and amortization | 227 | 134 | |||||
Total operating expense | 3,755 | 4,200 | |||||
Operating loss | (2,952 | ) | (3,540 | ) | |||
Other income (expense) | |||||||
Interest expense | (194 | ) | (93 | ) | |||
Other income | 1 | — | |||||
Gain (loss) on change in fair value of derivative liability | 66 | (129 | ) | ||||
Total other expense, net | (127 | ) | (222 | ) | |||
Loss before income taxes | (3,079 | ) | (3,762 | ) | |||
Benefit from (provision for) income taxes | — | — | |||||
Net loss | $ | (3,079 | ) | $ | (3,762 | ) | |
Other comprehensive income (loss) | |||||||
Foreign currency translation adjustments | — | (1 | ) | ||||
Comprehensive loss | $ | (3,079 | ) | $ | (3,763 | ) | |
Weighted-average shares outstanding, basic and diluted | 12,867 | 7,870 | |||||
Net loss per share, basic and diluted | $ | (0.24 | ) | $ | (0.48 | ) |
See Notes to Unaudited Condensed Consolidated Financial Statements
REMARK MEDIA, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Net cash used in operating activities | $ | (1,751 | ) | $ | (1,710 | ) | |
Cash flows from investing activities: | |||||||
Purchases of property, equipment and software | (470 | ) | (154 | ) | |||
Other asset additions | — | (450 | ) | ||||
Loan to third party | — | (1,000 | ) | ||||
Net cash used in investing activities | (470 | ) | (1,604 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of common stock, net | 2,997 | — | |||||
Proceeds from debt issuance | 300 | 3,500 | |||||
Payments of capital lease obligations | (37 | ) | (32 | ) | |||
Net cash provided by financing activities | 3,260 | 3,468 | |||||
Net increase in cash and cash equivalents | 1,039 | 154 | |||||
Cash and cash equivalents: | |||||||
Beginning of period | 1,525 | 1,261 | |||||
Impact of foreign currency translation on cash | — | (1 | ) | ||||
End of period | $ | 2,564 | $ | 1,414 | |||
Supplemental schedule of non-cash investing and financing activities: | |||||||
Common stock issuance | $ | 962 | $ | — |
See Notes to Unaudited Condensed Consolidated Financial Statements
REMARK MEDIA, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
NOTE 1. ORGANIZATION AND BUSINESS
Organization and Business
Remark Media, Inc. (“Remark”, “we”, “us”, or “our”) is a global digital media company headquartered in Las Vegas, Nevada, with additional operations in Beijing, China and Sao Paolo, Brazil. Our primary operations consist of owning and operating digital media properties, such as websites and applications for mobile devices, primarily in the United States and Asia. Through our websites and mobile applications, we provide customers with the ability to file business and personal tax extensions with the IRS, to make hotel reservations through our Roomlia mobile application, to purchase merchandise via our Bikini.com website, and we provide the ability for third-party companies to advertise on our websites. Our common stock is listed on the NASDAQ Capital Market under the ticker symbol MARK.
Liquidity Considerations
During the three months ended March 31, 2015, and in each fiscal year since our inception, we have incurred net losses and generated negative cash flow from operations, resulting in an accumulated deficit of $133.1 million and a cash and cash equivalents balance of $2.6 million, both amounts as of March 31, 2015. Our revenue during the three months ended March 31, 2015 was $0.8 million.
We entered into the following transactions during the three months ended March 31, 2015:
• | On February 5, 2015, stock option awards representing 91,642 shares of our common stock were exercised in exchange for $0.3 million in cash. |
• | On March 13, 2015, we issued an unsecured convertible promissory note in the original principal amount of $0.3 million in cash. |
• | On March 20, 2015, we issued 125,000 shares of our common stock to an accredited investor in a private placement in exchange for $0.5 million in cash. |
• | On March 31, 2015, we issued 850,000 shares of our common stock in a registered direct offering in exchange for net proceeds of approximately $3.1 million. |
We intend to fund our future operations, particularly related to our young adult lifestyle and personal finance properties, through dynamic growth. Additionally, we are actively evaluating potential acquisitions that would provide additional revenue, assessing the sale of certain non-core assets, and considering sales of minority interests in certain of our operating businesses.
Absent acquisitions of new businesses or material increases in revenue from our existing customers, neither of which we can assure, current revenue growth will not be sufficient to sustain our operations in the long term; therefore, we will likely need to obtain additional capital through equity or debt financing and/or by divesting of certain assets or businesses, neither of which we can assure will happen on commercially reasonable terms, if at all. In addition, if we obtain capital by issuing equity, such transaction(s) may dilute existing stockholders.
We can neither be certain that we will be successful at raising capital at all, nor be certain regarding what amount of capital we may raise. Conditions in the debt and equity markets, as well as the volatility of investor sentiment regarding macroeconomic and microeconomic conditions, will play primary roles in determining whether we can successfully obtain additional capital. Should we fail to successfully implement our plans described herein, such failure would have a material adverse effect on our business, including the possible cessation of operations.
A variety of factors, many of which are outside of our control, affect our cash flow; those factors include regulatory issues, competition, financial markets and other general business conditions. Based upon our most recent cash flow projections, we believe that we have sufficient existing cash, cash equivalents and cash resources to meet our ongoing requirements through March 31, 2016, including repayment of our existing debt as it matures. However, projecting operating results is inherently
uncertain because anticipated expenses may exceed current forecasts; therefore, we cannot assure you that we will generate sufficient income and cash flow to meet all of our liquidity requirements.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We prepared the accompanying unaudited Condensed Consolidated Balance Sheet as of March 31, 2015, with the audited Consolidated Balance Sheet amounts as of December 31, 2014 presented for comparative purposes, and the related unaudited Condensed Consolidated Statements of Operations and Statements of Cash Flows in accordance with the instructions for Form 10-Q and Article 10 of Regulation S-X. In compliance with those instructions, we have omitted certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), though management believes the disclosures made herein are sufficient to ensure that the information presented is not misleading.
Our results of operations and our cash flows as of the end of the interim periods reported herein do not necessarily indicate the results we may experience for the remainder of the year or for any other future period.
Management believes our unaudited condensed consolidated interim financial statements include all the normal recurring adjustments necessary to fairly present our unaudited Condensed Consolidated Balance Sheet as of March 31, 2015, our unaudited Condensed Consolidated Statements of Operations and our unaudited Condensed Consolidated Statements of Cash Flows for all periods presented. You should read our unaudited condensed consolidated interim financial statements and footnotes in conjunction with our consolidated financial statements and footnotes included within our 2014 Form 10-K.
Consolidation
We include all of our subsidiaries in our consolidated financial statements, eliminating all significant intercompany balances and transactions during consolidation. The equity of certain of our subsidiaries is either partially or fully held by citizens of the country of incorporation to comply with local laws and regulations.
Use of Estimates
We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, and income taxes, among other items.
Changes to Significant Accounting Policies
We have made no material changes to our significant accounting policies as reported in our 2014 Form 10-K.
Recently Issued Accounting Pronouncements
We have reviewed all recently issued accounting pronouncements. The pronouncements that we have already adopted did not have a material effect on our financial condition, results of operations, cash flows or reporting thereof, and we do not believe that any of the pronouncements that we have not yet adopted will have a material effect on our financial condition, results of operations, cash flows or reporting thereof.
NOTE 3. INVESTMENT IN UNCONSOLIDATED AFFILIATE
In 2009, we co-founded a U.S.-based venture, Sharecare, to build a web-based platform that simplifies the search for health and wellness information. The other co-founders of Sharecare were Dr. Mehmet Oz, HARPO Productions, Discovery
Communications, Jeff Arnold and Sony Pictures Television. As of March 31, 2015, we owned approximately 6.0% of Sharecare’s issued stock and maintained representation on its Board of Directors. Our ownership declined due to Sharecare’s issuance of additional equity during the three months ended March 31, 2015.
NOTE 4. NOTE RECEIVABLE FROM BOMBO SPORTS & ENTERTAINMENT, LLC
In February 2014, we entered into a loan agreement with Bombo Sports & Entertainment, LLC (“BSE”) pursuant to which we loaned BSE $1.0 million. In April 2014, both parties entered into an amendment to the loan agreement (as amended, the “BSE Loan Agreement”), pursuant to which, from April to June 2014, we loaned an additional $0.35 million to BSE. The loan bears interest at 5% per annum, with principal and interest due and payable within 10 days after we deliver a written demand to BSE. If the loan is not repaid in full at the end of the 10-day period, the interest rate increases to 12% per annum until it is repaid in full. BSE may prepay all or any portion of the loan at any time without premium or penalty.
Under the BSE Loan Agreement, BSE’s obligations are secured by (i) a membership interest pledge agreement pursuant to which Robert S. Potter, the manager and owner of 86% of the membership interest in BSE, pledged to us all of his right, title, and interest in and to such membership interest and (ii) a pledge by BSE to us of all of BSE’s assets.
In September 2014, we delivered a written demand for payment to BSE. As of the date of this report, BSE has not repaid any portion of the loan, and we have commenced legal proceedings against BSE and its controlling owner to recover the amount owed. We are vigorously pursuing collection of the full amount owed to us under the BSE Loan Agreement and believe that we will be successful in either collecting such full amount or securing rights of equivalent fair value. As a result, we have not recorded a loss allowance related to the loan as of the date of this report. However, because we cannot provide assurance as to what amount or rights, if any, we may be able to collect or secure, we may need to record a loss allowance related to the loan in the future. See Part II, Item 1 for additional information regarding our legal proceedings against BSE.
NOTE 5. DERIVATIVE LIABILITY
At the end of each reporting period, we use the Monte Carlo Simulation model to estimate and report the fair value of certain common stock warrants we issued that we recorded as liabilities. The following table presents the quantitative assumptions, which we classify in Level 3 of the fair value hierarchy, used in estimating the fair value of the warrants:
March 31, | December 31, | ||||
2015 | 2014 | ||||
Annual dividend rate | — | % | — | % | |
Expected volatility | 90.00 | % | 90.00 | % | |
Risk-free interest rate | 0.69 | % | 0.95 | % | |
Expected remaining term (years) | 2.41 | 2.66 |
In addition to the quantitative assumptions above, we also consider whether we would issue additional equity and, if so, at what price per share would such equity be issued. At March 31, 2015, we estimated a 10% probability that a future financing event would be dilutive.
The following table presents the reconciliation of the beginning and ending balances of the derivative liability associated with certain common stock warrants that remain outstanding (in thousands):
Three Months Ended March 31, | Year Ended December 31, | ||||||
2015 | 2014 | ||||||
Balance at beginning of period | $ | 512 | $ | 769 | |||
Decrease in fair value | (66 | ) | (28 | ) | |||
Reduction due to exercise of warrants | — | (229 | ) | ||||
Balance at end of period | $ | 446 | $ | 512 | |||
NOTE 6. PREPAID EXPENSE AND OTHER CURRENT ASSETS
Prepaid expense and other current assets consist of the following (in thousands):
March 31, 2015 | December 31, 2014 | ||||||
Prepaid expense | $ | 105 | $ | 279 | |||
Common stock proceeds receivable | 962 | — | |||||
Inventory | 481 | 273 | |||||
Other current assets | 83 | 155 | |||||
Total | $ | 1,631 | $ | 707 | |||
The receivable for common stock proceeds as of March 31, 2015 represents a portion of the aggregate proceeds from our March 2015 registered direct offering that we did not receive until April 2, 2015.
NOTE 7. PROPERTY AND EQUIPMENT
Property and equipment consist of the following (in thousands, except estimated lives):
Estimated Life (Years) | March 31, 2015 | December 31, 2014 | |||||||
Computer equipment | 3 | 458 | 561 | ||||||
Software | 3 | 381 | 401 | ||||||
Software development in progress | 1,651 | 1,186 | |||||||
Furniture and fixtures | — | 2 | |||||||
Leasehold improvements | — | 86 | |||||||
Total property, equipment and software | 2,490 | 2,236 | |||||||
Less accumulated depreciation | (650 | ) | (838 | ) | |||||
Total property, equipment and software, net | $ | 1,840 | $ | 1,398 |
We recorded depreciation (and amortization of software) expense on the above assets totaling $0.1 million during the three months ended March 31, 2014. The equivalent expense amount for the first quarter of 2015 was not material.
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
The following table summarizes intangible assets by category (in thousands):
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Gross Amount | Accumulated Amortization | Net Amount | Gross Amount | Accumulated Amortization | Net Amount | ||||||||||||||||||
Finite-lived intangible assets | |||||||||||||||||||||||
Domain names | $ | 4,219 | $ | (1,125 | ) | $ | 3,094 | $ | 4,219 | $ | (1,026 | ) | $ | 3,193 | |||||||||
Customer relationships | 3,113 | (392 | ) | 2,721 | 3,113 | (323 | ) | 2,790 | |||||||||||||||
Acquired technology | 436 | (80 | ) | 356 | 436 | (58 | ) | 378 | |||||||||||||||
Other intangible assets | 107 | (59 | ) | 48 | 107 | (50 | ) | 57 | |||||||||||||||
$ | 7,875 | $ | (1,656 | ) | $ | 6,219 | $ | 7,875 | $ | (1,457 | ) | $ | 6,418 | ||||||||||
Indefinite-lived intangible assets | |||||||||||||||||||||||
License to operate in China | $ | 100 | $ | 100 | $ | 100 | $ | 100 | |||||||||||||||
Total intangible assets | $ | 7,975 | $ | 6,319 | $ | 7,975 | $ | 6,518 |
We recorded total amortization expense of $0.2 million and $0.05 million for the three months ended March 31, 2015 and 2014, respectively.
The following table summarizes the changes in goodwill during the three months ended March 31, 2015 and the year ended December 31, 2014 (in thousands):
Three Months Ended March 31, | Year Ended December 31, | ||||||
2015 | 2014 | ||||||
Balance at beginning of period | $ | 5,293 | $ | 1,823 | |||
Goodwill acquired | — | 3,470 | |||||
Balance at end of period | $ | 5,293 | $ | 5,293 |
NOTE 9. CAPITAL LEASES
In December 2010, Banks.com entered into a sale-leaseback arrangement with Domain Capital, LLC consisting of an agreement to assign the domain name (www.banks.com) to Domain Capital in exchange for $0.6 million in cash and a lease agreement to lease back the domain name from Domain Capital for a five-year term. The lease provides for a bargain purchase option at the end of its term, effectively transferring ownership back to Banks.com. Effective June 2012, Banks.com became our wholly-owned subsidiary pursuant to a merger agreement under which we assumed all its outstanding liabilities. As of March 31, 2015, the remaining obligation under this capital lease was approximately $0.1 million, all of which is payable during 2015. The interest portion of the future minimum lease payments was not material as of March 31, 2015.
NOTE 10. LONG-TERM DEBT
During December 2014, we issued the following unsecured convertible promissory notes in exchange for cash: one note with an original principal amount of $3.0 million to Ashford Capital Partners, L.P., and one note with an original principal amount of $0.1 million to another accredited investor (not a related party). During March 2015, we issued another unsecured convertible promissory note with an original principal amount of $0.3 million in exchange for cash to Ashford Capital Partners, L.P. All of the notes are unsecured and bear interest at a rate of 8.00% per annum, with interest payable quarterly and all unpaid principal and any accrued but unpaid interest due and payable on the second anniversary of their issuance. We may prepay all or any portion of the notes at any time upon providing at least 15 days prior written notice to the note holder. At any time, either the note holder or we may elect to convert all or any portion of the outstanding principal amount and accrued but unpaid interest under the note into shares of our common stock at a conversion price of $5.50 per share, except that we may only do so if the closing price of our common stock on the immediately-preceding trading day is greater than or equal to the conversion price.
NOTE 11. COMMITMENTS AND CONTINGENCIES
We are neither a defendant in any material pending legal proceeding nor are we aware of any material threatened claims against us; therefore, we have not accrued any contingent liabilities.
NOTE 12. STOCKHOLDERS' EQUITY AND NET LOSS PER SHARE
Equity Issuances
On February 5, 2015, stock option awards representing 91,642 shares of our common stock were exercised in exchange for $0.3 million.
On March 20, 2015, we issued 125,000 shares of our common stock to an accredited investor in a private placement in exchange for $0.5 million in cash.
On March 31, 2015, we issued 850,000 shares of our common stock in a registered direct offering in exchange for $3.4 million in cash. We realized net proceeds, after payment of fees and expense, of approximately $3.1 million. Because we did not receive a portion of the aggregate proceeds until April 2, 2015, we recorded such amount as common stock proceeds receivable as of March 31, 2015. Except for an amount equal to the par value of the shares issued, we recorded the net proceeds amount in additional paid-in capital.
Stock-Based Compensation
We are authorized to issue equity-based awards under our 2006 Equity Incentive Plan, our 2010 Equity Incentive plan and our 2014 Incentive Plan, each of which our stockholders have approved. We grant such awards to attract, retain and motivate eligible officers, directors, employees and consultants. Under each of the plans, we have granted shares of restricted stock and options to purchase common stock to our officers and employees with exercise prices equal to or greater than the fair value of the underlying shares on the grant date.
Stock options awarded generally expire ten years from the grant date. All forms of equity awards vest upon the passage of time, the attainment of performance criteria, or both.
The following table summarizes the stock option activity under our equity incentive plans as of March 31, 2015, and changes during the three months then ended:
Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | |||||||||
Outstanding at January 1, 2015 | 1,735,962 | $ | 9.63 | |||||||||
Granted | 346,250 | 4.32 | ||||||||||
Exercised | (91,642 | ) | 3.14 | |||||||||
Forfeited, cancelled or expired | (28,292 | ) | 8.67 | |||||||||
Outstanding at March 31, 2015 | 1,962,278 | $ | 9.01 | 8.1 | $ | 202 | ||||||
Options exercisable at March 31, 2015 | 1,532,339 | $ | 10.22 | 7.6 | $ | 191 |
We did not award restricted stock under our equity incentive plans during the three months ended March 31, 2015.
Net Loss per Share
For the quarters ended March 31, 2015 and 2014, there were no reconciling items related to either the numerator or denominator of the loss per share calculation.
Securities which would have been anti-dilutive to a calculation of diluted earnings per share include:
• | the outstanding stock options described above; |
• |
• | the warrants issued in conjunction with our acquisition of Hotelmobi, Inc., which may be exercised to purchase 1,000,000 shares of our common stock, half at an exercise price of $8.00 per share and half at an exercise price of $12.00 per share; and |
• | the warrants issued in conjunction with a private placement in 2012, which may be exercised to purchase 215,278 shares of our common stock at an exercise price of $5.13 per share. |
NOTE 13. RELATED PARTY TRANSACTIONS
Secured Convertible Notes
Our Chairman of the Board and Chief Executive Officer, Kai-Shing Tao, is the manager of and a member of Digipac, LLC (“Digipac”), a company of which our Chief Financial Officer, Douglas Osrow, is also a member. On January 29, 2014 and November 14, 2013, we issued senior secured convertible promissory notes to Digipac in exchange for cash. The following table provides the primary details of the notes on the date we issued them to Digipac (principal in thousands):
Original Principal Amount | Interest Rate in Year One | Interest Rate Thereafter | Conversion Price per Share | ||||||||||
Note issued in: | |||||||||||||
January 2014 | $ | 3,500 | 6.67 | % | 8.67 | % | $ | 5.03 | |||||
November 2013 | 2,500 | 6.67 | % | 8.67 | % | 3.75 |
Interest on the notes issued in January 2014 and November 2013 is payable quarterly, and all unpaid principal plus any accrued but unpaid interest must be paid on the second anniversary of issuance. At any time, Digipac may elect to convert all or any portion of the outstanding principal amount and accrued but unpaid interest under such notes into shares of our common stock at the conversion prices noted in the table above. We may also elect to convert all or any portion of the outstanding principal amount and accrued but unpaid interest under such notes into shares of our common stock at the applicable conversion price if the volume-weighted average price of the common stock is equal to at least 150% of the applicable conversion price for at least 30 of the 40 trading days immediately prior to the date of our election. Such notes also provide that we and Digipac will negotiate and enter into a registration rights agreement providing Digipac with demand and piggyback registration rights with respect to the shares of common stock underlying such notes. We filed a Registration Statement on Form S-1 with the SEC, registering the resale of 1,420,497 shares of our common stock issuable upon conversion of the notes issued in January 2014 and November 2013, which was declared effective on August 26, 2014. We may prepay all or a portion of such notes at any time upon at least 15 days’ prior written notice to Digipac.
The November 2013 Note and the January 2014 Note are subject to a security agreement we entered into with Digipac, which, as amended, provides that our obligations under such notes are secured by all of our assets, except for our equity interest in Sharecare, Inc.
We determined that the convertible note we issued in January 2014 contained an embedded beneficial conversion feature because the note is convertible at a price per share of common stock equal to 99% of the closing stock price as of the note’s effective date. Using the intrinsic method, we estimated the fair value of the embedded conversion feature and recorded a debt discount of approximately $35 thousand, which we will amortize over the life of the note using the effective interest method.
Demand Note
On September 11, 2014, Digipac loaned us $0.35 million, which loan is evidenced by a demand note dated as of the same date. The demand note bears interest at an annual rate of 5.25%, with all principal and interest due and payable within 10 days after Digipac provides us with a written demand. If we do not pay the demand note in full by the end of the 10 day period, the outstanding principal will bear interest at an annual rate of 8.25% until paid in full. Remark may prepay all or any portion of the demand note at any time without premium or penalty.
We incurred interest expense on the related-party notes of $0.1 million during each of the quarters ended March 31, 2015 and 2014.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read our discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2015 in conjunction with our unaudited condensed consolidated financial statements and notes thereto set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q. Such discussion and analysis includes forward-looking statements that involve risks and uncertainties and that are not historical facts, including statements about our beliefs and expectations. You should also read “Special Note Regarding Forward-Looking Statements” in the section following the table of contents of this report.
OVERVIEW
Remark Media, Inc. (“Remark”, “we”, “us”, or “our”) is a global digital media company headquartered in Las Vegas, Nevada, with additional operations in Beijing, China and Sao Paolo, Brazil. We focus on owning and operating digital media properties that provide unique, high-quality online experiences in several content verticals; including personal finance, young adult lifestyle, travel, entertainment, education and social media; that we believe are important to young adults aged 18 to 34 years old. By providing such experiences, we expect to attract and retain a large user base that is both attractive to potential advertisers and loyal to our various brands. During the three months ended March 31, 2015, we earned most of our revenue through our sites that provide U.S. tax filing extension services and information on U.S. tax matters, with various advertising mechanisms and merchandise sales also contributing to our revenue.
We continue to evaluate ways to diversify our content offerings and increase revenue earned from outside the U.S. As described in our previous filings with the SEC, KanKan, our mobile social media application, will provide users with what we believe will be unprecedented access to their friends’ social media activity on various other outlets from within our mobile application, while also allowing for localized advertising and, we believe, eventually allowing for integration with certain popular online games. We remain on target for a full launch in China during June 2015 and, following as soon after the launch in China as is practicable, we expect to launch the application (under different branding) in other parts of the world, including the United States. Additionally, we are continuing our efforts to leverage our work in relation to the “Clash in Cotai” Pacquiao vs. Rios boxing event that occurred in Macau, China in November 2013 to develop opportunities to deliver original sports and entertainment content to the evolving Chinese media market through our existing strategic relationships.
Our 2014 acquisition of Hotelmobi, Inc. (“Hotelmobi”) and its mobile hotel-booking application Roomlia gave us a foothold in the travel vertical, which we believe is very important to our target customers. Although Roomlia has not yet contributed significant revenue, we have begun to increase marketing efforts and have continued adding new markets and hotels in North America and the Caribbean.
In the foreseeable future, we intend to strategically acquire existing digital media properties in the content verticals that we believe are important to millennials, such as social media, personal finance, lifestyle, travel, and entertainment.
Impact of Foreign Exchange
Although we do business in foreign countries, the effects of foreign exchange have not materially impacted our financial results, nor do we expect that they will materially impact our financial results in the foreseeable future.
Matters Affecting Comparability of Results
We acquired Hotelmobi during May 2014 and merged it into our Roomlia subsidiary. Our financial condition at March 31, 2015 and our results of operations for the first quarter of 2015 include Roomlia, while the same period of the prior year does not include Roomlia.
CRITICAL ACCOUNTING POLICIES
During the three months ended March 31, 2015, we made no material changes to our critical accounting policies as we disclosed them in Part II, Item 7 of our 2014 Form 10-K.
RESULTS OF OPERATIONS
In the tables in the following discussion, we present amounts (excluding percentages) in thousands.
Revenue
Three Months Ended March 31, | Change | |||||||||||||
2015 | 2014 | Dollars | Percentage | |||||||||||
Revenue | $ | 803 | $ | 660 | $ | 143 | 22 | % |
Over the last several months, we have improved the content of our U.S. Tax Center at www.irs.com, as well as the search engine optimization in relation to the website. Our efforts drove an increase of more than $0.1 million in revenue from the website, accounting for nearly all of the overall increase in revenue.
Operating Expense
Three Months Ended March 31, | Change | |||||||||||||
2015 | 2014 | Dollars | Percentage | |||||||||||
Sales and marketing | $ | 198 | $ | 75 | $ | 123 | 164 | % | ||||||
Content, technology and development | 167 | 72 | 95 | 132 | % | |||||||||
General and administrative | 3,163 | 3,919 | (756 | ) | (19 | )% | ||||||||
Depreciation and amortization | 227 | 134 | 93 | 69 | % | |||||||||
Total operating expense | $ | 3,755 | $ | 4,200 | $ | (445 | ) | (11 | )% |
The increase in sales and marketing expense primarily resulted from additional marketing campaigns intended to increase our brand awareness among consumers, while our content, technology and development expense increased primarily because we made necessary back-end programming changes to our tax extension websites.
General and administrative expense was primarily affected by:
• | an increase in headcount as a result of the Hotelmobi acquisition that drove an increase of $0.8 million in payroll and payroll related expense, and |
• | a $1.7 million decrease in stock-based compensation expense primarily resulting from our awarding of restricted stock in the first quarter of 2014 to Pacific Star Capital Management, L.P. as compensation for services provided by Kai-Shing Tao as our CEO from late 2012 through December 31, 2013, while we made no similar award in 2015 for prior year periods. |
The addition of $3.3 million of intangible assets as a result of the Hotelmobi acquisition caused the increase in our depreciation and amortization expense.
Other Income (Expense)
Three Months Ended March 31, | Change | ||||||||||
2015 | 2014 | Dollars | Percentage | ||||||||
Interest expense | (194 | ) | (93 | ) | (101 | ) | 109 | % | |||
Other income | 1 | — | 1 | — | |||||||
Gain (loss) on change in fair value of derivative liability | 66 | (129 | ) | 195 | (151 | )% | |||||
Total other expense | (127 | ) | (222 | ) | 95 | (43 | )% |
Our issuances of notes payable during December 2014 and March 2015, described in more detail in Note 10, caused the increase in interest expense.
As presented in Note 5, the calculation of the derivative liability and, therefore, the gain or loss on the liability, was primarily affected by the change in our stock price.
LIQUIDITY AND CAPITAL RESOURCES
Overview
During the three months ended March 31, 2015, and in each fiscal year since our inception, we have incurred net losses and generated negative cash flow from operations, resulting in an accumulated deficit of $133.1 million and a cash and cash equivalents balance of $2.6 million, both amounts as of March 31, 2015. Cash and cash equivalents as of March 31, 2015 does not reflect the approximately $1.0 million of proceeds from our registered direct offering (discussed below) that were payable to us as of March 31, 2015, but not received until April 2, 2015. Our revenue during the three months ended March 31, 2015 was $0.8 million.
We entered into the following transactions during the three months ended March 31, 2015:
• | On February 5, 2015, stock option awards representing 91,642 shares of our common stock were exercised in exchange for $0.3 million in cash. |
• | On March 13, 2015, we issued an unsecured convertible promissory note in the original principal amount of $0.3 million in cash. |
• | On March 20, 2015, we issued 125,000 shares of our common stock to an accredited investor in a private placement in exchange for $0.5 million in cash. |
• | On March 31, 2015, we issued 850,000 shares of our common stock in a registered direct offering in exchange for net proceeds of approximately $3.1 million. |
As of March 31, 2015, $9.8 million of aggregate principal remained outstanding under debt agreements, $6.0 million of which we owe to a related party under senior secured convertible promissory notes. Of the amount owed to the related party, $2.5 million of principal plus any accrued but unpaid interest is due and payable in November 2015, and $3.5 million of principal plus any accrued but unpaid interest is due and payable in January 2016. An additional $0.35 million of the aggregate principal outstanding was represented by an unsecured demand note payable to a related party, with all principal and accrued but unpaid interest due and payable within 10 days after our receipt of written demand for payment.
We intend to fund our future operations, particularly related to our young adult lifestyle and personal finance properties, through dynamic growth. Additionally, we are actively evaluating potential acquisitions that would provide additional revenue, assessing the sale of certain non-core assets, and considering sales of minority interests in certain of our operating businesses.
Absent acquisitions of new businesses or material increases in revenue from our existing customers, neither of which we can assure, current revenue growth will not be sufficient to sustain our operations in the long term; therefore, we will likely need to obtain additional capital through equity or debt financing and/or by divesting of certain assets or businesses, neither of which we can assure will happen on commercially reasonable terms, if at all. In addition, if we obtain capital by issuing equity, such transaction(s) may dilute existing stockholders.
We can neither be certain that we will be successful at raising capital at all, nor be certain regarding what amount of capital we may raise. Conditions in the debt and equity markets, as well as the volatility of investor sentiment regarding macroeconomic and microeconomic conditions, will play primary roles in determining whether we can successfully obtain additional capital. Should we fail to successfully implement our plans described herein, such failure would have a material adverse effect on our business, including the possible cessation of operations.
A variety of factors, many of which are outside of our control, affect our cash flow; those factors include regulatory issues, competition, financial markets and other general business conditions. Based upon our most recent cash flow projections, we believe that we have sufficient existing cash, cash equivalents and cash resources to meet our ongoing requirements through March 31, 2016, including repayment of our existing debt as it matures. However, projecting operating results is inherently uncertain because anticipated expenses may exceed current forecasts; therefore, we cannot assure you that we will generate sufficient income and cash flow to meet all of our liquidity requirements.
Cash Used in Operating Activities
We used approximately the same amount of cash for operating activities during the three months ended March 31, 2015 as we did during the three months ended March 31, 2014.
Cash Used in Investing Activities
During the three months ended March 31, 2015, we used $1.1 million less for investing activities than we did during the three months ended March 31, 2014. The decrease in cash used in our investing activities primarily resulted from our loan of $1.0 million to BSE (for further details on the loan to BSE, see Note 4 in the Notes to Unaudited Condensed Consolidated Financial Statements) during the first quarter of 2014, while we did not engage in similar transactions during the same period of 2015.
Cash Provided by Financing Activities
During the three months ended March 31, 2015, our financing activities provided $0.2 million more than during the three months ended March 31, 2014. During 2015, we obtained $3.0 million from common stock issuances and another $0.3 million by issuing a note payable. For further details on the note payable, see Note 10 in the Notes to Unaudited Condensed Consolidated Financial Statements. During 2014, we obtained $3.5 million by issuing notes payable.
Off-Balance Sheet Arrangements
We currently have no off-balance sheet arrangements.
Recently Issued Accounting Pronouncements
Please refer to Note 2 in the Notes to Unaudited Condensed Consolidated Financial Statements included in this report for a discussion regarding recently issued accounting pronouncements which may affect us.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We maintain a set of disclosure controls and procedures designed to provide reasonable assurance that the information we must disclose in reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. We designed our disclosure controls with the objective of ensuring we accumulate and communicate this information to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under Exchange Act, as of the end of the period covered by this report. Based upon that evaluation, our management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures were effective as of March 31, 2015.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the fiscal quarter ended March 31, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
In February 2014, we entered into a loan agreement with Bombo Sports & Entertainment, LLC (“BSE”), which both parties amended in April 2014, pursuant to which we loaned BSE a total of $1.35 million. On November 4, 2014, we filed suit against BSE and its controlling owner in the United States District Court for the District of Nevada in a matter captioned Remark Media, Inc. v. Bombo Sports & Ent., et al. In the lawsuit, we claimed that BSE breached the terms of the amended loan agreement by failing to pay the principal and interest on its loan when due, as well as for fraud and declaratory relief. Although we intend to vigorously pursue collection of the full amount owed to us under the amended loan agreement, we cannot provide assurance as to what amount, if any, we may be able to collect.
ITEM 1A. | RISK FACTORS |
Not applicable
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
On March 13, 2015, we issued an unsecured convertible promissory note in the original principal amount of $0.3 million to an accredited investor in a private placement in exchange for $0.3 million in cash. The note is unsecured and bears interest at a rate of 8.00% per annum, with interest payable quarterly and all unpaid principal and any accrued but unpaid interest due and payable on the second anniversary of its issuance. We may prepay all or any portion of the note at any time upon providing at least 15 days prior written notice to the note holder. At any time, either the note holder or we may elect to convert all or any portion of the outstanding principal amount and accrued but unpaid interest under the note into shares of our common stock at a conversion price of $5.50 per share, except that we may only do so if the closing price of our common stock on the immediately-preceding trading day is greater than or equal to the conversion price.
On March 20, 2015, we issued 125,000 shares of our common stock to an accredited investor in a private placement in exchange for $0.5 million in cash.
We made the offer and sale of securities in the above-described private placements in reliance upon an exemption from registration requirements pursuant to Section 4(a)(2) under the Securities Act of 1933, as amended, based upon representations made to us by the investors in purchase agreements we entered into with the investors.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable
ITEM 5. | OTHER INFORMATION |
None
ITEM 6. | EXHIBITS |
Exhibit Number | Description | |
31.1 1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | |
31.2 1 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | |
32 1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002. | |
101.INS 2 | XBRL Instance Document | |
101.SCH 2 | XBRL Taxonomy Extension Schema Document | |
101.CAL 2 | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF 2 | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB 2 | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE 2 | XBRL Taxonomy Extension Presentation Linkbase Document |
1. | Filed herewith |
2. | We furnish the 101 exhibits (related to XBRL) to the SEC as accompanying documents and they shall neither be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934 (and are otherwise not subject to the liabilities of such Sections), nor shall they be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
REMARK MEDIA, INC. | ||||
Date: | May 15, 2015 | By: | /s/ Douglas Osrow | |
Douglas Osrow | ||||
Chief Financial Officer | ||||
(principal financial officer) |