Attached files

file filename
8-K - 8-K - Easterly Government Properties, Inc.d923279d8k.htm
EX-99.2 - EX-99.2 - Easterly Government Properties, Inc.d923279dex992.htm

EXHIBIT 99.1

 

LOGO

 

 

EASTERLY GOVERNMENT PROPERTIES REPORTS FIRST

QUARTER 2015 RESULTS

WASHINGTON, D.C. – May 11, 2015 – Easterly Government Properties, Inc. (NYSE: DEA) (the “Company” or “Easterly”), a fully integrated real estate investment trust (“REIT”) focused primarily on the acquisition, development and management of Class A commercial properties leased to U.S. Government agencies, today announced its results for the quarter ended March 31, 2015. The Company commenced its operations on February 11, 2015 upon completion of its initial public offering (“IPO”) and related formation transactions. The financial results for the first quarter of 2015 represent the Company’s financial results for the 49-day period from February 11, 2015 to March 31, 2015.

Highlights for Period Ended March 31, 2015:

 

    Executed purchase and sale agreement to acquire the Department of Energy (“DOE”) building in Lakewood, Colorado for $20.3 million, which subsequently closed on April 1, 2015

 

    Delivered Funds From Operations of $5.7 million or $0.14 per share for the period from February 11 to March 31, 2015, or $0.26 per share on a pro forma basis for a full calendar quarter

 

    First quarter’s Cash Available for Distribution was $4.8 million, or $0.12 per share, or $0.22 per share on a pro forma basis for a full calendar quarter

 

    Raised $297.1 million in net proceeds in the IPO and concurrent private placement

 

    Repaid $269.8 million in principal amount of property-level debt at the time of the IPO and transformed to a largely unsecured debt profile by entering into a $400 million unsecured revolving credit facility with a $250 million accordion feature

 

    Portfolio occupancy remained 100%

“We are very pleased with Easterly’s results for the quarter, and our inaugural quarterly results highlight the stability of our business model,” said William C. Trimble III, President and Chief Executive Officer. “With occupancy at 100%, long-term leases with a weighted average term of 7.4 years and with a significant unsecured debt capacity, we believe that Easterly is well positioned for growth as we evaluate opportunities in our acquisition and development pipeline.”

Financial Results for the Period from February 11, 2015 to March 31, 2015

Net income was $0.8 million, or $0.02 per diluted share, for the period from February 11, 2015 to March 31, 2015.

Funds From Operations (“FFO”) were $5.7 million, or $0.14 per diluted share, for the period from February 11, 2015 to March 31, 2015.

Cash Available for Distribution (“CAD”) was $4.8 million, or $0.12 per diluted share, for the period from February 11 to March 31, 2015.

Given that the first quarter results referenced above do not reflect a full quarter of operations for Easterly, results for subsequent periods are expected to provide more meaningful insight into the financial and operational activities of the Company. The results in the quarter also reflect significant expenses related to the IPO and related formation transactions as well as the repayment of debt that are non-recurring.


LOGO

 

Darrell Crate, Chairman of the Board commented, “Easterly is the only internally managed public REIT that focuses primarily on U.S. Government leased real estate. Approximately 96% of our income comes directly from U.S. Government tenants. We are pleased with both our portfolio performance and our pipeline of acquisition opportunities.”

Portfolio Operations

As of March 31, 2015, the Company wholly owned 29 properties in the United States encompassing approximately 2.1 million square feet in the aggregate, including 26 properties that were leased primarily to U.S. Government tenant agencies and three properties that were entirely leased to private tenants. The portfolio has an average age of 10.4 years, is 100% occupied and had a weighted average lease term of 7.4 years at March 31, 2015. With just seven percent of the leases, by annualized lease income, rolling through the end of 2017, Easterly expects to continue to provide a highly visible and stable cash-flow stream.

Acquisitions

As previously announced, Easterly acquired the DOE building in Colorado on April 1, 2015 for $20.3 million, its first acquisition since its IPO. The 115,650-square foot building serves as the headquarters for the DOE’s Western Area Power Administration (“WAPA”) and represents the Company’s second asset in Lakewood, Colorado, a major federal agency center in the Rocky Mountain region. Built in 1999, the Lakewood building is a Class A facility leased to the General Services Administration (“GSA”) on behalf of the DOE until 2029. The building is 100% occupied by WAPA and provides engineering, accounting, human resources, legal and training support to four regional offices that operate and maintain the DOE’s Western Transmission System which covers a 1.3 million square mile service area.

Following the acquisition, the Company’s portfolio occupancy continued to be 100% leased and the weighted average lease term was increased to 7.7 years. This acquisition is demonstrative of Easterly’s core strategy of investing in mission critical properties occupied by essential functions of the U.S. Government.

Capital Markets Activities

Easterly completed its IPO on February 11, 2015 by issuing 13.8 million shares of its common stock, including the full underwriters’ overallotment option, at an initial public offering price of $15.00 per share raising gross proceeds of $207.0 million and net proceeds of $191.6 million after deducting underwriting fees and offering expenses. Concurrently with the IPO, Easterly received net proceeds of $105.5 million in a private placement.

In conjunction with the offering, the Company completed the following formation transactions:

 

    Acquired 29 properties from its predecessor entity and Western Devcon

 

    Retired $269.8 million of property-level debt associated with the 29 acquired properties

 

    Entered into a $400 million unsecured revolving credit facility with a $250 million accordion feature

 

    As of March 31, 2015, the credit facility had available capacity of $369.1 million

Balance Sheet

Easterly has ample balance sheet capacity to pursue and fund its growth plan. As of March 31, 2015, the Company had total indebtedness of $100.3 million comprised of $30.9 million on its credit facility and $69.4 million of mortgage debt (excluding unamortized premiums and discounts). At March 31, 2015, Easterly had a net debt to total enterprise value of 12.2% and a net debt to

 

2


LOGO

 

EBITDA ratio of 1.9x. Easterly’s outstanding debt has a weighted average maturity of 11.4 years and a weighted average interest rate of 3.3%. After consideration for the recent acquisition of the DOE building for $20.3 million, which was financed on Easterly’s revolving line of credit, the Company maintains roughly $369.1 million of remaining capacity on its revolver before consideration for its $250 million accordion feature.

Dividend

On May 6, 2015, the Board of Directors of Easterly declared a dividend for the first quarter of 2015 in the amount of $0.11 per common share and per common unit of Easterly Government Properties LP, our operating partnership, outstanding to stockholders and common unit holders of record as of the close of business on May 18, 2015. Such dividends are to be paid on June 3, 2015. This dividend has been prorated to reflect the 49 days that the Company was public during the first quarter.

Outlook for 2015

Based on management’s expectations, the Company is introducing its financial guidance based on the period from February 11, 2015 to December 31, 2015 as follows:

 

     High      Low  

Earnings per diluted share allocated to common shareholders

   $ 0.14       $ 0.10   

Plus: real estate depreciation and amortization

   $ 0.81       $ 0.81   

FFO per diluted share

   $ 0.95       $ 0.91   

The guidance provided does not contemplate dispositions, acquisitions or additional capital markets activities but reflects the recently completed acquisition of the DOE building. This guidance is forward-looking and reflect management’s view of current and future market conditions. The Company’s actual results may differ materially from this guidance.

Non-GAAP Supplemental Financial Measures

FFO is a supplemental measure of our performance. We present FFO calculated in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. FFO is a supplemental performance measure that is commonly used in the real estate industry to assist investors and analysts in comparing results of REITs. FFO is generally defined by NAREIT as net income (loss), calculated in accordance with GAAP, excluding gains or losses from sales of property, and adding back real estate depreciation. We present FFO because we consider it an important supplemental measure of our operating performance, and we believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results.

CAD is a supplemental measure that is not intended as an alternative to cash flow from operating activities as determined under GAAP. We calculate CAD in accordance with the current NAREIT definition as FFO minus normalized recurring real estate-related expenditures and other non-cash items and nonrecurring expenditures. We present CAD with respect to liquidity because we believe it provides useful information regarding our ability to generate cash and to distribute dividends to our stockholders. We believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present CAD when reporting results.

FFO and CAD are presented as supplemental financial measures and do not fully represent our operating performance. Other REITs may use different methodologies for calculating FFO and CAD or use other definitions of FFO CAD and, accordingly, our presentation of these measures may not be comparable to other REITs. Neither FFO nor CAD is intended to be a measure of cash flow or liquidity. Please refer to our financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations and cash flows.

Conference Call Information

The Company will host a webcast and conference call at 11:00 a.m. Eastern Standard Time on May 11, 2015 to review the first quarter 2015 performance, discuss recent events and conduct a question-and-answer session. The number to call is 1-877-705-6003 (domestic) and 1-201-493-6725 (international). A live webcast will be available in the Investor Relations section of the Company’s website. A replay of the conference call will be available through May 25, 2015 by dialing 1-877-870-5176 (domestic) and 1-858-384-5517 (international) and entering the passcode 13608039. Please note that the full text of the press release and supplemental schedules are available through the Company’s website at ir.easterlyreit.com.

 

3


LOGO

 

About Easterly Government Properties, Inc.

Based in Washington, D.C., Easterly Government Properties, Inc. (NYSE:DEA) focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly Government Properties’ experienced management team brings specialized insight into the strategy and needs of mission-critical U.S. Government agencies for properties leased through the U.S. General Services Administration (GSA). For further information on the company and its properties, please visit www.easterlyreit.com.

Forward Looking Statements

We make statements in this press release that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions and include our guidance with respect to FFO. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including in this press release for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: risks associated with our dependence on the U.S. Government and its agencies for substantially all of our revenues; risks associated with ownership and development of real estate; decreased rental rates or increased vacancy rates; loss of key personnel; general volatility of the capital and credit markets and the market price of our common stock; the risk we may lose one or more major tenants; failure of acquisitions or development projects to yield anticipated results; risks associated with actual or threatened terrorist attacks; intense competition in the real estate market that may limit our ability to attract or retain tenants or re-lease space; insufficient amounts of insurance or exposure to events that are either uninsured or underinsured; uncertainties and risks related to adverse weather conditions, natural disasters and climate change; exposure to liability relating to environmental and health and safety matters; limited ability to dispose of assets because of the relative illiquidity of real estate investments and the nature of our assets; exposure to litigation or other claims; risks associated with breaches of our data security; risks associated with our indebtedness; and other risks and uncertainties detailed in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2014 filed with

 

4


LOGO

 

the Securities and Exchange Commission. In addition, our anticipated qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership. We assume no obligation to update publicly any forward looking statements, whether as a result of new information, future events or otherwise.

Contact:

Evelyn Infurna

203-682-8265

ir@easterlyreit.com

 

5


LOGO

 

Balance Sheet

(unaudited, in thousands)

 

     March 31, 2015  

Assets

  

Real estate properties, net

   $ 627,608   

Cash and cash equivalents

     11,922   

Restricted cash

     1,585   

Deposits on acquisitions

     20,167   

Rents receivable

     5,337   

Accounts receivable

     3,228   

Deferred financing, net

     3,281   

Intangible assets, net

     105,856   

Prepaid expenses and other assets

     1,148   
  

 

 

 

Total assets

$ 780,132   
  

 

 

 

Liabilities

Revolving credit facility

  30,917   

Mortgage notes payable

  69,981   

Intangible liabilities, net

  35,841   

Accounts payable and accrued liabilities

  5,979   
  

 

 

 

Total Liabilities

  142,718   
  

 

 

 

Equity

Common stock, par value $0.01, 200,000 shares authorized, 24,168,379 shares issued and outstanding

  241   

Additional paid-in capital

  390,786   

Retained (deficit)

  (2,885

Non-controlling interest in operating partnership

  249,272   
  

 

 

 

Total equity

  637,414   
  

 

 

 

Total liabilities and equity

$ 780,132   
  

 

 

 

 

6


LOGO

 

Income Statement

(unaudited, in thousands)

 

     Three months
ended 3/31/15
    Less:
Predecessor
1/1/15 - 2/10/15
    Less: One time
charges related
to offering
    Easterly
Government
Properties Inc.
2/11/15 - 3/31/15
    Pro Forma
Full Quarter
 

Revenue

          

Rental income

     9,304      $ —        $ —        $ 9,304      $ 17,090   

Tenant reimbursements

     776        —          —          776        1,426   

Other income

     11        —          —          11        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

$ 10,091    $ —      $ —      $ 10,091    $ 18,536   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Expenses

Property operating

  1,730      —        —        1,730      3,178   

Real estate taxes

  959      —        —        959      1,762   

Depreciation and amortization

  4,900      —        —        4,900      9,001   

Acquisition costs

  1,440      —        1,387      53      98   

Formation expenses

  1,594      —        1,594      —        —     

Corporate general and administrative

  1,572      384      233      955      1,754   

Fund general and administrative

  75      75      —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

  12,270      459      3,214      8,597      15,793   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

  (2,179   (459   (3,214   1,494      2,743   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses

Interest expense

  (700   —        —        (700   (1,287

Net unrealized (loss) on investments

  (5,122   (5,122   —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  (8,001   (5,581   (3,214   794      1,456   

Non-controlling interest in operating partnership

  (5,116   (4,169   (1,258   311      570   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income available to common stockholders

$ (2,885 $ (1,412 $ (1,956 $ 483    $ 886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) per share available to common stockholders, basic and diluted

$ (0.22
  

 

 

         

Weighted-average shares outstanding, basic and diluted

  13,144,277   
  

 

 

         

Net Income per share:

Fully diluted shares

$ 0.02    $ 0.04   
        

 

 

   

 

 

 

Weighted-average common shares outstanding

Basic common shares

  24,141,712      24,141,712   
        

 

 

   

 

 

 

Weighted-average shares outstanding

Fully diluted shares

  39,699,318      39,699,318   
        

 

 

   

 

 

 

Note: Initial Public Offering closing date was February 11, 2015.

 

7


LOGO

 

Earnings

(unaudited, in thousands, except share and per share data)

 

     Three months
ended 3/31/15
    Less:
Predecessor
1/1/15 - 2/10/15
    Less: One time
charges related
to offering
    Easterly
Government
Properties Inc.
2/11/15 - 3/31/15
    Pro Forma
Full Quarter
 

Net (loss) income

   $ (8,001   $ (5,581   $ (3,214   $ 794      $ 1,456   

Depreciation and amortization

     4,900        —          —          4,900        9,001   

Interest Expense

     700        —          —          700        1,287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

  (2,401   (5,581   (3,214   6,394      11,744   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

$ (8,001 $ (5,581 $ (3,214 $ 794    $ 1,456   

Depreciation and amortization

  4,900      —        —        4,900      9,001   

Net unrealized (loss) on investments

  5,122      5,122      —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds From Operations

$ 2,021    $ (459 $ (3,214 $ 5,694    $ 10,457   

FFO, per share - fully diluted

$ 0.14    $ 0.26   
        

 

 

   

 

 

 

Funds from Operations

$ 2,021    $ (459   (3,214   5,694      10,457   

Formation expenses

  1,594      —        1,594      —        —     

Straight-line rent

  (36   —        —        (36   (66

Above-/below-market leases

  (676   —        —        (676   (1,241

Non-cash interest expense (1)

  104      —        —        104      190   

Non-cash compensation

  55      —        —        55      101   

Principal amortization

  (334   —        —        (334   (614

Maintenance CapEx

  (33   —        —        (33   (61
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash available for distribution (CAD)

$ 2,695    $ (459 $ (1,620 $ 4,774    $ 8,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CAD per share - fully diluted

$ 0.12    $ 0.22   
        

 

 

   

 

 

 

 

(1) Includes the amortization of deferred financing fees and premiums / discounts on mortgage debt.

 

8