Attached files

file filename
8-K - 8-K - Tri Pointe Homes, Inc.tph-8k_20150508.htm

Exhibit 99.1

 

 

TRI POINTE HOMES, INC. REPORTS 2015 FIRST QUARTER RESULTS

 

-New Home Orders up 79% for the First Quarter-

-New Home Deliveries up 31% for the First Quarter-

-Reports Net Income of $15.3 Million, or $0.09 per Diluted Share for the First Quarter-

 

Irvine, California, May 8, 2015 /Business Wire/ – TRI Pointe Homes, Inc. (NYSE: TPH) today announced results for the first quarter ended March 31, 2015.

On July 7, 2014, TRI Pointe consummated the merger with Weyerhaeuser Real Estate Company (“WRECO”).  The merger was accounted for as a “reverse acquisition” of TRI Pointe by WRECO.  As a result, legacy TRI Pointe’s financial results are only included in the combined company’s financial statements from the closing date forward and are not reflected in the combined company’s historical financial statements.  Accordingly, legacy TRI Pointe’s financial results are not included in the Generally Accepted Accounting Principles (“GAAP”) results for the three months ended March 31, 2014 included in this press release.  The Company has appended Supplemental Combined Company Information to this press release to provide supplemental financial and operational information of the combined company that is “Adjusted” to include legacy TRI Pointe’s standalone operations for the relevant periods prior to the merger.

Results and Operational Data for First Quarter 2015 and Comparisons to First Quarter 2014

·

Net income was $15.3 million, or $0.09 per diluted share compared to $7.6 million, or $0.06 per diluted share

·

New home orders increased to 1,194 compared to 667, an increase of 79%

·

Active selling communities averaged 113.0 compared to 90.7

o

New home orders per average selling community were 10.6 orders (3.5 monthly) compared to 7.4 orders (2.5 monthly), an increase of 44%

o

Cancellation rate improved to 11% compared to 15%

·

Backlog units of 1,558 homes with a dollar value increase of 59%, to $943.4 million

o

Average sales price in backlog increased 8% to $605,000

·

Home sales revenue of $374.3 million, an increase of 55%  

o

New homes deliveries of 668, up 31%

o

Average sales price of homes delivered grew 18% to $560,000

·

Homebuilding gross margin percentage of 19.9%

o

Excluding interest, impairments and lot option abandonments, adjusted homebuilding gross margin percentage was 21.8%*

·

SG&A expense as a percentage of homes sales revenue improved to 13.8% compared to 16.1%

·

Ratios of debt and net debt to capital of 45.1% and 42.9%, respectively, at March 31, 2015*

·

Cash of $106.6 million and availability under unsecured revolving credit facility of $103.8 million

* See “Reconciliation of Non-GAAP Financial Measures”

 

 

Page 1


 

“2015 is off to a great start for TRI Pointe”, commented Chief Executive Officer Doug Bauer.  “We sold 3.5 homes per community per month in the first quarter of 2015, compared to 2.5 homes per community in the first quarter of 2014.  This improvement in sales pace can be attributed to the implementation of TRI Pointe’s operating philosophy across our homebuilding platform as well as an overall improvement in market conditions.  In addition to the increased sales pace, homebuilding operating margins expanded 130 basis points compared to the GAAP operating margins from the same period last year, thanks to better than projected gross margins and continued fixed cost leverage.  These improvements, combined with the opening of 16 new communities in the quarter and excellent new land positions make us very optimistic about the future of our company.”

GAAP First quarter 2015 operating results

Net income was $15.3 million, or $0.09 per diluted share in the first quarter of 2015, compared net income of $7.6 million, or $0.06 per diluted share for the first quarter of 2014.  The improvement in net income was primarily driven by a $23.7 million increase in homebuilding gross margin due to higher home sales revenue, offset by an increase in SG&A expense of $12.6 million and an increase in the Company’s provision for income taxes of $3.3 million.

Home sales revenue increased $132.4 million to $374.3 million for the first quarter of 2015, as compared to $241.9 million for the same period in 2014.  The increase was attributable to a 31% increase in new home deliveries to 668 and an 18% increase in the Company's average sales price of homes delivered to $560,000.  The increase in new home deliveries and the average sales price was primarily attributable to the addition of legacy TRI Pointe which delivered 139 homes with an average sales price of $769,000 for the quarter ended March 31, 2015, with no comparable amounts in the prior year period.  

New home orders increased 79% to 1,194 homes for the first quarter of 2015, as compared to 667 homes for the same period in 2014.  In addition, average active selling communities increased to 113.0 as compared to 90.7 for the same period in the prior year, mainly due to the addition of legacy TRI Pointe. The Company’s overall absorption rate per average selling community for the three months ended March 31, 2015 increased 44% to 10.6 orders (3.5 monthly) compared to 7.4 orders (2.5 monthly) during the same period in 2014.  

The Company ended the quarter with 1,558 homes in backlog, representing approximately $943.4 million in future home sales revenue. The average sales price of homes in backlog as of March 31, 2015 increased $42,000, or 8%, to $605,000 compared to $563,000 at March 31, 2014.  The increase in average sales price of homes in backlog was primarily attributable to the addition of legacy TRI Pointe which had an average sales price of homes in backlog of $735,000 as of March 31, 2015.

Homebuilding gross margin percentage for the first quarter of 2015 decreased to 19.9% compared to 20.9% for the same period in 2014 but was flat sequentially at 19.9% from the fourth quarter of 2014.  This decrease compared to the same period in the 2014 was primarily due to increases in land, labor and material costs outpacing home price appreciation.  Excluding interest and impairments and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 21.8%* for the first quarter of 2015 versus 22.5%* for the same period in 2014.

Selling, general and administrative expense for the first quarter of 2015 improved to 13.8% of home sales revenue as compared to 16.1% for the same period in 2014.  The decrease in the selling, general and administrative expense ratio was primarily attributable to higher leverage from increased home sales revenue due to the addition of legacy TRI Pointe.      

Thomas Mitchell, TRI Pointe’s President and Chief Operating Officer, said, “We are starting to see the benefits of the merger with WRECO throughout our operations.  Each of our homebuilding brands has embraced the new operating framework and delivered excellent sales results in the first quarter.  SG&A expenses were down as a percent of homebuilding revenues by 230 basis points compared to the GAAP results in the first quarter of 2014.  We believe that both the tangible and intangible benefits of this merger will continue to provide excellent results for years to come.”

The following operational information is “Adjusted” to include legacy TRI Pointe’s operations for the first quarter of 2014.  No other adjustments have been made to this information, which is purely informational and does not purport to be indicative of what would have happened had the merger occurred as of the beginning of the period presented, nor is it indicative of results that may occur in the future, nor does it include any synergies of the combined company.  Please refer to the Reconciliation of Non-GAAP Financial Measures and Supplemental Combined Company Information appended to this press release.

 

Page 2


 

Adjusted Operational Information for First Quarter 2015 and Comparisons to First Quarter 2014

·

New home orders increased to 1,194 compared to 805, an increase of 48%

·

Active selling communities averaged 113.0 compared to 100.7

o

New home orders per average selling community were 10.6 orders (3.5 monthly) compared to 8.0 orders (2.7 monthly), an increase of 32%

o

Cancellation rate improved to 11% compared to 14%

·

Backlog units of 1,558 homes with a dollar value of $943.4 million

o

Average sales price in backlog increased 1% to $605,000

·

Home sales revenue of $374.3 million, an increase of 19%  

o

New homes deliveries of 668, an increase of 11%

o

Average sales price of homes delivered grew 7% to $560,000

       * See “Reconciliation of Non-GAAP Financial Measures”

Outlook

For the second quarter of 2015, the Company anticipates delivering approximately 50% of its 1,558 units in backlog as of March 31, 2015.  In addition, the Company expects to open 16 new communities, and close out of 9, resulting in 124 active selling communities as of June 30, 2015.  The Company anticipates homebuilding gross margin for the second quarter to be flat sequentially from the first quarter of 2015.  

For the full year 2015, the Company expects to increase new home deliveries by 25% over the 2014 combined deliveries and grow communities by 15-20%.   In addition, the Company expects full year homebuilding gross margins to be approximately 21%.  Finally, the Company is reiterating its 2015 outlook for earnings per diluted share to a range of $1.15 to $1.30.

Earnings Conference Call

The Company will host a conference call via live webcast for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Friday, May 8, 2015.  The call will be hosted by, Doug Bauer, Chief Executive Officer, Tom Mitchell, Chief Operating Officer and Mike Grubbs, Chief Financial Officer.

Interested parties can listen to the call live on the internet through the Investor Relations section of the Company’s website at www.TRIPointeGroup.com. Listeners should go to the website at least 15 minutes prior to the call to download and install any necessary audio software.  The call can also be accessed by dialing 1-877-407-3982 for domestic participants or 1-201-493-6780 for international participants. Participants should ask for the TRI Pointe Homes First Quarter 2015 Earnings Conference Call. Those dialing in should do so at least ten minutes prior to the start. The replay of the call will be available for two weeks following the call.  To access the replay, the domestic dial-in number is 1-877-870-5176, the international dial-in number is 1-858-384-5517, and the pass code is 13606568.  An archive of the webcast will be available on the Company’s website for a limited time.

About TRI Pointe Homes, Inc.

Headquartered in Irvine, California, TRI Pointe Homes, Inc. (NYSE: TPH) is one of the top ten largest public homebuilders by equity market capitalization in the United States. The company designs, constructs and sells premium single-family homes through its portfolio of six quality brands across eight states, included Maracay Homes in Arizona; Pardee Homes in California and Nevada; Quadrant Homes in Washington; Trendmaker Homes in Texas; TRI Pointe Homes in California and Colorado; and Winchester Homes in Maryland and Virginia. Additional information is available at www.tripointegroup.com.

Forward-Looking Statements

Various statements contained in this presentation, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements.  These forward-looking statements may include projections and estimates concerning the timing and success of specific projects, our ability to achieve the anticipated benefits of the Weyerhaeuser Real Estate Company (WRECO) transaction and our future production, operational and financial results, financial condition,

Page 3


 

prospects, and capital spending.  Our forward-looking statements are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “intend,” “anticipate,” “potential,” “plan,” “goal,” “will,” or other words that convey future events or outcomes.  The forward-looking statements in this presentation speak only as of the date of this presentation, and we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly.  These forward-looking statements are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control.  The following factors, among others, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements: the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages and strength of the U.S. dollar; market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions; levels of competition; the successful execution of our internal performance plans, including restructuring and cost reduction initiatives; global economic conditions; raw material prices; oil and other energy prices; the effect of weather; the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters; transportation costs; federal and state tax policies; the effect of land use, environment and other governmental regulations; legal proceedings; risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects; the risk that disruptions from the WRECO transaction will harm our business; our ability to achieve the benefits of the WRECO transaction in the estimated amount and the anticipated timeframe, if at all; our ability to integrate WRECO successfully and to achieve the anticipated synergies therefrom; changes in accounting principles; our relationship, and actual and potential conflicts of interest, with Starwood Capital Group or its affiliates; and additional factors discussed under the sections captioned “Risk Factors” included in our annual and quarterly reports filed with the Securities and Exchange Commission (“SEC”).  The foregoing list is not exhaustive.  New risk factors may emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business.

Investor Relations Contact:

Chris Martin, TRI Pointe Homes

Drew Mackintosh, Mackintosh Investor Relations

InvestorRelations@TRIPointeHomes.com, 949-478-8696

Media Contact:

Carol Ruiz, cruiz@newgroundco.com, 310-437-0045

 

Page 4


 

KEY OPERATIONS AND FINANCIAL DATA

(dollars in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2015

 

 

 

2014

 

 

Change

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

374,265

 

 

$

241,902

 

 

$

132,363

 

Homebuilding gross margin

 

$

74,358

 

 

$

50,634

 

 

$

23,724

 

Homebuilding gross margin %

 

 

19.9

%

 

 

20.9

%

 

 

(1.0

)%

Adjusted homebuilding gross margin %*

 

 

21.8

%

 

 

22.5

%

 

 

(0.7

)%

SG&A expense

 

$

51,465

 

 

$

38,910

 

 

$

12,555

 

SG&A expense as a % of home sales

 

 

13.8

%

 

 

16.1

%

 

 

(2.3

)%

Net income

 

$

15,297

 

 

$

7,581

 

 

$

7,716

 

Adjusted EBITDA*

 

$

34,333

 

 

$

22,761

 

 

$

11,572

 

Interest incurred

 

$

15,176

 

 

$

4,038

 

 

$

11,138

 

Interest expense, net of interest capitalized

 

$

 

 

$

229

 

 

$

(229

)

Interest in cost of home sales

 

$

6,765

 

 

$

4,063

 

 

$

2,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

Net new home orders

 

 

1,194

 

 

 

667

 

 

 

527

 

New homes delivered

 

 

668

 

 

 

508

 

 

 

160

 

Average selling price of homes delivered

 

$

560

 

 

$

476

 

 

$

84

 

Average selling communities

 

 

113.0

 

 

 

90.7

 

 

 

22.3

 

Selling communities at end of period

 

 

117

 

 

 

93

 

 

 

24

 

Cancellation rate

 

 

11

%

 

 

15

%

 

 

(4

)%

Backlog (estimated dollar value)

 

$

943,352

 

 

$

594,550

 

 

$

348,802

 

Backlog (homes)

 

 

1,558

 

 

 

1,056

 

 

 

502

 

Average selling price in backlog

 

$

605

 

 

$

563

 

 

$

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

2015

 

 

 

2014

 

 

Change

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

106,573

 

 

$

170,629

 

 

$

(64,056

)

Real estate inventories

 

$

2,409,306

 

 

$

2,280,183

 

 

$

129,123

 

Lots owned and controlled

 

 

29,318

 

 

 

29,718

 

 

 

(400

)

Homes under construction (1)

 

 

2,190

 

 

 

1,887

 

 

 

303

 

Debt

 

$

1,210,024

 

 

$

1,162,179

 

 

$

47,845

 

Stockholder equity

 

$

1,470,602

 

 

$

1,454,180

 

 

$

16,422

 

Book capitalization

 

$

2,680,626

 

 

$

2,616,359

 

 

$

64,267

 

Ratio of debt-to-capital

 

 

45.1

%

 

 

44.4

%

 

 

0.7

%

Ratio of net debt-to-capital*

 

 

42.9

%

 

 

40.5

%

 

 

2.4

%

 

(1)

Homes under construction includes completed homes

*

See “Reconciliation of Non-GAAP Financial Measures”

 

 

 

Page 5


 

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

March 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

106,573

 

 

$

170,629

 

Receivables

 

 

23,012

 

 

 

20,118

 

Real estate inventories

 

 

2,409,306

 

 

 

2,280,183

 

Investments in unconsolidated entities

 

 

17,730

 

 

 

16,805

 

Goodwill and other intangible assets, net

 

 

162,429

 

 

 

162,563

 

Deferred tax assets

 

 

155,803

 

 

 

157,821

 

Other assets

 

 

97,394

 

 

 

105,405

 

Total assets

 

$

2,972,247

 

 

$

2,913,524

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

60,995

 

 

$

68,860

 

Accrued expenses and other liabilities

 

 

210,601

 

 

 

210,009

 

Notes payable and other borrowings

 

 

322,142

 

 

 

274,677

 

Senior notes

 

 

887,882

 

 

 

887,502

 

Total liabilities

 

 

1,481,620

 

 

 

1,441,048

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized;

   no shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively

 

 

 

 

 

 

Common stock, $0.01 par value, 500,000,000 shares authorized;

   161,602,883 and 161,355,490 shares issued and outstanding

   at March 31, 2015 and December 31, 2014, respectively

 

 

1,616

 

 

 

1,614

 

Additional paid-in capital

 

 

907,282

 

 

 

906,159

 

Retained earnings

 

 

561,704

 

 

 

546,407

 

Total stockholders' equity

 

 

1,470,602

 

 

 

1,454,180

 

Noncontrolling interests

 

 

20,025

 

 

 

18,296

 

Total equity

 

 

1,490,627

 

 

 

1,472,476

 

Total liabilities and equity

 

$

2,972,247

 

 

$

2,913,524

 

 

 

Page 6


 

CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

(dollars in thousands, except share and per share amounts)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

Home sales

 

$

374,265

 

 

$

241,902

 

Land and lot sales

 

 

2,000

 

 

 

3,387

 

Other operations

 

 

993

 

 

 

2,843

 

Total revenues

 

 

377,258

 

 

 

248,132

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Cost of home sales

 

 

299,907

 

 

 

191,268

 

Cost of land and lot sales

 

 

2,308

 

 

 

3,163

 

Other operations

 

 

562

 

 

 

1,632

 

Sales and marketing

 

 

23,286

 

 

 

20,905

 

General and administrative

 

 

28,179

 

 

 

18,005

 

Restructuring charges

 

 

222

 

 

 

1,716

 

Total expenses

 

 

354,464

 

 

 

236,689

 

Income from operations

 

 

22,794

 

 

 

11,443

 

 

 

 

 

 

 

 

 

 

Equity in income (loss) of unconsolidated entities

 

 

74

 

 

 

(68

)

Other income, net

 

 

256

 

 

 

735

 

Income before income taxes

 

 

23,124

 

 

 

12,110

 

Provision for income taxes

 

 

(7,827

)

 

 

(4,529

)

Net income

 

$

15,297

 

 

$

7,581

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

0.06

 

Diluted

 

$

0.09

 

 

$

0.06

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

161,490,970

 

 

 

129,700,000

 

Diluted

 

 

162,807,376

 

 

 

129,700,000

 

 

 

Page 7


 

MARKET DATA

(dollars in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

 

 

Homes

 

 

Avg. Selling

 

 

Homes

 

 

Avg. Selling

 

 

 

Delivered

 

 

Price

 

 

Delivered

 

 

Price

 

New Homes Delivered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

 

85

 

 

$

382

 

 

 

99

 

 

$

356

 

Pardee

 

 

168

 

 

 

510

 

 

 

135

 

 

 

499

 

Quadrant

 

 

93

 

 

 

466

 

 

 

78

 

 

 

399

 

Trendmaker

 

 

108

 

 

 

520

 

 

 

130

 

 

 

472

 

TRI Pointe

 

 

139

 

 

 

769

 

 

 

 

 

 

 

Winchester

 

 

75

 

 

 

663

 

 

 

66

 

 

 

709

 

Total

 

 

668

 

 

$

560

 

 

 

508

 

 

$

476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

 

 

New

 

 

Average

 

 

New

 

 

Average

 

 

 

Home

 

 

Selling

 

 

Home

 

 

Selling

 

 

 

Orders

 

 

Communities

 

 

Orders

 

 

Communities

 

Net New Home Orders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

 

161

 

 

 

17.0

 

 

 

105

 

 

 

15.3

 

Pardee

 

 

308

 

 

 

20.3

 

 

 

245

 

 

 

19.7

 

Quadrant

 

 

150

 

 

 

10.2

 

 

 

98

 

 

 

12.7

 

Trendmaker

 

 

132

 

 

 

26.5

 

 

 

143

 

 

 

21.7

 

TRI Pointe

 

 

336

 

 

 

26.3

 

 

 

 

 

 

 

Winchester

 

 

107

 

 

 

12.7

 

 

 

76

 

 

 

21.3

 

Total

 

 

1,194

 

 

 

113.0

 

 

 

667

 

 

 

90.7

 

 

 

Page 8


 

MARKET DATA Continued

(dollars in thousands)

(unaudited)

 

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

 

Units

 

 

Value

 

 

Price

 

 

Units

 

 

Value

 

 

Price

 

Backlog:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

 

181

 

 

$

67,817

 

 

$

375

 

 

 

122

 

 

$

47,623

 

 

$

390

 

Pardee

 

 

358

 

 

 

228,206

 

 

 

637

 

 

 

390

 

 

 

220,596

 

 

 

566

 

Quadrant

 

 

170

 

 

 

68,952

 

 

 

406

 

 

 

116

 

 

 

55,517

 

 

 

479

 

Trendmaker

 

 

242

 

 

 

128,206

 

 

 

530

 

 

 

235

 

 

 

119,055

 

 

 

507

 

TRI Pointe

 

 

440

 

 

 

323,215

 

 

 

735

 

 

 

 

 

 

 

 

 

 

Winchester

 

 

167

 

 

 

126,956

 

 

 

760

 

 

 

193

 

 

 

151,759

 

 

 

786

 

Total

 

 

1,558

 

 

$

943,352

 

 

$

605

 

 

 

1,056

 

 

$

594,550

 

 

$

563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

Lots Owned and Controlled:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,186

 

 

 

1,985

 

Pardee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,297

 

 

 

17,639

 

Quadrant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,497

 

 

 

1,544

 

Trendmaker

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,980

 

 

 

2,073

 

TRI Pointe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,683

 

 

 

3,726

 

Winchester

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,675

 

 

 

2,751

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,318

 

 

 

29,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lots by Ownership Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lots owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,750

 

 

 

25,535

 

Lots controlled (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,568

 

 

 

4,183

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,318

 

 

 

29,718

 

(1)

As of March 31, 2015 and December 31, 2014, lots controlled included lots that were under land option contracts or purchase contracts.

 

 

Page 9


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(unaudited)

In this earnings release, we utilize certain financial measures that are non-GAAP financial measures as defined by the Securities and Exchange Commission. We present these measures because we believe they and similar measures are useful to management and investors in evaluating the Company’s operating performance and financing structure. We also believe these measures facilitate the comparison of our operating performance and financing structure with other companies in our industry. Because these measures are not calculated in accordance with Generally Accepted Accounting Principles (“GAAP”), they may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

The following table reconciles homebuilding gross margin percentage, as reported and prepared in accordance with GAAP, to the non-GAAP measure adjusted homebuilding gross margin percentage. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

%

 

 

2014

 

 

%

 

 

 

(dollars in thousands)

 

Home sales

 

$

374,265

 

 

 

100.0

%

 

$

241,902

 

 

 

100.0

%

Cost of home sales

 

 

299,907

 

 

 

80.1

%

 

 

191,268

 

 

 

79.1

%

Homebuilding gross margin

 

 

74,358

 

 

 

19.9

%

 

 

50,634

 

 

 

20.9

%

Add: interest in cost of home sales

 

 

6,711

 

 

 

1.8

%

 

 

3,300

 

 

 

1.4

%

Add: impairments and lot option abandonments

 

 

345

 

 

 

0.1

%

 

 

429

 

 

 

0.2

%

Adjusted homebuilding gross margin

 

$

81,414

 

 

 

21.8

%

 

$

54,363

 

 

 

22.5

%

Homebuilding gross margin percentage

 

 

19.9

%

 

 

 

 

 

 

20.9

%

 

 

 

 

Adjusted homebuilding gross margin percentage

 

 

21.8

%

 

 

 

 

 

 

22.5

%

 

 

 

 

 

 

Page 10


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)

(unaudited)

 

The following table reconciles the Company’s ratio of debt-to-capital to the ratio of net debt-to-capital. We believe that the ratio of net debt-to-capital is a relevant financial measure for management and investors to understand the leverage employed in our operations and as an indicator of the Company’s ability to obtain financing.

 

 

 

March 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(dollars in thousands)

 

Notes payable and other borrowings

 

$

322,142

 

 

$

274,677

 

Senior Notes

 

 

887,882

 

 

 

887,502

 

Total debt

 

 

1,210,024

 

 

 

1,162,179

 

Stockholders' equity

 

 

1,470,602

 

 

 

1,454,180

 

Total capital

 

$

2,680,626

 

 

$

2,616,359

 

Ratio of debt-to-capital(1)

 

 

45.1

%

 

 

44.4

%

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,210,024

 

 

$

1,162,179

 

Less: Cash and cash equivalents

 

 

(106,573

)

 

 

(170,629

)

Net debt

 

 

1,103,451

 

 

 

991,550

 

Stockholders' equity

 

 

1,470,602

 

 

 

1,454,180

 

Total capital

 

$

2,574,053

 

 

$

2,445,730

 

Ratio of net debt-to-capital(2)

 

 

42.9

%

 

 

40.5

%

(1)

The ratio of debt-to-capital is computed as the quotient obtained by dividing debt by the sum of debt plus equity.

(2)

The ratio of net debt-to-capital is computed as the quotient obtained by dividing net debt (which is debt less cash and cash equivalents) by the sum of net debt plus equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital.

 

 

 

Page 11


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)

(unaudited)

 

The following table calculates the non-GAAP measures of EBITDA and Adjusted EBITDA and reconciles those amounts to net income (loss), as reported and prepared in accordance with GAAP. EBITDA means net income (loss) before (a) interest expense, (b) income taxes, (c) depreciation and amortization, (d) expensing of previously capitalized interest included in costs of home sales and (e) amortization of stock-based compensation. Adjusted EBITDA means EBITDA before (f) restructuring expenses and (g) impairment and lot option abandonments. Other companies may calculate EBITDA and Adjusted EBITDA (or similarly titled measures) differently. We believe EBITDA and Adjusted EBITDA are useful measures of the Company’s ability to service debt and obtain financing.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2015

 

 

 

2014

 

 

 

(in thousands)

 

Net income

 

$

15,297

 

 

$

7,581

 

Interest expense:

 

 

 

 

 

 

 

 

Interest incurred

 

 

15,176

 

 

 

4,038

 

Interest capitalized

 

 

(15,176

)

 

 

(3,809

)

Amortization of interest in cost of sales

 

 

6,765

 

 

 

4,063

 

Provision for income taxes

 

 

7,827

 

 

 

4,529

 

Depreciation and amortization

 

 

1,481

 

 

 

2,882

 

Amortization of stock-based compensation

 

 

2,381

 

 

 

1,293

 

EBITDA

 

 

33,751

 

 

 

20,577

 

Restructuring charges

 

 

222

 

 

 

1,716

 

Impairments and lot abandonments

 

 

360

 

 

 

468

 

Adjusted EBITDA

 

$

34,333

 

 

$

22,761

 

 

 

 

Page 12


 

SUPPLEMENTAL COMBINED COMPANY INFORMATION

(unaudited)

 

The merger with Weyerhaeuser Real Estate Company (“WRECO”) was accounted for as a “reverse acquisition” of TRI Pointe by WRECO in accordance with ASC Topic 805, “Business Combinations.” As a result, legacy TRI Pointe’s financial results are not included in the combined company’s GAAP results for any period prior to July 7, 2014, the closing date of the merger. This schedule provides certain supplemental financial and operations information of the combined company that is “Adjusted” to include legacy TRI Pointe stand-alone operations. No other adjustments have been made to the supplemental combined company information provided and this information is summary only and may not necessarily be indicative of the results had the merger occurred at the beginning of the periods presented or the financial condition to be expected for the remainder of the year or any future date or period.

The following schedule provides certain supplemental financial and operations information of the combined company that is “Adjusted” to include legacy TRI Pointe stand-alone operations for the three month period ending March 31, 2014 as though the WRECO merger was completed on January 1, 2014.

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

Combined

 

 

Legacy

 

Combined

 

 

Combined

 

 

Legacy

 

 

Combined

 

 

 

Reported

 

 

Adjustments

 

Adjusted

 

 

Reported

 

 

Adjustments

 

 

Adjusted

 

Supplemental Operating Data:

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Home sales revenue

 

$

374,265

 

 

NA

 

$

374,265

 

 

$

241,902

 

 

$

72,812

 

 

$

314,714

 

Net new home orders

 

 

1,194

 

 

NA

 

 

1,194

 

 

 

667

 

 

 

138

 

 

 

805

 

New homes delivered

 

 

668

 

 

NA

 

 

668

 

 

 

508

 

 

 

92

 

 

 

600

 

Average selling price of homes delivered

 

$

560

 

 

NA

 

$

560

 

 

$

476

 

 

$

791

 

 

$

525

 

Average selling communities

 

 

113.0

 

 

NA

 

 

113.0

 

 

 

90.7

 

 

 

10.0

 

 

 

100.7

 

Selling communities at end of period

 

 

117

 

 

NA

 

 

117

 

 

 

93

 

 

 

10

 

 

 

103

 

Cancellation rate

 

 

11

%

 

NA

 

 

11

%

 

 

15

%

 

 

8

%

 

 

14

%

Backlog (estimated dollar value)

 

$

943,352

 

 

NA

 

$

943,352

 

 

$

594,550

 

 

$

157,692

 

 

$

752,242

 

Backlog (homes)

 

 

1,558

 

 

NA

 

 

1,558

 

 

 

1,056

 

 

 

195

 

 

 

1,251

 

Average selling price in backlog

 

 

605

 

 

NA

 

 

605

 

 

 

563

 

 

 

809

 

 

 

601

 

 

Page 13