Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Domtar CORP | Financial_Report.xls |
| 10-Q - 10-Q - Domtar CORP | d903110d10q.htm |
| EX-32.2 - EX-32.2 - Domtar CORP | d903110dex322.htm |
| EX-32.1 - EX-32.1 - Domtar CORP | d903110dex321.htm |
| EX-31.2 - EX-31.2 - Domtar CORP | d903110dex312.htm |
| EX-31.1 - EX-31.1 - Domtar CORP | d903110dex311.htm |
Exhibit 12.1
Domtar Corporation
Computation of ratio of earnings to fixed charges
(In millions of dollars, unless otherwise noted)
| Three months ended | ||||||||
| March 31, 2015 |
March 31, 2014 |
|||||||
| $ | $ | |||||||
| Available earnings: |
||||||||
| Earnings before income taxes |
45 | 54 | ||||||
| Add fixed charges: |
||||||||
| Interest expense incurred |
25 | 24 | ||||||
| Amortization of debt expense and discount |
1 | 1 | ||||||
| Interest portion of rental expense (1) |
2 | 2 | ||||||
|
|
|
|
|
|||||
| Total earnings as defined |
73 | 81 | ||||||
|
|
|
|
|
|||||
| Fixed charges: |
||||||||
| Interest expense incurred |
25 | 24 | ||||||
| Amortization of debt expense and discount |
1 | 1 | ||||||
| Interest portion of rental expense (1) |
2 | 2 | ||||||
|
|
|
|
|
|||||
| Total fixed charges |
28 | 27 | ||||||
| Ratio of earnings to fixed charges |
2.6 | 3.0 | ||||||
|
|
|
|
|
|||||
| (1) | Interest portion of rental expense is calculated based on the proportion deemed representation of the interest component (i.e. 1/3 of rental expense). |