Attached files

file filename
8-K - FORM 8-K - Forestar Group Inc.earningsq1158-k.htm
EX-99.2 - EX 99.2 EARNINGS PRESENTATION - Forestar Group Inc.forq115earningspresentat.htm
Exhibit 99.1



NEWS
RELEASE

FOR IMMEDIATE RELEASE
CONTACT:     Anna E. Torma
(512) 433-5312

FORESTAR GROUP INC. REPORTS FIRST QUARTER 2015 RESULTS


AUSTIN, TEXAS, May 6, 2015—Forestar Group Inc. (NYSE: FOR) today reported a first quarter 2015 net loss of approximately ($8.2) million, or ($0.24) per share outstanding, compared with first quarter 2014 net income of approximately $8.3 million, or $0.19 per share outstanding.

"Our first quarter operating results were adversely impacted principally by timing of real estate sales activity and lower commodity prices. We sold less than 300 residential lots during first quarter along with minimal tract and undeveloped land sales. However, given our current backlog of lots under contract and low new home inventories in a majority of our active communities, we still expect to sell 1,800 - 1,900 lots in 2015. In addition, lower oil and gas prices more than offset an 85% increase in working interest oil production compared with first quarter 2014. We also incurred approximately $2.8 million of restructuring costs in first quarter 2015 associated with the execution of our initiatives to significantly reduce planned oil and gas operating costs and capital expenditures as compared with 2014. These restructuring costs were principally associated with the closure of our Fort Worth office and staff reductions. Going forward we are focused on improving profitability and creating value in our real estate segment by increasing lot and tract sales margins and on generating cash flow from our oil and gas assets by significantly lowering capital investments and operating costs," said Jim DeCosmo, president and chief executive officer of Forestar Group.

First Quarter 2015 Significant Highlights

Sold 289 developed residential lots; highest quarterly average lot price and profit per lot since becoming a public company
Increased working interest oil production over 85% compared with first quarter 2014

Forestar manages its operations through three business segments: real estate, oil and gas and other natural resources.
REAL ESTATE

First Quarter 2015 Significant Highlights (Includes Ventures)

Sold 289 developed residential lots for over $76,000 per lot and average gross profit of almost $37,600 per lot
Sold 33 commercial acres for $314,400 per acre
Sold 731 acres of undeveloped land for nearly $2,800 per acre

Segment Financial Results:
($ in millions)
 
Q1 2015
 
Q1 2014
 
Q4 2014
Segment Revenues
 

$32.8

 
$65.5
 
$60.0
Segment Earnings
 

$9.1

 
$23.6
 
$30.0


1



Real estate segment earnings decreased in first quarter 2015 compared with first quarter 2014 principally due to lower undeveloped land and residential lot sales. In first quarter 2015, average lot prices were over $76,000 per lot and average gross profit was almost $37,600 per lot, the highest average quarterly lot prices and margins reported, reflecting stable homebuilder demand in our markets. Real estate segment earnings decreased in first quarter 2015 compared with fourth quarter 2014 primarily due to lower undeveloped land sales, and $7.9 million in gains in fourth quarter 2014 primarily related to bond proceeds from the Cibolo Canyons Special Improvement District and sale of a land purchase contract.

OIL AND GAS

First Quarter 2015 Significant Highlights (Includes Ventures)

Increased working interest oil production by over 85% compared with first quarter 2014, principally due to capital investments in the Bakken/Three Forks
Generated gains of $1.2 million principally associated with the sale of leasehold interests in 290 net mineral acres in the Bakken/Three Forks for $2.0 million
Added 17 Bakken/Three Forks gross wells; 10 Bakken/Three Forks gross wells waiting on completion at quarter-end principally related to well commitments in 2014

Segment Financial Results:
($ in millions)
 
Q1 2015
 
Q1 2014
 
Q4 2014
Segment Revenues
 
$13.2
 
$17.6
 
$18.2
Segment Earnings (Loss)
 

($2.9
)
 
$0.8
 
($39.0)

Oil and gas segment earnings decreased in first quarter 2015 compared with first quarter 2014 principally due to lower oil prices and approximately $2.8 million in restructuring costs associated with termination of our Fort Worth office lease, retention bonus awards and severance costs associated with staff reductions, which were partially offset by $1.2 million in gains associated with sale of 290 net acres of leasehold interest in the Bakken/Three Forks. Oil and gas segment results improved in first quarter 2015 compared with fourth quarter 2014 principally due to $30.6 million in non-cash impairment charges in fourth quarter 2014 associated with proved properties and unproved leasehold interests primarily due to the significant decline in oil prices.

OTHER NATURAL RESOURCES

First Quarter 2015 Significant Highlights (Includes Ventures)

Sold nearly 47,600 tons of fiber for $14.07 per ton

Segment Financial Results:
($ in millions)
 
Q1 2015
 
Q1 2014
 
Q4 2014
Segment Revenues
 
$1.8
 
$1.6
 
$2.1
Segment Earnings (Loss)
 
($0.4)
 
($0.5)
 
$3.3

First quarter 2015 other natural resources segment results increased compared with first quarter 2014 principally due to $0.1 million in revenues generated from a previously announced groundwater reservation agreement. First quarter 2015 other natural resources segment earnings decreased compared with fourth quarter 2014 principally due to the benefit of a $2.7 million gain related to termination of a timber lease in connection with the sale of the remaining 2,000 acres from the Ironstob venture in fourth quarter 2014.


2



OUTLOOK

Maximizing Real Estate Value
“We are well positioned to capitalize on housing through residential lot and tract sales and to deliver the greatest value from every acre by increasing lot margins. We anticipate residential lot sales in 2015 to be in the range of 1,800 - 1,900 lots, with average lot margins up over 2014. Our multifamily team continues to capitalize on stable supply and demand in our target markets through the development of high-quality multifamily communities. Construction is continuing on over 1,700 units in five projects. 

Focused on Generating Cash Flow from Oil and Gas    
“We expect 2015 oil and gas production to remain essentially flat compared with 2014, despite a significant reduction in capital investments. We have restructured our oil and gas business to focus on generating cash flow by significantly lowering planned capital investments and segment operating expenses compared with 2014. Drilling and completion activity in the first quarter was primarily related to well commitments in 2014, with 17 gross Bakken/Three Forks wells (10% average working interest) generating initial production and 10 gross wells waiting on completion. Only seven new gross wells were approved in first quarter 2015 for $8.9 million of additional investment, all in the core of the Bakken/Three Forks and expected to meet disciplined return criteria. Given current commodity prices, we anticipate new well proposals to continue to decline compared with 2014.

Strategic Alternatives
“The Board of Directors and management team continue to evaluate strategic alternatives to enhance shareholder value, including a review of the oil and gas business. Going forward, Forestar is well positioned with an experienced team and a solid balance sheet, with a commitment to maximize value for all shareholders,” concluded Mr. DeCosmo.

The Company will host a conference call on May 6, 2015 at 10:00 am ET to discuss results of first quarter 2015. The meeting may be accessed through webcast or by conference call. The webcast may be accessed through Forestar’s Internet site at www.forestargroup.com. To access the conference call, listeners calling from North America should dial 1-877-415-3185 at least 15 minutes prior to the start of the meeting. Those wishing to access the call from outside North America should dial 1-857-244-7328. The password is Forestar. Replays of the call will be available for two weeks following the completion of the live call and can be accessed at 1-888-286-8010 in North America and at 1-617-801-6888 outside North America. The password for the replay is 69043071.

About Forestar Group

Forestar Group Inc. operates in three business segments: real estate, oil and gas and other natural resources. At first quarter-end 2015, the real estate segment owns directly or through ventures over 112,000 acres of real estate located in 11 states and 14 markets in the U.S. The real estate segment has 11 real estate projects representing approximately 24,400 acres currently in the entitlement process, and 74 entitled, developed and under development projects in ten states and 13 markets encompassing over 11,200 acres, comprised of over 18,500 planned residential lots and approximately 2,000 commercial acres. The oil and gas segment includes approximately 960,000 net acres of oil and gas mineral interests, with approximately 590,000 acres of fee ownership located principally in Texas, Louisiana, Georgia, and Alabama, and approximately 370,000 net acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, North Dakota and Texas. These leasehold interests include about 9,000 net mineral acres in the core of the prolific Bakken and Three Forks formations. The other natural resources segment includes sale of wood fiber and management of our recreational leases, and approximately 1.5 million acres of groundwater resources, including a 45% nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes from approximately 1.4 million acres in Texas, Louisiana, Georgia and Alabama and about 20,000 acres of groundwater leases in central Texas. Forestar’s address on the World Wide Web is www.forestargroup.com.

Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are typically identified by words or phrases such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” and other words and terms of similar meaning. These statements reflect management’s current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements, including but not limited to: general economic, market, or business conditions; changes in commodity prices; opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including development costs; demand for new housing, including impacts

3



from mortgage credit rates or availability; lengthy and uncertain entitlement processes; cyclicality of our businesses; accuracy of accounting assumptions; competitive actions by other companies; changes in laws or regulations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this news release to reflect the occurrence of events after the date of this news release.


4



FORESTAR GROUP INC.
(UNAUDITED)
Business Segments
 
First Quarter
 
2015
 
2014
 
(In thousands)
Revenues:
 
 
 
Real estate
$
32,830

 
$
65,480

Oil and gas
13,185

 
17,554

Other natural resources
1,790

 
1,571

Total revenues
$
47,805

 
$
84,605

Segment earnings (loss):
 
 
 
Real estate
$
9,066

 
$
23,575

Oil and gas
(2,941
)
 
807

Other natural resources
(391
)
 
(528
)
Total segment earnings
5,734

 
23,854

Items not allocated to segments:
 
 
 
General and administrative expense
(6,020
)
 
(5,168
)
Share-based and long-term incentive compensation expense (a)
(3,458
)
 
(313
)
Interest expense
(8,821
)
 
(5,503
)
Other corporate non-operating income
48

 
122

Income (loss) before taxes
(12,517
)
 
12,992

Income tax (expense) benefit
4,359

 
(4,658
)
Net income (loss) attributable to Forestar Group Inc.
$
(8,158
)
 
$
8,334

 
 
 
 
Net income (loss) per common share:
 
 
 
Diluted
$
(0.24
)
 
$
0.19

 
 
 
 
Weighted average common shares outstanding (in millions):
 
 
 
Diluted (b)
34.2

 
43.9


 
 
First Quarter
Supplemental Financial Information:
 
2015
 
2014
 
 
(In thousands)
Cash and cash equivalents
 
$
126,262

 
$
147,979

 
 
 
 
 
Borrowings under credit facility
 

 
200,000

Senior secured notes
 
250,000

 

Convertible senior notes, net of discount
 
104,020

 
100,716

Tangible equity unit notes, net of discount
 
15,092

 
23,201

Other debt (c)
 
65,301

 
21,495

Total debt
 
$
434,413

 
$
345,412

Net debt
 
$
308,151

 
$
197,433

 _____________________
(a)  
Share-based and long-term incentive compensation expense increased principally as result of a two percent increase in our stock price since year-end 2014, compared with a 16 percent decrease in our stock price in first quarter 2014 since year-end 2013, which impacted the value of vested cash-settled awards.
(b) 
First quarter 2014 weighted average diluted shares outstanding includes 7.9 million associated with our tangible equity units issued during fourth quarter 2013.
(c) 
First quarter-end 2015 debt consists principally of $45.7 million of senior secured loans for two multifamily properties. Excludes approximately $123.5 million of unconsolidated venture debt and approximately $15.5 million of outstanding letters of credit.


5



FORESTAR GROUP INC.
REAL ESTATE SEGMENT
PERFORMANCE METRICS
 
First Quarter
 
2015
 
2014
REAL ESTATE
 
 
 
Owned, Consolidated & Equity Method Ventures:
 
 
 
Residential Lots Sold
289

 
974

Revenue per Lot Sold
$
76,233

 
$
42,605

Commercial Acres Sold
33

 

Revenue per Commercial Acre Sold
$
314,438

 
$

Undeveloped Acres Sold
731

 
9,329

Revenue per Acre Sold
$
2,758

 
$
2,113

Owned & Consolidated Ventures:
 
 
 
Residential Lots Sold
242

 
836

Revenue per Lot Sold
$
73,064

 
$
40,161

Commercial Acres Sold
4

 

Revenue per Commercial Acre Sold
$
329,863

 
$

Undeveloped Acres Sold
731

 
9,329

Revenue per Acre Sold
$
2,758

 
$
2,113

Ventures Accounted For Using the Equity Method:
 
 
 
Residential Lots Sold
47

 
138

Revenue per Lot Sold
$
92,551

 
$
57,410

Commercial Acres Sold
29

 

Revenue per Commercial Acre Sold
$
312,237

 
$

Undeveloped Acres Sold

 

Revenue per Acre Sold
$

 
$



FIRST QUARTER 2015
REAL ESTATE PIPELINE
Real Estate
 
Undeveloped
 
In
Entitlement Process
 
Entitled
 
Developed & Under Development
 
Total Acres (a)
Undeveloped Land
 
 
 
 
 
 
 
 
 
 
Owned
 
71,910
 
 
 
 
 
 
 


Ventures
 
4,539
 
 
 
 
 
 
 
76,449

Residential
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
21,762
 
7,670
 
512
 


Ventures
 
 
 
 
 
847
 
199
 
30,990

Commercial
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
2,668
 
1,088
 
536
 


Ventures
 
 
 
 
 
237
 
117
 
4,646

Total Acres
 
76,449
 
24,430
 
9,842
 
1,364
 
112,085

 
 
 
 
 
 
 
 
 
 
 
Estimated Residential Lots
 
 
 
16,184
 
2,352
 
18,536

 _____________________
(a) 
Excludes acres associated with commercial and income producing properties.


6



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
PERFORMANCE METRICS
 
First Quarter
 
2015
 
2014
Leasing Activity from Owned Mineral Interests
 
 
 
Acres Leased
800

 
1,741

Average Bonus / Acre
$
349

 
$
343

Delay Rentals Received
$
70,000

 
$

Oil & Gas Production
 
 
 
Royalty Interests (a)
 
 
 
Gross Wells (at end of the period)
553

 
547

Oil Production (Barrels) (b)
35,500

 
32,700

Average Oil Price ($ / Barrel)
$
50.48

 
$
85.38

Natural Gas Production (MMcf)
259.8

 
286.1

Average Natural Gas Price ($ / Mcf)
$
3.45

 
$
3.69

BOE Production (c)
78,900

 
80,400

Average Price ($ / BOE)
$
34.13

 
$
47.87

Working Interests
 
 
 
Gross Wells (at end of the period)
443

 
500

Oil Production (Barrels) (b)
258,100

 
139,300

Average Oil Price ($ / Barrel)
$
36.84

 
$
87.60

Natural Gas Production (MMcf)
260.6

 
200.4

Average Natural Gas Price ($ / Mcf)
$
2.91

 
$
5.34

BOE Production (c)
301,500

 
172,700

Average Price ($ / BOE)
$
34.05

 
$
76.86

Total Oil & Gas Interests
 
 
 
Gross Wells (d) (at end of the period)
963

 
1,014

Oil Production (Barrels) (b)
293,600

 
172,000

Average Oil Price ($ / Barrel)
$
38.50

 
$
87.18

Natural Gas Production (MMcf)
520.4

 
486.5

Average Natural Gas Price ($ / Mcf)
$
3.18

 
$
4.37

BOE Production (c)
380,400

 
253,100

Average Price ($ / BOE)
$
34.07

 
$
67.64

Average Daily Production
 
 
 
BOE per Day
 
 
 
Royalty Interests
877

 
893

Working Interests
3,350

 
1,919

Total
4,227

 
2,812

Working Interests BOE per Day 
 
 
 
North Dakota
2,109

 
810

Kansas/Nebraska
672

 
539

Texas, Louisiana and Other
569

 
570

Total
3,350

 
1,919

 _____________________
(a) 
Includes our share of venture activity in which we own a 50% interest. Our share of natural gas production is 42 MMcf in first quarter 2015 and 53 MMcf in first quarter 2014.
(b) 
Oil production includes natural gas liquids (NGLs).
(c) 
BOE – Barrels of oil equivalent (converting natural gas to oil at 6 Mcfe / Bbl).
(d) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes 33 working interest wells in first quarter 2015 and 2014 as we also own a royalty interest in these wells.

7



FORESTAR GROUP INC.
OIL AND GAS SEGMENT

 
First Quarter
 
2015
 
2014
Well Activity
 
 
 
Mineral Interests Owned (a)
 
 
 
Net Acres Held By Production
36,000

 
36,000

Gross Wells Drilled

 

Productive Gross Wells
553

 
547

Mineral Interests Leased 
 
 
 
Net Acres Held By Production (b)
48,000

 
37,000

Gross Wells Drilled
19

 
21

Productive Gross Wells (c)
410

 
467

Total Well Activity
 
 
 
Net Acres Held By Production
84,000

 
73,000

Gross Wells Drilled
19

 
21

Productive Gross Wells
963

 
1,014

 _____________________
(a) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well.
(b) 
Excludes approximately 8,000 net acres in which we have an overriding royalty interest.
(c) 
Excludes approximately 1,200 wells in which we have an overriding royalty and 33 working interest wells as we also own a royalty interest in these wells.



8



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
MINERAL INTERESTS

MINERAL INTERESTS OWNED (a) 

Forestar’s oil and gas segment includes approximately 590,000 owned net mineral acres principally located in Texas, Louisiana, Georgia and Alabama.
State
Unleased
 
     Leased (b)
 
Held By
    Production (c)
 
     Total (d)
 
 
 
(Net acres)
Texas
209,000

 
16,000

 
27,000

 
252,000

Louisiana
131,000

 
4,000

 
9,000

 
144,000

Georgia
152,000

 

 

 
152,000

Alabama
40,000

 

 

 
40,000

California
1,000

 

 

 
1,000

Indiana
1,000

 

 

 
1,000

 
534,000

 
20,000

 
36,000

 
590,000

 _____________________
(a) 
Includes ventures.
(b) 
Includes leases in primary lease term or for which a delayed rental payment has been received. In the ordinary course of business, leases covering a significant portion of leased owned net mineral acres may expire from time to time in a single reporting period.
(c) 
Acres being held are producing oil or gas in paying quantities.
(d) 
Texas, Louisiana, California and Indiana net acres are calculated as the gross number of surface acres multiplied by our percentage ownership of the mineral interest. Alabama and Georgia net acres are calculated as the gross number of surface acres multiplied by our estimated percentage ownership of the mineral interest based on county sampling.


MINERAL INTERESTS LEASED

Forestar’s oil and gas segment includes approximately 370,000 net mineral acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, Texas and North Dakota.
State
Undeveloped
 
Held By
Production (a)
 
Total
Nebraska
249,000

 
11,000

 
260,000

Kansas
16,000

 
8,000

 
24,000

Oklahoma
23,000

 
18,000

 
41,000

Texas
11,000

 
2,000

 
13,000

North Dakota
4,000

 
5,000

 
9,000

Other
19,000

 
4,000

 
23,000

 
322,000

 
48,000

 
370,000

 _____________________
(a) 
Excludes approximately 8,000 net acres of overriding royalty interests.










9



FORESTAR GROUP INC.
OTHER NATURAL RESOURCES SEGMENT
PERFORMANCE METRICS

 
First Quarter
 
2015
 
2014
Fiber Sales
 
 
 
Pulpwood tons sold
27,500

 
28,200

Average pulpwood price per ton
$
8.63

 
$
9.66

Sawtimber tons sold
20,100

 
28,900

Average sawtimber price per ton
$
21.50

 
$
21.71

 
 
 
 
Total tons sold
47,600

 
57,100

Average stumpage price per ton (a)
$
14.07

 
$
15.77

 
 
 
 
Recreational Activity
 
 
 
Average recreational acres leased
109,700

 
115,200

Average price per leased acre
$
8.66

 
$
9.24

 _____________________

(a) 
Average stumpage price per ton is based on gross revenues less cut and haul costs.





























10



FORESTAR GROUP INC.
PROJECTS IN ENTITLEMENT

A summary of our real estate projects in the entitlement process (a) at first quarter-end 2015 follows:
Project
County
 
Market
 
Project Acres (b)
California
 
 
 
 
 
Hidden Creek Estates
Los Angeles
 
Los Angeles
 
700

Terrace at Hidden Hills
Los Angeles
 
Los Angeles
 
30

 
 
 
 
 
 
Georgia
 
 
 
 
 
Ball Ground
Cherokee
 
Atlanta
 
500

Crossing
Coweta
 
Atlanta
 
230

Fincher Road
Cherokee
 
Atlanta
 
3,890

Garland Mountain
Cherokee/Bartow
 
Atlanta
 
350

Martin’s Bridge
Banks
 
Atlanta
 
970

Mill Creek
Coweta
 
Atlanta
 
770

Wolf Creek
Carroll/Douglas
 
Atlanta
 
12,230

Yellow Creek
Cherokee
 
Atlanta
 
1,060

 
 
 
 
 
 
Texas
 
 
 
 
 
Lake Houston
Harris/Liberty
 
Houston
 
3,700

Total
 
 
 
 
24,430

 _____________________
(a) 
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, like conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
(b) 
Project acres, which are the total for the project regardless of our ownership interest, are approximate. The actual number of acres entitled may vary.

11



FORESTAR GROUP INC.
REAL ESTATE PROJECTS

 
A summary of activity within our projects in the development process, which includes entitled (a), developed and under development real estate projects, at first quarter-end 2015 follows:
 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
    Owned (b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining (e)
Projects we own
 
 
 
 
 
 
 
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
Contra Costa/Sacramento
 
100
%
 

 

 

 
288

Colorado
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands
Weld
 
100
%
 

 
164

 

 

Johnstown Farms
Weld
 
100
%
 
281

 
313

 
2

 
3

Pinery West
Douglas
 
100
%
 
45

 
41

 
20

 
106

Stonebraker
Weld
 
100
%
 

 
603

 

 

Georgia
 
 
 
 
 
 
 
 
 
 
 
Seven Hills
Paulding
 
100
%
 
806

 
277

 
26

 
113

The Villages at Burt Creek
Dawson
 
100
%
 

 
1,715

 

 
57

Other projects (17)
Various
 
100
%
 
207

 
2,765

 

 
705

North & South Carolina
 
 
 
 
 
 
 
 
 
 
 
Habersham
York
 
100
%
 

 
187

 

 

Walden
Mecklenburg
 
100
%
 

 
387

 

 

Tennessee
 
 
 
 
 
 
 
 
 
 
 
Beckwith Crossing
Wilson
 
100
%
 

 
99

 

 

Morgan Farms
Williamson
 
100
%
 
71

 
102

 

 

Weatherford Estates
Williamson
 
100
%
 

 
17

 

 

Texas
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch
Hays
 
100
%
 

 
381

 

 
11

Bar C Ranch
Tarrant
 
100
%
 
339

 
766

 

 

Barrington Kingwood
Harris
 
100
%
 
160

 
20

 

 

Cibolo Canyons
Bexar
 
100
%
 
921

 
848

 
130

 
56

Harbor Lakes
Hood
 
100
%
 
223

 
226

 
13

 
8

Hunter’s Crossing
Bastrop
 
100
%
 
510

 

 
41

 
62

Imperial Forest
Harris
 
100
%
 

 
428

 

 

La Conterra
Williamson
 
100
%
 
202

 

 
3

 
55

Lakes of Prosper
Collin
 
100
%
 
120

 
167

 
4

 

Lantana
Denton
 
100
%
 
1,168

 
613

 
11

 
1

Maxwell Creek
Collin
 
100
%
 
941

 
60

 
10

 

Oak Creek Estates
Comal
 
100
%
 
242

 
312

 
13

 

Parkside
Collin
 
100
%
 

 
200

 

 

River's Edge
Denton
 
100
%
 

 
202

 

 

Stoney Creek
Dallas
 
100
%
 
221

 
487

 

 

Summer Creek Ranch
Tarrant
 
100
%
 
982

 
269

 
35

 
44

Summer Lakes
Fort Bend
 
100
%
 
617

 
452

 
56

 

Summer Park
Fort Bend
 
100
%
 
69

 
130

 
28

 
68

The Colony
Bastrop
 
100
%
 
454

 
1,431

 
22

 
31

The Preserve at Pecan Creek
Denton
 
100
%
 
556

 
226

 

 
7

Village Park
Collin
 
100
%
 
567

 

 
3

 
2

Westside at Buttercup Creek
Williamson
 
100
%
 
1,496

 
1

 
66

 

Other projects (7)
Various
 
100
%
 
1,561

 
22

 
133

 
7



12



 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
Owned 
(b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining  (e)
Other
 
 
 
 
 
 
 
 
 
 
 
Other projects (3)
Various
 
100
%
 
543

 
320

 

 

 
 
 
 
 
13,302

 
14,231

 
616

 
1,624

Projects in entities we consolidate
 
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
City Park
Harris
 
75
%
 
1,311

 
504

 
52

 
113

Timber Creek
Collin
 
88
%
 

 
601

 

 

Willow Creek Farms II
Waller/Fort Bend
 
90
%
 
90

 
160

 

 

Other projects (2)
Various
 
Various

 
10

 
198

 

 
18

 
 
 
 
 
1,411

 
1,463

 
52

 
131

Total owned and consolidated
 
 
 
 
14,713

 
15,694

 
668

 
1,755

Projects in ventures that we account for using the equity method
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
Entrada
Travis
 
50
%
 

 
821

 

 

Fannin Farms West
Tarrant
 
50
%
 
324

 

 

 
12

Harper’s Preserve
Montgomery
 
50
%
 
315

 
1,413

 
30

 
49

Lantana - Rayzor Ranch
Denton
 
25
%
 
1,163

 

 
30

 
28

Long Meadow Farms
Fort Bend
 
38
%
 
1,423

 
381

 
187

 
118

Southern Trails
Brazoria
 
80
%
 
810

 
186

 

 
1

Stonewall Estates
Bexar
 
50
%
 
349

 
41

 

 

Other projects (2)
Various
 
Various

 

 

 

 
15

Total in ventures
 
 
 
 
4,384

 
2,842

 
247

 
223

Combined total
 
 
 
 
19,097

 
18,536

 
915

 
1,978

 _____________________
(a) 
A project is deemed entitled when all major discretionary governmental land-use approvals have been received. Some projects may require additional permits and/or non-governmental authorizations for development.
(b) 
Interest owned reflects our net equity interest in the project, whether owned directly or indirectly. There are some projects that have multiple ownership structures within them. Accordingly, portions of these projects may appear as owned, consolidated or accounted for using the equity method.
(c) 
Lots are for the total project, regardless of our ownership interest. Lots remaining represent vacant developed lots, lots under development and future planned lots and are subject to change based on business plan revisions.
(d) 
Commercial acres are for the total project, regardless of our ownership interest, and are net developable acres, which may be fewer than the gross acres available in the project.
(e) 
Excludes acres associated with commercial and income producing properties.

A summary of our significant commercial and income producing properties at first quarter-end 2015 follows:
Project
 
Market
 
Interest
    Owned (a)
 
Type
 
Acres
 
Description
Radisson Hotel
 
Austin
 
100
%
 
Hotel
 
2

 
413 guest rooms and suites
Eleven
 
Austin
 
100
%
 
Multifamily
 
3

 
257-unit luxury apartment
Midtown (b)
 
Dallas
 
100
%
 
Multifamily
 
13

 
354-unit luxury apartment
360° (b)
 
Denver
 
20
%
 
Multifamily
 
4

 
304-unit luxury apartment
Acklen (b)
 
Nashville
 
30
%
 
Multifamily
 
6

 
320-unit luxury apartment
HiLine (b)
 
Denver
 
25
%
 
Multifamily
 
6

 
385-unit luxury apartment
Elan 99 (b)
 
Houston
 
90
%
 
Multifamily
 
14

 
360-unit luxury apartment
 _____________________
(a) 
Interest owned reflects our total interest in the project, whether owned directly or indirectly.
(b) 
Construction in progress.

13