Attached files

file filename
EX-10.5 - EXHIBIT 10.5 - PHILLIPS 66 PARTNERS LPmlp2015331_exhibit105.htm
EX-10.3 - EXHIBIT 10.3 - PHILLIPS 66 PARTNERS LPmlp2015331_exhibit103.htm
EX-31.1 - EXHIBIT 31.1 - PHILLIPS 66 PARTNERS LPmlp-2015331_exhibit311.htm
EX-31.2 - EXHIBIT 31.2 - PHILLIPS 66 PARTNERS LPmlp-2015331_exhibit312.htm
EX-10.6 - EXHIBIT 10.6 - PHILLIPS 66 PARTNERS LPmlp-2015331_exhibit106.htm
EX-10.4 - EXHIBIT 10.4 - PHILLIPS 66 PARTNERS LPmlp-2015331_exhibit104.htm
EXCEL - IDEA: XBRL DOCUMENT - PHILLIPS 66 PARTNERS LPFinancial_Report.xls
10-Q - 10-Q - PHILLIPS 66 PARTNERS LPmlp-2015331_10q.htm
EX-32 - EXHIBIT 32 - PHILLIPS 66 PARTNERS LPmlp-2015331_exhibit32.htm


Exhibit 12


PHILLIPS 66 PARTNERS LP

Computation of Ratio of Earnings to Fixed Charges

 
Millions of Dollars
 
Three Months Ended

 
 
 
March 31

 
Years Ended December 31
 
2015

 
2014

 
2013

 
2012

 
2011

Earnings Available for Fixed Charges
 
 
 
 
 
 
 
 
 
Income before income tax
$
35.6

 
125.2

 
97.2

 
59.4

 
63.5

Undistributed equity earnings
(5.8
)
 

 

 

 

Fixed charges, excluding capitalized interest
6.1

 
5.3

 
0.3

 

 

 
$
35.9

 
130.5

 
97.5

 
59.4

 
63.5

 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
Interest and expense on indebtedness, excluding capitalized interest
$
5.9

 
5.3

 
0.3

 

 

Capitalized interest
0.6

 

 

 

 

Interest portion of rental expense
0.2

 

 

 

 

 
$
6.7

 
5.3

 
0.3

 

 

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
5.4

 
24.6

 
325.0

 
N/A

 
N/A