Attached files

file filename
EX-31.1 - CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER - Sunshine Financial, Inc.ex31-1.htm
EX-32 - SECTION 1350 CERTIFICATION - Sunshine Financial, Inc.ex-32.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - Sunshine Financial, Inc.ex-23.htm
EXCEL - IDEA: XBRL DOCUMENT - Sunshine Financial, Inc.Financial_Report.xls
EX-31.2 - CERTIFICATION OF SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER - Sunshine Financial, Inc.ex31-2.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
__________
FORM 10-K

[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2014
 
OR
[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                  to  ­________

COMMISSION FILE NUMBER 000-54280

SUNSHINE FINANCIAL, INC.
(Exact Name of Registrant as Specified in its Charter)

MARYLAND
 
36-4678532
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
1400 EAST PARK AVENUE, TALLAHASSEE, FLORIDA
 
32301
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code:  (850) 219-7200

Securities Registered Pursuant to Section 12(b) of the Act:
None

Securities Registered Pursuant to Section 12(g) of the Act:
Title of each class
Common Stock, par value $.01 per share

Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  YES [   ]    NO [X]

Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES [   ]    NO [X]

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   YES [X]  NO [   ]

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES [X]   NO [   ]

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of "accelerated filer," "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller reporting company [X]
   
(Do not check if smaller reporting company)
 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES [   ]    NO [ X ]

The aggregate market value of the voting and non-voting common equity held by non-affiliates as of June 28, 2014, the last business day of the registrant's most recently completed second fiscal quarter, was approximately $20.3 million.  (The exclusion from such amount of the market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is an affiliate of the registrant.)

Indicate the number of shares outstanding of each of the registrant's classes of common stock as of the latest practicable date.
As of March 26, 2015, there were 1,090,110 shares of the registrant's common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

PART III of Form 10-K--Portions of registrant's Proxy Statement for its 2015 Annual Meeting of Stockholders.
 
 
1

 
PART I
Item 1.Business
General
Sunshine Financial, Inc. ("Sunshine Financial" or the "Company"), a Maryland corporation, is a full stock holding company for its wholly owned subsidiary, Sunshine Savings Bank.  Sunshine Savings Bank was originally chartered as a credit union in 1952 as Sunshine State Credit Union to serve state government employees in the metropolitan Tallahassee area.  We expanded over the years to serve city, county, state and federal government employees as well as the employees of commercial and industrial companies, associations, contract employees serving these groups, and family members.  This expansion resulted in our evolution toward a community financial institution with a growing focus trending more toward real estate lending than the traditional credit union products.  On July 1, 2007, we converted from a state-chartered credit union known as Sunshine State Credit Union to a federal mutual savings bank known as Sunshine Savings Bank, and in 2009 reorganized into the non-stock mutual holding company structure.  On April 5, 2011, the Company completed a public offering as part of Sunshine Saving Bank's conversion and reorganization from a non-stock mutual holding company to a fully public stock holding company structure (the "Conversion").
References in this document to "we," "us," and "our" means Sunshine Financial or Sunshine Savings Bank, unless the context otherwise requires.
We currently operate out of six full-service offices serving the Tallahassee, Florida metropolitan area.  Our principal business consists of attracting retail deposits from the general public and investing those funds in loans secured by first and second mortgages on one- to four-family residences (including residential construction loans), lot loans, commercial real estate loans and consumer loans.  We offer a wide variety of secured and unsecured consumer loan products, including home equity, direct and indirect automobile loans and credit card loans in our market area.  In addition, in conjunction with owner and non-owner occupied real estate loans we occasionally will originate commercial secured or unsecured loans.
In the second quarter of 2012, we hired a commercial real estate lender with local experience to originate owner occupied commercial real estate loans and non-owner occupied commercial real estate loans.  The target market for the commercial real estate loans is prime credit, 80% loan to value or less, three, five, or seven year balloons with 20 year amortizations.
We offer a variety of deposit accounts having a wide range of interest rates and terms, including savings accounts, money market deposit and term certificate accounts and demand accounts.  Our primary sources of funds are deposits and payments on loans.
In September 2013, we purchased the buildings, real estate, fixtures and equipment of two former bank branch offices in Tallahassee, Florida, from Centennial Bank as future branch locations of Sunshine Savings Bank.  On January 15, 2014, we opened a new branch at one of these locations, with the second branch opened on June 2, 2014.  The branch opened in January 2014 is located at 503 Appleyard Drive, Tallahassee, FL and is situated directly across from Tallahassee Community College and the Lively Technical Institute.  This branch is also in the same market area as the Leon County School Board, the Leon County Sheriff's Department as well as the Leon County and City of Tallahassee Maintenance Departments.  The second location, which opened June 2, 2014, is located at 3641 Coolidge Ct., Tallahassee, FL, in the rapidly growing section of Southwood, which is anchored by various agencies of the State of Florida Government.  Sunshine Savings Bank did not have any banking facilities convenient to either of these two strategically important areas of Western and Southeast Tallahassee.  Management believes that both facilities are located in high traffic growth areas strategically important to our future growth and profitability.
 
2

 
The Company is regulated by the Board of Governors of the Federal Reserve System (the "Federal Reserve") and Sunshine Savings Bank is regulated by the Office of the Comptroller of the Currency ("OCC").  Sunshine Savings Bank is also regulated by the Federal Deposit Insurance Corporation ("FDIC").
Forward-Looking Statements
Sunshine Financial and Sunshine Savings Bank may from time to time make written or oral "forward-looking statements," including statements contained in documents filed or furnished by us with the Securities and Exchange Commission ("SEC").  These forward-looking statements may be included in this Annual Report on Form 10-K and the exhibits attached to it, in our reports to stockholders, in our press releases, and in other communications by us, which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.
  These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control.  The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements.  The following factors, among others, could cause our future results to differ materially from the plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:  
· the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
· changes in general economic conditions, either nationally or in our market area;
· changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;
· fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market area;
· results of examinations of us by the OCC, the Federal Reserve or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
· legislative or regulatory changes that adversely affect our business, changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including as a result of Basel III;
· our ability to attract and retain deposits;
· changes in premiums for deposit insurance;
· our ability to control operating costs and expenses;
· the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
 
3

 
· difficulties in reducing risks associated with the loans on our balance sheet;
· staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
· computer systems on which we depend could fail or experience a security breach;
· our ability to retain key members of our senior management team;
· costs and effects of litigation, including settlements and judgments;
· our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and out ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
· increased competitive pressures among financial services companies;
· changes in consumer spending, borrowing and savings habits;
· technology changes;
· the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
· our ability to pay dividends on our common stock;
· adverse changes in the securities markets;
· inability of key third-party providers to perform their obligations to us;
· the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection and insurance and the impact of other governmental initiatives affecting the financial services industry;
· changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods including relating to fair value accounting and allowance loan loss reserve requirements; and
· other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this Form 10-K and our other reports filed with the U.S. Securities and Exchange Commission.
Forward-looking statements are based upon management's beliefs and assumptions at the time they are made.  We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
4

 
Market Area
We consider our primary market area to be the Tallahassee, Florida metropolitan area.  We are headquartered in Tallahassee, Florida and have six retail offices as of December 31, 2014.  Each of our offices is located within Leon County, Florida.  Based on the most recent branch deposit data provided by the FDIC our share of deposits in that market was approximately 2.5%.  This data does not include deposits held by credit unions with which we also compete. See "- Competition."
Tallahassee is the state capital and home to Florida State University, Florida A&M and Tallahassee Community College and is significantly impacted by government services and education activities.  Our primary market area includes a diverse population of management, professional and sales personnel, office employees, manufacturing and transportation workers, service industry workers and government employees, as well as retired and self-employed individuals.  The population has a skilled work force with a wide range of education levels and ethnic backgrounds.  Major employment sectors are government; education, health and social services; retail trades; professional & business services; leisure & hospitality services; and financial services.
Leon County's unemployment rate as of December 2014 was 4.8%, while the State of Florida rate was 5.7% and the United States rate was 5.7% for the same time period, as reported by the U.S. Bureau of Labor Statistics.  According to RealtyTrac, the foreclosure rate of 1.5% in Leon County is slowly decreasing and is below the 2.3% foreclosure rate for the State of Florida at December 31, 2014, which has one of the highest foreclosure rates in the nation.  As of December 31, 2014, the United States foreclosure rate was 0.9%.  The median home price in Tallahassee was $149,000 as compared to the Florida median home price of $153,000 and the United States median home price of $195,100 at December 31, 2014.
Population growth in Leon County and the city of Tallahassee is projected to exceed population growth for the country and state as a whole.  Per capita and average household income levels for Florida, Leon County and the city of Tallahassee generally fall below the United States levels.  Demographic data for Leon County and Tallahassee are skewed by the large student population that resides in the area.  Approximately 49% of the population of Tallahassee falls in the 15-34 year old age group, as compared to 40% for Leon County, 25% for the state of Florida and 27% for the United States, due to the large number of college students who reside in the area.  The total number of households has increased since 2010 in Leon County and in Tallahassee, similar to the State of Florida.  Total households in Leon County and Tallahassee are projected to continue this expansion at a more rapid pace over the next five years than state and national growth.
5

 
Lending Activities
The following table presents information concerning the composition of our loan portfolio in dollar amounts and in percentages (before deductions for loans in process, deferred fees and discounts and allowances for losses) at the dates indicated.
   
December 31,
 
   
2014
   
2013
 
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in Thousands)
 
Real estate mortgage loans:
               
One- to four-family
 
$
48,957
     
46.84
%
 
$
50,629
     
52.45
%
Lot loans
   
4,109
     
3.93
     
5,293
     
5.48
 
Commercial real estate
   
29,803
     
28.52
     
18,189
     
18.84
 
Construction
   
1,140
     
1.09
     
381
     
0.40
 
Total real estate loans
   
84,009
     
80.38
     
74,492
     
77.17
 
                                 
Commercial loans-
                               
Commercial  secured
   
425
     
0.41
     
185
     
0.19
 
Commercial unsecured
   
231
     
0.22
     
111
     
0.12
 
       Total commercial  loans
   
656
     
0.63
     
296
     
0.31
 
                                 
Consumer loans:
                               
Home equity
   
8,212
     
7.86
     
8,817
     
9.13
 
Automobile
   
3,545
     
3.39
     
4,000
     
4.14
 
Credit cards and unsecured
   
6.583
     
6.30
     
7,100
     
7.36
 
Deposit account
   
534
     
0.51
     
622
     
0.64
 
Other
   
973
     
0.93
     
1,202
     
1.25
 
Total consumer loans
   
19,847
     
18.99
     
21,741
     
22.52
 
                                 
Total loans
   
104,512
     
100.00
%
   
96,529
     
100.00
%
                                 
Less:
                               
Loans in process
   
(526
)
           
318
         
Deferred fees and discounts
   
(113
)
           
(74
)
       
Allowance for losses
   
(1,087
)
           
(1,294
)
       
Total loans, net
 
$
102,786
           
$
95,479
         
 
6


Maturities of Loans
The following table shows the contractual maturities of the Bank's loan portfolio at December 31, 2014.  Loans with scheduled maturities are reported in the maturity category in which the payment is due.  Demand loans with no stated maturity and overdrafts are reported in the "due one year or less" category.  Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change.  The tables do not include the effects of prepayments or scheduled principal repayments or due on sale clauses.
   
Due in
One Year
or Less
   
Due in
One to
Five Years
   
Due After
Five Years
   
Total
 
   
(In Thousands)
 
Real estate mortgage loans:
               
One- to four-family
 
$
8
     
1,815
     
47,134
     
48,957
 
Lot loans
   
116
     
115
     
3,878
     
4,109
 
Commercial real estate
   
267
     
25,006
     
4,530
     
29,803
 
Construction (1)
   
-
     
-
     
1,140
     
1,140
 
Total real estate mortgage loans
   
391
     
26,937
     
56,682
     
84,009
 
                                 
Commercial
   
209
     
409
     
38
     
656
 
Consumer
   
4,791
     
5,186
     
9,970
     
19,847
 
                                 
Total loans
 
$
5,392
     
32,531
     
66,590
     
104,512
 
(1)These construction loans all have a commitment to finance the permanent loan.
Sensitivity.  The following table shows the total amount of loans due after December 31, 2015, which have fixed or pre-determined interest rates and floating or adjustable interest rates at December 31, 2014.
 
   
Fixed
Interest
Rate
   
Floating
Interest Rate
   
Total
 
Real estate mortgage loans:
     
(In Thousands)
     
One- to four-family
 
$
44,339
     
4,610
     
48,949
 
Lot loans
   
3,937
     
56
     
3,993
 
Commercial real estate
   
29,536
     
-
     
29,536
 
Construction
   
1,140
     
-
     
1,140
 
Total real estate mortgage loans
   
78,952
     
4,666
     
83,618
 
                         
Commercial
   
392
     
55
     
447
 
Consumer
   
8,263
     
6,793
     
15,056
 
                         
Total
 
$
87,607
     
11,514
     
99,121
 
 
7

 
Our lending policies and loan approval limits are recommended by senior management and approved by the Board of Directors.  Unsecured loans of $50,000 and secured loans of $150,000 and below meeting our underwriting guidelines can be approved by individual loan officers, although secured loans up to $750,000 may be approved by our Chief Executive Officer.  Our Management loan committee, consisting of our President and Chief Executive Officer, Executive Vice President and Chief Operating Officer, and our Senior Vice President and Chief Financial Officer, reviews all other loans and all loan modifications.  Loan committee meetings require a quorum of three members of the committee.  Loans submitted to the loan committee require approval of a majority of the members voting and approval of all members present if only three members are present.  Loans exceeding $1.0 million must be approved by the Directors loan committee and loans exceeding $2.0 million must be approved by the Board of Directors.  All closed loans are presented to the Board for ratification on a monthly basis.
At December 31, 2014, the maximum amount under federal law that we could lend to any one borrower and the borrower's related entities was approximately $4.8 million.  Our five largest lending relationships totaled $18.1 million in the aggregate, or 17.3% of our gross loan portfolio, at December 31, 2014.  The largest relationship consists of seven loans totaling $4.4 million secured primarily by 7 non-owner occupied commercial buildings.  The next four largest lending relationships at December 31, 2014, range from $4.0 million to $2.4 million and are also primarily secured by non-owner occupied commercial real estate.  All of these loans were performing in accordance with their repayment terms at December 31, 2014.
Commercial Real Estate Loans.  We began originating commercial real estate loans in 2012, primarily owner occupied loans.  We are targeting individual commercial real estate loans to small and mid-size owner occupants and investors between $500,000 and $2.0 million. We will offer both fixed and adjustable-rate loans on commercial real estate loans, although all of the loans we recently originated were at a fixed interest rate with an amortization term of 20 years and maturity of up to 7 years.  Commercial real estate loans are generally underwritten with loan-to-value ratios of up to 80% of the lesser of the appraised value or the purchase price of the property. We require appraisals of all properties securing commercial real estate loans. Appraisals are performed by independent appraisers designated by us. We generally require a minimum pro forma debt coverage ratio of 1.25 times for loans secured by commercial real estate properties. We also generally require and obtain loan guarantees from financially capable parties based upon the review of personal financial statements. If the borrower is a corporation, we generally require and obtain personal guarantees from the corporate principals based upon a review of their personal financial statements and individual credit reports.  At December 31, 2014, we had $29.8 million of commercial real estate loans, representing approximately 28.5% of the total loan portfolio, consisting of loans secured by retail, office, warehouse, mini-storage facilities and other improved commercial properties, compared to $18.2 million, or 18.8% of the total loan portfolio at December 31, 2013.  The largest commercial real estate loan relationship at December 31, 2014 totaled $4.4 million and was performing in accordance with its repayment terms.
Commercial real estate loans typically involve higher principal amounts than other types of loans, and repayment is dependent upon income generated, or expected to be generated, by the property securing the loan or business occupying the property in amounts sufficient to cover operating expenses and debt service, which may be adversely affected by changes in the economy or local market conditions. Commercial real estate mortgage loans also expose a lender to greater credit risk than loans secured by residential real estate because the collateral securing these loans typically cannot be sold as easily as residential real estate. In addition, to date, all of our commercial real estate loans are amortized over 15 to 20 years and contain large balloon payments upon maturity. Such balloon payments may require the borrower to either sell or refinance the underlying property in order to make the payment, which may increase the risk of default or non-payment. If we foreclose on a commercial real estate loan, our holding period for the collateral typically is longer than for one-to-four family residential mortgage loans because there are fewer potential purchasers of the collateral. Accordingly, if we make any errors in judgment in

8

 
the collectability of our commercial real estate loans, any resulting charge-offs may be larger on a per loan basis than those incurred with our residential or consumer loan portfolios.
One- to Four-Family Real Estate, Construction and Lot Loans.  We originate loans secured by first mortgages on one- to four-family residences primarily in our market area.  We originate one- to four-family residential mortgage loans primarily through referrals from real estate agents, builders and from existing customers.  Walk-in customers are also important sources of loan originations.
We generally originate mortgage loans in amounts up to 80% of the lesser of the appraised value or purchase price of a mortgaged property, but will also permit loan-to-value ratios of up to 95%.  For loans exceeding an 80% loan-to-value ratio, we generally require the borrower to obtain private mortgage insurance covering us for any loss on the amount of the loan in excess of 80% in the event of foreclosure.  The majority of our one- to four-family residential loans are originated with fixed rates and have terms of ten to 30 years.  We also originate adjustable-rate mortgage, or ARM, loans which have interest rates that adjust annually to the yield on U.S. Treasury securities adjusted to a constant one-year maturity plus a margin.  Most of our ARM loans are hybrid loans, which after an initial fixed rate period of one, five or seven years will convert to an adjustable interest rate for the remaining term of the loan.  Our ARM loans have terms up to 30 years.  Our pricing strategy for mortgage loans includes setting interest rates that are competitive with other local financial institutions and consistent with our asset/liability management objectives.  Our ARM loans generally have a cap of two percentage points on rate adjustments during any one year and nine percentage points over the life of the loan.  As a consequence of using caps, the interest rates on these loans may not be as rate sensitive as is our cost of funds.
ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates rise, the borrower's payment rises, increasing the potential for default.  Due to historically low long term fixed interest rates, we have originated only $131,000 in ARM loans in the past three years and total ARM loans represent only 5.5% of our total mortgage loan portfolio.  As of December 31, 2014, one-to four-family mortgage loans delinquent over 60 days represented 3.74% compared to 2.95% of that portfolio as of December 31, 2013.  See "- Asset Quality -- Nonperforming Assets" and "-- Classified Assets."
Most of our loans are written using generally accepted underwriting guidelines, and are readily saleable to Freddie Mac, Fannie Mae, or other private investors.  Our real estate loans generally contain a "due on sale" clause allowing us to declare the unpaid principal balance due and payable upon the sale of the security property.  The average size of our one- to four-family residential loans was approximately $108,000 at December 31, 2014.
 Beginning in 2008 we began originating lot loans, which are loans secured by developed lots in residential subdivisions located in our market area. We originate these loans to individuals intending to construct their primary residence on the lot.  We will generally originate construction loans in an amount up to 75% of the lower of the purchase price or appraisal, although we will also permit loan-to-value ratios of up to 95%.  For loans exceeding a 75% loan-to-value ratio we generally require the borrower to obtain private mortgage insurance covering us for any loss on the amount of the loan in excess of 75% in the event of foreclosure.  Lot loans are secured by a first lien on the property, have a fixed or variable rate of interest with a maximum amortization of 20 years.  At December 31, 2014, lot loans totaled $4.1 million or 3.9% of our gross loan portfolio and the average loan size in our lot loan portfolio was approximately $40,000.
Property appraisals on real estate securing our one- to four-family and lot loans are made by state certified independent appraisers approved by the board of directors.  Appraisals are performed in accordance with applicable regulations and policies.  We generally require title insurance policies on all first mortgage real estate loans originated, but may also originate loans that will be retained for our portfolio with an attorney's opinion in lieu of title insurance.  Homeowners, liability, fire and, if required, flood insurance policies are also required for one- to four-family loans.
 
9


We also originate a limited amount of construction loans for single family houses to individuals for construction of their primary residence in our market area.  We will generally originate construction loans in an amount up to 80% for a one- to four-family residential construction loan.  Our construction loans generally have terms up to 12 months and provide for monthly payments of interest only until maturity.  We typically convert construction loans to individuals to permanent loans on completion of construction but do not require take-out financing prior to origination.
Construction and lot loan lending is generally considered to involve a higher degree of credit risk than long-term permanent financing of residential properties.  If the estimate of construction cost proves to be inaccurate, we may be compelled to advance additional funds to complete the construction with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan.  If we are forced to foreclose on a project prior to completion, there is no assurance that we will be able to recover the entire unpaid portion of the loan.  In addition, we may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time. Lot loans also pose additional risk because of the lack of income being produced by the property and the potential illiquid nature of the collateral.  The value of the lots securing our loans may be affected by the success of the development in which they are located.
Consumer Lending.  We offer a variety of secured consumer loans, including home equity, new and used automobile, boat and other recreational vehicle loans, and loans secured by savings deposits.  We also offer unsecured consumer loans including a credit card product.  We originate our consumer loans primarily in our market area.
Our home equity loans, consisting of fixed-rate loans and variable-rate lines of credit, have been the largest component of our consumer loan portfolio over the past several years.  At December 31, 2014, home equity lines of credit totaled $6.3 million and home equity loans totaled $1.9 million, or collectively 41.4% of our consumer loan portfolio and 7.9% of our gross loan portfolio.  The lines of credit may be originated in amounts, together with the amount of the existing first mortgage, of up to 95% of the value of the property securing the loan (less any prior mortgage loans) provided that the borrower obtain private mortgage insurance covering us for any loss on the amount of the loan in excess of 80% in the event of foreclosure.  Home equity lines of credit are originated with an adjustable-rate of interest, based on prime rate plus a margin.  Home equity lines of credit generally have up to a ten-year draw period and amounts may be re-borrowed after payment at any time during the draw period.  At December 31, 2014, unfunded commitments on these lines of credit totaled $2.6 million.
Our fixed-rate home equity loans are originated in amounts, together with the amount of the existing first mortgage, of up to 100% of the appraised value of the subject property for home equity loans (less any prior mortgage loans) provided that the borrower obtain private mortgage insurance covering us for any loss on the amount of the loan in excess of 80% in the event of foreclosure.  These loans may have terms for up to 20 years and are fully amortizing.
Collateral value is determined through existing appraisals, new appraisals or evaluations by the loan department.  On second mortgages, we do not require title insurance but do require homeowner, liability, fire and, if required, flood insurance policies.
We make loans on new and used automobiles.  We currently originate automobile loans on a direct basis.  Our automobile loan portfolio totaled $3.5 million at December 31, 2014, or 17.9% of our consumer loan portfolio and 3.4% of our gross loan portfolio.  Automobile loans may be written for a term of up to six years for both new and used cars with fixed rates of interest.  Loan-to-value ratios are up to 125% of the lesser of the MSRP or the National Automobile Dealers Association value for auto loans, plus the price of extended warranty
 
10

insurance.  We follow our internal underwriting guidelines in evaluating automobile loans, including credit scoring.
Our consumer loans also include loans secured by new and used boats and recreational vehicles, deposits and unsecured credit card and other consumer loans, all of which, at December 31, 2014, totaled $8.1 million, or 7.7% of our gross loan portfolio.  Loans secured by boats and recreational vehicles typically have terms up to twenty years, and loan-to-value ratios up to 90%.  They are made with fixed and adjustable rates.  Our unsecured consumer loans have either a fixed rate of interest generally for a maximum term of 60 months, or are revolving lines of credit of generally up to $50,000.  At December 31, 2014, unfunded commitments on our unsecured lines of credit and credit cards totaled $11.4 million, and the average outstanding balance on these lines was approximately $2,000.
Consumer loans generally have shorter terms to maturity, which reduces our exposure to changes in interest rates.  In addition, management believes that offering consumer loan products helps to expand and create stronger ties to our existing customer base by increasing the number of customer relationships and providing cross-marketing opportunities.
Our underwriting standards for consumer loans include a determination of the applicant's credit history and an assessment of the applicant's ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant's monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.
Consumer and other loans generally entail greater risk than do one- to four-family residential mortgage loans, particularly in the case of consumer loans that are secured by rapidly depreciable assets, such as manufactured homes, automobiles, boats and other recreational vehicles.  In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance.  As a result, consumer loan collections are dependent on the borrower's continuing financial stability and, thus, are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

Loan Originations, Purchases, Sales, Repayments and Servicing
We originate both fixed-rate and adjustable-rate loans.  Our ability to originate loans, however, is dependent upon customer demand for loans in our market area.  Demand is affected by competition and the interest rate environment.  During the past few years, we, like many other financial institutions, have experienced significant prepayments on loans due to the low interest rate environment prevailing in the United States.  In periods of economic uncertainty, the ability of financial institutions, including us, to originate large dollar volumes of real estate loans may be substantially reduced or restricted, with a resultant decrease in interest income.  We have not purchased loans or loan participations recently, but we may do so in the future.
In addition to interest earned on loans and loan origination fees, we receive fees for loan commitments, late payments and other miscellaneous services.  The fees vary from time to time, generally depending on the supply of funds and other competitive conditions in the market.
 
11


The following table shows our loan origination, purchase, sale and repayment activities for the periods indicated.

   
Year Ended December 31,
 
   
2014
   
2013
 
   
(In thousands)
 
         
Originations by type:
       
Fixed-rate:
       
One- to four-family real estate
 
$
10,812
   
$
12,524
 
Construction
   
745
     
1,185
 
Commercial real estate
   
11,818
     
13,857
 
Commercial secured non real estate
   
21
     
185
 
Commercial unsecured
   
151
     
50
 
Home equity
   
187
     
143
 
Automobile
   
1,335
     
2,355
 
Credit cards and unsecured
   
747
     
705
 
Deposit accounts
   
340
     
524
 
Other consumer
   
104
     
42
 
     Total fixed-rate
   
26,260
     
31,570
 
Adjustable-rate:
               
Commercial real estate
   
67
     
-
 
Commercial secured non real estate
   
655
     
-
 
Home equity
   
1,171
     
619
 
Credit cards and unsecured
   
53
     
41
 
Other consumer
   
-
     
5
 
     Total adjustable rate
   
1,946
     
665
 
     Total loans originated
   
28,206
     
32,235
 
Repayments:
               
Principal repayments
   
15,885
     
20,822
 
Loan sales
   
5,689
     
9,524
 
Increase (decrease) in other items, net
   
(675
)
   
1,745
 
Net decrease
 
$
7,307
   
$
144
 

Asset Quality
Loan Delinquencies and Collection Procedures.  The borrower is notified by both mail and telephone when a loan is four to nine days past due.  If the delinquency continues, subsequent efforts are made to contact the delinquent borrower and additional collection notices and letters are sent.  When a loan is 90 days delinquent, we commence repossession or a foreclosure action.  Reasonable attempts are made to collect from borrowers prior to referral to an attorney for collection.  In certain instances, we may modify the loan or grant a limited moratorium on loan payments to enable the borrower to reorganize their financial affairs, and we attempt to work with the borrower to establish a repayment schedule to cure the delinquency.  At December 31, 2014, loans totaling $3.6 million that were classified as troubled debt restructurings as a result of having their repayment term extended and/or their interest rate temporarily lowered.
As to mortgage loans, if a foreclosure action is taken and the loan is not reinstated, paid in full or refinanced, the property is sold at judicial sale at which we may be the buyer if there are no adequate offers to satisfy the debt.  Any property acquired as the result of foreclosure or by deed in lieu of foreclosure is carried as a foreclosed asset held for sale until it is sold or otherwise disposed of.  When foreclosed assets held for sale are acquired, they are recorded at fair value less estimated selling costs.  The initial write-down of the property is charged to the allowance for loan losses.  Adjustments to the carrying value of the properties that result from subsequent declines in value are charged to operations in the period in which the declines occur.
12


Loans are reviewed on a regular basis and are placed automatically on non-accrual status when they are 90 days or more delinquent.  Loans may also be placed on a non-accrual status at any time if, in the opinion of management, the collection of additional interest is doubtful.  Interest accrued and unpaid at the time a loan is placed on non-accrual status is charged against interest income.  Subsequent payments are either applied to the outstanding principal balance or recorded as interest income, depending on the assessment of the ultimate collectability of the loan.  At December 31, 2014, we had approximately $2.1 million of loans that were held on a non-accrual basis. These loans were considered when calculating the allowance for loan losses.  As of December 31, 2014, we had $533,000 in loans that were less than 90 days past due, but were on nonaccrual statusOur procedures for repossession and sale of consumer collateral are subject to various requirements under the applicable consumer protection laws as well as other applicable laws and the determination by us that it would be beneficial from a cost basis.  At December 31, 2014, we had no repossessed collateral held for sale and $162,000 in three foreclosed single family dwellings and $44,000 in three lots held for sale.
The following table sets forth our loan delinquencies by type, by amount and by percentage of type at December 31, 2014.

   
Loans Delinquent For:
     
   
60-89 Days
   
90 Days and Over
   
Total Delinquent Loans
 
   
Number
   
Amount
   
Percent
of Loan
Category
   
Number
   
Amount
   
Percent
of Loan
Category
   
Number
   
Amount
   
Percent
of Loan
Category
 
   
(Dollars in thousands)
 
                                     
One- to four-family
   
2
   
$
281
     
0.57
%
   
14
   
$
1,550
     
3.17
%
   
16
   
$
1,831
     
3.74
%
Lot Loans
   
2
     
59
     
1.44
     
1
     
19
     
0.46
     
3
     
78
     
1.90
 
Consumer
   
31
     
167
     
0.84
     
15
     
291
     
1.47
     
46
     
458
     
2.31
 
                                                                         
Total
   
35
   
$
507
     
0.49
%
   
30
   
$
1,860
     
1.78
%
   
65
   
$
2,367
     
2.27
%
Nonperforming Assets.  The table below sets forth the amounts and categories of nonperforming assets in our loan portfolio.  Loans are placed on non-accrual status when the loan becomes over 90 days delinquent and the collection of principal and/or interest become doubtful.  We had $3.6 million and $3.4 million at December 31, 2014 and 2013, respectively, in troubled debt restructurings (which involve forgiving a portion of interest or principal on any loans or making loans at a rate materially less than that of market rates), of which $209,000 and $182,000 were in nonaccrual status, respectively.  We had $7,000 in accruing loans 90 days or more delinquent as of December 31, 2014 and none as of December 31, 2013.  Foreclosed assets include assets acquired in settlement of loans.
13


Nonperforming assets are as follows:

   
December 31,
 
   
2014
   
2013
 
   
(Dollars in thousands)
 
Nonaccruing loans (1):
       
Real estate loans:
       
One- to four-family
 
$
1,741
   
$
997
 
Lot loans
   
44
     
20
 
Commercial real estate
   
-
     
-
 
Construction
   
-
     
-
 
Commercial loans-
   
-
     
-
 
Consumer loans
               
Home equity
   
264
     
69
 
Automobile
   
5
     
38
 
Credit cards and unsecured
   
23
     
13
 
Deposit accounts
   
-
     
-
 
Other
   
23
     
166
 
Total
   
2,100
     
1,303
 
                 
Accruing loans more than 90 days delinquent:
               
Consumer
   
7
     
-
 
                 
Foreclosed assets:
               
One- to four-family
   
150
     
675
 
Lot loans
   
56
     
49
 
Consumer
   
-
     
24
 
Total
   
213
     
748
 
                 
Total nonperforming assets
 
$
2,313
   
$
2,051
 
Total as a percentage of total assets
   
1.53
%
   
1.40
%
Performing troubled debt restructurings
 
$
3,096
   
$
2,569
 
____________________
               
(1) Includes $209,000 and $182,000 of troubled debt restructurings classified as nonaccrual at December 31, 2014 and 2013 respectively.
 
For the year ended December 31, 2014, gross interest income which would have been recorded had all nonaccruing loans been current in accordance with their original terms amounted to approximately $117,000, $75,000 of which was included in interest income based on cash received.
Other Loans of Concern.  In addition to the nonperforming assets set forth in the table above, as of December 31, 2014, there were 25 loans totaling $3.3 million with respect to which known information about the possible credit problems of the borrowers have caused management to have doubts as to the ability of the borrowers to comply with present loan repayment terms and which may result in the future inclusion of such items in the nonperforming asset categories.  These loans have been considered in management's determination of our allowance for loan losses.
Classified Assets.  Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by the OCC to be of lesser quality, as "substandard," "doubtful" or "loss."  An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  "Substandard" assets include those characterized by the "distinct possibility" that the insured institution will sustain "some loss" if the deficiencies are not corrected.  Assets classified as "doubtful" have all of the weaknesses in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions and values, "highly questionable and improbable."  Assets classified as "loss" are those considered "uncollectible" and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.
14


When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances for loan losses in an amount deemed prudent by management.  General allowances represent loss allowances which have been established to recognize the risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When an insured institution classifies problem assets as "loss," it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.  An institution's determination as to the classification of its assets and the amount of its valuation allowances is subject to review by our bank regulators, which may order the establishment of additional general or specific loss allowances. Assets which do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories but require additional management oversight or possess minor credit weakness are designated by us as "special mention."  We regularly review the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations.  On the basis of management's review of our assets, at December 31, 2014, we had classified $4.8 million of our loans as substandard, none as doubtful and none as loss, of which $2.1 million was included in nonaccruing loans. This total amount of classified loans represented 22.2% of our equity capital plus allowance for loan losses and 3.17% of our assets at December 31, 2014.  We also had classified $500,000 of our loans as special mention.
Allowance for Loan Losses.  The allowance for loan losses is a valuation account that reflects our estimation of the losses in our loan portfolio to the extent they are reasonable to estimate.  The allowance is maintained through provisions for loan losses that are charged to earnings in the period they are established.  We charge losses on loans against the allowance for loan losses when we believe the collection of loan principal is unlikely.  Recoveries on loans previously charged off are added back to the allowance.
At December 31, 2014, our allowance for loan losses was $1.1 million, or 1.04% of our total loan portfolio and 51.8% of total nonperforming loans.  This estimation is inherently subjective as it requires estimates and assumptions that are susceptible to significant revisions as more information becomes available or as future events change.  The level of allowance is based on estimates and the ultimate losses may vary from these estimates.  Large groups of smaller balance homogeneous loans, such as residential real estate, small commercial real estate, home equity and consumer loans, are evaluated in the aggregate using historical loss factors adjusted for current economic conditions.  Loans to subprime borrowers are not considered separately when we establish our allowance for loan losses; however, losses on these loans are included in the historical loss factors we use.  Assessing the allowance for loan losses is inherently subjective as it requires making material estimates, including the amount and timing of future cash flows expected to be received.  In the opinion of management, the allowance, when taken as a whole, reflects estimated loan losses in our loan portfolio.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for residential mortgage loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Future additions to the allowance for loan losses may be necessary if economic and other conditions in the future differ substantially from the current operating environment.  In addition, the OCC as an integral part of its examination process, periodically reviews our loan and foreclosed assets
15


portfolios and the related allowance for loan losses and valuation allowance for foreclosed assets.  The OCC may require the allowance for loan losses or the valuation allowance for foreclosed assets to be increased based on its review of information available at the time of the examination, which would negatively affect our earnings.
The following table sets forth an analysis of our allowance for loan losses at the date indicated.

   
Year Ended December 31,
 
   
2014
   
2013
 
   
(Dollars in Thousands)
 
Balance at beginning of year
 
$
1,294
   
$
1,533
 
                 
Charge-offs:
               
One- to- four-family
   
169
     
243
 
Lot loans
   
31
     
32
 
Commercial real estate
   
-
     
-
 
Construction
   
-
     
-
 
Commercial
   
-
     
-
 
Home equity
   
10
     
144
 
Automobile
   
17
     
1
 
Credit cards and unsecured
   
173
     
136
 
Deposit accounts
   
-
     
-
 
Other consumer
   
40
     
24
 
Total
   
440
     
580
 
                 
Recoveries:
               
One- to- four-family
   
14
     
14
 
Lot loans
   
1
     
-
 
Commercial real estate
   
-
     
-
 
Construction
   
-
     
-
 
Commercial
   
-
     
-
 
Home equity
   
1
     
195
 
Automobile
   
-
     
4
 
Credit cards and unsecured
   
87
     
51
 
Deposit accounts
   
-
     
-
 
Other consumer
   
-
     
-
 
Total
   
103
     
264
 
                 
Net charge-offs
   
337
     
316
 
Provisions for loan losses
   
130
     
77
 
Balance at end of year
 
$
1,087
   
$
1,294
 
                 
Ratio of net charge-offs during the year to average loans
outstanding during the year
   
0.34
%
   
0.34
%
                 
Ratio of net charge-offs during the year to average
nonperforming assets
   
15.19
%
   
15.30
%
                 
Allowance as a percentage of nonperforming loans
   
51.76
%
   
99.31
%
                 
Allowance as a percentage of total loans, net  (end of period)
   
1.04
%
   
1.34
%

16


The following table sets forth the allocation of our allowance for loan losses by loan category and the percent of loans in each category to total loans receivable, net, at the dates indicated.  The portion of the loan allowance allocated to each loan category does not represent the total available for losses which may occur within the loan category since the total loan loss allowance is a valuation reserve applicable to the entire loan portfolio.  The distribution of our allowance for losses on loans at the dates indicated is summarized as follows:

   
December 31,
 
   
2014
   
2013
 
   
Amount
   
Percent of
loans in
each
category to
total loans
   
Amount
   
Percent of
loans in
each
category to
total loans
 
   
(Dollars in thousands)
 
                 
One- to four-family
 
$
454
     
46.84
%
 
$
605
     
52.45
%
Lot loans
   
46
     
3.93
     
93
     
5.48
 
Commercial real estate
   
206
     
28.52
     
163
     
18.84
 
Construction…
   
2
     
1.09
     
1
     
0.40
 
Commercial
   
10
     
0.63
     
5
     
0.31
 
Home equity
   
115
     
7.86
     
146
     
9.13
 
Automobile
   
31
     
3.39
     
12
     
4.14
 
Credit cards and unsecured
   
111
     
6.30
     
187
     
7.36
 
Deposit accounts
   
-
     
0.51
     
-
     
0.64
 
Other consumer
   
39
     
0.93
     
64
     
1.25
 
Unallocated
   
73
     
-
     
18
     
-
 
Total
 
$
1,087
     
100.00
%
 
$
1,294
     
100.00
%

Investment Activities
Federal savings banks have the authority to invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies, including callable agency securities, certain certificates of deposit of insured banks and savings institutions, certain bankers' acceptances, repurchase agreements and federal funds.  Subject to various restrictions, federal savings banks may also invest their assets in investment grade commercial paper and corporate debt securities and mutual funds whose assets conform to the investments that the institution is otherwise authorized to make directly.  See "How We Are Regulated - Sunshine Savings Bank -- Office of the Comptroller of the Currency Regulation" for a discussion of additional restrictions on our investment activities.
Our chief executive officer and chief financial officer have the basic responsibility for the management of our investment portfolio, subject to the direction and guidance of the Board of Directors.  These officers consider various factors when making decisions, including the marketability, maturity and tax consequences of the proposed investment.  The maturity structure of investments will be affected by various market conditions, including the current and anticipated slope of the yield curve, the level of interest rates, the trend of new deposit inflows, and the anticipated demand for funds via deposit withdrawals and loan originations and purchases.
Our investment portfolio has historically been a small portion of our assets because we attempt to be fully invested in loans.  We may, however, utilize our borrowing capacity at the Federal Home Loan Bank ("FHLB") Atlanta to purchase investment grade securities to leverage our balance sheet and increase our net interest income.  The general objectives of our investment portfolio will be to provide liquidity when loan demand is high, to assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk.  Our investment quality will emphasize safer expected average life short term investments with the yield on those investments secondary to not taking unnecessary risk with the
17


available funds of Sunshine Savings Bank.  See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Asset/Liability Management."
We do not currently participate in hedging programs, interest rate caps, floors or swaps, or other activities involving the use of off-balance sheet derivative financial instruments and have no present intention to do so.  Further, we do not invest in securities which are not rated investment grade.
The following table sets forth the composition of our securities portfolio and other investments at the dates indicated.  All securities at the dates indicated have been classified as held to maturity.  At December 31, 2014, our securities portfolio did not contain securities of any issuer with an aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States Government or its agencies or United States government sponsored entities.

   
December 31,
 
   
2014
   
2013
 
   
Amortized
Cost
   
Fair
Value
   
Amortized
Cost
   
Fair
Value
 
   
(Dollars in thousands)
 
Held to maturity:
               
                 
Agency collateralized mortgage obligations
 
$
24,455
   
$
24,183
   
$
24,457
   
$
23,701
 
Agency mortgage-backed securities
   
1,580
     
1,652
     
2,167
     
2,255
 
Total securities held to maturity
   
26,035
     
25,835
     
26,624
     
25,956
 
                                 


The composition and contractual maturities of the investment securities portfolio as of December 31, 2014, are indicated in the following table.  Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur.

   
Over 1 to 5 years
   
Over 5 to 10 years
   
Over 10 years
   
Total Securities
 
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Fair
Value
 
   
(Dollars in thousands)
 
Held to maturity securities:
                                   
Agency collateralized mortgage obligations
 
$
217
     
1.73
%
 
$
-
     
-
%
 
$
24,238
     
1.96
%
 
$
24,455
     
1.96
%
 
$
24,183
 
Agency mortgage-backed securities
   
91
     
5.08
     
1,489
     
3.22
     
-
     
-
     
1,580
     
3.33
     
1,652
 
Total securities
 
$
308
     
2.72
%
 
$
1,489
     
3.22
%
 
$
24,238
     
1.96
%
 
$
26,035
     
2.04
%
 
$
25,835
 

Sources of Funds
General.  Our sources of funds are primarily deposits, borrowings, payments of principal and interest on loans and funds provided from operations.
Deposits.  Our current deposit products include checking, savings, individual retirement savings accounts, money market accounts, and certificates of deposit accounts ranging in terms from seven months to 60 months, and individual retirement certificate of deposit accounts with terms starting at 12 months.  Deposit account terms vary, primarily as to the required minimum balance amount, the amount of time that the funds must remain on deposit and the applicable interest rate.  We solicit deposits primarily in our market area.  At December 31, 2014, we had no brokered, Internet or wholesale deposits.  We primarily rely on competitive pricing policies, marketing and customer service to attract and retain these deposits.  As of December 31, 2014, core deposits, which we define as our non-certificate or non-time deposit accounts, represented approximately 79.1% of total deposits.
18


The flow of deposits is influenced significantly by general economic conditions, changes in money market and prevailing interest rates and competition.  The variety of deposit accounts we offer has allowed us to be competitive in obtaining funds and to respond with flexibility to changes in consumer demand.  We have become more susceptible to short-term fluctuations in deposit flows as customers have become more interest rate conscious.  We try to manage the pricing of our deposits in keeping with our asset/liability management, liquidity and profitability objectives, subject to competitive factors.  Based on our experience, we believe that our deposits are relatively stable sources of funds.  Despite this stability, our ability to attract and maintain these deposits and the rates paid on them has been and will continue to be significantly affected by market conditions.
Certificates of deposit represent 20.9% of our deposits at December 31, 2014.  Our liquidity could be reduced if a significant amount of certificates of deposit, maturing within a short period of time, were not renewed.  Historically, a significant portion of the certificates of deposit remain with us after they mature and we believe that this will continue.  However, the need to retain these time deposits could result in an increase in our cost of funds.
The following table sets forth our deposit flows during the periods indicated.

   
Year Ended
December 31,
 
   
2014
   
2013
 
   
(Dollars in thousands)
 
         
Opening balance
 
$
122,060
   
$
121,662
 
Net Deposits (Withdrawals)
   
5,468
     
(8
)
Interest credited
   
377
     
406
 
                 
Ending balance
 
$
127,905
   
$
122,060
 
                 
Net increase
 
$
5,845
   
$
398
 
                 
Percent increase
   
4.8
%
   
0.3
%

 
19

 
The following table sets forth the dollar amount of deposits in the various types of deposit programs offered by us at the dates indicated.

   
December 31,
 
   
2014
   
2013
 
   
Amount
   
Percent of
total
   
Amount
   
Percent of
total
 
   
(Dollars in thousands)
 
Transactions and Savings Deposits:
               
Non interest-bearing demand
 
$
26,206
     
20.5
%
 
$
23,435
     
19.2
%
Statement savings
   
32,183
     
25.2
     
29,994
     
24.6
 
Money market
   
35,358
     
27.6
     
33,000
     
27.0
 
IRA
   
7,423
     
5.8
     
7,060
     
5.8
 
                                 
Total non-certificates
   
101,170
     
79.1
     
93,489
     
76.6
 
                                 
Certificates:
                               
0.00 – 0.50%
   
16,947
     
13.2
     
7,618
     
6.2
 
0.51 – 1.00%
   
5,323
     
4.2
     
14,996
     
12.3
 
1.01 – 2.53%
   
4,465
     
3.5
     
5,957
     
4.9
 
                                 
Total certificates
   
26,735
     
20.9
     
28,571
     
23.4
 
                                 
Total deposits
 
$
127,905
     
100.0
%
 
$
122,060
     
100.0
%
The following table shows rate and maturity information for our certificates of deposit at December 31, 2014.

     
0.00-
0.50%
     
0.51-
1.00%
     
1.01-
2.53%
   
Total
   
Percent of
Total
 
   
(Dollars in thousands)
 
Certificate accounts
maturing in quarter ending:
                               
March 31, 2015
 
$
3,256
   
$
733
   
$
308
   
$
4,297
     
16.07
%
June 30, 2015
   
4,208
     
914
     
219
     
5,341
     
19.98
 
September 30, 2015
   
3,972
     
571
     
254
     
4,797
     
17.94
 
December 31, 2015
   
4,480
     
225
     
168
     
4,873
     
18.23
 
March 31, 2016
   
317
     
206
     
63
     
586
     
2.19
 
June 30, 2016
   
626
     
860
     
437
     
1,923
     
7.19
 
September 30, 2016
   
41
     
718
     
189
     
948
     
3.55
 
December 31, 2016
   
47
     
536
     
79
     
662
     
2.48
 
March 31, 2017
   
-
     
146
     
278
     
424
     
1.59
 
June 30, 2017
   
-
     
208
     
281
     
489
     
1.83
 
September 30, 2017
   
-
     
54
     
344
     
398
     
1.49
 
December 31, 2017
   
-
     
36
     
194
     
230
     
0.86
 
Thereafter
   
-
     
116
     
1,651
     
1,767
     
6.61
 
                                         
Total
 
$
16,947
   
$
5,323
   
$
4,465
   
$
26,735
     
100.00
%
                                         
Percent of total
   
63.39
%
   
19.91
%
   
16.70
%
   
100.00
%
       


20

 
The following table indicates the amount of our certificates of deposit and other deposits by time remaining until maturity as of December 31, 2014.

   
Maturity
     
   
3 months
or less
   
Over
3 to 6
months
   
Over
6 to 12
months
   
Over
12 months
   
Total
 
   
(In thousands)
 
                     
Certificates of deposit less than $100,000
 
$
3,943
   
$
3,517
   
$
6,714
   
$
4,480
   
$
18,654
 
Certificates of deposit of $100,000 or
  more
   
354
     
1,824
     
2,956
     
2,947
     
8,081
 
Total certificates of deposit
 
$
4,297
   
$
5,341
   
$
9,670
   
$
7,427
   
$
26,735
 

We are a member of and may obtain advances from the FHLB of Atlanta, which is part of the Federal Home Loan Bank System.  The twelve regional Federal Home Loan Bank's provide a central credit facility for their member institutions.  These advances are provided upon the security of certain of our mortgage loans and mortgage-backed securities.  These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features, and all long-term advances are required to provide funds for residential home financing.  At December 31, 2014 and December 31, 2013, we had no FHLB advances or other borrowings outstanding. At December 31, 2014, we had the ability to borrow approximately $15.1 million from the FHLB of Atlanta.  We may rely in part on long-term FHLB advances to fund asset and loan growth.  We are required to own stock in the FHLB of Atlanta based on the amount of our advances and total assets.  At December 31, 2014, we had $130,000 in that FHLB stock.
Subsidiary and Other Activities
As a federally chartered savings bank, Sunshine Savings Bank is permitted by OCC regulations to invest up to 2% of our assets, or $3.0 million at December 31, 2014, in the stock of, or loans to, service corporation subsidiaries.  We may invest an additional 1% of our assets in service corporations where such additional funds are used for inner-city or community development purposes.  Sunshine Savings Bank has one subsidiary, Sunshine Member Insurance Services, Inc. ("SMSI"), which was established to sell automobile warranty and credit life and disability insurance products associated with loan products.  Our investment in SMSI as of December 31, 2014 was $100.
Competition
We face strong competition in attracting deposits.  Competition in originating real estate loans comes primarily from other savings institutions, commercial banks, credit unions, life insurance companies and mortgage bankers.  Other savings institutions, commercial banks, credit unions and finance companies provide vigorous competition in consumer lending.  Commercial business competition is primarily from local commercial banks.  We compete because we believe we consistently deliver high-quality, personal service to our customers that result in a high level of customer satisfaction.
Our market area has a high concentration of financial institutions, many of which are branches of large money center and regional banks that have resulted from the consolidation of the banking industry in Florida and other eastern states.  These include large national lenders and others in our market area that have greater resources than we do and offer services that we do not provide.  For example, we do not offer trust services and do not actively seek out multifamily loans.  Customers who seek "one-stop shopping" may be drawn to institutions that offer services that we do not.
We attract our deposits through our branch office system.  Competition for those deposits is principally from other savings institutions, commercial banks and credit unions located in the same community, as well as mutual funds and other alternative investments.  We compete for these deposits by offering superior service and a variety of deposit accounts at competitive rates.  Based on the most recent

21

 
branch deposit data provided by the FDIC, Sunshine Savings Bank's share of deposits in the Tallahassee, Florida Metropolitan Statistical Area was approximately 2.5%.
How We Are Regulated
General. Set forth below is a brief description of certain laws and regulations that are applicable to Sunshine Financial and Sunshine Savings Bank. The description of these laws and regulations, as well as descriptions of laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety by reference to the applicable laws and regulations. Legislation is introduced from time to time in the United States Congress that may affect the operations of Sunshine Financial and Sunshine Savings Bank.  In addition, the regulations governing us may be amended from time to time.  Any such legislation or regulatory changes in the future could adversely affect our operations and financial condition.
The OCC has extensive enforcement authority over all federal savings associations, including Sunshine Savings Bank, and the Federal Reserve has enforcement authority over their holding companies, including Sunshine Financial.  This enforcement authority includes, among other things, the ability to assess civil monetary penalties, to issue cease-and-desist or removal orders, and to initiate injunctive actions.  In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices.  Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the OCC or Federal Reserve.  Except under certain circumstances, public disclosure of final enforcement actions by the OCC or the Federal Reserve is required by law.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") was signed into law.  This law significantly changed the bank regulatory structure and affected the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.  This law also established the Consumer Protection Bureau ("CFPB").  The following discussion summarizes significant aspects of the Dodd Frank Act that may affect Sunshine Savings Bank and Sunshine Financial.  Not all regulations implementing these changes have been promulgated, so we cannot determine the full impact on our business and operations at this time.  The following aspects of the Dodd Frank Act are related to the operations of Sunshine Savings Bank:
· The former regulations of the OTS remain in effect except as modified by the OCC or the Federal Reserve.  There have been no substantial modifications to these regulations.
· The CFPB is empowered to exercise broad regulatory, supervisory and enforcement authority with respect to both new and existing consumer financial protection laws. Smaller financial institutions, like Sunshine Savings Bank, are subject to supervision and enforcement by their primary federal banking regulator with respect to federal consumer financial protection laws.
· The Federal Deposit Insurance Act directs federal regulators to require depository institution holding companies to serve as a source of strength for their depository institution subsidiaries.
· Tier 1 capital treatment for "hybrid" capital items like trust preferred securities is eliminated subject to various grandfathering and transition rules.
· The prohibition on payment of interest on demand deposits was repealed.
 
22

 
· State consumer financial protection law will be preempted only if it would have a discriminatory effect on a federal savings association or is preempted by any other federal law. The OCC must make a preemption determination with respect to a state consumer financial protection law on a case-by-case basis with respect to a particular state law or other state law with substantively equivalent terms.
· Deposit insurance is permanently increased to $250,000.
· The deposit insurance assessment base for FDIC insurance is the depository institution's total average assets minus the sum of its average tangible equity during the assessment period.
· The minimum reserve ratio of the Deposit Insurance Fund ("DIF") increased to 1.35 percent of estimated annual insured deposits; however, the FDIC is directed to offset the effect of the increased reserve ratio on insured depository institutions with total consolidated assets of less than $10 billion.
Sunshine Savings Bank.  Sunshine Savings Bank, as a federally chartered savings bank, is subject to regulation and oversight by the OCC extending to all aspects of its operations. This regulation of Sunshine Savings Bank is intended for the protection of depositors and not for the purpose of protecting shareholders. Sunshine Savings Bank is required to maintain minimum levels of regulatory capital and is subject to some limitations on the payment of dividends to Sunshine Financial See "- Capital Requirements for Sunshine Savings Bank" and "-Limitations on Dividends and Other Capital Distributions." Sunshine Savings Bank also is subject to regulation and examination by the FDIC, which insures the deposits of Sunshine Savings Bank to the maximum extent permitted by law.
Office of the Comptroller of the Currency. The investment and lending authority of Sunshine Savings Bank is prescribed by federal laws and regulations and Sunshine Savings Bank is prohibited from engaging in any activities not permitted by such laws and regulations.
As a federally chartered savings bank, Sunshine Savings Bank is required to meet a qualified thrift lender ("QTL") test. This test requires Sunshine Savings Bank to have at least 65% of its portfolio assets, as defined by statute, in qualified thrift investments on a monthly average for nine out of every 12 months on a rolling basis. As an alternative, Sunshine Savings Bank may maintain 60% of its assets in those assets specified in Section 7701(a) (19) of the Internal Revenue Code. Under either test, Sunshine Savings Bank is required to maintain a significant portion of its assets in residential-housing-related loans and investments. Any institution that fails to meet the QTL test must become subject to certain restrictions on its operations and limit its dividends to amounts approved by the OCC and the Federal Reserve that are necessary to meet obligations of a company that controls the institution and would be permissible for a national bank, unless it meets the test as specified, and thereafter remains a qualified thrift lender. An institution that fails the test a second time must be subjected to the restrictions and is subject to enforcement action.  Any holding company of an institution that fails the test and does not re-qualify within a year must register, and become subject to the same requirements, as a bank holding company. If such an institution has not converted to a bank within three years after it failed the test, it must divest all investments and cease all activities not permissible for both a national bank and a savings association.  As of December 31, 2014, Sunshine Savings Bank met the QTL test.
Sunshine Savings Bank is subject to a 35% of total assets limit on consumer loans, commercial paper and corporate debt securities, and a 20% limit on commercial non-mortgage loans. At December 31, 2014, Sunshine Savings Bank had 18.99% of its assets in consumer loans, commercial paper and corporate debt securities and 0.63% assets in commercial non-mortgage loans.
Our relationship with our depositors and borrowers is regulated to a great extent by federal laws and regulations, especially in such matters as the ownership of savings accounts and the form and content
23

 
of our mortgage requirements. In addition, the branching authority of Sunshine Savings Bank is regulated by the OCC.  Sunshine Savings Bank is generally authorized to branch nationwide.
Sunshine Savings Bank is subject to a statutory lending limit on aggregate loans to one person or a group of persons combined because of certain common interests. That limit is equal to 15% of our unimpaired capital and surplus, except that for loans fully secured by readily marketable collateral, the limit is increased to 25%. At December 31, 2014, Sunshine Savings Bank's lending limit under this restriction was $4.8 million. We have no loans in excess of our lending limit.
Sunshine Savings Bank is subject to periodic examinations by the OCC.  During these examinations, the examiners may require Sunshine Savings Bank to provide for higher general or specific loan loss reserves, and/or recognized additional charge-offs based on their judgment, which can impact our capital and earnings. As a federally chartered savings bank, Sunshine Savings Bank is subject to a semi-annual assessment, based upon its total assets, to fund the operations of the OCC.
The OCC has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. Any institution that fails to comply with these standards must submit a compliance plan.
Insurance of Accounts and Regulation by the FDIC. The FDIC insures deposit accounts in Sunshine Savings Bank up to applicable limits.  The FDIC assesses deposit insurance premiums on each FDIC-insured institution quarterly based on annualized rates for one of four risk categories applied to its assessment base, which is total assets less tangible equity.  Insurance premium assessments are based on an institution's total assets minus its tangible equity (defined as Tier 1 capital) instead of its deposits.  Under the rules for institutions with assets of less than $10.0 billion, for Risk Category I, initial base assessment rates are 5 to 9 basis points, and after adjustments for unsecured debt issued by an institution, total base assessment rates are 2.5 to 9 basis points, subject to increases for institutions that hold unsecured debt of other FDIC-insured institutions.  For Risk Categories II – IV, initial base assessment rates are 14 to 35 basis points, subject to adjustments for unsecured debt issued by an institution and brokered deposits, such that total base assessment rates are 9 to 45 basis points, subject to increases for institutions that hold unsecured debt of other FDIC-insured institutions.  An institution with assets of $10 billion or more is assessed under a complex scorecard method employing many factors.  The FDIC may increase or decrease its rates by 2.0 basis points without further rulemaking.  In an emergency, the FDIC may also impose a special assessment.  For the year ended December 31, 2014, Sunshine Savings Bank paid $122,000 in FDIC premiums.
FDIC-insured institutions are required to pay an additional quarterly assessment called the FICO assessment in order to fund the interest on bonds issued to resolve thrift failures in the 1980s.  This assessment rate is adjusted quarterly to reflect changes in the assessment base, which is average assets less tangible equity, and is the same base as used for the deposit insurance assessment.  These assessments are expected to continue until the bonds mature in the years 2017 through 2019.  For the year ended December 31, 2014, Sunshine Savings Bank paid $8,000 in FICO assessments. 
Transactions with Affiliates. Transactions between Sunshine Savings Bank and its affiliates are required to be on terms as favorable to the institution as transactions with non-affiliates; certain of these transactions, such as loans to an affiliate, are restricted to a percentage of Sunshine Savings Bank's capital, and loans to affiliates require eligible collateral in specified amounts. In addition, Sunshine Savings Bank may not lend to any affiliate engaged in activities not permissible for a bank holding company or acquire the securities of most affiliates. Sunshine Financial is an affiliate of Sunshine Savings Bank.  Sunshine Savings Bank's authority to extend credit to executive officers, directors and 10% shareholders of the bank or its holding company ("insiders"), as well as entities such persons control, is limited.  There are limits on both the individual and aggregate amount of loans that Sunshine Savings

24

 
Bank may make to insiders based, in part, on Sunshine Savings Bank's capital level and certain board approval procedures must be followed.  Such loans are required to be made on terms substantially the same as those offered to unaffiliated parties and not involve more than the normal risk of repayment.  There is an exception for loans made pursuant to a benefit or compensation program that is widely available to all employees of the institution and does not give preference to insiders over other employees.  Loans to executive officers are subject to additional limitations based on the type of loan involved.
Current Capital Requirements for Sunshine Savings Bank.  Sunshine Savings Bank is required to maintain specified levels of regulatory capital under regulations of the OCC.  Current OCC regulations state that to be "adequately capitalized," an institution must have a leverage ratio of at least 4.0%, a Tier 1 risk-based capital ratio of at least 4.0% and a total risk-based capital ratio of at least 8.0%. To be "well capitalized," an institution must have a leverage ratio of at least 5.0%, a Tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%.
The term "leverage ratio" means the ratio of Tier 1 capital to adjusted total assets. The term "Tier 1 risk-based capital ratio" means the ratio of Tier 1 capital to risk-weighted assets. The term "total risk-based capital ratio" means the ratio of total capital to risk-weighted assets.
The term Tier 1 capital generally consists of common stockholders' equity, retained earnings, noncumulative perpetual preferred stock and minority interest in the equity accounts of consolidated subsidiaries, excluding goodwill and other non-qualifying intangible assets.  At December 31, 2014, Sunshine Savings Bank had $133,000 of goodwill and $2.4 million of deferred tax assets excluded from Tier 1 capital.
Total risk-based capital consists of the sum of an institution's Tier 1 capital and the amount of its allowable Tier 2 capital up to the amount of its Tier 1 capital.  Tier 2 capital consists of all cumulative perpetual and limited-life preferred stock, hybrid capital instruments, including mandatory convertible securities, term debt, allowance for loan losses up to 1.25% of risk-weighted assets, and certain unrealized gains on equity securities.  At December 31, 2014, Sunshine Savings Bank had an allowance for loan losses of $1.1 million, which was not more than 1.25% of risk-weighted assets.
 Adjusted total assets consist of total assets as specified in the Call Report adjusted for such items as disallowed servicing assets and accumulated gains/losses on available for sale securities.  At December 31, 2014, Sunshine Savings Bank had $133,000 in disallowed intangible assets and $2.4 million of net deferred taxes, which were subtracted from Call Report total assets of $150.9 million to arrive at adjusted total assets of $148.4 million.
Risk-weighted assets are determined under the OCC capital regulations, which assign to every asset, including certain off-balance sheet items, a risk weight ranging from 0% to 200% based on the inherent risk of the asset. The OCC is authorized to require Sunshine Savings Bank to maintain an additional amount of total capital to account for concentrations of credit risk, levels of interest rate risk, equity investments in non-financial companies and the risks of non-traditional activities or other supervisory concerns. The OCC has not imposed any such requirement on Sunshine Savings Bank.  Institutions that are not well capitalized are subject to certain restrictions on brokered deposits and interest rates on deposits.  At December 31, 2014, Sunshine Savings Bank had Tier 1 capital of $18.1 million, total risk-based capital of $19.2 million, adjusted total assets of $148.4 million, and risk-weighted assets of $99.4 million.  At December 31, 2014, Sunshine Savings Bank had a Tier 1 leverage ratio of 12.21%, a Tier 1 capital to risk-weighted assets ratio of 18.24%, and a total risk-based capital to risk-weighted assets ratio of 19.33%.  At December 31, 2014, Sunshine Savings Bank was considered a well-capitalized institution under OCC regulations.  Regulatory capital is discussed further in Note 18 of the Notes to Consolidated Financial Statements under Item 8 of this report.
25


The OCC is authorized and, under certain circumstances, required to take certain actions against savings banks that fail to meet the minimum ratios for an adequately capitalized institution.  Any such institution must submit a capital restoration plan and, until such plan is approved by the OCC, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions.  The plan must include a guaranty by the institution's holding company limited to the lesser of 5% of the institution's assets when it became undercapitalized, or the amount necessary to restore the institution to adequately capitalized status.  The OCC is authorized to impose the additional restrictions on institutions that are less than adequately capitalized.
  The OCC's prompt corrective action regulations state that any institution that fails to comply with its capital plan or has Tier 1 risk-based capital ratios of less than 3.0% or a total risk-based capital ratio of less than 6.0% is considered significantly undercapitalized and must be made subject to one or more additional specified actions and operating restrictions that may cover all aspects of its operations and may include a forced merger or acquisition of the institution.  An institution with tangible equity to total assets of less than 2.0% is critically undercapitalized and becomes subject to further mandatory restrictions on its operations.  The OCC generally is authorized to reclassify an institution into a lower capital category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound practices or is in an unsafe or unsound condition.  The imposition by the OCC of any of these measures on the Bank may have a substantial adverse effect on its operations and profitability.  In general, the FDIC must be appointed receiver for a critically undercapitalized institution whose capital is not restored within the time provided.  When the FDIC as receiver liquidates an institution, the claims of depositors and the FDIC as their successor (for deposits covered by FDIC insurance) have priority over other unsecured claims against the institution.
New Capital Rules.  Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), Sunshine Savings Bank and Sunshine Financial will be subject to new capital regulations adopted by the OCC and the Federal Reserve, which create a new required ratio for common equity Tier 1 ("CET1") capital, increase the minimum leverage and Tier 1 capital ratios, change the risk-weightings of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios and change what qualifies as capital for purposes of meeting the capital requirements.
Under the new capital regulations, the minimum capital ratios are: (1) CET1 capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets; (3) a total capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio of 4.0%.  CET1 generally consists of common stock; retained earnings; accumulated other comprehensive income ("AOCI"), explained below, unless the institution elects to exclude AOCI from regulatory capital, as discussed below; and certain minority interests; all subject to applicable regulatory adjustments and deductions.
There are a number of changes in what constitutes regulatory capital, subject to transition periods.  These changes include the phasing-out of certain instruments as qualifying capital.  Mortgage servicing and deferred tax assets over designated percentages of CET1 will be deducted from capital.  In addition, Tier 1 capital will include AOCI, which includes all unrealized gains and losses on available for sale debt and equity securitiesBecause of its asset size, Sunshine Savings Bank has the one-time option of deciding in the first quarter of 2015 whether to permanently opt-out of the inclusion of unrealized gains and losses on available for sale debt and equity securities in its capital calculations.  Sunshine Savings Bank is considering whether to take advantage of this opt-out to reduce the impact of market volatility on its regulatory capital levels.
 The new requirements also include changes in the risk-weighting of assets to better reflect credit risk and other risk exposure. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion

26

 
factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%); and a 250% risk weight (up from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital.
 In addition to the minimum CET1, Tier 1 and total capital ratios, Sunshine Savings Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses.  The new capital conservation buffer requirement is to be phased in beginning on January 1, 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented on January 1, 2019.
 The OCC's prompt corrective action standards change when these new capital regulations become effective.  Under the new standards, in order to be considered well-capitalized, Sunshine Savings Bank must have a CET1 ratio of 6.5% (new), a Tier 1 ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a leverage ratio of 5% (unchanged); and in order to be considered adequately capitalized, it must have the minimum capital ratios described above.
Although we continue to evaluate the impact that the new capital rules will have on Sunshine Savings Bank, we currently anticipate Sunshine Savings Bank will remain well-capitalized under the new capital rules, and that Sunshine Financial and Sunshine Savings Bank will meet the capital conservation buffer requirement.
Savings and Loan Holding Company Act and Change in Bank Control Act.  Any company, except a bank holding company, that acquires control of a savings association or savings and loan holding company becomes a "savings and loan holding company" subject to registration, examination and regulation by the Federal Reserve and must obtain the prior approval of the Federal Reserve under the Savings and Loan Holding Company Act before obtaining control of a savings association or savings and loan holding company.  A bank holding company must obtain the prior approval of the Federal Reserve under the Bank Holding Company Act before obtaining control of a savings association or savings and loan holding company and remains subject to regulation under the Bank Holding Company Act.  The term "company" includes corporations, partnerships, associations, and certain trusts and other entities.  "Control" of a savings association or savings and loan holding company is deemed to exist if a company has voting control, directly or indirectly of at least 25% of any class of the savings association's voting stock or controls in any manner the election of a majority of the directors of the savings association or savings and loan holding company, and may be presumed under other circumstances, including, but not limited to, holding 10% or more of a class of voting securities if the institution has a class of registered securities.  Control may be direct or indirect and may occur through acting in concert with one or more other persons.  In addition, a savings and loan holding company must obtain Federal Reserve approval prior to acquiring voting control of more than 5% of any class of voting stock of another savings association or another savings association holding company.  A provision limiting the acquisition by a bank holding company of more than 5% of the outstanding voting stock of any company is included in the Bank Holding Company Act.
The prior approval of the Federal Reserve Board is required:
· before any savings and loan holding company or bank holding company could acquire 5% or more of the common stock of Sunshine Financial or Sunshine Savings Bank; and
· before any other company could acquire 25% or more of the common stock of Sunshine Financial or Sunshine Savings Bank, and may be required for an acquisition of as little as 10% of such stock.

27

 
In addition, persons that are not companies are subject to the same or similar definitions of control with respect to savings and loan holding companies and savings associations. Prior regulatory approval is required from the Federal Reserve in the case of control of a savings and loan holding company and from the OCC in the case of control of a savings association when persons other rather than a holding company seek control of a savings association.
Community Reinvestment and Consumer Protection Laws.  In connection with its lending and other activities, Sunshine Savings Bank is subject to a number of federal laws designed to protect borrowers and promote lending to various sectors of the economy and population.  These include the Equal Credit Opportunity Act, the Truth-in-Lending Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Secure and Fair Enforcement for Mortgage Licensing Act of 2008, and the Community Reinvestment Act ("CRA").  In addition, federal banking regulators have enacted regulations limiting the ability of banks and other financial institutions to disclose nonpublic consumer information to non-affiliated third parties.  The regulations require disclosure of privacy policies and allow consumers to prevent certain personal information from being shared with non-affiliated parties.
  The CRA requires the appropriate federal banking agency, in connection with its examination of an FDIC-insured institution, to assess its record in meeting the credit needs of the communities served by the institution, including low and moderate income neighborhoods.  The federal banking regulators take into account the institution's record of performance under the CRA when considering applications for mergers, acquisitions and branches.  Under the CRA, institutions are assigned a rating of outstanding, satisfactory, needs to improve, or substantial non-compliance.  Sunshine Savings Bank received a "satisfactory" rating in its most recent CRA evaluation.
Bank Secrecy Act / Anti-Money Laundering Laws.  Sunshine Savings Bank is subject to the Bank Secrecy Act and other anti-money laundering laws and regulations, including the USA PATRIOT Act of 2001.  These laws and regulations require Sunshine Savings Bank to implement policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing and to verify the identity of their customers.  Violations of these requirements can result in substantial civil and criminal sanctions.  In addition, provisions of the USA PATRIOT Act require the federal financial institution regulatory agencies to consider the effectiveness of a financial institution's anti-money laundering activities when reviewing mergers and acquisitions.
Limitations on Dividends and Other Capital Distributions.  OCC regulations impose restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account.
Generally, savings institutions, such as Sunshine Savings Bank, may make capital distributions during any calendar year equal to earnings of the previous two calendar years and current year-to-date earnings.  It is generally required that Sunshine Savings Bank remain well capitalized before and after the proposed distribution.  However, an institution deemed to be in need of more than normal supervision by the OCC may have its capital distribution authority restricted.  A savings institution, such as Sunshine Savings Bank, that is a subsidiary of a savings and loan holding company and that proposes to make a capital distribution must submit written notice to the OCC and Federal Reserve 30 days prior to such distribution.  The OCC and Federal Reserve may object to the distribution during that 30-day period based on safety and soundness or other concerns.  Savings institutions that desire to make a larger capital distribution, or are under special restrictions, or are not, or would not be, well capitalized following a proposed capital distribution, however, must obtain regulatory approval prior to making such distribution.  For additional information, see "– Current Capital Requirements for Sunshine Savings Bank" and "– New Capital Rules."
28


The long-term ability of Sunshine Financial to pay dividends to its stockholders is based primarily upon the ability of Sunshine Savings Bank to make capital distributions to Sunshine Financial.  So long as Sunshine Savings Bank continues to remain "well capitalized" and meet the applicable capital conservation buffer requirement (discussed above) after each capital distribution and operates in a safe and sound manner, it is management's belief that the OCC and Federal Reserve will continue to allow Sunshine Savings Bank to distribute its net income to Sunshine Financial, although no assurance can be given in this regard.  
Federal Home Loan Bank System.  Sunshine Savings Bank is a member of the Federal Home Loan Bank of Atlanta, one of the 12 regional Federal Home Loan Banks in the Federal Home Loan Bank System.  The Federal Home Loan Bank System provides a central credit facility for member institutions.  As a member of the Federal Home Loan Bank of Atlanta, Sunshine Savings Bank is required to hold shares of capital stock in that Federal Home Loan Bank.  Sunshine Savings Bank was in compliance with this requirement with an investment in Federal Home Loan Bank stock at December 31, 2014 of $130,000.
Regulation of Sunshine Financial
Sunshine Financial. As a savings and loan holding company, Sunshine Financial is subject to regulation, supervision and examination by the Federal Reserve. Applicable federal law and regulations limit the activities of Sunshine Financial and require the approval of the Federal Reserve for any acquisition of a subsidiary, including another financial institution or holding company thereof.  In addition, the Federal Reserve has enforcement authority over Sunshine Financial and its non-savings institution subsidiaries.  Among other things, this authority permits the Federal Reserve to restrict or prohibit activities that are determined to be a serious risk to Sunshine Savings Bank.
Permissible Activities.  Pursuant to federal law and regulations and policy, a savings and loan holding company such as Sunshine Financial may generally engage in the activities permitted for financial holding companies under Section 4(k) of the Bank Holding Company Act (subject to filing an effective election with the Federal Reserve) and certain other activities that have been authorized for savings and loan holding companies by regulation.  A savings and loan holding company is also prohibited from engaging in activities that would constitute a serious risk to the safety and soundness of its subsidiary bank or from acquiring or retaining control of a depository institution that is not insured by the FDIC.
The Federal Reserve is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings associations in more than one state, except for:  (i) the approval of interstate supervisory acquisitions by savings and loan holding companies; and (ii) the acquisition of a savings association in another state if the laws of the state of the target savings association specifically permit such acquisitions.  The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
Capital Requirements for Sunshine Financial.  The Federal Reserve has adopted new capital regulations for savings and loan holding companies, which establish the same capital requirements for Sunshine Financial as are described under "Sunshine Savings Bank – New Capital Rules" and become effective on the same schedule, including but not limited to the capital conservation buffer requirement.
Federal Securities Law.  The stock of Sunshine Financial is registered with the SEC under the Securities Exchange Act of 1934, as amended.  Sunshine Financial is subject to the information, proxy solicitation, insider trading restrictions and other requirements of the SEC under the Securities Exchange Act of 1934.

29

Sunshine Financial stock held by persons who are affiliates of Sunshine Financial may not be resold without registration unless sold in accordance with certain resale restrictions. Affiliates are generally considered to be officers, directors and principal shareholders. If Sunshine Financial meets specified current public information requirements, each affiliate of Sunshine Financial will be able to sell in the public market, without registration, a limited number of shares in any three-month period.
The SEC has adopted regulations and policies under the Sarbanes-Oxley Act of 2002 that apply to Sunshine Financial as a registered company under the Securities Exchange Act of 1934. The stated goals of these Sarbanes-Oxley requirements are to increase corporate responsibility, provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The SEC and Sarbanes-Oxley-related regulations and policies include very specific additional disclosure requirements and new corporate governance rules.
Volcker Rule Regulations.  Regulations were recently adopted by the federal banking agencies to implement the provisions of the Dodd Frank Act commonly referred to as the Volcker Rule.  The regulations contain prohibitions and restrictions on the ability FDIC-insured institutions and their holding companies and their affiliates to engage in proprietary trading and to hold certain interests in, or to have certain relationships with, various types of investment funds, including hedge funds and private equity funds, and certain other investments, including certain collateralized mortgage obligations, collateralized debt obligations and collateralized loan obligations and others.  The regulations will become effective on April 1, 2014 with full compliance being phased in over a period ending on July 21, 2015.  We are currently reviewing our investment portfolio to ensure compliance as the various provisions of the Volcker Rule regulations become effective.

Federal Taxation
General.  Sunshine Financial and Sunshine Savings Bank will be subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. Neither Sunshine Savings Bank's nor its existing holding companies federal income tax returns have ever been audited by the Internal Revenue Service.
Method of Accounting. For federal income tax purposes, Sunshine Financial and Sunshine Savings Bank currently report their income and expenses on the accrual method of accounting and uses a fiscal year ending on December 31 for filing its federal income tax return.
Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of the regular tax. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. We have not been subject to the alternative minimum tax, nor do we have any such amounts available as credits for carryover.
Net Operating Loss Carryovers. A financial institution may carryback net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in taxable years beginning after August 6, 1997.  At December 31, 2014, we had approximately $4.1 million in net operating loss carry forwards for federal income tax purposes.
Corporate Dividends-Received Deduction.  Sunshine Financial has elected to file consolidated return with Sunshine Savings Bank.  As a result, any dividends Sunshine Financial receives from Sunshine Savings Bank will not be included as income to Sunshine Financial.  The corporate dividends-

30

 
received deduction is 100%, or 80% in the case of dividends received from corporations with which a corporate recipient does not file a consolidated tax return, depending on the level of stock ownership of the payer of the dividend.
State Taxation
Sunshine Savings Bank is subject to a franchise tax imposed under Florida Statutes. For Florida, banks and savings associations pay a franchise tax measured by net income. This tax is imposed in lieu of the corporate income tax and is measured by net income of the bank or savings association for the tax year at a rate of 5.5%.
Executive Officers
The following information as to the business experience during the past five years is supplied with respect to executive officers of Sunshine Financial.  Except as otherwise indicated, the persons named have served as officers of Sunshine Financial since it became the holding company of Sunshine Savings Bank, and all offices and positions described below are also with Sunshine Savings Bank.
Louis O. Davis, Jr. Mr. Davis serves as the President and Chief Executive Officer of Sunshine Financial, a position he has held since its formation in 2010.  Mr. Davis also serves as the President and Chief Executive Officer of Sunshine Savings Bank, a position he has held since 2005.  He has over 30 years of experience managing savings banks in Florida, including serving as President and Chief Executive Officer of First Bank of Florida and its publicly-traded holding company, First Palm Beach Bancorp.  Mr. Davis also held senior management positions with First Federal of the Palm Beaches, a mutual savings bank in West Palm Beach, Florida.
Brian P. Baggett.  Mr. Baggett serves as the Executive Vice President and Corporate Secretary of Sunshine Financial, positions he has held since its formation in 2010.  Mr. Baggett serves as the Executive Vice President and the Chief Lending Officer of Sunshine Savings Bank, positions he has held since its formation in 2007.  He has been employed at Sunshine Savings Bank, including its predecessor organization, for the last 21 years, and with Sunshine Financial since its incorporation in 2010.  His current responsibilities include overseeing the lending department and bank administration.  He has overseen all major areas of Sunshine Savings Bank.
Scott A. Swain. Mr. Swain serves as a Senior Vice President and the Chief Financial Officer of Sunshine Financial, a position he has held since its formation in 2010.  Mr. Swain also serves as a Senior Vice President and the Chief Financial Officer of Sunshine Savings Bank, a position he has held since December 2004.  Prior to joining Sunshine Savings Bank, Mr. Swain held a similar position at Heartland Community Bank, Camden, Arkansas and Northwest Federal Savings Bank, Spencer, Iowa.  Prior to that, Mr. Swain was a safety and soundness examiner with the Office of Thrift Supervision.
Employees
At December 31, 2014, we had a total of 47 full-time employees and 10 part-time employees.  Our employees are not represented by any collective bargaining group.  Management considers its employee relations to be good.

Internet Website
The Company and Sunshine Savings Bank maintain a website, www.sunshinesavingsbank.com.  Information pertaining to Sunshine Financial, Inc, including SEC filings, can be found by clicking the "Investor Relations" link contained under the heading "About Us."  This Annual Report on Form 10-K and our other reports, proxy statements and other information filed with the SEC are available on that

31

 
website within the Investor Relations webpage by clicking the link called "SEC Filings."  The information contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on Form 10-K.  For more information regarding access to these filings on our website, please contact Scott A. Swain, Chief Financial Officer, Sunshine Financial, Inc., 1400 East Park Avenue, Tallahassee, Florida 32301 or by calling (850) 219-7200.
Item 1A.  Risk Factors
Not required; the Company is a smaller reporting company

Item 1B.  Unresolved Staff Comments
None

Item 2.  Properties
At December 31, 2014, we had six full-service offices.  The following table sets forth certain information concerning the main office and each branch office of Sunshine Savings Bank at December 31, 2014.  The aggregate net book value of our premises and equipment was $4.9 million at December 31, 2014.  See also Note 5 of the Notes to Consolidated Financial Statements.  In the opinion of management, the facilities are adequate and suitable for the needs of Sunshine Financial and Sunshine Savings Bank.

Location
  
Year
Opened
  
Owned or
Leased
  
Lease
 Expiration Date
  
Net book value at
December 31, 2014
               
(In thousands)
Main office:
               
1400 East Park Avenue
Tallahassee, FL  32301
 
1985
 
Owned
 
-
 
$ 2,435
                 
Branch offices:
               
3266 Mahan Drive
Tallahassee, FL  32308
 
2002
 
Leased
 
2017
 
$      67
                 
1700 N. Monroe Street, Suite 10
Tallahassee, FL  32303
 
1992
 
Leased
 
2017
 
$      16
                 
3534-A Thomasville Road
Tallahassee, FL  32309
 
2007
 
Leased
 
2024
 
$    221
                 
503 Appleyard Drive
Tallahassee, FL 32310
 
2014
 
Owned
 
-
 
$    804
                 
3641 Coolidge Ct.
Tallahassee, FL  32311
 
2014
 
Owned
 
-
 
$ 1,364
                 
We maintain depositor and borrower customer files on an on-line basis, utilizing a telecommunications network, portions of which are leased. The book value of all prepaid software, data processing and computer equipment utilized by Sunshine Savings Bank at December 31, 2014 was $223,000. Management has a disaster recovery plan in place with respect to the data processing system, as well as Sunshine Savings Bank's operations as a whole.
32


Item 3.  Legal Proceedings
From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal course of business.  We do not anticipate incurring any material legal fees or other liability as a result of such litigation.

Item 4.  Mine Safety Disclosure
Not applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

33

PART II
Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The shares of common stock of Sunshine Financial are traded on the Over-the-Counter Electronic Bulletin Board, or OTCBB, under the symbol "SSNF". The table below shows the high and low closing prices for our common stock and quarterly dividends paid for the periods indicated.  This stock price information was provided by the Yahoo Finance System and is based on OTCBB quotations, which reflect inter-dealer prices with retail mark-up, mark-down or commissions and may not represent actual transactions.

   
Stock Price
     
2014 Quarters
 
High
   
Low
   
Dividends
Per Share
 
First Quarter (01/01/2014 to 03/31/2014)
 
$
18.50
   
$
16.89
     
---
 
Second Quarter (04/01/2014 to 6/30/2014)
 
$
18.50
   
$
16.75
     
---
 
Third Quarter (07/01/2014 to 09/30/2014)
 
$
19.00
   
$
17.95
     
---
 
Fourth Quarter (10/01/2014 to 12/31/2014)
 
$
18.58
   
$
17.62
     
---
 

   
Stock Price
     
2013 Quarters
 
High
   
Low
   
Dividends
Per Share
 
First Quarter (01/01/2013 to 03/31/2013)
 
$
14.50
   
$
10.25
     
---
 
Second Quarter (04/01/2013 to 06/30/2013)
 
$
14.75
   
$
13.02
     
---
 
Third Quarter (07/01/2013 to 09/30/2013)
 
$
15.75
   
$
12.82
     
---
 
Fourth Quarter (10/01/2013 to 12/31/2013)
 
$
18.25
   
$
15.60
     
---
 
                         


At December 31, 2014, there were 1,094,110 shares outstanding and the closing price of our common stock on that date was $18.00. On that date, we had approximately 184 shareholders of record.
The Company does not currently pay any dividends.  Our cash dividend payout policy, however, is continually reviewed by management and the Board of Directors.  The payment of dividends will depend upon a number of factors, including capital requirements, Sunshine Financial's and Sunshine Savings Bank's financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. Future dividends are not guaranteed and will depend on our ability to pay them.  No assurances can be given that any dividends will be paid or that, if paid, will not be reduced or eliminated in future periods. Our future payment of dividends may depend, in part, upon receipt of dividends from Sunshine Savings Bank.  Federal regulations restrict the ability of Sunshine Savings Bank to pay dividends and make other capital distributions to us.  See "Business - How We Are Regulated -‑ Limitations on Dividends and Other Capital Distributions" in Part I, Item 1 of this report.

Equity Compensation Plan Information

The equity compensation plan information presented Part III, Item 12 of this Form 10-K is incorporated herein by reference.

34

Issuer Purchases of Equity Securities

The following table sets forth information with respect to our repurchases of our outstanding common shares during the three months ended December 31, 2014:
 
   
Total
Number
of Shares
Purchased
Average
Price
Paid per
Share
Total number of
shares
purchased as
part of publicly
announced plans
or programs
Maximum
number of
shares that may
yet be
purchased
under the plans
or programs
October 1, 2014 – October 31, 2014
 
---
---
---
115,751
November 1, 2014 – November 30, 2014
 
38,700
$ 18.00
38,700
77,051
December 1, 2014 – December 31, 2014
 
24,700
18.00
24,700
52,351
      Total
 
63,400
$ 18.00
63,400
52,351

On October 1, 2014, the Company announced that its board of directors authorized the purchase of up to 115,351 shares, or approximately 10%, of its common stock in the open market or privately negotiated transaction from time to time over a twelve month period, subject to market conditions and other factors. The stock repurchase program is continuing.
 
 
35

 

Item 6.      Selected Financial Data
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
The summary information presented below under "Selected Financial Condition Data" and "Selected Operations Data" for, and as of the end of, each of the years ended December 31, 2014, 2013 and 2012 is derived from our audited consolidated financial statements.  The following information is only a summary and you should read it in conjunction with our consolidated financial statements and accompanying notes contained in Item 8 of this Form 10-K.

 
At December 31,
 
   
2014
   
2013
   
2012
 
Selected Financial Condition Data:
 
(In thousands)
 
Total assets
 
$
151,006
   
$
146,502
   
$
147,440
 
Cash and cash equivalents
   
13,032
     
14,455
     
26,909
 
Loans receivable net
   
102,786
     
95,479
     
95,335
 
Securities held to maturity, at amortized cost:
                       
U.S. government and federal agency
   
26,035
     
26,624
     
15,441
 
Federal Home Loan Bank stock
   
130
     
177
     
218
 
Deposits
   
127,905
     
122,060
     
121,662
 
Equity
   
22,388
     
23,714
     
24,935
 
 
   
For the Year Ended December 31,
 
     
2014
     
2013
     
2012
 
   
(In Thousands, except per share data)
 
Selected Operations Data:
                       
Total interest income
 
$
5,907
   
$
5,742
   
$
5,940
 
Total interest expense
   
377
     
406
     
553
 
Net interest income
   
5,530
     
5,336
     
5,387
 
Provision for loan losses
   
130
     
77
     
1,409
 
Net interest income after provision for loan losses
   
5,400
     
5,259
     
3,978
 
Fees and service charges on deposit accounts
   
1,600
     
1,828
     
2,126
 
Gain on loan sales
   
149
     
439
     
350
 
Gain (loss) on sale of foreclosed real estate
   
49
     
313
     
92
 
Fees and service charges on loans
   
89
     
106
     
112
 
Other income
   
17
     
161
     
39
 
Total noninterest income
   
1,904
     
2,847
     
2,719
 
Total noninterest expense
   
7,270
     
7,540
     
7,573
 
Earnings (loss) before income taxes (benefit)
   
34
     
566
     
(876
)
Income taxes (benefit)
   
(5
)
   
181
     
(348
)
Net earnings (loss)
 
$
39
   
$
385
   
$
(528
)
                         
Basic earnings (loss) per share
 
$
0.04
   
$
0.34
   
$
(0.46
)
Diluted earnings (loss) per share
 
$
0.04
   
$
0.33
   
$
(0.46
)


36



   
For the Year Ended December 31,
 
   
2014
   
2013
   
2012
 
             
Selected Financial Ratios and Other Data:
           
Performance ratios:
           
Return on assets (ratio of net earnings (loss) to average total assets)
   
0.03
%
   
0.26
%
   
(0.37
)%
Return on equity (ratio of net earnings (loss) to average equity)
   
0.17
     
1.54
     
(2.11
)
Dividend payout ratio
   
-
     
-
     
-
 
Interest-rate spread information:
                       
Average during period
   
3.99
     
3.85
     
3.93
 
End of period
   
4.11
     
3.87
     
4.11
 
Net interest margin(1)
   
4.08
     
3.96
     
4.08
 
Noninterest income to operating revenue
   
24.38
     
33.15
     
31.04
 
Noninterest expense to average total assets
   
4.95
     
5.17
     
5.28
 
Average interest-earning assets to average
interest-bearing liabilities
   
1.34
     
1.36
     
1.35
 
Efficiency ratio(2)
   
96.88
     
89.44
     
88.02
 
                         
Asset quality ratios:
                       
Nonperforming assets to total assets at end of period
   
1.53
     
1.40
     
2.89
 
Nonperforming loans to total loans
   
2.01
     
1.35
     
2.35
 
Allowance for loan losses to non-
performing loans
   
51.76
     
99.30
     
66.45
 
Allowance for loan losses to loans
receivable, net
   
1.04
     
1.34
     
1.56
 
Net charge-offs to average loans
outstanding
   
0.34
     
0.34
     
1.24
 
                         
Capital Ratios:
                       
Equity to total assets at end of period
   
14.83
     
16.19
     
16.91
 
Average equity to average assets
   
15.84
     
17.09
     
17.47
 
                         
Other data:
                       
Number of full-service offices
   
6
     
4
     
4
 
__________________________________________
(1)
Net interest income divided by average interest-earning assets.
(2)
Total noninterest expense, excluding foreclosed asset and repossessed property related expenses and terminated stock offering costs, as a percentage of net interest income and total other operating income, excluding net securities transactions.
 

 
37

 
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operation
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
This discussion and analysis reviews our consolidated financial statements and other relevant statistical data and is intended to enhance your understanding of our financial conditions and results of operations. The information in this section has been derived from the consolidated financial statements and footnotes thereto, which appear in Part I, Item 8 of this report.  You should read the information in this section in conjunction with the business and financial information regarding the Company as provided in this report.

Overview
Sunshine Financial is the holding company for its wholly owned subsidiary, Sunshine Savings Bank. Sunshine Savings Bank was originally chartered as a credit union in 1952 as Sunshine State Credit Union to serve state government employees in the metropolitan Tallahassee area.  On July 1, 2007, we converted from a state-chartered credit union known as Sunshine State Credit Union to a federal mutual savings bank known as Sunshine Savings Bank, and in 2009 reorganized into the non-stock mutual holding company structure.  On April 5, 2011, Sunshine Financial completed a public offering as part of the Sunshine Saving Bank's conversion and reorganization from a non-stock mutual holding company to a fully public stock holding company structure.
We currently operate out of six full-service branch offices serving the Tallahassee, Florida metropolitan area.  Our principal business consists of attracting retail deposits from the general public and investing those funds in loans secured by first and second mortgages on one- to four-family residences, commercial real estate, home equity loans and lines of credit, lot loans, and direct automobile, credit card and other consumer loans.
We offer a variety of deposit accounts, which are our primary source of funding for our lending activities.
Our operations are significantly affected by prevailing economic conditions as well as government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions.  Deposit flows are influenced by a number of factors, including interest rates paid on competing time deposits, other investments, account maturities, and the overall level of personal income and savings.  Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles.  Sources of funds for lending activities include primarily deposits, borrowings, payments on loans and income provided from operations.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services. Our noninterest expense has typically exceeded our net interest income and we have relied primarily upon noninterest income to supplement our net interest income and to achieve earnings.
Our operating expenses consist primarily of salaries and employee benefits, general and administrative, occupancy and equipment, data processing services, professional services and marketing expenses. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll
 
38


taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses, which are the fixed and variable costs of building and equipment, consist primarily of lease payments, taxes, depreciation charges, maintenance and costs of utilities.
Over the last year, our net interest margin has increased as a result of the increase in our yield on earning assets.  Our average yield on interest-earning assets increased 10 basis points to 4.36% for the year ended December 31, 2014 compared to 4.26% for the year ended December 31, 2013, while our average funding costs decreased 4 basis points from 0.41% during the year ended December 31, 2013 to 0.37% for the year ended December 31, 2014.  Our net interest rate spread increased to 3.99% for the year ended December 31, 2014 compared to 3.85% for the year ended December 31, 2013.

Business and Operating Strategy and Goals
Our primary objective is to continue to grow Sunshine Savings Bank as a well-capitalized, profitable, independent, community-oriented financial institution serving customers in our market area.  Our strategy is simply to provide innovative products and superior service to customers in our market area, which we serve through our four convenient banking centers located in Tallahassee, Florida.  We support these banking centers with 24/7 access to on-line banking and participation in a world wide ATM network.
Maintaining and improving our asset quality.  Our goal is to maintain and improve upon our level of nonperforming assets by managing credit risk.  We are focused on actively monitoring and managing all segments of our loan portfolio in order to proactively identify and mitigate risk.  We will continue to devote significant efforts and resources to reducing problem assets to levels consistent with our historical experience.  Despite these efforts, nonperforming assets increased to $2.3 million at December 31, 2014 compared to $2.0 million at December 31, 2013, and our nonperforming loans increased to $2.1 million at December 31, 2014, compared to $1.3 million at December 31, 2013. Nonperforming one-four family loans increased $744,000 during the year due to an increase of 4 loans.  Our percentage of nonperforming assets to total assets was 1.52% and 1.37% at December 31, 2014 and 2013, respectively.
Leveraging our capital to improve our overall efficiency and profitability.  We may improve our overall efficiency and profitability by leveraging our increased capital base resulting from our recent stock offering.  We also may utilize our borrowing capacity at the FHLB of Atlanta to purchase investment grade securities to leverage our balance sheet and increase our net interest income and liquidity.  We also will continue to emphasize lower cost deposits.
Improving our earnings through product selection, pricing and lower cost of funds.  Through product selection and pricing and lower cost funds, we will seek to optimize our interest rate margin while managing our interest rate risk.  We will continue to expand our business by cross-selling our loan and deposit products and services to our customers and emphasizing our traditional strengths, which include residential mortgages, consumer loans and deposit products and services.  In addition, from time to time, consistent with our asset/liability objectives, we may sell a portion of our residential mortgage loan originations to Freddie Mac or private investors.  This will allow us to maintain our customer relationships and generate servicing income, while also having the funds from any such loan sales available to make additional loans.
Growing our franchise within the Tallahassee metropolitan area. We operate with a service-oriented approach to banking by meeting our customers' needs and emphasizing the delivery of a consistent and high-quality level of professional service. The net proceeds of our 2011 stock offering will allow us to invest in more loans, when appropriate, and provide a menu of services consistent with the needs of the customers in our market area.  Our attention to client service and competitive rates allows us to attract and retain deposit and loan customers.

39


During September 2013, we purchased the buildings, real estate, fixtures and equipment of two former bank branch offices in Tallahassee, Florida, as future branch locations of Sunshine Savings Bank.  One of the properties is located at 3641 Coolidge Ct., Tallahassee, FL, in the rapidly growing section of Southwood, and the other property is located at 503 Appleyard Drive, Tallahassee, FL and is situated directly across from Tallahassee Community College and the Lively Technical Institute.  On January 15, 2014, we opened a branch at the Appleyard location and on June 2, 2014 we opened a branch at the Coolidge Court location.  Management believes that both facilities are located in high traffic growth areas strategically important to our future growth and profitability.
Emphasizing lower cost core deposits to manage the funding costs of our loan growth.  We offer personal checking, savings and money-market accounts, which generally are lower-cost sources of funds than certificates of deposits and are less sensitive to withdrawal when interest rates fluctuate.  To build our core deposit base, we are pursuing a number of strategies that include sales promotions on savings and checking accounts to encourage the growth of these types of deposits.
Continuing to originate residential and increasing commercial real estate loans.  Our primary lending focus has been, and will continue to be, on originating one- to four-family, owner-occupied mortgage loans and, to a lesser extent, automobile, credit card and other consumer loans.  Although our loan originations have declined during recent periods as we focused on our asset quality and experienced lower demand for residential and consumer loans reflecting both the weak housing market and overall weak economic conditions, we intend to continue to emphasize these lending activities without reducing our credit underwriting standards.  In addition, we began originating commercial real estate loans in the second quarter of 2012. Commercial real estate lending diversifies our loan portfolio and gives us the opportunity to earn more income because these loans have higher interest rates than residential mortgages in order to compensate for the increased credit risk. At December 31, 2014, commercial real estate loans represented 28.5% of our loan portfolio.
Controlling our operating expense while continuing to provide excellent customer service. Our infrastructure, personnel and fixed operating base can support a substantially larger asset base.  As a result we believe we can cost-effectively grow as we continue to meet the financial needs of the communities in which we operate.  We believe that we can be more effective in servicing our customers than many of our non-local competitors because our employees and senior management are able to respond promptly to customer needs and inquiries.  Our ability to provide these services is enhanced by the experience of our executive officers, who have an average of over 28 years' experience in the financial services industry.

Critical Accounting Policies
Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain.  Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances.  Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.  Management believes that its critical accounting policies include, determining the allowance for loan losses, accounting for deferred income taxes as well as the valuation of foreclosed assets.  Our accounting policies are discussed in detail in Note 1 of the Notes to Consolidated Financial Statements included under Part I, Item 8 of this report.
Allowance for Loan Loss.  We believe that the accounting estimate related to the allowance for loan losses is a critical accounting estimate because it is highly susceptible to change from period to period, requiring management to make assumptions about losses on loans. The impact of a sudden large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.
 
40


The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date.  The allowance is established through the provision for loan losses, which is charged to earnings.  Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.  The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of specific and general components.  The specific component relates to loans that are classified as impaired.  For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers all other loans and is based on historical industry loss experience adjusted for qualitative factors.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for residential mortgage loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.
Deferred Tax Assets.  Income taxes are reflected in our financial statements to show the tax effects of the operations and transactions reported in the financial statements and consist of taxes currently payable plus deferred taxes.  GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes.  Deferred tax assets and liabilities result from differences between the financial statement carrying amounts and the tax bases of assets and liabilities.  They are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled and are determined using the assets and liability method of accounting.  The deferred income provision represents the difference between net deferred tax asset/liability at the beginning and end of the reported period.  In formulating our deferred tax asset, we are required to estimate our earnings and taxes in the jurisdiction in which we operate.  This process involves estimating our actual current tax exposure for the reported period together with assessing temporary differences resulting from differing treatment of items, such as depreciation and the provision for loan losses, for tax and financial reporting purposes.  Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates.  The realization of deferred tax assets is dependent on results of future operations.  A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Foreclosed Assets.  Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis.  After foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the new cost basis or fair value less costs to sell.  Revenue and expenses from operations are included in the consolidated statements of operations.
 
41


Comparison of Financial Condition at December 31, 2014 and December 31, 2013
General. Total assets increased $4.5 million, or 3.1%, to $151.0 million at December 31, 2014 from $146.5 million at December 31, 2013. The increase in total assets was due primarily to increases in net loans, slightly offset by a decrease in cash and cash equivalents.  Loans increased $7.3 million while cash and cash equivalents decreased $1.4 million during the year ended December 31, 2014. The net increase in assets was funded primarily by a $5.8 million, or 4.8%, increase in deposits from December 31, 2013 to December 31, 2014.
Loans.  Our net loan portfolio increased $7.3 million or 7.7% to $102.8 million at December 31, 2014 from $95.5 million at December 31, 2013.  Consistent with our strategy to diversify our loan portfolio and to add higher yielding loans, commercial real estate loans increased $11.6 million  or 63.8% while one- to four-family real estate mortgage loans decreased $1.7 million and lot loans decreased $1.2 million.  Consumer loans decreased $1.9 million primarily due to a $605,000 decrease in home equity loans and $517,000 decrease in credit cards and unsecured loans.  Total loan originations decreased $4.0 million for the year ended December 31, 2014 compared to the year ended December 31, 2013 and loan repayments decreased $4.9 million for the same period.  We originate and sell one- to four-family real estate mortgage loans to Freddie Mac and Crescent Mortgage to generate additional income.
Allowance for Loan Losses.  Our allowance for loan losses at December 31, 2013 was $1.1 million, or 1.04% of loans, compared to $1.3 million, or 1.34% of loans, at December 31, 2013.  Nonperforming loans increased to $2.1 million at December 31, 2014 from $1.3 million at December 31, 2013.  Nonperforming loans to total loans increased to 2.01% at December 31, 2014 from 1.35% at December 31, 2013.  Loans on nonaccrual which were less than ninety days past due totaled $534,000 at December 31, 2014 compared to $457,000 at December 31, 2013.
Deposits.  Total deposits increased $5.8 million, or 4.8%, to $127.9 million at December 31, 2014 from $122.1 million at December 31, 2013.  This increase was due primarily to an increase in savings, money-market deposit accounts, and noninterest-bearing deposit accounts, partially offset by a decrease in time deposits as some bank customers chose to move maturing time deposits into money-market deposit accounts due to relatively comparable interest rates, the immediate availability of funds and the anticipation of higher time deposit rates in the future.
Equity.  Total equity decreased $1.3 million to $22.4 million at December 31, 2014, from $23.7 million at December 31, 2013.  This decrease was due to the repurchase of 84,344 shares of common stock at an average price of $18.06 per share for a total cost of $1.5 million during the year ended December 31, 2014, which were partially offset by stock-based compensation of $ 152,000 and net earnings of $39,000 for the year ended December 31, 2014.
 
42

 
Average Balances, Interest and Average Yields/Cost
The following table presents for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates.  Income and yields on tax-exempt obligations have not been computed on a tax equivalent basis.  All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield for the period they have been on non-accrual.

   
Year Ended December 31,
 
   
2014
   
2013
 
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-Earning Assets:
                       
Loans (1)
 
$
98,470
   
$
5,288
     
5.37
%
 
$
94,296
   
$
5,318
     
5.64
%
Investments
   
26,176
     
595
     
2.27
     
17,572
     
364
     
2.07
 
FHLB stock
   
146
     
6
     
4.10
     
191
     
5
     
2.62
 
Other interest-earning assets
   
10,694
     
18
     
0.17
     
22,775
     
55
     
0.24
 
                                                 
Total interest-earning assets(1)
   
135,486
     
5,907
     
4.36
     
134,834
     
5,742
     
4.26
 
                                                 
Interest-Bearing Liabilities:
                                               
Money market
   
34,032
     
149
     
0.44
     
32,142
     
137
     
0.43
 
Savings
   
38,946
     
93
     
0.24
     
36,553
     
107
     
0.29
 
Time deposits
   
27,879
     
135
     
0.48
     
30,631
     
162
     
0.53
 
                                                 
Total interest-bearing liabilities
   
100,857
     
377
     
0.37
     
99,326
     
406
     
0.41
 
                                                 
Net interest income
         
$
5,530
                   
$
5,336
         
Interest rate spread
                   
3.99
%
                   
3.85
%
Net earning assets
 
$
34,629
                   
$
35,508
                 
Net interest margin(2)
                   
4.08
%
                   
3.96
%
Ratio of average interest-earning
assets to average interest-bearing
liabilities
   
1.34
x
                   
1.36
x
               
_____________
(1)  Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.
(2)  Net interest margin represents net interest income as a percentage of average interest-bearing assets.
 
 
43


 
Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.  It distinguishes between the changes related to outstanding balances and that due to the changes in interest rates.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume).  For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

   
Year Ended December 31,
2014 vs. 2013
 
   
Increase
(decrease) due to
   
Total
increase
(decrease)
 
   
Volume
   
Rate
 
             
Interest earning assets:
           
Loans receivable
 
$
235
   
$
(265
)
 
$
(30
)
Investments
   
178
     
53
     
231
 
FHLB stock
   
(1
)
   
2
     
1
 
Other interest-earning assets
   
(29
)
   
(8
)
   
(37
)
                         
Total interest-earning assets
   
383
     
218
     
165
 
                         
Interest-bearing liabilities:
                       
Money market
   
8
     
3
     
11
 
Savings
   
7
     
(20
)
   
(13
)
Time deposits
   
(15
)
   
(12
)
   
(27
)
                         
Total interest-bearing liabilities
   
-
     
(29
)
   
(29
)
                         
Net interest income
 
$
383
   
$
(189
)
 
$
194
 


Comparison of Results of Operation for the Year Ended December 31, 2014 and 2013
General.  For the year ended December 31, 2014 we recorded net earnings of $39,000 or $0.04 per basic and diluted share compared to recorded net earnings of $385,000 or $0.34 per basic and $0.33 per diluted share for the year ended December 31, 2013, resulting in a return on average assets of 0.03% for the year ended December 31, 2014 compared to 0.26 % for last year.  The $346,000 decrease in net earnings was due primarily to a $943,000 decrease in noninterest income and a $53,000 increase in provision for loan losses, offset by $194,000 increase in net interest income, a $270,000 decrease in noninterest expense, and a $186,000 decrease in income tax expense.
Net Interest Income.  Net interest income increased $194,000, or 3.6%, to $5.5 million for the year ended December 31, 2014 from $5.3 million for the same period in 2013, primarily due to the increase in the average balance and yield of our investment portfolio and by our lower cost of deposits.  Our interest rate spread increased to 3.99% for the year ended December 31, 2014 from 3.85% for the same period in 2013, while our net interest margin increased to 4.08% at December 31, 2014 from 3.96% at December 31, 2013.  The ratio of average interest-earning assets to average interest-bearing liabilities for the year ended December 31, 2014 decreased to 1.34x, from 1.36x for the year ended December 31, 2013.
 
44

 

Interest Income.   Interest income for the year ended December 31, 2014 increased $165,000, or 2.9%, to $5.9 million from $5.7 million for the same period ended December 31, 2013.  The increase in interest income for the year ended December 31, 2014 was primarily due to higher average balances of loans and investments and a 20 basis point improvement in the yield earned on investments, partially offset by lower yields earned on loans.  Average interest-earning loans increased to $98.5 million during the year ended December 31, 2014 compared to $94.3 million for the year ended December 31, 2013, while the average yield earned on loans declined 27 basis points to 5.37% at December 31, 2014 reflecting the continued low interest rate environment.  Interest income on investments increased $231,000 for the year ended December 31, 2014 compared to the previous year end.  This was primarily due to average balance of interest-earning investments increasing to $26.2 million from $17.6 million.
Interest Expense. Interest expense for the year ended December 31, 2014 was $377,000 compared to $406,000 for the same period in 2013, a decrease of $29,000 or 7.1%.  The decrease was the result of decreases in both the average balance of and the average rate paid on time deposits and the average rate paid on money-market and statement savings accounts, partially offset by higher average balances of money-market and statement savings accounts.  The average balance of time deposits decreased to $27.9 million for the year ended December 31, 2014 from $30.6 million for the same period in 2013, and the average rate paid on time deposits decreased to 0.48% from 0.53%.  The average balance of money-market and statement savings accounts increased to $73.0 million for the year ended December 31, 2013 from $68.7 million for the same period in 2013, and the average rate paid on these accounts decreased to 0.33% from 0.36%. The total cost of funds for the year ended December 31, 2014 decreased to 0.37% from 0.41% for the year ended December 31, 2013.
Provision for Loan Losses.  We establish an allowance for loan losses by charging amounts to the loan provision at a level required to reflect estimated credit losses in the loan portfolio.  In evaluating the level of the allowance for loan losses, management considers, among other factors, historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions and current risk factors specifically related to each loan type.  See "- Critical Accounting Policies -- Allowance for Loan Loss" for a description of the manner in which the provision for loan losses is established.

Based on management's evaluation of the foregoing factors, we recorded a provision for loan losses of $130,000 for the year ended December 31, 2014 and $77,000 for the same period in 2013.  The increase in the provision for loan losses during 2014 reflects the increase in our commercial real estate loan portfolio, as well as the increase in non-performing loans compared to 2013.  Net charge-offs for the year ended December 31, 2014 were $337,000 compared to $316,000 for the year ended December 31, 2013.  Nonperforming loans to total loans at December 31, 2014 were 2.01% compared to 1.35% at December 31, 2013.  The allowance for loan losses to loans receivable was 1.04% at December 31, 2014 compared to 1.34% at December 31, 2013.

Management considers the allowance for loan losses at December 31, 2014 to be adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
 
 
45

 

Noninterest Income. Noninterest income for the year ended December 31, 2014 decreased $943,000, or 33.1%, to $1.9 million compared to $2.8 million for the same period in 2013. Gain on the sale of foreclosed real estate decreased $264,000, gain on loan sales decreased $290,000, other income decreased $144,000, and service charges on deposit accounts decreased $228,000 for the year ended December 31, 2014, compared to the year ended December 31, 2013.  Gain on the sale of foreclosed real estate decreased as there were only 5 sales during the year ended December 31, 2014 due to the reduction in real estate owned. The primary cause for the decrease in fees from deposit accounts was a decrease in income from non-sufficient fund charges and debit card activity, while the decrease in other income was primarily due to the one time recovery of a previously written off asset in 2013. The decrease in gain on the sale of loans was primarily due to a decrease in the volume of loans sold due to an increase in mortgage interest rates which reduced refinancing activity in 2014.
Noninterest Expense. Noninterest expense for the year ended December 31, 2014 was $7.3 million compared to $7.5 million for the same period in 2013, a decrease of $270,000 or 3.6%.  The largest decrease occurred in foreclosed real estate expense, which decreased $146,000, or 69.5%, to $64,000 for the year ended December 31, 2014, from $210,000 for the same period last year.  The decrease in foreclosed assets expense was primarily was due to decreases in the volume of foreclosures in 2014 and related costs and write-downs.  In addition, professional fees decreased $144,000 or 20.8% to $547,000 for the year ended December 31, 2014, from $691,000 for the same period last year due to a decrease in legal fees associated with foreclosed real estate and lower consulting fees.
Income Taxes. For the year ended December 31, 2014, we recorded an income tax benefit of $5,000 on before tax earnings of $34,000.  For the year ended December 31, 2013, we recorded income taxes of $181,000 on before tax earnings of $566,000.  Our effective tax rate for the year ended December 31, 2014 was (14.7)% compared to 32.0% for the same time period in 2013.

Asset/Liability Management
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk. As of December 31, 2014, our one-year cumulative interest rate sensitivity gap as a percentage of total assets was a positive 5.16%, which generally means we are asset sensitive, with more assets maturing or repricing in one year than liabilities.  Accordingly, if interest rates rise, our net interest income would be expected to increase because interest received on interest-earning assets, including loans and other investments, would increase faster than interest paid on interest-bearing liabilities, including deposits and borrowings.  The primary reason our gap is positive is due to our high balances in Interest-bearing deposits with banks and short maturity MBS.  However, rising interest rates may hurt our income because they may reduce the demand for loans.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest rates.  Our board of directors sets the asset and liability policy, which is implemented by management and an asset/liability committee whose members includes certain members of the board and senior management.
The purpose of this committee is to communicate, coordinate and control asset/liability management consistent with our business plan and board approved policies. The committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and
46

 
spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals.
The committee generally meets on a quarterly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to net present value of portfolio equity analysis and income simulations. The committee recommends appropriate strategy changes based on this review. The committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the board of directors at least quarterly.
In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have focused our strategies on:
· Originating adjustable rate home equity loans;
· Originating a managed amount of short- and intermediate-term fixed rate loans; and
· Promoting our deposits to establish stable deposit relationships.
Depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the committee may in the future determine to increase our interest rate risk position somewhat in order to maintain or increase our net interest margin. We intend to continue our existing strategy of originating a mix of single-family fixed-rate mortgage loans, quarterly adjustable home equity lines of credit, and relatively short term secured consumer loans. We may also originate fixed rate loans for sale to Freddie Mac.
The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our present value equity ("PVE"), which is defined as the net present value of our existing assets and liabilities.  The committee also valuates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the board of directors of Sunshine Savings Bank generally on a quarterly basis.
Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates.  The table presented here, as of December 31, 2014, is forward-looking information about our sensitivity to changes in interest rates.  The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.  Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 300 basis points.  Given the relatively low level of market interest rates, a PVE calculation for a decrease of greater than 100 basis points has not been prepared.  As illustrated in the table below, our PVE would benefit more from a decrease in market rates of interest than an increase.  An increase in rates would negatively impact our PVE as a result of costs of deposit accounts increasing more rapidly than yields on loans due to the fixed rate nature of a large portion of our loan portfolio and that the prepayments on those loans would slow significantly.  As rates rise, the market value of fixed rate assets generally declines due to both the rate increases and slowing prepayments.
 
 
47

 


December 31, 2014
 
Change in
Interest Rates
in
Basis Points
 


Present Value Equity
($ in thousands)
   
PVE
Ratio %
 
 
Amount
   
$ Change
   
% Change
 
+300
 
$
18,395
   
$
(6,395
)
   
(25.79
)%
   
13.38
%
+200
   
20,522
     
(4,268
)
   
(17.22
)
   
14.46
 
+100
   
22,823
     
(1,967
)
   
(7.93
)
   
15.56
 
Base
   
24,790
     
-
     
-
     
16.40
 
-100
   
26,075
     
1,285
     
5.18
     
16.84
 
In evaluating our exposure to interest rate movements, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered.  For example, although certain assets and liabilities may have similar maturities or repricing periods, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates.  Additionally, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed above.  Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase.  We consider all of these factors in monitoring our exposure to interest rate risk.


Liquidity
Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business.  Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures.  Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities and calls of securities.  At December 31, 2014, we had $13.0 million in cash and cash equivalents that could be used for our funding needs. We also have the ability to borrow from the Federal Home Loan Bank of Atlanta.  At December 31, 2014, we had the capacity to borrow approximately $15.1 million from the Federal Home Loan Bank of Atlanta.  We also have lines of credit at one financial institution that would allow us to borrow up to $2.5 million at December 31, 2014.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.  For the year ended December 31, 2014, cash provided by operating activities totaled $0.6 million, compared to $1.8 million in cash provided by operating activities for the year ended December 31, 2013.  Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from pay-downs on securities,  totaled $6.4 million for the year ended December 31, 2014, compared to cash used of $12.4 million for the same period in 2013.  Net cash provided by financing activities, consisting primarily of the activity in deposit accounts, was $4.3 million for the year ended December 31, 2013, compared to cash used of $1.4 million in 2013.  These changes are primarily due to increases in loans funded by increases in deposits.
 
48

 

The Company is a separate legal entity from the Bank and must provide for its own liquidity.  In addition to its operating expenses, the Company is responsible for repurchasing shares pursuant to any Board approved stock repurchase program and paying any dividends, when and if declared by the Board, to its shareholders.  The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends.  At December 31, 2014, the Company (on an unconsolidated basis) had liquid assets of $1.7 million.
We are committed to maintaining a strong liquidity position.  We monitor our liquidity position on a daily basis.  We anticipate that we will have sufficient funds to meet our current funding commitments.  Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

Off-Balance Sheet Activities
In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements.  These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks.  These transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit.  For the year ended December 31, 2014, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.
A summary of our off-balance sheet commitments to extend credit at December 31, 2014, is as follows (in thousands):

Unused lines of credit
$ 14,794

Capital Resources
Sunshine Savings Bank is subject to minimum capital requirements imposed by the OCC.  Based on its capital levels at December 31, 2014, Sunshine Savings Bank exceeded these requirements as of that date.  Consistent with our goals to operate a sound and profitable organization, our policy is for Sunshine Savings Bank to maintain a "well-capitalized" status under the capital categories of the OCC.  At December 31, 2014, Sunshine Savings Bank exceeded all regulatory capital requirements to be categorized as well capitalized under applicable regulatory guidelines with a Tier 1 leverage capital level of 12.21% of adjusted total assets, which is above the required level of 5.00%; Tier I capital to risk-weighted assets of 18.24%, which is above the required level of 6% and total risk-based capital to risk-weighted assets of 19.33%, which is above the required level of 10.00%.  Management is not aware of any conditions or events since the most recent notification that would change our category. For additional information See "Business - How We Are Regulated – Sunshine Savings Bank -- New Capital Rules" in Part I, Item 1 of this Form 10-K for revised capital rules that Sunshine Savings Bank became subject to as of January 1, 2015.

At December 31, 2014, stockholders' equity at Sunshine Savings Bank totaled $20.7 million.  Management monitors the capital levels of Sunshine Savings Bank to provide for current and future business opportunities and to meet regulatory guidelines for "well-capitalized" institutions.  The total capital ratio to risk-weighted assets at December 31, 2014 was 19.33%.  The tier one capital ratio to total assets at December 31, 2014 was 12.21%.

Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions.   While management believes that inflation affects the growth of total assets, it believes that it is difficult to assess the overall impact.   Management believes this to be the case due to the fact that generally neither

 
49

 
the timing nor the magnitude of the inflationary changes in the consumer price index ("CPI") coincides with changes in interest rates.   The price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those good and services normally purchased by Sunshine Savings Bank.   In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans.   In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds.   In other years, the opposite may occur.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
See "Asset/Liability Management" under Item 7 above
 
 
 
 
 
 
 
 
 
 

 
50

 
Item 8.  Financial Statements and Supplementary Data
 

Report of Independent Registered Public Accounting Firm



The Board of Directors and Stockholders
Sunshine Financial, Inc.
Tallahassee, Florida:

We have audited the accompanying consolidated balance sheets of Sunshine Financial, Inc. and Subsidiaries (the "Company") as of December 31, 2014 and 2013, and the related consolidated statements of earnings, stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2014 and 2013, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.


/s/Hacker, Johnson & Smith PA


HACKER, JOHNSON & SMITH PA
Tampa, Florida
March 30, 2015



 

51

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
($ in thousands, except per share data)


   
At December 31,
 
   
2014
   
2013
 
Assets
       
         
Cash and due from banks
 
$
3,682
   
$
620
 
Interest-bearing deposits with banks
   
9,350
     
13,835
 
                 
Cash and cash equivalents
   
13,032
     
14,455
 
                 
Securities held to maturity (fair value of $25,835 and $25,956)
   
26,035
     
26,624
 
Loans, net of allowance for loan losses of $1,087 and $1,294
   
102,786
     
95,479
 
Premises and equipment, net
   
4,907
     
5,107
 
Federal Home Loan Bank stock, at cost
   
130
     
177
 
Deferred income taxes
   
2,561
     
2,556
 
Accrued interest receivable
   
350
     
311
 
Foreclosed real estate
   
206
     
724
 
Other assets
   
999
     
1,069
 
                 
Total assets
 
$
151,006
   
$
146,502
 
                 
Liabilities and Stockholders' Equity
               
                 
Liabilities:
               
Noninterest-bearing deposit accounts
   
26,206
     
23,435
 
Money-market deposit accounts
   
35,358
     
33,000
 
Savings accounts
   
39,606
     
37,054
 
Time deposits
   
26,735
     
28,571
 
                 
Total deposits
   
127,905
     
122,060
 
                 
Official checks
   
325
     
364
 
Advances by borrowers for taxes and insurance
   
29
     
1
 
Other liabilities
   
359
     
363
 
                 
Total liabilities
   
128,618
     
122,788
 
                 
Commitments and contingencies (Notes 5, 9 and 12)
               
                 
Stockholders' equity:
               
Preferred stock, $0.01 par value, 1,000,000 shares
    authorized, none issued and outstanding
   
-
     
-
 
Common stock, $.01 par value, 6,000,000 shares authorized,
    1,094,110 and 1,174,454 shares issued and outstanding at
    December 31, 2014 and 2013, respectively
   
10
     
11
 
Additional paid in capital
   
8,334
     
9,789
 
Retained earnings
   
14,709
     
14,670
 
Unearned Employee Stock Ownership Plan shares
   
(665
)
   
(756
)
                 
Total stockholders' equity
   
22,388
     
23,714
 
                 
Total liabilities and stockholders' equity
 
$
151,006
   
$
146,502
 
                 

See accompanying Notes to Consolidated Financial Statements.
 
 
52



SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings
(In thousands, except per share data)


   
Year Ended December 31,
 
   
2014
   
2013
 
Interest income:
       
Loans
 
$
5,288
   
$
5,318
 
Securities
   
595
     
364
 
Other
   
24
     
60
 
                 
Total interest income
   
5,907
     
5,742
 
                 
Interest expense-
               
Deposit accounts
   
377
     
406
 
                 
Net interest income
   
5,530
     
5,336
 
                 
Provision for loan losses
   
130
     
77
 
                 
Net interest income after provision for loan losses
   
5,400
     
5,259
 
                 
Noninterest income:
               
Fees and service charges on deposit accounts
   
1,600
     
1,828
 
Gain on loan sales
   
149
     
439
 
Gain on sale of foreclosed real estate
   
49
     
313
 
Fees and charges on loans
   
89
     
106
 
Other
   
17
     
161
 
                 
Total noninterest income
   
1,904
     
2,847
 
                 
Noninterest expenses:
               
Salaries and employee benefits
   
3,494
     
3,526
 
Occupancy and equipment
   
1,215
     
1,192
 
Data processing services
   
815
     
793
 
Professional fees
   
547
     
691
 
Deposit insurance
   
122
     
120
 
Advertising and promotion
   
106
     
68
 
Stationery and supplies
   
101
     
81
 
Telephone and postage
   
250
     
242
 
Foreclosed real estate
   
64
     
210
 
Credit card expense
   
136
     
129
 
Other
   
420
     
488
 
                 
Total noninterest expenses
   
7,270
     
7,540
 
                 
Earnings before income taxes (benefit)
   
34
     
566
 
                 
Income taxes (benefit)
   
(5
)
   
181
 
                 
Net earnings
 
$
39
   
$
385
 
                 
Basic earnings per common share
 
$
0.04
   
$
0.34
 
                 
Diluted earnings per common share
 
$
0.04
   
$
0.33
 
                 
                 


See accompanying Notes to Consolidated Financial Statements.
 
 
53



SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity

Years Ended December 31, 2014 and 2013
($ In thousands)





                   
Unearned
     
                   
Employee
     
                   
Stock
     
           
Additional
       
Ownership
   
Total
 
   
Common Stock
   
Paid In
   
Retained
   
Plan
   
Stockholders'
 
   
Shares
   
Amount
   
Capital
   
Earnings
   
Shares
   
Equity
 
                         
Balance, December 31, 2012
   
1,234,454
   
$
12
     
11,481
     
14,285
     
(843
)
   
24,935
 
                                                 
Net earnings
   
-
     
-
     
-
     
385
     
-
     
385
 
                                                 
Repurchase of common stock
   
(102,500
)
   
(1
)
   
(1,763
)
   
-
     
-
     
(1,764
)
 
Stock based compensation  expense
   
42,500
     
-
     
111
     
-
     
-
     
111
 
                                                 
Common stock allocated to Employee Stock
    Ownership Plan ("ESOP") participants
   
-
     
-
     
(40
)
   
-
     
87
     
47
 
                                                 
Balance, December 31, 2013
   
1,174,454
     
11
     
9,789
     
14,670
     
(756
)
   
23,714
 
                                                 
Net earnings
   
-
     
-
     
-
     
39
     
-
     
39
 
                                                 
Repurchase of common stock
   
(84,344
)
   
(1
)
   
(1,528
)
   
-
     
-
     
(1,529
)
                                                 
Stock based compensation  expense
   
4,000
     
-
     
152
     
-
     
-
     
152
 
                                                 
Common stock allocated to ESOP participants
   
-
     
-
     
(79
)
   
-
     
91
     
12
 
                                                 
Balance, December 31, 2014
   
1,094,110
   
$
10
     
8,334
     
14,709
     
(665
)
   
22,388
 
                                                 
                                                 



 



See accompanying Notes to Consolidated Financial Statements.
 
 
54



SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
(In thousands)

   
Year Ended December 31,
 
   
2014
   
2013
 
Cash flows from operating activities:
       
Net earnings
 
$
39
   
$
385
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation
   
384
     
547
 
Provision for loan losses
   
130
     
77
 
Deferred income taxes (benefit)
   
(5
)
   
156
 
Net amortization of premiums/discounts on securities
   
41
     
64
 
Net amortization of deferred loan fees and costs
   
39
     
11
 
Loans originated for sale
   
(5,897
)
   
(8,761
)
Proceeds from loans sold
   
5,872
     
9,524
 
Gain on sale of loans
   
(149
)
   
(439
)
ESOP compensation expense
   
12
     
47
 
Share-based compensation expense
   
152
     
111
 
(Increase) decrease in accrued interest receivable
   
(39
)
   
56
 
Decrease in other assets
   
16
     
432
 
Gain on sale of foreclosed real estate
   
(49
)
   
(313
)
Write-down of foreclosed real estate
   
41
     
29
 
Amortization of loan servicing rights
   
54
     
36
 
Decrease in official checks
   
(39
)
   
(78
)
Net increase (decrease) in advances by borrowers for taxes and insurance
   
28
     
(28
)
Decrease  in other liabilities
   
(4
)
   
(9
)
                 
Net cash provided by operating activities
   
626
     
1,847
 
 
Cash flows from investing activities:
               
Purchases of securities held-to-maturity
   
(3,897
)
   
(14,577
)
Principal pay-downs on held-to-maturity securities
   
4,445
     
3,330
 
Net increase in loans
   
(7,467
)
   
(1,846
)
Net purchases of premises and equipment
   
(184
)
   
(2,333
)
Redemption of Federal Home Loan Bank stock
   
47
     
41
 
Proceeds from sale of foreclosed real estate
   
716
     
2,452
 
Capital expenditures for foreclosed real estate
   
(25
)
   
(2
)
                 
Net cash used in investing activities
   
(6,365
)
   
(12,935
)
                 
Cash flows from financing activities:
               
Net increase in deposits
   
5,845
     
398
 
Repurchase of common stock
   
(1,529
)
   
(1,764
)
                 
Net cash provided (used) by financing activities
   
4,316
     
(1,366
)
                 
Decrease in cash and cash equivalents
   
(1,423
)
   
(12,454
)
                 
Cash and cash equivalents at beginning of year
   
14,455
     
26,909
 
                 
Cash and cash equivalents at end of year
 
$
13,032
   
$
14,455
 
                 
Supplemental disclosure of cash flow information:
               
Cash paid during the year for:
               
Income taxes
 
$
-
   
$
25
 
                 
Interest
 
$
377
   
$
406
 
                 
Noncash transactions:
               
Transfer from loans to foreclosed real estate
 
$
165
   
$
1,012
 
                 
                 
Loan servicing rights capitalized
 
$
-
   
$
278
 
                 
See accompanying Notes to Consolidated Financial Statements.
 
 
55

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2014 and 2013 and the Years Then Ended


(1)  Organization and Significant Accounting Policies
Organization. Sunshine Financial, Inc. ("Sunshine Financial" or the "Holding Company"), a Maryland corporation, is the holding company for Sunshine Savings Bank (the "Bank") and owns all the outstanding common stock of the Bank.

The Holding Company's only business is the operation of the Bank.  The Bank through its six banking offices provides a variety of retail community banking services to individuals and businesses primarily in Leon County, Florida. The Bank's deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation. The Bank's subsidiary is Sunshine Member Insurance Services, Inc. ("SMSI"), which was established to sell automobile warranty and credit life and disability insurance products associated with loan products. Collectively the entities are referred to as the "Company."

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("GAAP") and to prevailing practices within the banking industry.  The following summarizes the more significant of these policies and practices.

Principles of Consolidation.  The consolidated financial statements include the accounts of Sunshine Financial and its wholly-owned subsidiaries.  All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates.  In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of foreclosed real estate and deferred tax assets.

Cash and Cash Equivalents.  For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits with banks, all of which mature within ninety days.

Banks are required to maintain cash reserves in the form of vault cash, in a noninterest-earning account with the Federal Reserve Bank or in noninterest-earning accounts with other qualified banks.  This requirement is based on the amount of the Bank's transaction deposit accounts.

(continued)
 
56


 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Securities.  Securities may be classified as either trading, held-to-maturity or available-for-sale. Trading securities are held principally for resale and recorded at their fair values.  Unrealized gains and losses on trading securities are included immediately in earnings.  Held-to-maturity securities are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost.  Available-for-sale securities consist of securities not classified as trading securities nor as held‑to‑maturity securities.  Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported in comprehensive income. Gains and losses on the sale of available‑for‑sale securities are recorded on the trade date and are determined using the specific‑identification method. Premiums and discounts on securities available for sale are recognized in interest income using the interest method over the period to maturity.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Loans Held for Sale.  The Bank originates loans for sale in the secondary market.  These loans are carried at the lower of cost or estimated fair value in the aggregate.  At December 31, 2014 and 2013, there were $249,000 and $75,000, respectively, of loans held for sale.  Loans held for sale are included in loans on consolidated balance sheets.

Loans.  Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay‑off are reported at their outstanding principal adjusted for any charge‑offs, the allowance for loan losses, and any deferred fees or costs on originated loans.

Loan origination fees are deferred and certain direct origination costs are capitalized.  The net amount is recognized as an adjustment of the yield over the contractual life of the related loan.

(continued)
 
57

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Loans, Continued. The accrual of interest on loans is discontinued at the time the loan is more than ninety-days delinquent unless the loan is well collateralized and in process of collection.  In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered unlikely.

All interest accrued but not collected for loans placed on nonaccrual or charged-off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and remain current for a period of six months.

Allowance for Loan Losses.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance. There were no changes in the Bank's accounting policies or methodology during the years ended December 31, 2014 or 2013.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components.  The specific component relates to loans that are classified as impaired.  For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan.  The general component covers all other loans and is based on historical industry loss experience adjusted for qualitative factors.

The historical loss component of the allowance is determined by losses recognized by portfolio segment over the preceding two years. This is supplemented by the risks for each portfolio segment. Risk factors impacting loans in each of the portfolio segments include changes in lending policies and procedures, economic conditions, volume and nature of loans, lending management experience, volume of troubled loans, quality of loan review system, value of collateral-dependent loans, credit concentrations and competition and regulatory change. The historical experience is adjusted for qualitative factors such as economic conditions and other trends or uncertainties that could affect management's estimate of probable losses.

(continued)
 
58

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Allowance for Loan Losses, Continued.  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for residential mortgage loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

Income Taxes.  There are two components of income taxes: current and deferred.  Current income taxes reflect taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues.  The Company determines deferred income taxes using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.  Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.

Deferred income taxes result from changes in deferred tax assets and liabilities between periods.  Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination.  The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any.  A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information.  The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management's judgment.  Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. As of December 31, 2014, management is not aware of any uncertain tax positions that would have a material effect on the Company's consolidated financial statements.

The Company files consolidated income tax returns.  Income taxes are allocated to the Holding Company and the Bank as if separate income tax returns were filed.  Interest and penalties on income taxes are recognized as a component of income taxes.

(continued)
 
59

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Loan Servicing.  Servicing assets are recognized as separate assets when rights are retained or acquired through purchase or through sale of financial assets.  Capitalized servicing rights are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are evaluated for impairment based upon the fair value of the rights compared to amortized cost.  Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms.  Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.  Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum.  At December 31, 2014 and 2013, the amount of loan servicing assets was immaterial.

Premises and Equipment.  Land is stated at cost.  Buildings and improvements and furniture and equipment are stated at cost, less accumulated depreciation.  Depreciation expense is computed using the straight‑line method over the estimated useful lives of the assets.  Estimated useful lives for buildings and improvements range from ten to forty years; for furniture and fixtures from five to seven years.

Foreclosed Real Estate.  Real estate acquired through, or in lieu of, loan foreclosure is held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis.  After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of the new cost basis or fair value less costs to sell.  Revenue and expenses from operations are included in the consolidated statements of earnings.

Off‑Balance‑Sheet Financial Instruments.  In the ordinary course of business the Company has entered into off‑balance‑sheet financial instruments consist of unused lines of credit.  Such financial instruments are recorded in the consolidated financial statements when they are funded.

Transfer of Financial Assets.  Transfers of financial assets or a participating interest in an entire financial asset are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.  A participating interest is a portion of an entire financial asset that (1) conveys proportionate ownership rights with equal priority to each participating interest holder (2) involves no recourse (other than standard representations and warranties) to, or subordination by, any participating interest holder, and (3) does not entitle any participating interest holder to receive cash before any other participating interest holder.

(continued)
 
60

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Fair Value Measurements.  Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy describes three levels of inputs that may be used to measure fair value:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

The following describes valuation methodologies used for assets measured at fair value:

Impaired Loans.  The Company's impaired loans are normally collateral dependent and, as such, are carried at the lower of the Company's net recorded investment in the loan or the estimated fair value of the collateral less estimated selling costs. Estimates of fair value are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company's management related to values of properties in the Company's market areas. These officers take into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value. Accordingly, fair value estimates for impaired loans is classified as Level 3.

Foreclosed Real Estate.  The Company's foreclosed real estate is recorded at fair value less estimated selling costs.  Estimates of fair values are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company's management related to values of properties in the Company's market areas.  These officers taken into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value.  Accordingly, the fair values estimates for foreclosed real estate are classified as Level 3.
(continued)
 
61

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(1)  Organization and Significant Accounting Policies, Continued
Fair Values of Financial Instruments.  The following methods and assumptions were used by the Company in estimating fair values of financial instruments:

Cash and Cash Equivalents.  The carrying amounts of cash and cash equivalents approximate their fair value.

Securities Held to Maturity.  Fair values for securities are based on the framework for measuring fair value.

Loans.  For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.  Fair values for fixed-rate mortgage and consumer loans are estimated using discounted cash flow analyses, using a third party, Risk Analytics pricing model. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

Federal Home Loan Bank Stock.  Fair value of the Company's investment in Federal Home Loan Bank stock is its redemption value of $100 per share.

Accrued Interest Receivable.  The carrying amounts of accrued interest approximate their fair values.

Deposit Liabilities.  The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  Fair values for fixed-rate time deposits are estimated using the Company's interest-rate risk management model, Risk Analytics.

Off-Balance-Sheet Financial Instruments.  Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing.  The fair value of these fees is not material.

Recent Pronouncements.  In January 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which is intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The ASU is effective beginning January 1, 2015.  The adoption of ASU 2014-04 is not expected to impact the Company's consolidated financial statements.
(continued)
 
62

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

(1)  Organization and Significant Accounting Policies, Continued

Recent Pronouncements. Continued.  In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which creates Topic 606 and supersedes Topic 605, Revenue Recognition. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In general, the ASU requires companies to use more judgment and make more estimates than under current guidance, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The ASU is effective for public entities for interim and annual periods beginning after December 15, 2016; early adoption is not permitted. For financial reporting purposes, the ASU allows for either full retrospective adoption, meaning the ASU is applied to all of the periods presented, or modified retrospective adoption, meaning the ASU is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the ASU recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09 to determine the potential impact ASU No. 2014-09 will have on the Company's consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures, which changes the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. It also requires additional disclosures about repurchase agreements and other similar transactions. The ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The ASU also requires new and expanded disclosures. This ASU is effective for the first interim or annual period beginning after December 15, 2014. The adoption of ASU No. 2014-11 is not expected to have a material impact on the Company's consolidated financial statements.

In January 2015, the FASB issued ASU No. 2015-1, Income Statement —Extraordinary and Unusual Items (Subtopic 225-20). The objective of this ASU is to simplify the income statement presentation requirements in Subtopic 225-20 by eliminating the concept of extraordinary items. Extraordinary items are events and transactions that are distinguished by their unusual nature and by the infrequency of their occurrence. Eliminating the extraordinary classification simplifies income statement presentation by altogether removing the concept of extraordinary items from consideration. This ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015 with early adoption permitted. The Company does not expect this ASU to have a material impact on the Company's consolidated financial statements.



(continued)
 
63

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

(1)  Organization and Significant Accounting Policies, Continued

Recent Regulatory Developments
Basel III Rules.  On July 2, 2013, the Federal Reserve Board ("FRB") approved the final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks. Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Bank. The rules include a new common equity Tier I capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The final rules also raise the minimum ratio of Tier I capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%. The final rules also implement strict eligibility criteria for regulatory capital instruments. In July 2013, the Office of the Comptroller of the Currency ("OCC") approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the FRB. The federal regulators rules are identical in substance to the final rules issued by the FRB.

The phase-in period for the final rules began for the Company on January 1, 2015, with full compliance with all of the final rule's requirements phased in over a multi-year schedule. We do not expect the new Basel III Rules to have a material impact on the Company's Consolidated Financial Statements.

Reclassifications.  Certain amounts in the 2013 consolidated financial statements have been reclassified to conform with the 2014 presentation.

(2)  Earnings Per Share
Earnings per share ("EPS") has been computed on the basis of the weighted-average number of shares of common stock outstanding for 2014. For the years ended December 31, 2014 and 2013, the outstanding stock options were considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method. The shares purchased by the ESOP are included in the weighted-average shares when they are committed to be released (dollars in thousands, except per share amounts):

   
2014
   
2013
 
       
Weighted-
   
Per
       
Weighted-
   
Per
 
       
Average
   
Share
       
Average
   
Share
 
   
Earnings
   
Shares
   
Amount
   
Loss
   
Shares
   
Amount
 
Year Ended December 31:
                       
  Basic EPS:
                       
    Net earnings (loss)
 
$
39
     
1,038,015
   
$
0.04
   
$
385
     
1,147,610
   
$
(0.34
)
                                                 
  Effect of dilutive securities-
                                               
    Incremental shares from assumed conversion
                                               
      of options (antidilutive in 2012)
           
31,172
                     
17,467
         
                                                 
  Diluted EPS:
                                               
    Net earnings (loss)
 
$
39
     
1,069,187
   
$
0.04
   
$
385
     
1,165,077
   
$
0.33
 
 
 


(continued)
 
64

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

(3)  Securities Held to Maturity
Management has classified all securities as held to maturity.  The carrying amount of securities and their fair values at the dates indicated are as follows (in thousands):

       
Gross
   
Gross
     
    
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
At December 31, 2014:
               
Mortgage-backed securities
 
$
1,580
     
72
     
-
     
1,652
 
Collateralized mortgage obligations
   
24,455
     
65
     
(337
)
   
24,183
 
                                 
    
$
26,035
     
137
     
(337
)
   
25,835
 
                                 
At December 31, 2013:
                               
Mortgage-backed securities
 
$
2,167
     
88
     
-
     
2,255
 
Collateralized mortgage obligations
   
24,457
     
34
     
(790
)
   
23,701
 
                                 
    
$
26,624
     
122
     
(790
)
   
25,956
 
 
There were no securities pledged as of December 31, 2014 and 2013.

Securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position at the date indicated, are as follows (in thousands):
 
   
Less than Twelve Months
   
Twelve Months or Longer
 
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
 
At December 31, 2014-
               
Collateralized mortgage obligations
 
$
(27
)
   
5,984
     
(310
)
   
11,283
 

At December 31, 2013-
               
Collateralized mortgage obligations
 
$
(481
)
   
17,985
     
(309
)
   
4,315
 

At December 31, 2014, the unrealized losses on eighteen securities are considered by management to be attributable to changes in market interest rates, and not attributable to credit risk on the part of the issuer. Accordingly, if market rates were to decline, much or the entire decline in market value would likely be recovered through market appreciation. As management has the ability and intent to hold debt securities until maturity, or for the foreseeable future, no declines in the fair value below amortized cost are deemed to be other than temporary.





 (continued)
 
65

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

(4)  Loans
The loan portfolio segments and classes at the dates indicated are as follows (in thousands):


   
December 31,
 
   
2014
   
2013
 
Real estate mortgage loans:
       
One-to-four family
 
$
48,957
   
$
50,629
 
Lot loans
   
4,109
     
5,293
 
Commercial real estate
   
29,803
     
18,189
 
Construction
   
1,140
     
381
 
                 
Total real estate mortgage loans
   
84,009
     
74,492
 
                 
Commercial
   
656
     
296
 
                 
Consumer loans:
               
Home equity
   
8,212
     
8,817
 
Automobile
   
3,545
     
4,000
 
Credit cards and unsecured
   
6,583
     
7,100
 
Deposit account
   
534
     
622
 
Other
   
973
     
1,202
 
                 
Total consumer loans
   
19,847
     
21,741
 
                 
Total loans
   
104,512
     
96,529
 
                 
Less:
               
Loans in process
   
(526
)
   
318
 
Deferred fees and discounts
   
(113
)
   
(74
)
Allowance for losses
   
(1,087
)
   
(1,294
)
                 
Total loans, net
 
$
102,786
   
$
95,479
 
 
(continued)
 
66

 

SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
The Company has divided the loan portfolio into three portfolio segments and ten classes, each with different risk characteristics and methodologies for assessing risk. The portfolio segments identified by the Company are as follows:

Real Estate Mortgage Loans.  Real estate mortgage loans are loans comprised of four classes: One- to four-family, Lot loans, Commercial real estate and Construction loans. The Company generally originates one- to four-family mortgage loans in amounts up to 80% of the lesser of the appraised value or purchase price of a mortgaged property, but will also permit loan-to-value ratios of up to 95%. For one- to four-family loans exceeding an 80% loan-to-value ratio, the Company generally requires the borrower to obtain private mortgage insurance covering any loss on the amount of the loan in excess of 80% in the event of foreclosure. Commercial real estate loans are generally originated at 75% or less loan-to-value ratio and have amortization terms of up to 20 years and maturities of   up to ten years.  Construction loans to borrowers are to finance the construction of one- to four-family, owner occupied properties. These loans are categorized as construction loans during the construction period, later converting to residential real estate loans after the construction is complete and amortization of the loan begins. Real estate construction loan funds are disbursed periodically based on the percentage of construction completed.  If the estimate of construction cost proves to be inaccurate, the Company may be compelled to advance additional funds to complete the construction with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower to repay the loan.  The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Construction loans are typically secured by the properties under construction. The Company also makes loans for the purchase of developed lots for future construction of the borrower's primary residence. Construction and lot loan lending is generally considered to involve a higher degree of credit risk than long-term permanent financing of residential properties.

Commercial. Commercial loans are primarily underwritten on the basis of the borrowers' ability to service such debt from income.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  As a general practice, the Company takes as collateral a security interest in any available real estate, equipment, or other chattel, although loans may also be made on an unsecured basis.  Collateralized working capital loans typically are secured by short-term assets whereas long-term loans are primarily secured by long-term assets.

(continued)
 
67

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
Consumer Loans. Consumer loans are comprised of five classes: Home Equity, Automobile, Credit cards and unsecured, Deposit account and Other.  The Company offers a variety of secured consumer loans, including home equity, new and used automobile, boat and other recreational vehicle loans, and loans secured by savings deposits.  The Company also offers unsecured consumer loans including a credit card product.  The Company originates its consumer loans primarily in its market area.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates and may be made on terms of up to twenty years. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

The activity in the allowance for loan losses for the periods shown was as follows (in thousands):

   
Real Estate Loans
       
Consumer Loans
         
   
One-to-
Four
Family
   
Lot
Loans
   
Commercial
Real
Estate
   
Real Estate
Constructtion
   
Comm-
ercial
Loans
   
Home
Equity
   
Auto-
mobile
   
Credit
Cards and
Unsecured
   
Deposit
Account
   
Other Consumer Loans
   
Un-
allocated
   
Total
 
Year Ended December 31, 2014:
                                               
Beginning balance
 
$
605
     
93
     
163
     
1
     
5
     
146
     
12
     
187
     
-
     
64
     
18
     
1,294
 
Provision (credit) for loan loss
   
4
     
(17
)
   
43
     
1
     
5
     
(22
)
   
36
     
10
     
-
     
15
     
55
     
130
 
Charge-offs
   
(169
)
   
(31
)
   
-
     
-
     
-
     
(10
)
   
(17
)
   
(173
)
   
-
     
(40
)
   
-
     
(440
)
Recoveries
   
14
     
1
     
-
     
-
     
-
     
1
             
87
     
-
     
-
     
-
     
103
 
                                                                                                 
Ending balance
 
$
454
     
46
     
206
     
2
     
10
     
115
     
31
     
111
     
-
     
39
     
73
     
1,087
 
                                                                                                 
Individually evaluated for impairment:
                                                                                               
Recorded investment
 
$
3,297
     
-
     
-
     
-
     
-
     
289
     
-
     
14
     
-
     
-
     
-
     
3,600
 
Balance in allowance for loan losses
 
$
63
     
-
     
-
     
-
     
-
     
4
     
-
     
2
     
-
     
-
     
-
     
69
 
                                                                                                 
Collectively evaluated for impairment:
                                                                                               
Recorded investment
 
$
45,660
     
4,109
     
29,803
     
1,140
     
656
     
7,923
     
3,545
     
6,569
     
534
     
973
     
-
     
100,912
 
Balance in allowance for loan losses
 
$
391
     
46
     
206
     
2
     
10
     
111
     
31
     
109
     
-
     
39
     
73
     
1,018
 
Year Ended December 31, 2013:
                                                                                               
Beginning balance
 
$
690
     
88
     
78
     
-
     
-
     
343
     
9
     
231
     
-
     
94
     
-
     
1,533
 
Provision (credit) for loan loss
   
144
     
37
     
85
     
1
     
5
     
(248
)
   
-
     
41
     
-
     
(6
)
   
18
     
77
 
Charge-offs
   
(243
)
   
(32
)
   
-
     
-
     
-
     
(144
)
   
(1
)
   
(136
)
   
-
     
(24
)
   
-
     
(580
)
Recoveries
   
14
     
-
     
-
     
-
     
-
     
195
     
4
     
51
     
-
     
-
     
-
     
264
 
                                                                                                 
Ending balance
 
$
605
     
93
     
163
     
1
     
5
     
146
     
12
     
187
     
-
     
64
     
18
     
1,294
 
                                                                                                 
Individually evaluated for impairment:
                                                                                               
Recorded investment
 
$
2,935
     
-
     
-
     
-
     
-
     
281
     
-
     
47
     
-
     
-
     
-
     
3,263
 
Balance in allowance for loan losses
 
$
68
     
-
     
-
     
-
     
-
     
3
     
-
     
3
     
-
     
-
     
-
     
74
 
                                                                                                 
Collectively evaluated for impairment:
                                                                                               
Recorded investment
 
$
47,694
     
5,293
     
18,189
     
381
     
296
     
8,536
     
4,000
     
7,053
     
622
     
1,202
     
-
     
93,266
 
Balance in allowance for loan losses
 
$
537
     
93
     
163
     
1
     
5
     
143
     
12
     
184
     
-
     
64
     
18
     
1,220
 
 
(continued)
 
68

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
The following summarizes the loan credit quality at the dates indicated (in thousands):

Credit Risk
                                           
Profile by Internally
 
One-to-
Four
   
Lot
   
Commercial
Real
   
Constru-
   
Comme-
   
Home
   
Auto-
   
Credit
Cards and
   
Deposit
         
Assigned Grade:
 
Family
   
Loans
   
Estate
   
ction
   
rcial
   
Equity
   
mobile
   
Unsecured
   
Account
   
Other
   
Total
 
At December 31, 2014:
                                           
  Grade:
                                           
    Pass
 
$
44,305
     
4,031
     
29,803
     
1,140
     
656
     
7,726
     
3,526
     
6,563
     
534
     
938
     
99,222
 
    Special mention
   
375
     
34
     
-
     
-
     
-
     
57
     
14
     
7
     
-
     
12
     
499
 
    Substandard
   
4,277
     
44
     
-
     
-
     
-
     
429
     
5
     
13
     
-
     
23
     
4,791
 
                                                                                         
  Total
 
$
48,957
     
4,109
     
29,803
     
1,140
     
656
     
8,212
     
3.545
     
6,583
     
534
     
973
     
104,512
 
                                                                                         
At December 31, 2013:
                                                                                       
  Grade:
                                                                                       
    Pass
 
$
46,775
     
5,293
     
18,189
     
381
     
296
     
8,464
     
3,958
     
7,029
     
622
     
1,008
     
92,015
 
    Special mention
   
483
     
-
     
-
     
-
     
-
     
75
     
4
     
13
     
-
     
28
     
603
 
    Substandard
   
3,371
     
-
     
-
     
-
     
-
     
278
     
38
     
58
     
-
     
166
     
3,911
 
                                                                                         
  Total
 
$
50,629
     
5,293
     
18,189
     
381
     
296
     
8,817
     
4.000
     
7,100
     
622
     
1,202
     
96,529
 
 
Internally assigned loan grades are defined as follows:

Pass – A Pass loan's primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.

Special Mention – A Special Mention loan has potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company's credit position at some future date.  Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
(continued)
 
69

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
Age analysis of past-due loans at the dates indicated is as follows (in thousands):

   
Accruing Loans
         
           
90 Days
                 
   
30-59
   
60-89
   
and
   
Total
             
   
Days
   
Days
   
Greater
   
Past
       
Nonaccrual
   
Total
 
   
Past Due
   
Past Due
   
Past Due
   
Due
   
Current
   
Loans
   
Loans
 
At December 31,  2014:
                                   
    Real estate loans:
                                   
        One-to-four family
 
$
417
     
90
     
-
     
507
     
46,709
     
1,741
     
48,957
 
        Lot loans
   
69
     
34
     
-
     
103
     
3,962
     
44
     
4,109
 
        Commercial
   
-
     
-
     
-
     
-
     
29,803
     
-
     
29,803
 
        Construction
   
-
     
-
     
-
     
-
     
1,140
     
-
     
1,140
 
    Commercial loans
   
-
     
-
     
-
     
-
     
656
     
-
     
656
 
    Consumer loans:
                                                       
        Home equity
   
154
     
27
     
-
     
181
     
7,767
     
264
     
8,212
 
        Automobile
   
12
     
14
     
-
     
26
     
3,514
     
5
     
3,545
 
        Credit cards and unsecured
   
29
     
83
     
7
     
119
     
6,441
     
23
     
6,583
 
        Deposit account
   
5
     
-
     
-
     
5
     
529
     
-
     
534
 
        Other
   
83
     
12
     
-
     
95
     
855
     
23
     
973
 
                                                         
    Total
 
$
769
     
260
     
7
     
1,036
     
101,376
     
2,100
     
104,512
 
                                                         
At December 31,  2013:
                                                       
    Real estate loans:
                                                       
        One-to-four family
 
$
912
     
494
     
-
     
1,406
     
48,226
     
997
     
50,629
 
        Lot loans
   
-
     
35
     
-
     
35
     
5,238
     
20
     
5,293
 
        Commercial
   
-
     
-
     
-
     
-
     
18,189
     
-
     
18,189
 
        Construction
   
-
     
-
     
-
     
-
     
381
     
-
     
381
 
    Commercial loans
   
-
     
-
     
-
     
-
     
296
     
-
     
296
 
    Consumer loans:
                                                       
        Home equity
   
123
     
72
     
-
     
195
     
8,553
     
69
     
8,817
 
        Automobile
   
2
     
4
     
-
     
6
     
3,956
     
38
     
4,000
 
        Credit cards and unsecured
   
63
     
13
     
-
     
76
     
7,011
     
13
     
7,100
 
        Deposit account
   
-
     
-
     
-
     
-
     
622
     
-
     
622
 
        Other
   
130
     
29
     
-
     
159
     
877
     
166
     
1,202
 
                                                         
    Total
 
$
1,230
     
647
     
-
     
1,877
     
93,349
     
1,303
     
96,529
 
                                                         
(continued)
 
70

 
 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
The following summarizes the amount of impaired loans at the dates indicated (in thousands):

   
With No Related
Allowance Recorded
   
With an Allowance Recorded
   
Total
 
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
At December 31, 2014:
                               
  Real estate loans-
                               
    One-to-four family
 
$
2,069
     
2,196
     
1,228
     
1,244
     
63
     
3,297
     
3,440
     
63
 
  Consumer loans-
                                                               
    Home equity
   
155
     
183
     
134
     
134
     
4
     
289
     
317
     
4
 
   Credit card and unsecured
   
-
     
-
     
14
     
14
     
2
     
14
     
14
     
2
 
                                                                 
   
$
2,224
     
2,379
     
1,376
     
1,392
     
69
     
3,600
     
3,771
     
69
 
                                                                 
At December 31, 2013:
                                                               
  Real estate loans-
                                                               
    One-to-four family
 
$
1,468
     
1,578
     
1,467
     
1,467
     
68
     
2,935
     
3,045
     
68
 
  Consumer loans-
                                                               
    Home equity
   
236
     
265
     
45
     
45
     
3
     
281
     
310
     
3
 
   Credit card and unsecured
   
31
     
37
     
16
     
16
     
3
     
47
     
53
     
3
 
                                                                 
   
$
1,735
     
1,880
     
1,528
     
1,528
     
74
     
3,263
     
3,408
     
74
 
 
As of December 31, 2014 and 2013, the Company's loan portfolio included primarily large groups of smaller balance homogeneous loans.  The Company considers individual single family home loans which are in the process of foreclosure for impairment as well as all troubled debt restructurings ("TDR") (which involve loans in which the Company forgave a portion of interest or principal or reduced the interest rate materially less than that of market rates). All TDRs are also classified as impaired loans.

(continued)
 
71

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
   
Average
   
Interest
   
Interest
 
   
Recorded
   
Income
   
Income
 
   
Investment
   
Recognized
   
Received
 
For the Year Ended December 31, 2014:
           
  Real estate loans:
           
    One-to-four family
 
$
2,797
     
64
     
72
 
  Consumer loans:
                       
    Home equity
   
291
     
9
     
11
 
    Credit card and unsecured
   
15
     
2
     
2
 
                         
    Total
 
$
3,103
     
75
     
85
 
                         
For the Year Ended December 31, 2013:
                       
  Real estate loans:
                       
    One-to-four family
   
3,076
     
92
     
95
 
    Lot loans
   
18
     
-
     
-
 
  Consumer loans:
                       
    Home equity
   
268
     
6
     
6
 
    Credit card and unsecured
   
36
     
1
     
1
 
                         
    Total
 
$
3,398
     
99
     
102
 
 
TDRs entered into at the dates indicated are as follows (dollars in thousands):

   
Outstanding Recorded Investment
 
   
Number
         
   
of
   
Pre-
   
Post-
 
   
Contracts
   
Modification
   
Modification
 
Year Ended December 31, 2014:
           
  Real estate mortgage loans-
           
    One-to-four family-
           
      Modified interest rates and principal balance
   
4
   
$
1,084
   
$
1,059
 
  Consumer loans-
                       
    Credit card and unsecured-
                       
      Modified interest rates
   
5
     
32
     
32
 
                         
     
5
   
$
1,116
     
1,091
 
                         
Year Ended December 31, 2013:
                       
  Real estate mortgage loans-
                       
    One-to-four family-
                       
      Modified interest rates
   
3
   
$
952
     
952
 
  Consumer loans-
                       
    Home equity-
                       
      Modified interest rates
   
1
     
45
     
45
 
    Credit card and unsecured-
                       
      Modified interest rates
   
1
     
17
     
17
 
                         
     
5
   
$
1,014
     
1,014
 
 
(continued)
 
72

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued


(4)  Loans, Continued
The allowance for loan losses on residential real estate and consumer loans that have been restructured and are considered TDR's is included in the Company's specific reserve. The specific reserve is determined on a loan by loan basis by either the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral-dependent. TDR's that have subsequently defaulted are considered collateral-dependent.  The Company has not had any TDR's which were restructured during the 2014 or 2013 that subsequently defaulted in the same year. The Company had no commitments to extend additional credit to borrowers owing receivables whose terms have been modified in TDRs.

(5)  Premises and Equipment
Premises and equipment are summarized as follows (in thousands):
 
   
At December 31,
 
   
2014
   
2013
 
         
Land
 
$
1,138
     
1,125
 
Buildings and improvements
   
5,590
     
5,574
 
Furniture and equipment
   
4,388
     
4,233
 
                 
    Total, at cost
   
11,116
     
10,932
 
                 
Less accumulated depreciation
   
6,209
     
5,825
 
                 
    Premises and equipment, net
 
$
4,907
     
5,107
 
 
Certain facilities are leased under operating leases. Rental expense was $209,000 and $196,000 for the years ended December 31, 2014 and 2013, respectively.  The operating leases generally contain escalation clauses.  The future minimum lease payments are as follows (in thousands):
 
Year Ending
   
December 31,
 
Amount
 
     
2015
 
$
172
 
2016
   
154
 
2017
   
79
 
2018
   
27
 
Thereafter
   
508
 
   
$
1,118
 
 
(continued)
 
73

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(6)  Foreclosed Real Estate
Expenses applicable to foreclosed real estate at the dates indicated are as follows (in thousands):

   
Year Ended December 31,
 
   
2014
   
2013
 
         
Write-down of foreclosed real estate
 
$
41
     
29
 
Operating expenses
   
23
     
181
 
                 
   
$
64
     
210
 
 
(7)  Deposits
The aggregate amount of time deposits with a minimum denomination of $100,000 was approximately $8.1 million at December 31, 2014 and 2013.  Deposits in excess of $250,000 are not insured by FDIC.  The scheduled maturities of time deposits are as follows (in thousands):

Year Ending
   
December 31,
 
Amount
 
     
2015
 
$
19,308
 
2016
   
4,118
 
2017
   
1,542
 
2018
   
939
 
2019
   
828
 
         
   
$
26,735
 
 
 
 
(continued)
 
74

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(8)  Line of Credit
The Company also has an unsecured federal funds line of credit for $2.5 million with a correspondent bank and a $15.1 million line with the Federal Home Loan Bank of Atlanta collateralized by a blanket lien on qualifying loans. At December 31, 2014 and 2013, the Company had no outstanding balances on these lines.

(9)  Off-Balance-Sheet Financial Instruments
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments are unused lines of credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the balance sheets.  The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unused lines of credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee.  Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management's credit evaluation of the counterparty.

Unused lines of credit typically result in loans with a market interest rate when funded. A summary of the amounts of the Company's financial instruments, with off-balance-sheet risk at the dates indicated follows (in thousands):

   
At December 31,
 
   
2014
 
Unused lines of credit (rates range from
   
4.19% to 15.45%)
 
$
15,274
 

 
(continued)
 
75

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
 
(10)  Fair Value of Financial Instruments
The estimated fair values of the Company's financial instruments at the dates indicated are as follows (in thousands):
 
   
At December 31, 2014
   
At December 31, 2013
 
   
Carrying
   
Fair
   
Carrying
   
Fair
 
   
Amount
   
Value
   
Amount
   
Value
 
Financial assets:
               
  Cash and cash equivalents (Level 1)
 
$
13,032
     
13,032
     
14,455
     
14,455
 
  Securities held to maturity (Level 2)
   
26,035
     
25,835
     
26,624
     
25,956
 
  Loans (Level 3)
   
102,786
     
103,152
     
95,479
     
95,617
 
  Federal Home Loan Bank stock (Level 3)
   
130
     
130
     
177
     
177
 
  Accrued interest receivable (Level 3)
   
350
     
350
     
311
     
311
 
                                 
Financial liabilities:
                               
  Deposits (Level 3)
   
127,905
     
125,524
     
122,060
     
118,443
 
                                 
Off-balance-sheet financial instruments (Level 3)
   
-
     
-
     
-
     
-
 
 
(11)  Income Taxes
The components of income taxes (benefit) for the years ended December 31, 2014 and 2013 are as follows (in thousands):
 
   
Year Ended December 31,
 
   
2014
   
2013
 
Current:
       
  Federal
 
$
-
     
25
 
  State
   
-
     
-
 
                 
    Total current
   
-
     
25
 
                 
Deferred:
               
  Federal
   
(4
)
   
130
 
  State
   
(1
)
   
26
 
                 
    Total deferred
   
(5
)
   
156
 
                 
    Income taxes (benefit)
 
$
(5
)
   
181
 
 
(continued)
 
76

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(11)  Income Taxes, Continued
The reasons for the differences between the statutory Federal income tax rate and the effective tax rate at the dates indicated are as follows (dollars in thousands):

   
Year Ended December 31,
 
   
2014
   
2013
 
       
% of
       
% of
 
       
Pretax
       
Pretax
 
   
Amount
   
Earnings
   
Amount
   
Loss
 
Income taxes (benefit) at Federal
               
  statutory rate
 
$
12
     
34.0
%
 
$
193
     
34.0
%
Increase in income tax benefit resulting from-
                               
  State taxes, net of Federal tax
   
(1
)
   
(3.0
)
   
17
     
3.0
 
  Other
   
(16
)
   
(16.3
)
   
(29
)
   
(5.0
)
                                 
    Total
 
$
(5
)
   
(14.7
)%
 
$
181
     
32.0
%
 
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at the dates indicated are presented below (in thousands):

   
At December 31,
 
   
2014
   
2013
 
Deferred tax assets:
       
  Allowance for loan losses
 
$
409
     
487
 
  Net operating loss carryforwards
   
1,523
     
1,556
 
  Other
   
92
     
83
 
  Nonaccrual interest
   
412
     
426
 
  Foreclosed property expenses
   
15
     
15
 
  Premises and equipment
   
73
     
38
 
  Stock option expense
   
108
     
42
 
                 
    Total deferred tax assets
   
2,632
     
2,647
 
                 
Deferred tax liabilities:
               
  Mortgage service rights
   
(71
)
   
(91
)
                 
    Total deferred tax liabilities
   
(71
)
   
(91
)
                 
    Net deferred tax asset
 
$
2,561
     
2,556
 
 
At December 31, 2014, the Company has Federal net operating loss carryforwards of approximately $4.1 million, available to offset future taxable income.  The carryforward will begin to expire in 2028.

The Company files consolidated U.S. and Florida income tax returns.  With few exceptions, the Company is no longer subject to U.S. federal or state and local income tax examinations by taxing authorities for years before 2011.
 
(continued)
 
77

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(12)  Contingencies
Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company's consolidated financial statements.

(13)  Related Parties
The Company makes loans to and accepts deposits from its executive officers and directors and their related entities.  The activity for the periods shown is as follows (in thousands):

   
Year Ended December 31,
 
   
2014
   
2013
 
         
Loans at beginning of year
 
$
32
     
149
 
Additions
   
-
     
9
 
Repayments
   
(26
)
   
(126
)
                 
Loans at end of year
 
$
6
     
32
 
                 
Deposits at end of year
 
$
112
     
123
 
 
(14)  Employee Benefit Plans
The Company has a 401(k) plan for its employees who meet certain age and length-of-service requirements. For the tax year 2014, eligible employees could contribute up to $17,500 of their compensation to the plan on a pre-tax basis. Employer matching contributions were made at 100 percent of the employee contribution up to five percent. Employer contributions to the 401(k) plan were approximately $103,000 and $105,000 for 2014 and 2013, respectively.

(15)  Employee Stock Ownership Plan ("ESOP")
Effective April 5, 2011, the Holding Company established an ESOP which acquired 8% of the total number of shares of common stock sold during the initial public offering.  A total of 98,756 shares were acquired in exchange for a $988,000 note payable to the Holding Company. The loan is being repaid principally by the Bank through contributions to the ESOP over a period of 10 years.  The note bears interest at a fixed rate of 4.25% and is payable in annual installments and is due in 2021.  The ESOP expense was $12,000 and $47,000 for the years ended December 31, 2014 and 2013, respectively.

(continued)
 
78

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(16)  2012 Equity Incentive Plan
On May 23, 2012, the Company's stockholders approved its 2012 Equity Incentive Plan. The Plan authorizes the grant of options or stock appreciation rights for up to 123,445 shares of the Holding Company's common stock. At December 31, 2014 and 2013, no stock appreciation rights had been granted.  The options granted have ten year terms and vest from one to five years.  A summary of the activity in the Company's stock options is as follows:
 
     
Weighted-
   
   
Weighted-
 
Average
   
   
Average
 
Remaining
 
Aggregate
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
Options
 
Price
 
Term
 
Value
              
Outstanding at December 31, 2012
   
90,000
     
10.75
      
Granted
   
7,000
     
16.75
      
Forfeited
   
(9,500
)
   
10.75
      
                              
Outstanding at December 31, 2013
   
87,500
   
$
11.23
     
9.03
   
Granted
   
5,000
     
18.25
              
Forfeited
   
(8,500
)
   
10.75
              
                                      
Outstanding at December 31, 2014
   
84,000
   
$
11.70
     
8.14
   
                                      
Exercisable at December 31, 2014
   
10,000
   
$
10.75
     
7.95
  $
72,500
 
At December 31, 2014, there was approximately $150,000 of unrecognized compensation expense related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted average period of forty-six months.  The total fair value of shares vesting and recognized as compensation expense was $30,000 and $87,000 for the years ended December 31, 2014 and 2013, respectively.  The Company recognized a tax benefit of $17,000 and $24,000 for the years ended December 31, 2014 and 2013, respectively.

The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
 
   
2014
   
2013
 
         
Risk-free interest rate
   
2.22
%
   
.73-1.44
%
Dividend yield
   
-
     
-
 
Expected stock volatility
   
21.38
%
   
26.05
%
Expected life in years
   
9
     
5.5-9.0
 
Per share grant-date fair value of options issued
               
during the year
 
$
5.66
   
$
2.75-3.76
 
 
(continued)
 
79

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(16)  2012 Equity Incentive Plan, Continued
The Company examined its historical pattern of option exercises in an effort to determine if there were any pattern based on certain employee populations.  From this analysis, the Company could not identify any patterns in the exercise of options.  As such, the Company used the guidance issued by the Securities and Exchange Commission to determine the estimated life of options issued.  Expected volatility is based on historical volatility of Sunshine financial.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.  The dividend yield assumption is based on the Company's historical and expected dividend payments.

The Company's 2012 Equity Incentive Plan also authorized the grant of up to 49,378 restricted common shares.  The restricted shares granted vest in five equal annual installments, with the first installment vesting one year after the date of grant. Restricted shares generally are forfeited if employment is terminated before the restriction period expires.  The record holder of the Company's restricted shares of common stock possesses all the rights of a holder of the Company common stock, including the right to receive dividends on and to vote the restricted shares. The restricted shares may not be sold, transferred, pledged, assigned, encumbered, or otherwise alienated or hypothecated until they become fully vested and transferable in accordance with the agreements. Compensation expense for restricted stock totaled $122,000 for 2014 and $24,000 for 2013. There was no associated income tax benefit recognized.

A summary of the status of the Company's restricted stock and changes during the years then ended are presented below:
 
   
Number of
Shares
   
Weighted-Average
Grant-Date
Fair Value
 
         
Outstanding at December 31, 2012
   
-
   
$
-
 
Issued
   
42,500
     
16.75
 
                 
Outstanding at December 31, 2013
   
42,500
     
16.75
 
Issued
   
4,000
     
18.25
 
Vested
   
(8,500
)
   
16.75
 
Outstanding at December 31, 2014
   
38,000
   
$
16.91
 

Total unrecognized compensation cost related to these nonvested restricted stock amounted to approximately $615,000 at December 31, 2014.  This cost is expected to be recognized monthly over the related vesting period using the straight-line method through 2019.

(continued)
 
80

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(17)  Fair Value Measurements
Impaired collateral-dependent loans are carried at fair value when the current collateral value is lower than the carrying value of the loan.  Those impaired collateral-dependent loans which are measured at fair value on a nonrecurring basis at December 31, 2014 and 2013 are as follows (in thousands):

   
Fair
Value
   
Quoted Prices
In Active
Markets for
Identical
Assets
Level 1
   
Significant
Other
Observable
Inputs
Level 2
   
Significant
Unobservable
Inputs
Level 3
   
Total
Losses
   
Losses
Recorded
During the
Year
 
At December 31, 2014:
                       
One-to four-family
 
$
2,875
     
-
     
-
     
2,875
     
206
     
61
 
Home equity
   
285
     
-
     
-
     
285
     
32
     
1
 
                                                 
Total
 
$
3,160
     
-
     
-
     
3,160
     
238
     
62
 
                                                 
At December 31, 2013:
                                               
One-to four-family
 
$
2,866
     
-
     
-
     
2,866
     
179
     
128
 
Home equity
   
278
     
-
     
-
     
278
     
31
     
8
 
                                                 
Total
 
$
3,144
     
-
     
-
     
3,144
     
210
     
136
 
 
Foreclosed assets is recorded at fair value less estimated costs to sell.  Foreclosed assets which is measured at fair value on a nonrecurring basis at December 31, 2014 and 2013 is summarized below (in thousands):

       
Quoted Prices
                 
       
In Active
   
Significant
             
       
Markets for
   
Other
   
Significant
       
Losses
 
       
Identical
   
Observable
   
Unobservable
       
Recorded
 
   
Fair
   
Assets
   
Inputs
   
Inputs
   
Total
   
During the
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
   
Losses
   
Year
 
At December 31, 2014-
                       
    Foreclosed assets
 
$
206
     
-
     
-
     
206
     
63
     
16
 
                                                 
At December 31, 2013-
                                               
    Foreclosed assets
 
$
724
     
-
     
-
     
724
     
44
     
22
 
 
(continued)
 
81

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(18)  Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's and the Bank's financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined).  Management believes, as of December 31, 2014, that the Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 2014, the Bank was categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the Bank's category.

The Bank's actual regulatory capital amounts and percentages at December 31, 2014 and 2013 are presented in the table (dollars in thousands):
 
           
Minimum
 
           
To Be Well
 
       
Minimum
   
Capitalized Under
 
       
For Capital Adequacy
   
Prompt and Corrective
 
   
Actual
   
Purposes
   
Action Provisions
 
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
At December 31, 2014:
                       
Total Capital to Risk-
                       
  Weighted Assets
 
$
19,211
     
19.33
%
 
$
7,949
     
8.00
%
 
$
9,937
     
10.00
%
Tier I Capital to Risk-
                                               
  Weighted Assets
   
18,124
     
18.24
     
3,975
     
4.00
     
5,962
     
6.00
 
Tier I Capital
                                               
  to Total Assets
   
18,124
     
12.21
     
5,936
     
4.00
     
7,420
     
5.00
 
                                                 
At December 31, 2013:
                                               
Total Capital to Risk-
                                               
  Weighted Assets
 
$
19,104
     
21.53
%
 
$
7,097
     
8.00
%
 
$
8,872
     
10.00
%
Tier I Capital to Risk-
                                               
  Weighted Assets
   
17,993
     
20.28
     
3,549
     
4.00
     
5,323
     
6.00
 
Tier I Capital
                                               
  to Total Assets
   
17,993
     
12.67
     
5,681
     
4.00
     
7,102
     
5.00
 
 
(continued)
 
82

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
(19)  Parent Company Only Financial Information
The Holding Company's financial information follows (in thousands):

Condensed Balance Sheets
 
         
   
At December 31,
 
   
2014
   
2013
 
Assets
       
         
  Cash
 
$
1,662
     
2,162
 
  Investment in subsidiary
   
20,670
     
20,540
 
  Loans
   
-
     
972
 
  Other assets
   
57
     
57
 
                 
    Total assets
 
$
22,389
     
23,731
 
                 
Liabilities and Stockholders' Equity
               
                 
  Other liabilities
   
1
     
17
 
  Stockholders' equity
   
22,388
     
23,714
 
                 
    Total liabilities and stockholders' equity
 
$
22,389
     
23,731
 
 
Condensed Statements of Operations
 
   
Year Ended December 31,
 
   
2014
   
2013
 
         
Revenues
 
$
71
     
47
 
Expenses
   
(89
)
   
(136
)
                 
  (Loss) before earnings (loss) of subsidiary
   
(18
)
   
(89
)
                 
  Net earnings of subsidiary
   
57
     
443
 
                 
Earnings before income taxes benefit
   
39
     
354
 
                 
  Income taxes benefit
   
-
     
(31
)
                 
Net income (loss)
 
$
39
     
385
 
 
(continued)
 
83

 
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
 
Condensed Statements of Cash Flows
 
   
Year Ended December 31,
 
   
2014
   
2013
 
Cash flows from operating activities:
       
Net earnings
 
$
39
     
385
 
Adjustments to reconcile net earnings to net cash
               
  provided by operating activities:
               
ESOP compensation expense
   
12
     
47
 
Decrease in investment in subsidiary due to ESOP
               
compensation
   
79
     
44
 
Deferred income taxes
   
-
     
(31
)
Decrease in other assets
   
-
     
119
 
(Decrease) increase in other liabilities
   
(16
)
   
16
 
Equity in undistributed earnings of subsidiary
   
(57
)
   
(443
)
                 
Net cash provided by operating activities
   
57
     
137
 
                 
Cash flows provided (used) in investing activity-
               
Loan purchase, net of repayments
   
972
     
(972
)
                 
Cash flows from financing activity-
               
Repurchase of common stock
   
(1,529
)
   
(1,764
)
                 
Net cash provided by financing activities
   
(1,529
)
   
(1,764
)
                 
Net decrease in cash
   
(500
)
   
(2,599
)
                 
Cash at beginning of the year
   
2,162
     
4,761
 
                 
Cash at end of year
 
$
1,662
     
2,162
 
                 
Supplemental disclosure of cash flow information:
               
Noncash transactions-
               
Stock-based compensation expense of subsidiary
 
$
152
     
111
 
 
 
 
84

 
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.
None.

Item 9(A).   Controls and Procedures.
(a)  Evaluation of Disclosure Controls and Procedures
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) as of December 31, 2014, was carried out under the supervision and with the participation of the our Chief Executive Officer, Principal Financial Officer and several other members of our senior management team within the period preceding the filing of this annual report.  Our Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2014, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including our Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
We intend to continually review and evaluate the design and effectiveness of the Company's disclosure controls and procedures and to improve the Company's controls and procedures over time and to correct any deficiencies that we may discover in the future.  The goal is to ensure that senior management has timely access to all material financial and non-financial information concerning the Company's business.  While we believe the present design of the disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures.
The Company does not expect that its disclosure controls and procedures will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

(b)  Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended December 31, 2014, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. The annual report of management on the effectiveness of internal control over financial reporting is set forth below.
 
 
85


 
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Sunshine Financial, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).  The Company's internal control over financial reporting is a process designed to provide reasonable assurance to the Company's management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
The Company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements.  All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls.  Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2014.  In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.  Based on our assessment, we concluded that, as of December 31, 2014, the Company's internal control over financial reporting was effective based on those criteria.
This annual report does not include an attestation of our independent registered public accounting firm regarding internal controls over financial reporting.  Management's report was not subject to attestation by our independent registered public accounting firm.

Item 9B.  Other Information
None.
 
86

 
PART III
Item 10.  Directors, Executive Officers and Corporate Governance
Directors
Information concerning the Company's directors is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015,  except for information contained under the heading "Report of the Audit Committee" a copy of which will be filed not later than 120 days after the close of the fiscal year.

Executive Officers
Information concerning the executive officers of the Company and Sunshine Savings Bank is contained under the caption "Executive Officers" under Part I, Item 1 of this Form 10-K and incorporated herein by reference.

Audit Committee Matters and Audit Committee Financial Expert
The Board of Directors of the Company has a standing Audit Committee, which has been established in accordance with Section 3(a)(58)(A) of the Exchange Act.  The members of that committee during 2014 were Directors Betts (Chair), Bacon, Moore, and Conte, each of whom was considered independent under Nasdaq listing standards.  The Board of Directors has determined that Mr. Betts is an "audit committee financial expert" as defined in applicable SEC rules.  Additional information concerning the Audit Committee is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee," a copy of which will be filed not later than 120 days after the close of the fiscal year.

Section 16(a) Beneficial Ownership Reporting Compliance
Information concerning Section 16(a) beneficial ownership reporting compliance is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee" a copy of which will be filed not later than 120 days after the close of the fiscal year.

Code of Ethics
The Company adopted a written Code of Ethics based upon the standards set forth under Item 406 of Regulation S-K of the Securities Exchange Act.  The Code of Ethics applies to all of the Company's directors, officers and employees.  A copy of the Company's Code of Ethics is available on our website at www.sunshinesavingsbank.com under "About Us – Investor Relations" or free of charge from the Company by writing to our Corporate Secretary at Sunshine Financial, Inc., 1400 East Park Avenue, Tallahassee, Florida 32301 or by calling (850) 219-7200.

Nomination Procedures
There have been no material changes to the procedures by which shareholders may recommend nominees to the Company's Board of Directors.
 
87

 
Item 11.  Executive Compensation
Information concerning executive compensation is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee," a copy of which will be filed not later than 120 days after the close of the fiscal year.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information concerning security ownership of certain beneficial owners and management is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee," a copy of which will be filed not later than 120 days after the close of the fiscal year.
Equity Compensation Plan Information.  The following table sets forth information as of December 31, 2014, with respect to compensation plans under which shares of common stock were issued.

Plan Category
 
Number of
securities
to be issued
upon exercise of
outstanding options, warrants and rights
 
Weighted average
exercise price of
outstanding options, warrants and rights
 
Number of securities
remaining available
for future issuance
under equity
compensation plan
             
2012 Equity Incentive Plan approved by security holders
 
84,000
 
$11.70
 
42,323(1)
             
Equity Incentive Plan not
approved by security holders
 
---
 
---
 
---

(1) Consists of stock options and stock appreciation rights covering up to 39,445 shares of common stock and restricted stock unit awards covering up to 2,878 shares of common stock.

Item 13.  Certain Relationships and Related Transactions, and Director Independence
Information concerning certain relationships and related transactions, our independent directors and our audit and nominating committee charters is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee," a copy of which will be filed not later than 120 days after the close of the fiscal year.

Item 14.  Principal Accounting Fees and Services
Information concerning principal accountant fees and services is incorporated herein by reference from the Company's definitive proxy statement for its Annual Meeting of Shareholders to be held in May 2015, except for information contained under the heading "Report of the Audit Committee," a copy of which will be filed not later than 120 days after the close of the fiscal year.
 
88

 
PART IV
Item 15.  Exhibits and Financial Statement Schedules
(a)(1) List of Financial Statements
The following are contained in Item 8 of this Form 10-K:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at December 31, 2014 and 2013
Consolidated Statements of Earnings for the Years Ended December 31, 2014 and 2013
Consolidated Statements of Stockholders' Equity for the Years Ended December 31,
     2014 and 2013
Consolidated Statements of Cash Flows for the Years Ended December 31,
     2014 and 2013
Notes to Consolidated Financial Statements

(a)(2) List of Financial Statement Schedules:
All financial statement schedules have been omitted as the information is not required under the related instructions or is not applicable.

(a)(3) List of Exhibits:
See Exhibit Index.
 
 

 
89


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
SUNSHINE FINANCIAL, INC.
     
     
Date:  March 30, 2015
By:
 /s/ Louis O. Davis, Jr.
   
Louis O. Davis, Jr., President and Chief Executive Officer
   
Duly Authorized Representative)
KNOWALLMEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints each of Louis O. Davis, Jr. and Scott A. Swain his or her true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him/her and in his/her name, place and stead, in any and all capacities, to sign any amendment to Sunshine Financial, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2014, and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto each said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming said attorney-in-fact and agent or his or her substitute or substitutes may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ Louis O. Davis, Jr.                                                                            
Louis O. Davis Jr., President,  Chief Executive Officer and Director
   (Duly authorized representative and Principal Executive Officer)
Date:  March 30, 2015
 
/s/ Benjamin F. Betts, Jr.                                                                        
Benjamin F. Betts, Jr., Chairman of the Board and Director
 
Date:  March 30, 2015
 
/s/ Susan J. Conte                                                                                 
Susan J. Conte, Director
 
Date:  March 30, 2015
 
/s/ Richard A. Moore                                                                           
Richard A. Moore, Director
 
Date:  March 30, 2015
 
/s/ Fred G. Shelfer                                                                               
Fred G. Shelfer, Director
 
Date:  March 30, 2015
 
/s/ Robert K. Bacon                                                                            
Robert K. Bacon, Director
 
Date:  March 30, 2015
 
/s/ Joyce E. Chastain                                                                           
Joyce E. Chastain, Director
 
Date:  March 30, 2015
 
/s/ Brian P. Baggett                                                                            
Brian P. Baggett, Director
 
Date:  March 30, 2015
 
/s/ Scott A. Swain                                                                             
Scott A. Swain, Senior Vice President, Chief Financial Officer
   and Treasurer  (Principal Financial and Accounting Officer)
 
Date:  March 30, 2015
 
 
90

 
 
EXHIBIT INDEX
 
Exhibits:
2.0
Plan of Conversion and Reorganization (incorporated herein by reference to Exhibit 2.0 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
3.1
Articles of Incorporation of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 3.1 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
3.2
Bylaws, as amended, of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed with the SEC on August 28, 2013 (File No. 000-54280))
4.0
Form of Common Stock Certificate of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 4.0 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
10.1
Employment Agreement by and between Sunshine Savings Bank and Louis O Davis, Jr. (incorporated herein by reference to Exhibit 10.1 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
10.2
Form of Change of Control Agreement by and between Sunshine Financial, Inc. and Louis O. Davis Jr. (incorporated herein by reference to Exhibit 10.2 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
10.3
Form of Change of Control Agreement by and between Sunshine Financial, Inc. and each of Brian P. Baggett and Scott A. Swain (incorporated herein by reference to Exhibit 10.3 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
10.4
Employee Severance Policy (incorporated herein by reference to Exhibit 10.4 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
10.5
Sunshine Financial, Inc. 2012 Equity Incentive Plan (incorporated herein by reference to Appendix A to the Registrant's Definitive Proxy Statement filed on Schedule 14A on April 20, 2012 (File No. 000-54280))
10.6
Forms of Incentive Stock Option, Non-Qualified Stock Option and Restricted Stock Agreements under the 2012 Equity Incentive Plan (incorporated by reference to the Exhibits to the Registrant's Registration Statement on Form S-8 filed with the SEC on June 29, 2012 (File No. 333-182450))
10.7
Commercial Contract for the acquisition of property located at 3641 Coolidge Ct., Tallahassee, FL. (incorporated by reference to the Registrant's Current Report on Form 8-K filed on May 20, 2013 (File No. 000-54280))
10.8
Commercial Contract for the acquisition of property located at 503 Appleyard Dr., Tallahassee, FL. (incorporated by reference to the Registrant's Current Report on Form 8-K filed on May 20, 2013 (File No. 000-54280))
11.0
Statement re computation of per share earnings (See Note1 of the Notes to Consolidated Financial Statements included in this Form10-K).
21.0
Subsidiaries of the registrant (incorporated herein by reference to Exhibit 21.0 to the Registrant's Registration Statement on Form S-1, as amended (File No. 333-169555))
23.0
Consent of Accountants
24.0
Power of Attorney (on signature page)
31.1
Rule 13a-14(a) Certification of the Chief Executive Officer
31.2
Rule 13a-14(a) Certification of the Chief Financial Officer
32.0
Section 1350 Certification
101
Interactive Data Files¯
¯ In accordance with Rule 406T of Regulation S-T, these interactive data files are deemed not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.


 
 
 
 
 
 
 
 
91