Attached files

file filename
8-K - 8-K - Rally Software Development Corpa15-7151_18k.htm
EX-99.2 - EX-99.2 - Rally Software Development Corpa15-7151_1ex99d2.htm

Exhibit 99.1

 

Rally Announces Fourth Quarter and Fiscal Year 2015 Financial Results

 

BOULDER, Colo., March 19, 2015 /PRNewswire/ — Rally (NYSE: RALY), a leading global provider of software and services to drive agility, today announced financial results for its fourth quarter and fiscal year 2015 ended January 31, 2015.

 

Fourth quarter fiscal year 2015 results:

 

·                  Revenues of $24.6 million, an increase of 25% compared to the same period one year ago.

·                  GAAP net loss of $(9.0) million, or a loss of $(0.35) per basic and diluted share based on 25.3 million weighted average shares of common stock outstanding, as compared to a GAAP net loss of $(6.3) million, or a loss of $(0.26) per basic and diluted share based on 24.6 million weighted average shares of common stock outstanding in the same period one year ago.

·                  Non-GAAP net loss of $(7.0) million, or $(0.28) per basic and diluted share, as compared to a non-GAAP net loss of $(4.7) million, or $(0.19) per basic and diluted share in the same period one year ago (see the table titled “Reconciliation of GAAP to non-GAAP Financial Measures”).

·                  Total paid seats increased to just under 262,000, a 22% increase over the total paid seats in the same period one year ago.

 

Cash flow used in operations in the fourth quarter was $5.0 million. Cash and cash equivalents and short-term investments at

January 31, 2015, excluding restricted cash, were $66.6 million.

 

Fiscal year 2015 results:

 

·                  Revenues of $87.5 million, an increase of 18% compared to prior year.

·                  GAAP net loss of $(33.8) million, or a loss of $(1.35) per basic and diluted share based on 25.1 million weighted average shares of common stock outstanding, as compared to a GAAP net loss of $(20.1) million, or a loss of $(1.01) per basic and diluted share based on 19.8 million weighted average shares of common stock outstanding in the prior year.

·                  Non-GAAP net loss of $(26.9) million, or $(1.07) per basic and diluted share, as compared to a non-GAAP net loss of $(15.1) million, or $(0.76) per basic and diluted share in the prior year (see the table titled “Reconciliation of GAAP to non-GAAP Financial Measures”).

 

Cash flow used in operations in the fiscal year was $23.0 million.

 

“Our record fourth quarter results highlight our continued momentum and the strong appetite from customers to bring agility across the enterprise. Early in the quarter we closed on two large competitive deals with customers focusing on large scale enterprise transformations — these wins set the tone for the quarter. In addition, we saw record performance from our services organization, robust growth from existing customers — including a 10,000 seat upgrade from a

 



 

large American multinational conglomerate — and a continued focus on further improving our performance across the business,” said Tim Miller, Rally’s Chairman and CEO.

 

New customers welcomed by Rally during the fourth quarter include: Aviva, Berkadia, Digital Air Strike, Dodge Data & Analytics, Equinix, G6 Hospitality, GN Netcom, ITT Educational Services, Jack Henry, JetPay Payroll, Marathon Data Systems, MicroStrategy, Modularis, Packlink, Preludesys, PROS Holdings, Inc., PwC Sweden IT, Qvidian, Sabre, ServiceMesh, Solutran, Symitar, Tatts, Texas Municipal League Intergovernmental Risk Pool, Vasona Networks, and Welltok.

 

Business Outlook

 

As of March 19, 2015, management is providing its financial outlook as follows:

 

First Quarter of Fiscal 2016

 

·                        Total revenue in the range of $24.3 to $24.6 million, or 25% to 27% growth over the prior year’s first quarter.

·                        GAAP net loss per basic and diluted share of approximately $(0.31) to $(0.28), based on 25.5 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.24) to $(0.21), based on 25.5 million weighted average shares of common stock outstanding, which excludes $1.8 million in stock-based compensation and amortization of acquired intangible assets.

 

Fiscal Year 2016

 

·                        Total revenue in the range of $103.5 to $105.5 million, or 18% to 21% growth over the prior year.

·                        GAAP net loss per basic and diluted share of approximately $(1.14) to $(1.10), based on 25.9 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.85) to $(0.81), based on 25.9 million weighted average shares of common stock outstanding, which excludes $7.3 million in stock-based compensation and amortization of acquired intangible assets.

 

CFO Commentary

 

Commentary on the quarter by Jim Lejeal, Rally Chief Financial Officer, is available at investors.rallydev.com.

 

Conference Call Today, March 19, 2015

 

Rally will host a conference call and live webcast to discuss the financial results at 3:00 p.m. Mountain Time, 5:00 p.m. Eastern Time, on Thursday, March 19th, 2015. The conference call can be accessed by dialing 1-888-346-9287, or 1-412-902-4274 (outside the U.S. and Canada). A live webcast will be available on the Investor Relations page of the Rally corporate website at www.rallydev.com and via replay beginning approximately one hour after the completion of the call for 30 days. An audio replay of the call will also be available to all interested parties

 



 

beginning at approximately 4:00 p.m. Mountain Time, 6:00 p.m. Eastern Time, on Thursday, March 19th, 2015 until 7:00 a.m. Mountain Time, 9:00 a.m. Eastern Time, on Friday, March 27th, 2015, by dialing 1-877-344-7529 or 1-412-317-0088 (outside the U.S. and Canada) and entering pass code 10061707.

 

About Rally

 

Rally delivers software and services that drive agility. Organizations worldwide use Rally’s solutions to navigate evolving market demands, improve performance, and accelerate the pace of innovation to deliver value faster. Rally’s enterprise-class cloud-based platform transforms the way organizations manage the software development lifecycle by aligning software development with strategic business objectives, facilitating collaboration, and increasing transparency. By applying Agile and Lean approaches, Rally’s consulting and training services help companies innovate, lead, adapt, and deliver.

 

© 2015 Rally Software Development Corp. All rights reserved. Rally, Rally Software, and the Rally logo are trademarks or registered trademarks of Rally Software Development Corp. in the United States and other countries. All other trademarks are properties of their respective owners.

 

Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), we have provided certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include non-GAAP results for calculated billings, subscription and support billings, cost of revenue, gross profit, gross margin, operating expenses, net loss and basic and diluted net loss per share, which are in addition to, and, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

Our non-GAAP financial measures exclude stock-based compensation expense and amortization of acquired intangible assets. We believe the presentation of operating results excluding stock-based compensation expense and the amortization of acquired intangible assets provides useful supplemental information to investors and facilitates the analysis of our core operating results and comparison of operating results across reporting periods and is therefore useful to investors in analyzing and assessing our past and future operating performance.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found in the accompanying financial statements included with this press release.

 

Forward-looking Statements

 

This press release contains forward-looking statements, including statements regarding our future financial performance, market growth, the demand for our solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon our historical performance and current plans, estimates and expectations and are not a representation

 



 

that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations. Important factors that could cause actual results to differ materially from those anticipated in such forward-looking statements include, but are not limited to, the growth of demand for Agile software development, our ability to expand relationships with existing customers, our ability to attract and retain customers, the mix of perpetual license and subscription revenue, competitive factors, including but not limited to pricing pressures, industry consolidation, and entry of new competitors and new products, our ability to manage growth effectively, the ability of sales personnel to become fully productive quickly and efficiently, our ability to maintain, protect and enhance our brand and intellectual property, general economic and financial conditions, and other risks and uncertainties. Further information on risk factors that could cause actual results to differ materially from forecasted results is included in our reports filed with the SEC, including our Quarterly Report on Form 10-Q for the quarter ended October 31, 2014 filed on December 9, 2014 and our Annual Report on Form 10-K that will be filed for the fiscal year ended January 31, 2015.

 

Investor Relations contact:
Rally Software Development Corp.
ir@rallydev.com

 



 

Rally Software Development Corp.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

15,175

 

$

88,891

 

Short-term investments

 

51,410

 

 

Restricted cash

 

15

 

16

 

Accounts receivable, net

 

25,986

 

21,771

 

Other receivables

 

117

 

78

 

Prepaid expenses and other current assets

 

3,393

 

3,310

 

Total current assets

 

96,096

 

114,066

 

 

 

 

 

 

 

Property and equipment, net

 

5,419

 

5,569

 

Goodwill

 

2,104

 

2,529

 

Intangible assets, net

 

1,382

 

1,909

 

Restricted cash

 

4,200

 

4,200

 

Other assets

 

671

 

810

 

 

 

 

 

 

 

Total assets

 

$

109,872

 

$

129,083

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

3,230

 

$

2,170

 

Accrued liabilities

 

5,511

 

4,812

 

Deferred revenue

 

43,978

 

38,352

 

Other current liabilities

 

1,909

 

2,054

 

Total current liabilities

 

54,628

 

47,388

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

697

 

2,433

 

Other long-term liabilities

 

876

 

888

 

 

 

 

 

 

 

Total liabilities

 

56,201

 

50,709

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock

 

3

 

3

 

Additional paid-in capital

 

183,532

 

174,027

 

Accumulated deficit

 

(129,424

)

(95,660

)

Accumulated other comprehensive income (loss)

 

(440

)

4

 

Total stockholders’ equity

 

53,671

 

78,374

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

109,872

 

$

129,083

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

18,226

 

$

15,371

 

$

69,424

 

$

57,852

 

Perpetual license

 

2,364

 

1,495

 

5,404

 

5,914

 

Total product revenue

 

20,590

 

16,866

 

74,828

 

63,766

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

3,961

 

2,739

 

12,675

 

10,563

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

24,551

 

19,605

 

87,503

 

74,329

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1) (2):

 

 

 

 

 

 

 

 

 

Product

 

3,194

 

2,085

 

11,455

 

7,567

 

Professional services

 

3,428

 

2,319

 

12,108

 

9,105

 

Total cost of revenue

 

6,622

 

4,404

 

23,563

 

16,672

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

17,929

 

15,201

 

63,940

 

57,657

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

Sales and marketing

 

15,197

 

10,876

 

51,440

 

39,628

 

Research and development

 

6,478

 

5,515

 

25,797

 

20,812

 

General and administrative

 

5,186

 

5,064

 

19,737

 

16,708

 

Total operating expenses

 

26,861

 

21,455

 

96,974

 

77,148

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(8,932

)

(6,254

)

(33,034

)

(19,491

)

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest and other income

 

46

 

37

 

162

 

128

 

Interest expense

 

 

 

 

(464

)

Loss on foreign currency transactions and other gain (loss)

 

63

 

(20

)

(200

)

(131

)

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(8,823

)

(6,237

)

(33,072

)

(19,958

)

Provision for income taxes

 

162

 

40

 

692

 

173

 

Net loss

 

$

(8,985

)

$

(6,277

)

$

(33,764

)

$

(20,131

)

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.35

)

$

(0.26

)

$

(1.35

)

$

(1.01

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

25,315

 

24,592

 

25,093

 

19,841

 

 


(1) Includes stock-based compensation expense as follows:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Cost of product revenue

 

$

108

 

$

76

 

$

379

 

$

250

 

Cost of professional services revenue

 

167

 

60

 

490

 

181

 

Sales and marketing

 

521

 

413

 

1,834

 

1,316

 

Research and development

 

439

 

251

 

1,397

 

1,239

 

General and administrative

 

596

 

601

 

2,273

 

1,465

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,831

 

$

1,401

 

$

6,373

 

$

4,451

 

 

(2) Includes amortization expense of acquired intangible assets as follows:

 

Cost of product revenue

 

$

132

 

$

132

 

$

527

 

$

542

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(8,985

)

$

(6,277

)

$

(33,764

)

$

(20,131

)

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash (used) in operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

759

 

699

 

3,039

 

2,686

 

Noncash stock-based compensation expense

 

1,831

 

1,401

 

6,373

 

4,451

 

Noncash interest expense

 

 

 

 

462

 

Other

 

(9

)

2

 

163

 

3

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(12,418

)

(10,051

)

(4,214

)

(5,454

)

Other receivables

 

138

 

92

 

(39

)

213

 

Prepaid and other current assets

 

616

 

(624

)

(83

)

(1,374

)

Other assets

 

113

 

(154

)

73

 

(427

)

Accounts payable and accrued expenses

 

3,400

 

828

 

1,727

 

1,958

 

Deferred revenue

 

9,950

 

7,098

 

3,889

 

2,595

 

Other current liabilities

 

(379

)

(882

)

(145

)

806

 

Other long-term liabilities

 

(23

)

(15

)

(11

)

(50

)

Restricted cash

 

 

(16

)

 

(4,216

)

 

 

 

 

 

 

 

 

 

 

Net cash (used) in operating activities

 

(5,007

)

(7,899

)

(22,992

)

(18,478

)

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(226

)

(698

)

(2,494

)

(3,963

)

Purchase of investments

 

(14,193

)

 

(55,610

)

 

Proceeds from maturities of investments

 

4,233

 

 

 

4,233

 

 

 

Proceeds from sale of property and equipment

 

 

 

15

 

 

Purchase of Flowdock Oy, net of cash received

 

 

 

 

(2,857

)

 

 

 

 

 

 

 

 

 

 

Net cash (used) in investing activities

 

(10,186

)

(698

)

(53,856

)

(6,820

)

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from exercise of common stock options

 

129

 

769

 

613

 

1,233

 

Proceeds from issuance of common stock under the employee stock purchase plan

 

1,252

 

1,884

 

2,715

 

1,884

 

Proceeds from initial public offering, net of underwriting discounts and commissions

 

 

 

 

89,838

 

Proceeds from follow-on public offering, net of underwriting discounts and commissions

 

 

 

 

5,884

 

Payment of payroll taxes related to stock-based compensation plan

 

(87

)

 

(196

)

 

Payments of offering costs

 

 

 

 

(2,259

)

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

1,294

 

2,653

 

3,132

 

96,580

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents during period

 

(13,899

)

(5,944

)

(73,716

)

71,282

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

29,074

 

94,835

 

88,891

 

17,609

 

Cash and cash equivalents at end of period

 

$

15,175

 

$

88,891

 

$

15,175

 

$

88,891

 

 



 

Rally Software Development Corp.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

GAAP product cost of revenue

 

$

3,194

 

$

2,085

 

$

11,455

 

$

7,567

 

Amortization expense of acquired intangible assets

 

(132

)

(132

)

(527

)

(542

)

Stock-based compensation expense

 

(108

)

(76

)

(379

)

(250

)

Non-GAAP product cost of revenue

 

$

2,954

 

$

1,877

 

$

10,549

 

$

6,775

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services cost of revenue

 

$

3,428

 

$

2,319

 

$

12,108

 

$

9,105

 

Stock-based compensation expense

 

(167

)

(60

)

(490

)

(181

)

Non-GAAP professional services cost of revenue

 

$

3,261

 

$

2,259

 

$

11,618

 

$

8,924

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

17,929

 

$

15,201

 

$

63,940

 

$

57,657

 

Amortization expense of acquired intangible assets

 

132

 

132

 

527

 

542

 

Stock-based compensation expense

 

275

 

136

 

869

 

431

 

Non-GAAP gross profit

 

$

18,336

 

$

15,469

 

$

65,336

 

$

58,630

 

 

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

 

 

GAAP

 

73

%

78

%

73

%

78

%

Non-GAAP

 

75

%

79

%

75

%

79

%

 

 

 

 

 

 

 

 

 

 

Product gross margin:

 

 

 

 

 

 

 

 

 

GAAP

 

84

%

88

%

85

%

88

%

Non-GAAP

 

86

%

89

%

86

%

89

%

 

 

 

 

 

 

 

 

 

 

Professional services gross margin:

 

 

 

 

 

 

 

 

 

GAAP

 

13

%

15

%

4

%

14

%

Non-GAAP

 

18

%

18

%

8

%

16

%

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

15,197

 

$

10,876

 

$

51,440

 

$

39,628

 

Stock-based compensation expense

 

(521

)

(413

)

(1,834

)

(1,316

)

Non-GAAP sales and marketing expense

 

$

14,676

 

$

10,463

 

$

49,606

 

$

38,312

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

 

$

6,478

 

$

5,515

 

$

25,797

 

$

20,812

 

Stock-based compensation expense

 

(439

)

(251

)

(1,397

)

(1,239

)

Non-GAAP research and development expense

 

$

6,039

 

$

5,264

 

$

24,400

 

$

19,573

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

5,186

 

$

5,064

 

$

19,737

 

$

16,708

 

Stock-based compensation expense

 

(596

)

(601

)

(2,273

)

(1,465

)

Non-GAAP general and administrative expense

 

$

4,590

 

$

4,463

 

$

17,464

 

$

15,243

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(8,985

)

$

(6,277

)

$

(33,764

)

$

(20,131

)

Amortization expense of acquired intangible assets

 

132

 

132

 

527

 

542

 

Stock-based compensation expense

 

1,831

 

1,401

 

6,373

 

4,451

 

Non-GAAP net loss

 

$

(7,022

)

$

(4,744

)

$

(26,864

)

$

(15,138

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

$

(0.35

)

$

(0.26

)

$

(1.35

)

$

(1.01

)

Amortization expense of acquired intangible assets

 

0.01

 

0.01

 

0.02

 

0.03

 

Stock-based compensation expense

 

0.06

 

0.06

 

0.26

 

0.22

 

Non-GAAP basic and diluted net loss per share

 

$

(0.28

)

$

(0.19

)

$

(1.07

)

$

(0.76

)

 

 

 

 

 

 

 

 

 

 

Shares used to calculate basic and diluted net loss per share

 

25,315

 

24,592

 

25,093

 

19,841

 

 



 

Rally Software Development Corp.

Reconciliation of Total Revenue to Calculated Billings, Subscription and Support

Revenue to Subscription and Support Billings and Days Sales Outstanding

(unaudited, in thousands except days sales outstanding)

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31,

 

January 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

24,551

 

$

19,605

 

$

87,503

 

$

74,329

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue-

 

 

 

 

 

 

 

 

 

End of period

 

44,675

 

40,785

 

44,675

 

40,785

 

Beginning of period

 

(34,725

)

(33,688

)

(40,785

)

(38,190

)

 

 

 

 

 

 

 

 

 

 

Net change

 

9,950

 

7,097

 

3,890

 

2,595

 

 

 

 

 

 

 

 

 

 

 

Calculated billings

 

$

34,501

 

$

26,702

 

$

91,393

 

$

76,924

 

 

 

 

 

 

 

 

 

 

 

Total subscription and support revenue

 

$

18,226

 

$

15,371

 

$

69,424

 

$

57,852

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue-

 

 

 

 

 

 

 

 

 

End of period

 

44,675

 

40,785

 

44,675

 

40,785

 

Beginning of period

 

(34,725

)

(33,688

)

(40,785

)

(38,190

)

 

 

 

 

 

 

 

 

 

 

Net change

 

9,950

 

7,097

 

3,890

 

2,595

 

 

 

 

 

 

 

 

 

 

 

Subscription and support billings

 

$

28,176

 

$

22,468

 

$

73,314

 

$

60,447

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

25,986

 

$

21,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Sales Outstanding (1)

 

69

 

75

 

 

 

 

 

 


(1) - Days Sales Outstanding is computed by dividing accounts receivable by calculated billings times the number of days in the quarter.

 



 

Rally Software Development Corp.

Reconciliation of Non-GAAP Financial Guidance

 

The financial guidance provided below is an estimate based on information available as of March 19, 2015. The company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company’s financial results are stated above in this press release. More information on potential factors that could affect the company’s financial results is included in the company’s public reports filed with the SEC, including the company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2014 filed on April 11, 2014, the company’s Quarterly Report on Form 10-Q for the quarter ended October 31, 2014 filed on December 9, 2014 and the company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2015 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

 

 

Three Months Ended
April 30, 2015

 

Fiscal Year Ended
January 31, 2016

 

 

 

 

 

 

 

Non-GAAP basic and diluted net loss per share

 

$(0.21) - $(0.24)

 

$(0.81) - $(0.85)

 

 

 

 

 

 

 

Stock-based compensation expense

 

(0.06)

 

(0.27)

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

(0.01)

 

(0.02)

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

$(0.28) - $(0.31)

 

$(1.10) - $(1.14)