Attached files

file filename
8-K - 8-K - WILLIAMS SONOMA INCd894119d8k.htm
EX-99.2 - EX-99.2 - WILLIAMS SONOMA INCd894119dex992.htm

Exhibit 99.1

WILLIAMS-SONOMA, INC.

3250 Van Ness Avenue

San Francisco, CA 94109

 

      CONTACT:
      Julie P. Whalen
      EVP, Chief Financial Officer
      (415) 616-8524
      Gabrielle L. Rabinovitch
      Vice President, Investor Relations
      (415) 616-7727

PRESS RELEASE

Williams-Sonoma, Inc. announces fourth quarter and fiscal year 2014 results

FY 14 net revenues reach $4.7 billion with 7.1% comparable brand revenue growth

FY 14 GAAP EPS grows 15% to $3.24; FY 14 non-GAAP EPS grows 13% to $3.20

FY 14 e-commerce grows 12% to $2.4 billion with a 23.6% operating margin

San Francisco, CA, March 18, 2015 – Williams-Sonoma, Inc. (NYSE: WSM) today announced operating results for the fourth fiscal quarter of 2014 (“Q4 14”) and fiscal year 2014 (“FY 14”) ended February 1, 2015 versus the fourth fiscal quarter of 2013 (“Q4 13”) and fiscal year 2013 (“FY 13”) ended February 2, 2014.

4th QUARTER 2014 RESULTS

 

   

Q4 14 net revenues grew 5.2% to $1.542 billion versus $1.466 billion in Q4 13 with comparable brand revenue growth of 5.1%.

 

   

Q4 14 operating margin increased to 15.4% versus 14.8% in Q4 13. Excluding unusual business events, Q4 14 non-GAAP operating margin was 14.9%. (See Exhibit 1 for a reconciliation of GAAP to non-GAAP operating margin).

 

   

Q4 14 diluted earnings per share (“EPS”) grew 13.8% to $1.57 from $1.38 in Q4 13. Excluding unusual business events, Q4 14 non-GAAP EPS increased 10.1% to $1.52. (See Exhibit 1 for a reconciliation of GAAP to non-GAAP EPS).

FISCAL YEAR 2014 RESULTS

 

   

FY 14 net revenues grew 7.1% to $4.699 billion versus $4.388 billion in FY 13 with comparable brand revenue growth of 7.1%.

 

   

FY 14 operating margin increased to 10.7% versus 10.3% in FY 13. Excluding unusual business events, FY 14 non-GAAP operating margin increased to 10.5% versus 10.4% in FY 13. (See Exhibit 1).

 

   

FY 14 EPS grew 14.9% to $3.24 from $2.82 in FY 13. Excluding unusual business events, FY 14 non-GAAP EPS grew 12.7% to $3.20 from $2.84 in FY 13. (See Exhibit 1).

 

   

Cash returned to stockholders in FY 14 totaled $350 million, comprising $224 million in stock repurchases and $126 million in dividends.

Laura Alber, President and Chief Executive Officer, commented, “Our powerful brands and the competitive advantage provided by our multi-channel platform and entrepreneurial culture delivered another year of strong returns for our shareholders. In 2014, we experienced growth in all of our brands and across our channels. Our highly profitable e-commerce business represented more than 50% of our revenues in 2014, a significant milestone for Williams-Sonoma, Inc., as we capitalize on our position at the intersection of retail and technology. We are very pleased with our fourth quarter results despite the effects of the west coast port disruption. Unfortunately, we expect this disruption to continue and to have a more significant impact through the first half of 2015.”


Alber concluded, “We have driven consistent profitable growth through innovation, operational excellence and our customer-centered approach, along with exceptional financial discipline. We believe there is a significant opportunity to expand our reach domestically and globally. Our long-term outlook is strong and we are focused on execution.”

4th QUARTER 2014 RESULTS

Net revenues increased to $1.542 billion in Q4 14 from $1.466 billion in Q4 13.

Comparable brand revenue growth in Q4 14 increased 5.1% on top of 10.4% in Q4 13 as shown in the table below:

 

 

4th Quarter Comparable Brand Revenue Growth by Concept*

 

 

     Q4 14             Q4 13

 

Pottery Barn

     2.9%            14.6%

Williams-Sonoma

     2.8%            2.3%

West Elm

     19.6%            18.3%

Pottery Barn Kids

     2.7%            11.2%

PBteen

     3.0%            9.6%

 

Total

     5.1%            10.4%

 

*  See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue growth.

 

E-commerce net revenues in Q4 14 increased 9.0% to $770 million from $706 million in Q4 13. E-commerce net revenues generated 50% of total company net revenues in Q4 14, compared to 48% in Q4 13.

Retail net revenues in Q4 14 increased 1.6% to $772 million from $760 million in Q4 13.

Operating margin in Q4 14 increased to 15.4% compared to 14.8% in Q4 13. Excluding unusual business events, non-GAAP operating margin was 14.9% in Q4 14 versus 14.8% in Q4 13:

 

   

Gross margin was 40.1% versus 40.6% in Q4 13.

 

   

Selling, general and administrative (“SG&A”) expenses were $381 million, or 24.7% of net revenues, versus $378 million, or 25.8% of net revenues, in Q4 13. Excluding unusual business events, non-GAAP SG&A expenses were $388 million, or 25.2% of net revenues, in Q4 14.

EPS in Q4 14 increased 13.8% to $1.57 from $1.38 in Q4 13. Excluding unusual business events, non-GAAP EPS increased 10.1% to $1.52.

 

2


FISCAL YEAR 2014 RESULTS

Net revenues increased to $4.699 billion in FY 14 from $4.388 billion in FY 13.

Comparable brand revenue growth in FY 14 increased 7.1% on top of 8.8% in FY 13 as shown in the table below:

 

 

Fiscal Year Net Revenues and Comparable Brand Revenue Growth by Concept*

 

 

    

Net Revenues

(Millions)

          Comparable Brand
Revenue Growth

 

     FY 14           FY 13           FY 14         FY 13

 

Pottery Barn

   $ 2,022          $ 1,911          5.8%       10.4%

Williams-Sonoma

     995            978          3.8%       1.5%

West Elm

     669            531          18.2%       17.4%

Pottery Barn Kids

     625            598          5.9%       7.8%

PBteen

     261            246          5.7%       14.1%

Other

     127            124          N/A       N/A

 

Total

   $ 4,699          $ 4,388          7.1%       8.8%

 

*  See the company’s 10-K and 10-Q filings for the definition of comparable brand revenue growth.

 

E-commerce net revenues in FY 14 increased 12.1% to $2.371 billion versus $2.115 billion in FY 13. E-commerce net revenues generated more than 50% of total company net revenues in FY 14 versus 48% in FY 13.

Retail net revenues in FY 14 increased 2.4% to $2.328 billion versus $2.273 billion in FY 13.

Operating margin in FY 14 was 10.7% versus 10.3% in FY 13. Excluding unusual business events, non-GAAP operating margin in FY 14 was 10.5% versus 10.4% in FY 13.

 

   

Gross margin was 38.3% versus 38.8% in FY 13.

 

   

SG&A expenses were $1.298 billion, or 27.6% of net revenues, versus $1.252 billion, or 28.5% of net revenues, in FY 13. Excluding unusual business events, non-GAAP SG&A expenses were $1.306 billion, or 27.8% of net revenues, versus $1.249 billion, or 28.5% of net revenues, in FY 13.

The effective income tax rate in FY 14 was 38.5% versus 38.4% in FY 13.

EPS in FY 14 increased 14.9% to $3.24 from $2.82 in FY 13. Excluding unusual business events, non-GAAP EPS in FY 14 increased 12.7% to $3.20 from $2.84 in FY 13.

Merchandise inventories at the end of FY 14 increased 9.2% to $888 million from $813 million at the end of FY 13. Inventory on-hand and available-for-sale grew 3.0% year-over-year. The Pottery Barn portfolio of brands had the lowest levels of inventory on-hand growth. In Pottery Barn, the largest brand, inventory on-hand and available-for-sale was 8.8% lower year-over-year at the end of FY 14.

STOCK REPURCHASE PROGRAM AND DIVIDEND INCREASE

During Q4 14, we repurchased approximately 396,000 shares of common stock for a total of 3.3 million shares or $224 million in FY 14. As of February 1, 2015, $287 million remained under the three-year $750 million stock repurchase program announced in March 2013.

 

3


As announced in a separate release today, our Board of Directors has authorized a 6% increase in our quarterly cash dividend to $0.35 per common share.

FISCAL YEAR 2015 FINANCIAL GUIDANCE

The impact of the west coast port slowdown is anticipated to be a $30 to $40 million reduction in net revenues and a $0.10 to $0.12 reduction in EPS in fiscal year 2015, which predominantly affects the first quarter guidance.

 

1st Quarter 2015 Guidance Financial Highlights

(Includes impact of the west coast port slowdown)

 

Total Net Revenues (millions)

       $990 –  $1,010

Comparable Brand Revenue Growth

   2% – 4%

Diluted EPS

   $0.40 – $0.45

 

Fiscal Year 2015 Guidance Financial Highlights

(Includes impact of the west coast port slowdown)

 

Total Net Revenues (millions)

   $4,950 – $5,020

Comparable Brand Revenue Growth

   4% – 6%

Operating Margin

   10.2% – 10.5%

Diluted EPS

   $3.35 – $3.45

Income Tax Rate

   38.3% – 38.8%

Capital Spending (millions)

   $200 – $220

Depreciation and Amortization (millions)

   $170 – $180

 

Store Opening and Closing Guidance by Retail Concept*

 

      FY 2014 ACT             FY 2015 GUID

 

     Total             New             Close             End

 

Williams-Sonoma

         243              2              (10             235

Pottery Barn

     199              2              (6         195

Pottery Barn Kids

     85              5              (4         86

West Elm

     69              19              -            88

Rejuvenation

     5              1              -            6

 

Total

     601              29              (20         610

 

*    Included in the FY 14 store count are 13 stores in Australia and one store in the UK. FY 15 guidance includes six additional Australian stores.

 

4


CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, March 18, 2015, at 2:00 PM (PT). The call, hosted by Laura Alber, President and Chief Executive Officer, will be open to the general public via live webcast and can be accessed at www.williams-sonomainc.com/webcast. A replay of the webcast will be available at www.williams-sonomainc.com/webcast.

SEC REGULATION G — NON-GAAP INFORMATION

This press release includes non-GAAP SG&A, operating income, operating margin and diluted EPS. These non-GAAP financial measures exclude the impact of employee separation charges in FY 13 and a litigation settlement received in FY 14. We have reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures in the text of this release and in Exhibit 1. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly and FY 14 actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to: the strength of our brands, our competitive advantage and position; the impact of the west coast port disruption on our business; our opportunity to expand our reach; our long-term outlook; our future financial guidance, including first quarter 2015 and fiscal year 2015 guidance; our three-year stock repurchase program; and our proposed store openings and closures.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: accounting adjustments as we close our books for Q4 14 and as audited year-end financial statements are prepared; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended February 2, 2014, and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

 

5


ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is a specialty retailer of high-quality products for the home. These products, representing eight distinct merchandise strategies – Williams-Sonoma, Pottery Barn, Pottery Barn Kids, West Elm, PBteen, Williams-Sonoma Home, Rejuvenation, and Mark and Graham – are marketed through e-commerce websites, direct mail catalogs and 601 stores. Williams-Sonoma, Inc. currently operates in the United States, Canada, Australia and the United Kingdom, offers international shipping to customers worldwide, and has unaffiliated franchisees that operate stores in the Middle East and the Philippines.

 

6


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Thirteen weeks ended February 1, 2015 and February 2, 2014

(Dollars and shares in thousands, except per share amounts)

 

     4th Quarter  
     2014     2013  
     $     % of
Revenues
    $     % of
Revenues
 

E-commerce* net revenues

   $ 769,840        49.9   $ 706,407        48.2

Retail net revenues

     772,285        50.1        759,917        51.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     1,542,125        100.0        1,466,324        100.0   

Cost of goods sold

     923,534        59.9        870,605        59.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     618,591        40.1        595,719        40.6   

Selling, general and administrative expenses

     380,708        24.7        377,984        25.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     237,883        15.4        217,735        14.8   

Interest (income) expense, net

     (26     —          (168     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     237,909        15.4        217,903        14.9   

Income taxes

     90,872        5.9        84,105        5.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 147,037        9.5   $ 133,798        9.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share (EPS):

        

Basic

   $ 1.60        $ 1.42     

Diluted

   $ 1.57        $ 1.38     

Shares used in calculation of EPS:

        

Basic

     92,087          94,271     

Diluted

     93,641          96,973     

 

* Prior to Q3 14, we referred to the e-commerce channel as the direct-to-customer channel.

 

7


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Fifty-two weeks ended February 1, 2015 and February 2, 2014

(Dollars and shares in thousands, except per share amounts)

 

     Fiscal Year  
     2014     2013  
     $      % of
Revenues
    $     % of
Revenues
 

E-commerce* net revenues

   $ 2,370,694         50.5   $ 2,115,022        48.2

Retail net revenues

     2,328,025         49.5        2,272,867        51.8   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net revenues

     4,698,719         100.0        4,387,889        100.0   

Cost of goods sold

     2,898,215         61.7        2,683,673        61.2   
  

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     1,800,504         38.3        1,704,216        38.8   

Selling, general and administrative expenses

     1,298,239         27.6        1,252,118        28.5   
  

 

 

    

 

 

   

 

 

   

 

 

 

Operating income

     502,265         10.7        452,098        10.3   

Interest (income) expense, net

     62         —          (584     —     
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     502,203         10.7        452,682        10.3   

Income taxes

     193,349         4.1        173,780        4.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

   $ 308,854         6.6   $ 278,902        6.4
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings per share (EPS):

         

Basic

   $ 3.30         $ 2.89     

Diluted

   $ 3.24         $ 2.82     

Shares used in calculation of EPS:

         

Basic

     93,634           96,669     

Diluted

     95,200           98,765     

 

* Prior to Q3 14, we referred to the e-commerce channel as the direct-to-customer channel.

 

8


Williams-Sonoma, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(Dollars and shares in thousands, except per share amounts)

 

     Feb. 1,
2015
    Feb. 2,
2014
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 222,927      $ 330,121   

Restricted cash

     -        14,289   

Accounts receivable, net

     67,465        60,330   

Merchandise inventories, net

     887,701        813,160   

Prepaid catalog expenses

     33,942        33,556   

Prepaid expenses

     36,265        35,309   

Deferred income taxes, net

     130,618        121,486   

Other assets

     13,005        10,852   
  

 

 

   

 

 

 

Total current assets

     1,391,923        1,419,103   
  

 

 

   

 

 

 

Property and equipment, net

     883,012        849,293   

Non-current deferred income taxes, net

     4,265        13,824   

Other assets, net

     51,077        54,514   
  

 

 

   

 

 

 

Total assets

   $ 2,330,277      $ 2,336,734   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities

    

Accounts payable

   $ 397,037      $ 404,791   

Accrued salaries, benefits and other

     136,012        138,181   

Customer deposits

     261,679        228,193   

Income taxes payable

     32,488        49,365   

Current portion of long-term debt

     1,968        1,785   

Other liabilities

     46,764        38,781   
  

 

 

   

 

 

 

Total current liabilities

     875,948        861,096   
  

 

 

   

 

 

 

Deferred rent and lease incentives

     166,925        157,856   

Long-term debt

     -        1,968   

Other long-term obligations

     62,698        59,812   
  

 

 

   

 

 

 

Total liabilities

     1,105,571        1,080,732   
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock: $.01 par value; 7,500 shares authorized; none issued

     -        -   

Common stock: $.01 par value; 253,125 shares authorized; 91,891 and 94,049 shares issued and outstanding at February 1, 2015 and February 2, 2014, respectively

     919        941   

Additional paid-in capital

     527,261        522,595   

Retained earnings

     701,214        729,043   

Accumulated other comprehensive income

     (2,548     6,524   

Treasury stock, at cost

     (2,140     (3,101
  

 

 

   

 

 

 

Total stockholders’ equity

     1,224,706        1,256,002   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,330,277      $ 2,336,734   
  

 

 

   

 

 

 

 

9


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

Fifty-two weeks ended February 1, 2015 and February 2, 2014

(Dollars in thousands)

 

     Fiscal Year  
     2014     2013  

Cash flows from operating activities

    

Net earnings

   $ 308,854      $ 278,902   

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     162,273        149,795   

Loss on disposal/impairment of assets

     2,410        2,764   

Amortization of deferred lease incentives

     (24,419     (25,382

Deferred income taxes

     (248     (28,344

Tax benefit related to stock-based awards

     26,952        8,817   

Excess tax benefit related to stock-based awards

     (26,560     (8,743

Stock-based compensation expense

     44,632        38,788   

Other

     595        -   

Changes in:

    

Accounts receivable

     (9,366     786   

Merchandise inventories

     (76,964     (174,664

Prepaid catalog expenses

     (386     3,675   

Prepaid expenses and other assets

     (61     (13,649

Accounts payable

     4,455        135,095   

Accrued salaries, benefits and other current and long-term liabilities

     8,867        43,635   

Customer deposits

     34,400        21,578   

Deferred rent and lease incentives

     23,297        13,238   

Income taxes payable

     (17,034     7,478   
  

 

 

   

 

 

 

Net cash provided by operating activities

     461,697        453,769   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (204,800     (193,953

Restricted cash receipts

     14,289        1,766   

Proceeds from insurance reimbursements

     1,644        1,518   

Other

     267        45   
  

 

 

   

 

 

 

Net cash used in investing activities

     (188,600     (190,624
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repurchase of common stock

     (224,377     (239,274

Payment of dividends

     (125,758     (111,581

Borrowings under revolving line of credit

     90,000        -   

Repayments of borrowings under revolving line of credit

     (90,000     -   

Tax withholdings related to stock-based awards

     (56,977     (18,096

Excess tax benefit related to stock-based awards

     26,560        8,743   

Net proceeds related to stock-based awards

     4,077        6,614   

Repayments of long-term obligations

     (1,785     (1,724

Other

     (760     (58
  

 

 

   

 

 

 

Net cash used in financing activities

     (379,020     (355,376
  

 

 

   

 

 

 

Effect of exchange rates on cash and cash equivalents

     (1,271     (2,203

Net decrease in cash and cash equivalents

     (107,194     (94,434

Cash and cash equivalents at beginning of period

     330,121        424,555   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 222,927      $ 330,121   
  

 

 

   

 

 

 

 

10


Exhibit 1

 

Reconciliation of 4th Quarter and Fiscal Year Actual GAAP to Non-GAAP Operating Margin By Segment*

($ in thousands)

      E-commerce      Retail      Unallocated     Total
      Q4 14      Q4 13      Q4 14      Q4 13      Q4 14     Q4 13     Q4 14     Q4 13

Net Revenues

   $ 769,840       $ 706,407         $ 772,285       $ 759,917        $ -        $       $ 1,542,125      $1,466,324

GAAP Operating Income/(Expense)

     182,031         174,625         131,308         130,969         (75,456     (87,859     237,883      217,735

GAAP Operating Margin

     23.6%         24.7%         17.0%         17.2%         (4.9%     (6.0%     15.4%      14.8%

 

Unusual Business Events (1)

     -           -           -           -           (7,414     -          (7,414   -  

Non-GAAP Operating Income/ (Expense) Excluding Unusual Business Events (3)

   $ 182,031       $ 174,625       $ 131,308       $ 130,969       $ (82,870   $ (87,859   $ 230,469      $217,735

Non-GAAP Operating Margin (3)

     23.6%         24.7%         17.0%         17.2%         (5.4%     (6.0%     14.9%      14.8%

 

      E-commerce      Retail      Unallocated     Total
      FY 14      FY 13      FY 14      FY 13      FY 14     FY 13     FY 14     FY 13

Net Revenues

   $ 2,370,694       $ 2,115,022       $ 2,328,025       $ 2,272,867       $ -      $ -      $ 4,698,719      $4,387,889

GAAP Operating Income/(Expense)

     560,396         502,143         248,535         248,894         (306,666     (298,939     502,265      452,098

GAAP Operating Margin

     23.6%         23.7%         10.7%         11.0%         (6.5%     (6.8%     10.7%      10.3%

 

Unusual Business Events (1) (2)

     -         -         -         -         (7,414     2,936        (7,414   2,936

Non-GAAP Operating Income/ (Expense) Excluding Unusual Business Events (3)

   $ 560,396       $ 502,143       $ 248,535       $ 248,894       $ (314,080   $ (296,003   $ 494,851      $455,034

Non-GAAP Operating Margin (3)

     23.6%         23.7%         10.7%         11.0%         (6.7%     (6.7%     10.5%      10.4%

 

 

  * See the Company’s 10-K and 10-Q filings for additional information on segment reporting and the definition of Operating Income/(Expense) and Operating Margin.

 

 

Reconciliation of Quarterly and Fiscal Year Actual GAAP to Non-GAAP

Diluted Earnings Per Share**

(Totals rounded to the nearest cent per diluted share)

    

        Q1 14

        ACT

      

    Q2 14

    ACT

      

Q3 14

ACT

      

    Q4 14

    ACT

      

    FY 14  

    ACT  

2014 GAAP Diluted EPS

          $0.48           $0.53       $0.68           $1.57           $3.24  

Impact of Unusual Business Events (1)

                  -                  -       -             (0.05)           (0.04)
2014 Non-GAAP Diluted EPS Excluding Unusual Business Events (3)           $0.48           $0.53           $0.68           $1.52           $3.20  

 

                 
    

        Q1 13

        ACT

      

    Q2 13

    ACT

      

    Q3 13

    ACT

      

    Q4 13

    ACT

      

    FY 13  

    ACT  

2013 GAAP Diluted EPS

          $0.40         $0.49         $0.58         $1.38         $2.82  

Impact of Unusual Business Events (2)

          0.02           -           -           -             0.02  
2013 Non-GAAP Diluted EPS Excluding Unusual Business Events (3)           $0.41           $0.49           $0.58           $1.38           $2.84  

 

 

  ** Due to the differences between the quarterly and year-to-date weighted average share count calculations and rounding to the nearest cent per diluted share, totals may not equal the sum of the line items and fiscal year diluted EPS may not equal the sum of the quarters.

Notes:

  (1) Impact of Unusual Business Events – During Q4 14, we received our share of the VISA/MasterCard antitrust litigation settlement. This settlement (a benefit) totaled approximately $0.05 and $0.04 per diluted share in Q4 14 and FY 14, respectively, and is recorded in SG&A expenses within the unallocated segment.
  (2) Impact of Unusual Business Events – During Q1 13 and FY 13, we incurred charges of approximately $0.02 per diluted share associated with the previously announced retirement of the former President of the Williams-Sonoma brand. These charges were recorded within the unallocated segment.
  (3) SEC Regulation G – Non-GAAP Information – These tables include non-GAAP operating income, operating margin and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly and FY 14 actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

11


Store Statistics

    

Store Count

    Avg. Leased Square
Footage Per Store
 
     Nov. 2, 2014     Openings     Closings     Feb. 1, 2015     Feb. 2, 2014     Feb. 1, 2015     Feb. 2, 2014  

Williams-Sonoma

    248        2        (7     243        248        6,600        6,600   

Pottery Barn

    198        2        (1     199        194        13,700        13,800   

Pottery Barn Kids

    85        3        (3     85        81        7,600        7,900   

West Elm

    68        1        -        69        58        13,700        14,100   

Rejuvenation

    4        1        -        5        4        10,000        13,200   

 

 

Total

    603        9        (11     601        585        9,900        10,000   

 

 

 

        Nov. 2, 2014        Feb. 1, 2015        Feb. 2, 2014  
Total store selling square footage        3,688,000           3,684,000           3,590,000   
Total store leased square footage        5,988,000           5,965,000           5,838,000   

 

 

12