Attached files

file filename
EX-31.2 - SECTION 302 CFO CERTIFICATION - Bravo Brio Restaurant Group, Inc.exhibit312_fy14.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Bravo Brio Restaurant Group, Inc.exhibit311_fy14.htm
EX-23.1 - CONSENT OF DELOITTE & TOUCHE LLP - Bravo Brio Restaurant Group, Inc.exhibit231_fy14.htm
EX-32.1 - SECTION 906 CEO AND CERTIFICATION - Bravo Brio Restaurant Group, Inc.exhibit321_fy14.htm
EXCEL - IDEA: XBRL DOCUMENT - Bravo Brio Restaurant Group, Inc.Financial_Report.xls
10-K - 10-K - Bravo Brio Restaurant Group, Inc.bbrg-2014x10k.htm
EX-21.1 - SUBSIDIARIES OF BRAVO BRIO RESTAURANT GROUP, INC. - Bravo Brio Restaurant Group, Inc.exhibit211_fy14.htm


Exhibit 12.1
 
 
 
 
 
 
 
 
 
 
 
 
BRAVO BRIO RESTAURANT GROUP, INC.
EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year-ended
 
 
December 28,
 
December 29,
 
December 30,
 
December 25,
 
December 26,
Computation of Earnings:
 
2014
 
2013
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) before income taxes
 
$
14,105

 
$
7,275

 
$
21,800

 
$
19,756

 
$
(1,002
)
Add
 
 
 
 
 
 
 
 
 
 
Gross Interest Expense
 
651

 
767

 
977

 
1,336

 
6,131

Capitalized Interest
 

 

 

 

 
(70
)
40% of Minimum Rent
 
7,481

 
7,572

 
6,981

 
5,816

 
5,491

 
 
 
 
 
 
 
 
 
 
 
Earnings as Adjusted
 
22,237

 
15,614

 
29,758

 
26,908

 
10,550

 
 
 
 
 
 
 
 
 
 
 
Computation of Fixed Charges:
 
 
 
 
 
 
 
 
 
 
Gross Interest Expense
 
651

 
767

 
977

 
1,336

 
6,131

40% of Minimum Rent
 
7,481

 
7,572

 
6,981

 
5,816

 
5,491

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
8,132

 
8,339

 
7,958

 
7,152

 
11,622

 
 
 
 
 
 
 
 
 
 
 
Ratios of Earnings to Fixed Charges
 
2.73

 
1.87

 
3.74

 
3.76

 
0.91