Attached files

file filename
8-K - 8-K - Guidewire Software, Inc.q22015earningsrelease8-k.htm


Exhibit 99.1

Guidewire Software Announces Second Quarter Fiscal 2015 Financial Results

Foster City, CA - March 2, 2015 - Guidewire Software, Inc. (NYSE: GWRE), a provider of software products for property and casualty insurers, today announced its financial results for the fiscal quarter ended January 31, 2015.

“Our second quarter results exceeded our expectations for both revenue and profitability, reflecting InsuranceSuite momentum with both existing and new customers,” said Marcus Ryu, chief executive officer, Guidewire Software. “We continue to benefit from the P&C industry's demand for business transformation predicated on a combination of legacy system replacement and adoption of new technologies for data management and digital interaction with their sales channels and end customers. We also continue to benefit from strong engagement with our global system integrators. While this element of our strategy is impacting the growth of our services revenue as planned, the SIs bring market validation and implementation scale to our growing customer base.”

Ryu continued, “We are also pleased with our engineering investments to support this demand and to widen our differentiation from competitors. For example, during the quarter, Gartner positioned Guidewire as a 'Leader' in their first ever Magic Quadrant for Property and Casualty Insurance Policy Management Modules in North America. This recognition complements our leadership position with InsuranceSuite and advances our goal of becoming the pre-eminent software provider to the global P&C industry.”

“On a personal note, Karen Blasing, our chief financial officer, has announced her retirement. She has been a tremendous asset to Guidewire and deserves significant credit for our growth and maturation over the last five years. Richard Hart, who was one of the lead bankers in our 2012 IPO, will be replacing Karen. I am very confident that Richard will be a great addition to our leadership team,” said Ryu.

Blasing will be succeeded by Hart and will remain with the company for the next several months to ensure a smooth transition of responsibilities. Hart previously spent 14 years at Deutsche Bank, where he was a managing director.


Second Quarter Fiscal 2015 Financial Highlights

Revenue
License revenue for the second quarter of fiscal 2015 was $43.6 million, an increase of 24% from the comparable period in fiscal 2014. Maintenance revenue was $12.2 million, up 23%, and Services revenue was $33.6 million, a decrease of 12%. Total revenue was $89.4 million, an increase of 7%.
License revenue for the six month period of fiscal 2015 was $72.5 million, an increase of 34% from the comparable period in fiscal 2014. Maintenance revenue was $24.7 million, up 26%, and Services revenue was $72.0 million, a decrease of 6%. Total revenue was $169.2 million, an increase of 13%.
Rolling four-quarter recurring term license and maintenance revenue was $204.6 million, an increase of 33%.

Profitability
GAAP operating income was $3.3 million for the second quarter of fiscal 2015, compared with $4.5 million in the comparable period in fiscal 2014.
Non-GAAP operating income was $17.2 million for the second quarter of fiscal 2015, compared with $17.0 million in the comparable period in fiscal 2014.
GAAP net income was $4.0 million for the second quarter of fiscal 2015, compared with $3.3 million for the comparable period in fiscal 2014. GAAP net income per share was $0.06, based on diluted weighted average shares outstanding of 72.1 million, compared with $0.05 for the comparable period in fiscal 2014, based on diluted weighted average shares outstanding of 70.9 million.
Non-GAAP net income was $12.5 million for the second quarter of fiscal 2015, compared with $11.6 million in the comparable period in fiscal 2014. Non-GAAP net income per diluted share was $0.17, based on diluted weighted average shares outstanding of 72.1 million, compared with $0.16 in the comparable period in fiscal 2014, based on diluted weighted average shares outstanding of 70.9 million.






Balance Sheet
The Company had $627.2 million in cash, cash equivalents and investments at January 31, 2015, compared with $647.8 million at July 31, 2014. The Company had $9.6 million in cash flow provided by operations in the second quarter of fiscal 2015, compared with cash flow from operations of $20.3 million in the comparable period in fiscal 2014.

Business Outlook
Guidewire is issuing the following outlook for the third quarter and fiscal 2015, based on current expectations:
(in $ millions, except per share outlook)
 
Third Quarter Fiscal 2015
 
Full Year
Fiscal 2015
Revenue
 
        76.5-84.0
 
       362.7-378.4
License revenue
 
        30.4-34.9
 
       170.3-180.0
Maintenance revenue
 
        11.1-12.1
 
         48.4-50.4
Services revenue
 
        35.0-37.0
 
       144.0-148.0
GAAP operating income/(loss)
 
      (11.5)-(7.5)
 
         0.4-8.4
Non-GAAP operating income
 
          2.3-6.3
 
         54.8-62.8
GAAP net income/(loss)
 
        (6.5)-(4.2)
 
         0.4-4.9
Per share
 
      (0.09)-(0.06)
 
       0.01-0.07
Non-GAAP net income
 
         1.5-4.2
 
        36.6-41.9
Per share
 
       0.02-0.06
 
        0.51-0.58
Non-GAAP operating income and non-GAAP net income in the table above excludes stock-based compensation expense of $13.4 million and amortization of intangible assets of $0.4 million in the third quarter of fiscal 2015, and $53.0 million and $1.4 million, respectively, for the full year fiscal 2015. GAAP effective tax rate is expected to be approximately 44% and non-GAAP effective tax rate is expected to be approximately 34% for both the third quarter and fiscal 2015.
Conference Call Information
What:
Guidewire Software second quarter fiscal 2015 financial results conference call
When:
Monday, March 2, 2015
Time:
2:00 p.m. PT (5:00 p.m. ET)
Live Call:
(888) 215-7015, domestic
(913) 981-5550, international
Conference ID: 2027616
Replay:
(877) 870-5176, domestic
(858) 384-5517, international
Conference ID: 2027616
Webcast:
http://ir.guidewire.com (live and replay)

The webcast will be archived on Guidewire’s website for a period of three months.

Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Non-GAAP operating income, Non-GAAP net income, Non-GAAP earnings per share and Non-GAAP effective tax rate.
Guidewire believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.





Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
About Guidewire Software
Guidewire builds software products that help Property/Casualty insurers replace their legacy core systems and transform their business. Designed to be flexible and scalable, Guidewire products enable insurers to deliver excellent service, increase market share and lower operating costs. Guidewire InsuranceSuite™ provides the core systems used by insurers as operational systems of record. Additional products provide support for data management, business intelligence, anytime/anywhere access and guidance and monitoring. More than 180 Property/Casualty insurers around the world have selected Guidewire. For more information, please visit www.guidewire.com. Follow us on twitter: @Guidewire_PandC.
NOTE: Guidewire, Guidewire Software, Guidewire ClaimCenter, Guidewire PolicyCenter, and Guidewire BillingCenter are registered trademarks of Guidewire Software, Inc. in the United States and/or other countries.

Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook, market positioning, and future investments. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for our software may develop more slowly than expected or than it has in the past; quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our revenue recognition may cause significant fluctuations in our results of operations and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenues; our services revenues produce lower gross margins than our license and maintenance revenues; assertions by third parties that we violate their intellectual property rights could substantially harm our business; we face intense competition in our market; weakened global economic conditions may adversely affect the P&C insurance industry including the rate of information technology spending; our product development and sales cycles are lengthy; the risk of losing key employees; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.
Media Contact:
Diana Stott
Guidewire Software, Inc.
(650) 356-4941
dstott@guidewire.com

Investor Contact:





Garo Toomajanian
ICR, LLC
(650) 357-5282
ir@guidewire.com





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
 
 
 
 
 
January 31,
2015
 
July 31,
2014
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
125,224

 
$
148,101

Short-term investments
420,161

 
296,231

Accounts receivable
61,797

 
49,839

Deferred tax assets, current
12,056

 
11,431

Prepaid expenses and other current assets
9,279

 
10,828

Total current assets
628,517

 
516,430

Long-term investments
81,779

 
203,449

Property and equipment, net
12,372

 
12,607

Intangible assets, net
4,719

 
5,439

Deferred tax assets, noncurrent
11,504

 
8,681

Goodwill
9,205

 
9,205

Other assets
924

 
1,416

TOTAL ASSETS
$
749,020

 
$
757,227

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
7,008

 
$
7,030

Accrued employee compensation
20,875

 
34,912

Deferred revenues, current
51,181

 
48,937

Other current liabilities
5,085

 
4,507

Total current liabilities
84,149

 
95,386

Deferred revenues, noncurrent
1,290

 
6,395

Other liabilities
4,510

 
4,760

Total liabilities
89,949

 
106,541

STOCKHOLDERS’ EQUITY:
 
 
 
Common stock
7

 
7

Additional paid-in capital
640,573

 
629,076

Accumulated other comprehensive loss
(5,458
)
 
(1,367
)
Retained earnings
23,949

 
22,970

Total stockholders’ equity
659,071

 
650,686

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
749,020

 
$
757,227






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
License
$
43,655

 
$
35,215

 
$
72,475

 
$
54,085

Maintenance
12,163

 
9,890

 
24,683

 
19,529

Services
33,628

 
38,370

 
72,022

 
76,390

Total revenues
89,446

 
83,475

 
169,180

 
150,004

Cost of revenues: (1) (2)
 
 
 
 
 
 
 
License
1,145

 
1,593

 
2,227

 
2,439

Maintenance
2,271

 
1,902

 
4,513

 
3,684

Services
30,664

 
32,672

 
63,111

 
67,901

Total cost of revenues
34,080

 
36,167

 
69,851

 
74,024

Gross profit:
 
 
 
 
 
 
 
License
42,510

 
33,622

 
70,248

 
51,646

Maintenance
9,892

 
7,988

 
20,170

 
15,845

Services
2,964

 
5,698

 
8,911

 
8,489

Total gross profit
55,366

 
47,308

 
99,329

 
75,980

Operating expenses: (1) (2)
 
 
 
 
 
 
 
Research and development
22,282

 
17,525

 
42,592

 
35,052

Sales and marketing
20,176

 
17,278

 
37,705

 
32,951

General and administrative
9,573

 
8,024

 
19,335

 
16,123

Total operating expenses
52,031

 
42,827

 
99,632

 
84,126

Income (loss) from operations
3,335

 
4,481

 
(303
)
 
(8,146
)
Interest income, net
495

 
346

 
1,007

 
504

Other income (expense), net
(861
)
 
(58
)
 
(1,344
)
 
57

Income (loss) before income taxes (1)
2,969

 
4,769

 
(640
)
 
(7,585
)
Provision for (benefit from) income taxes (1)
(1,007
)
 
1,437

 
(1,619
)
 
(4,462
)
Net income (loss)(1)
$
3,976

 
$
3,332

 
$
979

 
$
(3,123
)
Net income (loss) per share: (1)
 
 
 
 
 
 
 
Basic
$
0.06

 
$
0.05

 
$
0.01

 
$
(0.05
)
Diluted
$
0.06

 
$
0.05

 
$
0.01

 
$
(0.05
)
Shares used in computing net income (loss) per share: (1)
 
 
 
 
 
 
 
Basic
69,883,622

 
67,360,775

 
69,600,161

 
63,005,064

Diluted
72,056,861

 
70,904,255

 
71,914,972

 
63,005,064

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





(2) Amounts include stock-based compensation expense as follows:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2015
 
2014
 
2015
 
2014
 
(unaudited, in thousands)
 Stock-based compensation expenses: (1)
 
 Cost of license revenue
$
55

 
$
51

 
$
104

 
$
96

 Cost of maintenance revenues
309

 
201

 
586

 
361

 Cost of services revenues
3,878

 
3,120

 
7,391

 
5,834

 Research and development
2,662

 
2,402

 
4,805

 
4,397

 Marketing and sales
3,442

 
3,790

 
6,429

 
5,849

 General and administrative
3,152

 
2,575

 
6,171

 
4,788

 Total stock-based compensation expenses
$
13,498

 
$
12,139

 
$
25,486

 
$
21,325

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2015
 
2014
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income(loss) (1)
$
3,976

 
$
3,332

 
$
979

 
$
(3,123
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 

 
 
Depreciation and amortization
1,848

 
1,617

 
3,621

 
3,208

Stock-based compensation (1)
13,498

 
12,139

 
25,486

 
21,325

Excess tax benefit from exercise of stock options and vesting of RSUs

 
(157
)
 

 
(289
)
Deferred tax assets (1)
(2,504
)
 
231

 
(3,459
)
 
(5,936
)
Other noncash items affecting net loss
1,470

 
823

 
2,884

 
1,139

Changes in operating assets and liabilities:
 
 
 
 

 


Accounts receivable
(22,268
)
 
(9,908
)
 
(12,775
)
 
(16,118
)
Prepaid expenses and other assets
2,541

 
(232
)
 
1,727

 
1,103

Accounts payable
730

 
(1,327
)
 
817

 
(443
)
Accrued employee compensation
4,017

 
4,920

 
(13,215
)
 
(4,937
)
Other liabilities
447

 
614

 
457

 
(685
)
Deferred revenues
5,860

 
8,260

 
(2,455
)
 
10,485

Net cash provided by operating activities
9,615

 
20,312

 
4,067

 
5,729

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Purchases of available-for-sale securities
(123,111
)
 
(310,944
)
 
(236,841
)
 
(354,101
)
Sales and maturities of available-for-sale securities
129,356

 
79,126

 
231,895

 
110,228

Purchase of property and equipment
(2,402
)
 
(1,375
)
 
(3,651
)
 
(2,581
)
Acquisition, net of cash acquired

 

 

 
(95
)
Net cash provided by (used in) investing activities
3,843

 
(233,193
)
 
(8,597
)
 
(246,549
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Proceeds from issuance of common stock upon exercise of stock options
2,414

 
2,080

 
3,859

 
4,143

Taxes remitted on RSU awards vested
(9,278
)
 
(7,896
)
 
(17,848
)
 
(15,198
)
Proceeds from issuance of common stock in connection with stock offerings, net of underwriting discounts and commission

 

 

 
389,949

Costs paid in connection with stock offerings

 
(303
)
 

 
(410
)
Excess tax benefit from exercise of stock options and vesting of RSUs

 
157

 

 
289

Net cash provided by (used in) financing activities
(6,864
)
 
(5,962
)
 
(13,989
)
 
378,773

Effect of foreign exchange rate changes on cash and cash equivalents
(2,880
)
 
(673
)
 
(4,358
)
 
(91
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
3,714

 
(219,516
)
 
(22,877
)
 
137,862

CASH AND CASH EQUIVALENTS—Beginning of period
121,510

 
437,145

 
148,101

 
79,767

CASH AND CASH EQUIVALENTS—End of period
$
125,224

 
$
217,629

 
$
125,224

 
$
217,629

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited, in thousands)
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
Income (loss) from operations reconciliation: (1)
2015
 
2014
 
2015
 
2014
GAAP net income (loss) from operations
$
3,335

 
$
4,481

 
$
(303
)
 
$
(8,146
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (2)
13,498

 
12,139

 
25,486

 
21,325

Amortization of intangibles (2)
360

 
360

 
720

 
720

Non-GAAP net income from operations
$
17,193

 
$
16,980

 
$
25,903

 
$
13,899

 
 
 
 
 
 
 
 
Net income (loss) reconciliation: (1)
 
 

 
 
 
 
GAAP net income (loss)
$
3,976

 
$
3,332

 
$
979

 
$
(3,123
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (2)
13,498

 
12,139

 
25,486

 
21,325

Amortization of intangibles (2)
360

 
360

 
720

 
720

Tax effect on non-GAAP adjustments (3)
(5,384
)
 
(4,265
)
 
(9,070
)
 
(9,311
)
Non-GAAP net income
$
12,450

 
$
11,566

 
$
18,115

 
$
9,611


 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
 
2015
 
2014
 
2015
 
2014
Tax provision (benefits) reconciliation:
 
 
 
 
 
 
 
 
 
 
 
GAAP tax provision (benefits)
$
(1,007
)
(34
)%
 
$
1,437

30
%
 
$
(1,619
)
253
%
 
$
(4,462
)
59
%
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
4,432

 
 
3,933

 
 
8,563

 
 
6,921

 
 
Amortization of intangibles
118

 
 
117

 
 
242

 
 
234

 
 
ISO deduction
139

 
 
83

 
 
216

 
 
370

 
 
Tax effect on GAAP profit before taxes due to different tax rates between GAAP and non-GAAP
695

 
 
132

 
 
49

 
 
1,786

 
Non-GAAP tax provision
$
4,377

26
 %
 
$
5,702

33
%
 
$
7,451

29
%
 
$
4,849

34
%

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
(2) Adjustments relate to amortization of acquired intangibles and stock-based compensation recognized during the period for GAAP purposes.
(3) Adjustment reflects the tax benefit resulting from all non-GAAP adjustments.






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
 
Reconciliation of GAAP to Non-GAAP Operating Results
 
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below:
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
Earnings per share reconciliation: (1)
2015
 
2014
 
2015
 
2014
 
GAAP earnings per share - Diluted
$
0.06

 
$
0.05

 
$
0.01

 
$
(0.05
)
 
Amortization of intangibles acquired in business combinations

 

 
0.01

 
0.01

 
Stock-based compensation
0.18

 
0.17

 
0.35

 
0.32

 
Less tax benefit of non GAAP items
(0.07
)
 
(0.06
)
 
(0.12
)
 
(0.14
)
 
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)

 

 

 

 
Non-GAAP earnings per share - Diluted
$
0.17

 
$
0.16

 
$
0.25

 
$
0.14


(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
 
(2) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here.
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
Shares used in computing non-GAAP per share amounts: (1)
2015
 
2014
 
2015
 
2014
 
Weighted average shares - Diluted
72,056,861

 
70,904,255

 
71,914,972

 
63,005,064

 
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)

 

 

 
3,822,087

 
Pro forma weighted average shares - Diluted
72,056,861

 
70,904,255

 
71,914,972

 
66,827,151

 
(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
 
(2) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here.