Attached files

file filename
8-K - FORM 8-K - EASTERN VIRGINIA BANKSHARES INCv402691_8k.htm

Eastern Virginia Bankshares, Inc. Releases Fourth Quarter and Year to Date 2014 Results

TAPPAHANNOCK, Va., Feb. 25, 2015 /PRNewswire/ -- Eastern Virginia Bankshares, Inc. (NASDAQ: EVBS) (the "Company"), the one bank holding company of EVB (the "Bank"), reported today its results of operations for the three and twelve months ended December 31, 2014.

Performance Summary








Three Months Ended December 31,

(dollars in thousands, except per share data)


2014


2013

Net income (1)


$                    731


$                2,261

Net income available to common shareholders (1)


$                    382


$                1,885

Basic income per common share


$                   0.03


$                  0.16

Diluted income per common share


$                   0.03


$                  0.11

Return on average assets (annualized)


0.13%


0.73%

Return on average common shareholders' equity (annualized)


1.56%


8.60%

Net interest margin (tax equivalent basis)(2)


3.94%


3.86%








Twelve Months Ended December 31,

(dollars in thousands, except per share data)


2014


2013

Net income (loss) (1)


$                 5,664


$              (2,632)

Net income (loss) available to common shareholders (1)


$                 3,716


$              (4,136)

Basic income (loss) per common share


$                   0.31


$                (0.45)

Diluted income (loss) per common share


$                   0.22


$                (0.45)

Return on average assets


0.35%


-0.39%

Return on average common shareholders' equity 


3.96%


-4.98%

Net interest margin (tax equivalent basis)(2)


3.85%


3.46%






(1) The difference between net income (loss) and net income (loss) available to common shareholders is the effective dividend to holders of the Company's Series A Preferred Stock. 

(2) For more information on the calculation of net interest margin on a tax equivalent basis, see the average balance sheet and net interest margin analysis for the three and twelve month periods ended December 31, 2014 and 2013 contained in this release.






The Company's results for the three and twelve months ended December 31, 2014 were directly impacted by legal and professional fees and integration costs of $1.2 million and $1.8 million, respectively related to the acquisition of Virginia Company Bank, which was effective on November 14, 2014. While the majority of these merger-related expenses have been recognized in 2014, the Company believes that additional legal and other transition expenses related to this acquisition will likely be incurred during the first half of 2015. Additionally, the Company's results continue to be positively impacted by asset quality improvements and the extinguishment of long-term Federal Home Loan Bank ("FHLB") advances in the third quarter of 2013, as discussed in greater detail below. The prepayment of these advances has significantly improved the Company's financial position and net interest margin for the twelve months ended December 31, 2014 as compared to the twelve months ended December 31, 2013.

In announcing these results, Joe A. Shearin, President and Chief Executive Officer commented, "I am pleased with our Company's results for the fourth quarter of 2014 and the continued focus and execution of our strategic plans. We continue to make progress driving asset quality improvements and strengthening of our balance sheet through the execution of our previously disclosed strategic initiatives. While net income declined during the fourth quarter of 2014 as compared to the fourth quarter of 2013, these results were directly impacted by current period legal and other transition expenses related to our recently completed acquisition and integration of Virginia Company Bank. Excluding these expenses, our overall profitability for the fourth quarter of 2014 compared favorably to the third quarter of 2014. With the data processing integration of Virginia Company Bank complete, during 2015 we plan to focus our efforts on realizing cost savings and maximizing revenue enhancement opportunities from this acquisition. Despite improvement in our net interest margin during the current period, which was due in part to the net accretion of fair value acquisition accounting adjustments, competitive pressures in the historically low rate environment continue to lower asset yields and drive margin compression. Although competition for loans has been and will remain quite strong, particularly in the Richmond market, I am pleased with the organic loan growth that we have seen during the fourth quarter of 2014. I continue to be encouraged by the activity we are seeing in our markets, particularly on the Virginia Peninsula, and our current pipeline of loan opportunities."

Shearin concluded, "2014 was a very exciting time for our Company. Throughout the year we have continued to implement strategies to strengthen our financial condition and increase profitability going forward. We recently announced the redemption of an additional $5.0 million of the Company's Series A Preferred Stock that was originally issued to the U.S. Treasury under TARP. This redemption, combined with our previous $10.0 million redemption in October 2014, eliminates $15.0 million of the original $24.0 million issuance, significantly reduces a high cost source of capital and will likely improve our financial results for our common shareholders by an estimated $0.07 per fully diluted share per year. In November 2014, we announced the completion of the acquisition of Virginia Company Bank, and in late January 2015 we successfully integrated Virginia Company Bank's systems and processes into EVB. We are very excited to have combined our two great organizations and about the future prospects and synergies of our combined organization with the expansion of our branch network into the attractive and growing markets of the Virginia Peninsula. After withstanding the last several years in a difficult economy, I am pleased to announce that the Board of Directors declared a cash dividend of $0.01 per share of common stock and Series B Preferred Stock payable on March 20, 2015 to shareholders of record as of March 6, 2015. This dividend is a reflection of the great progress we have made over the past few years in implementing our strategic plan and of the strength and financial stability of our Company. As we look to 2015, we plan to use our strategic and financial flexibility to focus on growth and opportunities to increase the value of our Company."

For the three months ended December 31, 2014, the following were significant factors in the Company's reported results:

  • Acquisition of Virginia Company Bank which added three branches in the attractive and growing markets of the Virginia Peninsula with total assets acquired of $128.9 million, including loans and deposits of $101.5 million and $104.4 million, respectively, net of acquisition accounting adjustments;
  • Increase in net interest income of $1.1 million from the same period in 2013, principally due to a $1.3 million increase in interest and fees on loans and a decrease in interest expense on deposits, partially offset by a decrease in interest on investment securities;
  • Net interest margin (tax equivalent basis) increased 8 basis points to 3.94% during the fourth quarter of 2014 as compared to 3.86% for the same period in 2013;
  • No provision for loan losses was required during the fourth quarter of 2014 compared to $300 thousand for the same period in 2013, reflecting the Company's reduction in net charge-offs to $1.1 million for the fourth quarter of 2014 from $2.4 million in the same period of 2013;
  • Decrease in nonperforming assets of $2.5 million from September 30, 2014 to December 31, 2014 due primarily to the Company's continued focus on credit quality initiatives to improve its asset quality and resolve nonperforming assets;
  • Gain of $42 thousand on the sale of available for sale securities during the fourth quarter of 2014 compared to $982 thousand during the fourth quarter of 2013. This decrease is primarily due to the sale of a portion of the Company's previously impaired agency preferred securities (FNMA & FHLMC) during the fourth quarter of 2013, and the Company did not generate comparable gains on sales of securities during 2014;
  • Expenses related to FDIC insurance premiums declined to $163 thousand, compared to $357 thousand for the same period in 2013, as the Company faced lower FDIC insurance assessment rates following termination of its written agreement with its federal and state banking regulators (the "Written Agreement");
  • Other operating expenses increased $2.0 million during the fourth quarter of 2014 as compared to the same period in 2013 and were driven primarily by legal and professional fees and integration costs of approximately $1.2 million associated with the acquisition of Virginia Company Bank. Excluding these non-recurring fees, other operating expenses during the fourth quarter of 2014 increased as compared to the same period in 2013 primarily due to increases in telephone, consulting, marketing, data processing and internet banking expenses; and
  • Decrease in the effective dividend on preferred stock of $27 thousand from the same period in 2013. This was due primarily to the redemption of 10,000 shares of the Company's Series A Preferred Stock on October 15, 2014 and partially offset by the dividend rate on the Series A Preferred Stock increasing from 5% to 9% in the first quarter of 2014.

For the twelve months ended December 31, 2014, the following were significant factors in the Company's reported results:

  • Loss of $11.5 million on the extinguishment of $107.5 million in long-term FHLB advances in the prior year with no such prepayment or loss present in the current year;
  • Increase in net interest income of $3.5 million compared to 2013, principally due to a $3.6 million decrease in interest expense, partially offset by a decrease in interest on investment securities;
  • Net interest margin (tax equivalent basis) increased 39 basis points to 3.85% for 2014 as compared to 3.46% for 2013;
  • Provision for loan losses of $250 thousand compared to $1.9 million in 2013, reflecting a reduction in net charge-offs to $2.0 million for 2014, from $7.4 million in 2013;
  • Decrease in nonperforming assets of $3.3 million at December 31, 2014 as compared to December 31, 2013 due to the Company's continued focus on credit quality initiatives to improve its asset quality and resolve nonperforming assets;
  • Gain of $538 thousand on the sale of available for sale securities during the current year as compared to $1.5 million in the prior year;
  • Gain of $224 thousand on the sale of our former Bowling Green branch office in the prior year with no such gain present in the current year;
  • Expenses related to FDIC insurance premiums of $921 thousand, compared to $1.8 million for the same period in 2013;
  • Loss of $78 thousand on the sale of other real estate owned during the current year as compared to $775 thousand in the prior year;
  • Impairment losses on other real estate owned of $24 thousand during the current year as compared to $585 thousand in the prior year;
  • Other operating expenses increased $3.0 million during 2014 as compared to 2013, driven primarily by legal and professional fees and integration costs of approximately $1.8 million associated with the acquisition of Virginia Company Bank. Excluding these non-recurring fees, other operating expenses during the current year increased as compared to the same period in 2013 primarily due to increases in marketing, consulting fees, franchise taxes, data processing and internet banking expenses; and
  • Increase in the effective dividend on preferred stock of $444 thousand from the same period in 2013. This was due primarily to the dividend rate of the Company's Series A Preferred Stock increasing from 5% to 9% in the first quarter of 2014 and partially offset by the redemption of 10,000 shares of the Series A Preferred Stock on October 15, 2014.

Operations Analysis

The following tables present average balances of assets and liabilities, the average yields earned on such assets (on a tax equivalent basis) and rates paid on such liabilities, and the net interest margin for the three and twelve months ended December 31, 2014 and 2013.


Average Balance Sheet and Net Interest Margin Analysis

(dollars in thousands)













    Three Months Ended December 31,




2014





2013



Average


Income/

Yield/


Average


Income/

Yield/


Balance


Expense

Rate (1)


Balance


Expense

Rate (1)

Assets:










Securities










  Taxable

$      222,145


$         1,141

2.04%


$     237,411


$         1,418

2.37%

  Restricted securities

7,345


105

5.67%


5,729


71

4.92%

  Tax exempt (2)

27,878


273

3.89%


29,985


310

4.10%

   Total securities

257,368


1,519

2.34%


273,125


1,799

2.61%

Interest bearing deposits in other banks

8,809


5

0.23%


7,176


5

0.28%

Federal funds sold

359


-

0.00%


82


-

0.00%

Loans, net of unearned income (3)

766,664


9,820

5.08%


661,614


8,552

5.13%

     Total earning assets

1,033,200


11,344

4.36%


941,997


10,356

4.36%

Less allowance for loan losses

(14,071)





(16,861)




Total non-earning assets

104,762





101,738




Total assets

$   1,123,891





$  1,026,874














Liabilities & Shareholders' Equity:










Interest-bearing deposits










  Checking

$      274,387


$            250

0.36%


$     256,152


$            234

0.36%

  Savings

90,133


30

0.13%


90,107


31

0.14%

  Money market savings

136,376


145

0.42%


115,009


115

0.40%

  Time deposits

234,735


525

0.89%


234,121


679

1.15%

     Total interest-bearing deposits

735,631


950

0.51%


695,389


1,059

0.60%

Federal funds purchased and repurchase










     agreements

8,431


13

0.61%


3,647


6

0.65%

Short-term borrowings

76,441


41

0.21%


45,662


25

0.22%

Trust preferred debt

10,310


81

3.12%


10,310


89

3.42%

     Total interest-bearing liabilities

830,813


1,085

0.52%


755,008


1,179

0.62%

Noninterest-bearing liabilities










  Demand deposits

155,469





133,354




  Other liabilities

3,542





6,032




     Total liabilities

989,824





894,394




Shareholders' equity

134,067





132,480




 Total liabilities and shareholders' equity 

$   1,123,891





$  1,026,874














Net interest income (2)



$       10,259





$         9,177












Interest rate spread (2)(4)




3.84%





3.74%

Interest expense as a percent of










   average earning assets




0.42%





0.50%

Net interest margin (2)(5)




3.94%





3.86%











Notes:










(1) Yields are annualized and based on average daily balances.

(2) Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%, with a

      $83 adjustment for 2014 and a $95 adjustment in 2013.

(3) Nonaccrual loans have been included in the computations of average loan balances.

(4) Interest rate spread is the average yield on earning assets, calculated on a fully taxable basis, less the average

      rate incurred on interest-bearing liabilities.

(5) Net interest margin is the net interest income, calculated on a fully taxable basis, expressed as a percentage

     of average earning assets.





















(dollars in thousands)













  Twelve Months Ended December 31,




2014





2013



Average


Income/

Yield/


Average


Income/

Yield/


Balance


Expense

Rate (1)


Balance


Expense

Rate (1)

Assets:










Securities










  Taxable

$      232,639


$         5,171

2.22%


$     250,474


$         5,443

2.17%

  Restricted securities

7,075


387

5.47%


7,796


323

4.14%

  Tax exempt (2)

28,466


1,133

3.98%


23,857


959

4.02%

   Total securities

268,180


6,691

2.49%


282,127


6,725

2.38%

Interest bearing deposits in other banks

7,354


18

0.24%


39,537


105

0.27%

Federal funds sold

191


-

0.00%


162


-

0.00%

Loans, net of unearned income (3)

706,812


35,555

5.03%


669,520


35,487

5.30%

     Total earning assets

982,537


42,264

4.30%


991,346


42,317

4.27%

Less allowance for loan losses

(14,547)





(18,527)




Total non-earning assets

100,162





97,047




Total assets

$   1,068,152





$  1,069,866














Liabilities & Shareholders' Equity:










Interest-bearing deposits










  Checking

$      262,765


$            949

0.36%


$     248,675


$            929

0.37%

  Savings

90,015


120

0.13%


90,065


142

0.16%

  Money market savings

120,541


498

0.41%


123,559


515

0.42%

  Time deposits

225,795


2,343

1.04%


250,506


3,090

1.23%

     Total interest-bearing deposits

699,116


3,910

0.56%


712,805


4,676

0.66%

Federal funds purchased and repurchase










     agreements

4,698


28

0.60%


3,489


21

0.60%

Short-term borrowings

72,565


151

0.21%


16,963


38

0.22%

Long-term borrowings

-


-

0.00%


73,278


2,958

4.04%

Trust preferred debt

10,310


339

3.29%


10,310


352

3.41%

     Total interest-bearing liabilities

786,689


4,428

0.56%


816,845


8,045

0.98%

Noninterest-bearing liabilities










  Demand deposits

139,991





127,211




  Other liabilities

4,171





6,732




     Total liabilities

930,851





950,788




Shareholders' equity

137,301





119,078




 Total liabilities and shareholders' equity 

$   1,068,152





$  1,069,866














Net interest income (2)



$       37,836





$       34,272












Interest rate spread (2)(4)




3.74%





3.29%

Interest expense as a percent of










   average earning assets




0.45%





0.81%

Net interest margin (2)(5)




3.85%





3.46%











Notes:










(1) Yields are based on average daily balances.

(2) Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%, with a

      $346 adjustment for 2014 and a $293 adjustment in 2013.

(3) Nonaccrual loans have been included in the computations of average loan balances.

(4) Interest rate spread is the average yield on earning assets, calculated on a fully taxable basis, less the average

      rate incurred on interest-bearing liabilities.

(5) Net interest margin is the net interest income, calculated on a fully taxable basis, expressed as a percentage

     of average earning assets.


Interest Income and Expense

Net interest income

Net interest income in the fourth quarter of 2014 increased $1.1 million, or 12.0%, when compared to the fourth quarter of 2013. Net interest income in the twelve months ended December 31, 2014 increased $3.5 million, or 10.3%, when compared to the same period in 2013. The Company's net interest margin increased to 3.94% and 3.85% for the three and twelve months ended December 31, 2014, representing 8 and 39 basis point increases, respectively, over the Company's net interest margins for the three and twelve months ended December 31, 2013. The most significant factors impacting net interest income during these periods were as follows:

Positive Impacts:

  • Acquisition of Virginia Company Bank and the related loans and deposits;
  • Increasing average loan balances primarily due to the acquisition of Virginia Company Bank;
  • Extinguishment of higher-rate long-term FHLB advances during the third quarter of 2013, which drove declines in the Company's interest expense and rate paid on average interest-bearing liabilities; and
  • Decreases in the average balances of and average rates paid on total interest-bearing deposits for the twelve months ended December 31, 2014. The three months ended December 31, 2014 was also positively impacted by decreases in the average rates paid on total interest-bearing deposits, but was partially offset by higher average balances over the comparable 2013 period due to deposits added to the Company's balance sheet from the Virginia Company Bank acquisition.

Negative Impacts:

  • Decreasing yields on the Company's loan portfolio;
  • Decreases in the average balances of and average rates earned on total investment securities for the three months ended December 31, 2014.  The twelve months ended December 31, 2014 was also negatively impacted by decreases in the average balances of total investment securities, but was partially offset by higher average rates earned over the comparable 2013 period; and
  • Decreases in average short-term investment balances for the twelve months ended December 31, 2014.

Total interest income

Total interest income increased 9.7% for the three months ended December 31, 2014 but decreased 0.3% for the twelve month period ended December 31, 2014, as compared to the same periods in 2013, respectively. The increase in total interest income during the three months ended December 31, 2014 was primarily driven by an increase in average loan balances and partially offset by a decrease in average investment securities and declines in loan and investment securities yields. The slight decrease in total interest income during the twelve months ended December 31, 2014 was primarily driven by declines in the yield on the loan portfolio and a decrease in average investment securities. These declines were mostly offset by higher yields on investment securities and higher average loan balances.

Loans

Average loan balances increased for both the three and twelve month periods ended December 31, 2014, as compared to the same periods in 2013, due primarily to the acquisition of Virginia Company Bank loans totaling $101.5 million, net of credit and liquidity marks, the purchase of $27.2 million in performing one-to-four family residential mortgage loans in the first quarter of 2014, the opening of a new loan production office in Chesterfield County, Virginia in the second quarter of 2014 and the origination of a line of credit to fund loan originations through Southern Trust Mortgage, LLC (balance of $10.9 million as of December 31, 2014) in the second quarter of 2014. These additions to the Company's loan portfolio were partially offset by weak loan demand in the Company's markets as a result of the continuing challenging economic conditions, such that the Company's average loan balances increased $105.1 million and $37.3 million for the three and twelve months ended December 31, 2014, respectively, as compared to average loan balances for the same periods in 2013. In addition, due to the continuing low interest rate environment and competitive pressures, loans were originated during the fourth quarter and full year 2014 at much lower yields than seasoned loans in the Company's loan portfolio, which has contributed significantly to average yields on the loan portfolio declining 5 and 27 basis points for the three and twelve months ended December 31, 2014, respectively, as compared to the same periods in 2013. Total average loans were 74.2% of total average interest-earning assets for the three months ended December 31, 2014, compared to 70.2% for the three months ended December 31, 2013. Total average loans were 71.9% of total average interest-earning assets for the twelve months ended December 31, 2014, compared to 67.5% for the twelve months ended December 31, 2013.

Investment securities

Average investment securities balances declined 5.8% and 4.9% for the three and twelve month periods ended December 31, 2014, respectively, as compared to the same periods in 2013, due to the Company's efforts to rebalance the securities portfolio and provide additional liquidity, while the yields on investment securities decreased 27 basis points and increased 11 basis points for the three and twelve months ended December 31, 2014, respectively, as compared to the same periods in 2013. For the three month period, decreasing yields on the investment securities portfolio were driven by lower interest rates over the comparable period and sales/calls of higher yielding municipal securities during the fourth quarter of 2014. For the twelve month period, increasing yields on the investment securities portfolio were driven by increases in interest rates over the comparable period and portfolio rebalancing efforts during late 2013 and the first half of 2014, which largely consisted of accelerated prepayments on lower yield Agency mortgage-backed and Agency CMO securities and allocating a greater proportion of the portfolio to SBA Pool securities and higher yielding, longer duration municipal securities.

Interest bearing deposits in other banks

Average interest bearing deposits in other banks increased slightly for the three months ended December 31, 2014 but decreased significantly for the twelve months ended December 31, 2014, as compared to the same periods in 2013, due to the overall decrease in our average total deposits, the purchase of $27.2 million in performing one-to-four family mortgage loans in the first quarter of 2014 and declines in average total borrowings that were largely due to extinguishing the Company's long-term FHLB advances during the third quarter of 2013.

Interest-bearing deposits

Average total interest-bearing deposit balances and related rates paid decreased for the twelve month period ended December 31, 2014, as compared to the same period in 2013, contributing to the reductions in interest expense during the full year 2014. Retail deposits continued to shift from higher priced certificates of deposit and money market savings accounts to lower priced checking (or "NOW") accounts. Average total interest-bearing deposit balances increased for the three month period ended December 31, 2014, as compared to the same period in 2013, due to the acquisition of Virginia Company Bank interest-bearing deposit liabilities, which totaled $85.6 million.

Borrowings

Average total borrowings increased for the three month period ended December 31, 2014, as compared to the same period in 2013, primarily due to additional short-term advances used to purchase $27.2 million of performing one-to-four family residential mortgage loans in January 2014. Average total borrowings and related rates paid decreased for the twelve month period ended December 31, 2014, as compared to the same period in 2013, significantly driving the reduction in interest expense in the full year 2014. Average total borrowings and related rates paid decreased primarily due to the extinguishment of higher rate long-term FHLB advances during the third quarter of 2013. The long-term FHLB advances were replaced with short-term FHLB advances at a significantly lower rate and lower principal balance.

Noninterest Income

The following tables depict the components of noninterest income for the three and twelve months ended December 31, 2014 and 2013:




Three Months Ended December 31,





(dollars in thousands)


2014


2013


Change $


Change %

Service charges and fees on deposit accounts


$                   773


$                    944


$                 (171)


-18.1%

Debit/credit card fees


346


370


(24)


-6.5%

Gain on sale of available for sale securities, net


42


982


(940)


-95.7%

Gain on sale of bank premises and equipment


1


-


1


100.0%

Other operating income


377


259


118


45.6%

Total noninterest income


$                1,539


$                 2,555


$              (1,016)


-39.8%





















Twelve Months Ended December 31,





(dollars in thousands)


2014


2013


Change $


Change %

Service charges and fees on deposit accounts


$                3,257


$                 3,286


$                   (29)


-0.9%

Debit/credit card fees


1,416


1,469


(53)


-3.6%

Gain on sale of available for sale securities, net


538


1,507


(969)


-64.3%

Gain on sale of bank premises and equipment


6


249


(243)


-97.6%

Other operating income


1,458


1,237


221


17.9%

Total noninterest income


$                6,675


$                 7,748


$              (1,073)


-13.8%


Key changes in the components of noninterest income for both the three and twelve months ended December 31, 2014, as compared to the same periods in 2013, are discussed below:

  • Service charges and fees on deposit accounts decreased for both the three and twelve months ended December 31, 2014, as compared to the same periods in 2013, due to decreases in service charge and overdraft fees on checking accounts;
  • Gain on sale of available for sale securities, net decreased as the Company recognized gains during the fourth quarter of 2013 primarily due to the sale of a portion of its previously impaired agency preferred securities (FNMA & FHLMC), and the Company did not generate comparable gains during 2014;
  • Gain on sale of bank premises and equipment decreased as the Company sold its former Bowling Green branch office during the third quarter of 2013 (which generated a gain of $224 thousand) with no such gain being recognized during 2014; and
  • Other operating income increased for both the three and twelve months ended December 31, 2014, as compared to the same periods in 2013, primarily due to higher earnings from sales of insurance products through Bankers Insurance, LLC and higher earnings from bank owned life insurance policies during 2014. Additionally, other operating income for both the three and twelve months ended December 31, 2014 includes earnings from the Bank's investments in Southern Trust Mortgage, LLC (acquired 4.9% ownership on May 15, 2014) and Bankers Title, LLC (acquired 6.0% ownership on October 1, 2014).

Noninterest Expense

The following tables depict the components of noninterest expense for the three and twelve months ended December 31, 2014 and 2013:






Three Months Ended December 31,





(dollars in thousands)



2014


2013


Change $


Change %

Salaries and employee benefits


$                 4,996


$                4,443


$                    553


12.4%

Occupancy and equipment expenses


1,237


1,366


(129)


-9.4%

FDIC expense



163


357


(194)


-54.3%

Collection, repossession and other real estate owned


118


93


25


26.9%

Loss (gain) on sale of other real estate owned


12


(48)


60


125.0%

Impairment losses on other real estate owned


13


5


8


160.0%

Other operating expenses


3,940


1,969


1,971


100.1%

Total noninterest expenses


$               10,479


$                8,185


$                 2,294


28.0%



























Twelve Months Ended December 31,





(dollars in thousands)



2014


2013


Change $


Change %

Salaries and employee benefits


$               18,982


$              17,156


$                 1,826


10.6%

Occupancy and equipment expenses


5,109


5,226


(117)


-2.2%

FDIC expense



921


1,765


(844)


-47.8%

Collection, repossession and other real estate owned


323


540


(217)


-40.2%

Loss on sale of other real estate owned


78


775


(697)


-89.9%

Impairment losses on other real estate owned


24


585


(561)


-95.9%

Loss on extinguishment of debt


-


11,453


(11,453)


-100.0%

Other operating expenses


10,367


7,401


2,966


40.1%

Total noninterest expenses


$               35,804


$              44,901


$               (9,097)


-20.3%


Key changes in the components of noninterest expense for both the three and twelve months ended December 31, 2014, as compared to the same periods in 2013, are discussed below:

  • Salaries and employee benefits increased for both the three and twelve month periods due to annual merit increases, increased restricted stock expense, lower deferred compensation on loan originations and higher group term insurance costs, partially offset by an increase in the actuarial pension benefit recognized. Additionally, the Bank incurred higher personnel costs associated with increased staff levels and support positions associated with the addition of three branches through the acquisition of Virginia Company Bank;
  • FDIC insurance expense decreased for both the three and twelve month periods due to lower base assessment rates resulting from the improvement in the Bank's overall composite rating in connection with the termination of the Written Agreement in July 2013, and corresponding decreases in FDIC insurance assessment rates during 2014;
  • Collection, repossession and other real estate owned expenses decreased for the twelve month period due to declines in carrying balances of and costs associated with other real estate owned and classified assets;
  • Loss on the sale of other real estate owned declined for the twelve month period primarily due to the Company's strategic initiative to remove risk from its balance sheet by expediting the resolution and disposition of other real estate owned during the fourth quarter of 2013, lower other real estate owned balances during 2014 and stabilization of real estate prices in our markets;
  • Impairment losses on other real estate owned decreased for the twelve month period as other real estate owned balances have continued to decline and real estate prices in our markets have continued to stabilize;
  • Loss on extinguishment of debt of $11.5 million was recognized in August 2013 due to the prepayment of $107.5 million in long-term FHLB advances with no such loss or prepayment present in 2014; and
  • Other operating expenses increased for both the three and twelve month periods primarily due to costs related to the Company's acquisition of Virginia Company Bank (including legal, consulting and professional services, marketing and integration costs). Other operating expenses also increased due to higher franchise taxes, director expenses, and increased customer check and coupon incentives, partially offset by a decrease in ATM charge-off expense. For the twelve month period ended December 31, 2014, loan expenses and telephone costs were lower than the comparable period in 2013, and were partially offset by consultant fees which were elevated due to additional services related to compliance and loan operations and outsourcing of the Bank's core information technology processing.

Balance Sheet and Asset Quality

Balance Sheet

Key balance sheet components as of December 31, 2014 and 2013 are as follows:




December 31,


December 31,





(dollars in thousands)


2014


2013


Change $


Change %

Total assets


$    1,181,972


$    1,027,074


$     154,898


15.1%

Securities available for sale, at fair value


214,011


234,935


(20,924)


-8.9%

Securities held to maturity, at carrying value


32,163


35,495


(3,332)


-9.4%

Total loans


820,569


657,197


163,372


24.9%

Total deposits


939,254


834,462


104,792


12.6%

Total borrowings


102,013


55,259


46,754


84.6%

Total shareholders' equity


134,274


132,949


1,325


1.0%


Asset Quality

The asset quality measures depicted below continue to reflect the Company's efforts to prudently charge-off loans as losses are identified and maintain an appropriate allowance for potential future loan losses.

The following table depicts the net charge-off activity for the three and twelve months ended December 31, 2014 and 2013.




 Three months ended 


 Twelve months ended 

 (dollars in thousands) 


December 31,


December 31,



2014


2013


2014


2013

Net charge-offs 


$      1,120


$      2,427


$      1,996


$      7,421

Net charge-offs to average loans


0.58%


1.46%


0.28%


1.11%


The following table depicts the level of the allowance for loan losses as of the dates presented.


 (dollars in thousands) 


December 31,


December 31,



2014


2013

Allowance for loan losses


$                        13,021


$                        14,767

Allowance for loan losses to period end loans


1.59%


2.25%

Allowance for loan losses to nonaccrual loans


196.63%


134.03%

Allowance for loan losses to nonperforming loans


195.07%


134.03%


The following table depicts the level of nonperforming assets as of the dates presented.


 (dollars in thousands) 


December 31,


December 31,



2014


2013

Nonaccrual loans


$                 6,622


$               11,018

Loans past due 90 days and accruing interest


53


-

  Total nonperforming loans


$                 6,675


$               11,018

Other real estate owned ("OREO")


1,838


800

  Total nonperforming assets


$                 8,513


$               11,818






Nonperforming assets to total loans and OREO


1.04%


1.80%


The following tables present the change in the balances of OREO and nonaccrual loans for the twelve months ended December 31, 2014.


OREO:



Nonaccrual Loans:







(dollars in thousands)



(dollars in thousands)


Balance at December 31, 2013

$      800


Balance at December 31, 2013

$    11,018

Transfers from loans

1,657


Loans returned to accrual status

(7,539)

Acquired from Virginia Company Bank

103


Net principal curtailments

(5,528)

Capitalized costs

-


Charge-offs

(1,562)

Sales proceeds

(620)


Loan collateral moved to OREO

(1,657)

Impairment losses on valuation adjustments

(24)


Acquired from Virginia Company Bank

13

Loss on disposition

(78)


Loans placed on nonaccrual during period

11,877

Balance at December 31, 2014

$   1,838


Balance at December 31, 2014

$      6,622


In general, the modification or restructuring of a loan constitutes a troubled debt restructuring ("TDR") when we grant a concession to a borrower experiencing financial difficulty. The following table depicts the balances of TDRs as of the dates presented.



December 31,


December 31,

(dollars in thousands)

2014


2013





Performing TDRs

$                      15,223


$                      16,026

Nonperforming TDRs*

3,438


4,188

  Total TDRs

$                      18,661


$                      20,214


  *  Included in nonaccrual loans. 


Forward Looking Statements

Certain statements contained in this release that are not historical facts may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company's future filings with the Securities and Exchange Commission (the "SEC"), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management or Board of Directors, including those relating to products or services, the performance or disposition of portions of the Company's asset portfolio, future changes to the Bank's branch network, the payment of dividends, and the ability to realize deferred tax assets; (iii) statements of future financial performance and economic conditions; (iv) statements regarding the adequacy of the allowance for loan losses; (v) statements regarding the effect of future sales of investment securities or foreclosed properties; (vi) statements regarding the Company's liquidity; (vii) statements of management's expectations regarding future trends in interest rates, real estate values, and economic conditions generally and in the Company's markets; (viii) statements regarding future asset quality, including expected levels of charge-offs; (ix) statements regarding potential changes to laws, regulations or administrative guidance; (x) statements regarding strategic initiatives of the Company or the Bank and the results of these initiatives, including the Company's acquisition of Virginia Company Bank (or "VCB") and transactions to redeem or refinance the Company's Series A Preferred Stock; and (xi) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • factors that adversely affect the Company's and the Bank's business initiatives, including the Company's acquisition and integration of VCB and other factors that could impact the business of the combined organization, including, without limitation, changes in the economic or business conditions in the Company's markets;
  • the Company's ability and efforts to assess, manage and improve its asset quality;
  • the strength of the economy in the Company's target market area, as well as general economic, market, political, or business factors;
  • changes in the quality or composition of the Company's loan or investment portfolios, including adverse developments in borrower industries, decline in real estate values in its markets, or in the repayment ability of individual borrowers or issuers;
  • the effects of the Company's adjustments to the composition of its investment portfolio;
  • the impact of government intervention in the banking business;
  • an insufficient allowance for loan losses;
  • the Company's ability to meet the capital requirements of its regulatory agencies;
  • changes in laws, regulations and the policies of federal or state regulators and agencies, including rules to implement the Basel III capital framework and for calculating risk-weighted assets;
  • adverse reactions in financial markets related to the budget deficit of the United States government;
  • changes in the interest rates affecting the Company's deposits and loans;
  • the loss of any of the Company's key employees;
  • changes in the Company's competitive position, competitive actions by other financial institutions and the competitive nature of the financial services industry and the Company's ability to compete effectively against other financial institutions in its banking markets;
  • the Company's potential growth, including its entrance or expansion into new markets, the opportunities that may be presented to and pursued by it and the need for sufficient capital to support that growth;
  • changes in government monetary policy, interest rates, deposit flow, the cost of funds, and demand for loan products and financial services;
  • the Company's ability to maintain internal control over financial reporting;
  • the Company's ability to realize its deferred tax assets, including in the event the Company experiences an ownership change as defined by section 382 of the code;
  • the Company's ability to raise capital as needed by its business;
  • the Company's reliance on secondary sources, such as Federal Home Loan Bank advances, sales of securities and loans, federal funds lines of credit from correspondent banks and out-of-market time deposits, to meet its liquidity needs; and
  • other circumstances, many of which are beyond the Company's control.

Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions and projections within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance, actions or achievements of the Company will not differ materially from any future results, performance, actions or achievements expressed or implied by such forward-looking statements. Readers should not place undue reliance on such statements, which speak only as of the date of this report. The Company does not undertake any steps to update any forward-looking statement that may be made from time to time by it or on its behalf.

Selected Financial Information


 Three months ended 


 Twelve months ended 

 (dollars in thousands, except per share data) 


December 31,


December 31,

Statements of Operations


2014


2013


2014


2013

Interest and dividend income 


$      11,261


$      10,262


$      41,918


$      42,024

Interest expense


1,085


1,179


4,428


8,045

   Net interest income


10,176


9,083


37,490


33,979

Provision for loan losses


-


300


250


1,850

   Net interest income after provision for loan losses


10,176


8,783


37,240


32,129










Service charges and fees on deposit accounts


773


944


3,257


3,286

Other operating income


377


259


1,458


1,237

Debit/credit card fees


346


370


1,416


1,469

Gain on sale of available for sale securities, net


42


982


538


1,507

Gain on sale of bank premises and equipment


1


-


6


249

Noninterest income


1,539


2,555


6,675


7,748










Salaries and employee benefits


4,996


4,443


18,982


17,156

Occupancy and equipment expenses


1,237


1,366


5,109


5,226

FDIC expense


163


357


921


1,765

Collection, repossession and other real estate owned


118


93


323


540

Loss (gain) on sale of other real estate owned


12


(48)


78


775

Impairment losses on other real estate owned


13


5


24


585

Loss on extinguishment of debt


-


-


-


11,453

Other operating expenses


3,940


1,969


10,367


7,401

Noninterest expenses


10,479


8,185


35,804


44,901










Income (loss) before income taxes


1,236


3,153


8,111


(5,024)

Income tax expense (benefit)


505


892


2,447


(2,392)

   Net income (loss)


$           731


$        2,261


$        5,664


$      (2,632)

   Less: Effective dividend on preferred stock


349


376


1,948


1,504

   Net income (loss) available to common shareholders


$           382


$        1,885


$        3,716


$      (4,136)

Income (loss) per common share: basic


$          0.03


$          0.16


$          0.31


$        (0.45)

                                                       diluted


$          0.03


$          0.11


$          0.22


$        (0.45)

Selected Ratios









Return on average assets


0.13%


0.73%


0.35%


-0.39%

Return on average common shareholders' equity


1.56%


8.60%


3.96%


-4.98%

Net interest margin (tax equivalent basis)


3.94%


3.86%


3.85%


3.46%

Period End Balances









Investment securities


$    246,174


$    270,430


$    246,174


$    270,430

Loans, net of unearned income


820,569


657,197


820,569


657,197

Total assets


1,181,972


1,027,074


1,181,972


1,027,074

Total deposits


939,254


834,462


939,254


834,462

Total borrowings


102,013


55,259


102,013


55,259

Total shareholders' equity


134,274


132,949


134,274


132,949

Book value per common share


7.67


7.41


7.67


7.41

Average Balances









Investment securities


$    257,368


$    273,125


$    268,180


$    282,127

Loans, net of unearned income


766,664


661,614


706,812


669,520

Total earning assets


1,033,200


941,997


982,537


991,346

Total assets


1,123,891


1,026,874


1,068,152


1,069,866

Total deposits


891,100


828,743


839,107


840,016

Total borrowings


95,182


59,619


87,573


104,040

Total shareholders' equity


134,067


132,480


137,301


119,078

Asset Quality at Period End









Allowance for loan losses


$      13,021


$      14,767


$      13,021


$      14,767

Nonperforming assets


8,513


11,818


8,513


11,818

Net charge-offs 


1,120


2,427


1,996


7,421

Net charge-offs to average loans


0.58%


1.46%


0.28%


1.11%

Allowance for loan losses to period end loans


1.59%


2.25%


1.59%


2.25%

Allowance for loan losses to nonaccrual loans


196.63%


134.03%


196.63%


134.03%

Allowance for loan losses to nonperforming loans


195.07%


134.03%


195.07%


134.03%

Nonperforming assets to total assets


0.72%


1.15%


0.72%


1.15%

Nonperforming assets to total loans and other real estate owned


1.04%


1.80%


1.04%


1.80%

Other Information









Number of shares outstanding - period end


12,978,934


11,862,367


12,978,934


11,862,367

Average shares outstanding - basic


12,461,440


11,841,671


12,014,862


9,204,847

Average shares outstanding - diluted


17,701,632


17,081,863


17,255,054


9,204,847



Eastern Virginia Bankshares, Inc.

Contact: Adam Sothen

330 Hospital Road

Chief Financial Officer

Tappahannock, VA 22560

Voice: (804) 443-8404


Fax: (804) 445-1047