Attached files

file filename
EX-32.2 - SECTION 906 CFO CERTIFICATION - Dine Brands Global, Inc.din-12312014x10kxex322.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - Dine Brands Global, Inc.din-12312014x10kxex231.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Dine Brands Global, Inc.din-12312014x10kxex311.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - Dine Brands Global, Inc.din-12312014x10kxex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - Dine Brands Global, Inc.din-12312014x10kxex312.htm
EXCEL - IDEA: XBRL DOCUMENT - Dine Brands Global, Inc.Financial_Report.xls
10-K - 10-K - Dine Brands Global, Inc.din-12312014x10k.htm
EX-21 - SUBSIDIARIES OF REGISTRANT - Dine Brands Global, Inc.din-12312014x10kxex21.htm


Exhibit 12.1
DINEEQUITY, INC.
Computation of Leverage Ratio and Debt Service Coverage Ratio
for the Trailing Twelve Months Ended December 31, 2014

(In thousands, except ratios)
Leverage Ratio Calculation:
 
Indebtedness, net (1)
$
1,326,586

Covenant Adjusted EBITDA(1)
277,026

Leverage Ratio
4.8

Debt Service Coverage Ratio (DSCR) Calculation:
 
Net Cash Flow (1)
$
277,987

Debt Service (1)
56,727

DSCR
4.9


(1) 
Definitions of all components used in calculating the above ratios are found in the Base Indenture and the related Series 2014-1 Supplement to the Base Indenture, dated September 30, 2014, filed as Exhibits 4.1 and 4.2, respectively, to our Current Report on Form 8-K filed on October 3, 2014.