Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - ANNALY CAPITAL MANAGEMENT INCa51045885ex99_2.htm
8-K - ANNALY CAPITAL MANAGEMENT, INC. 8-K - ANNALY CAPITAL MANAGEMENT INCa51045885.htm
Exhibit 99.1
 

logo
 
 
FOR IMMEDIATE RELEASE
 

ANNALY CAPITAL MANAGEMENT, INC. REPORTS 4th QUARTER 2014 RESULTS

●    
GAAP net loss of $658.3 million, $0.71 loss per common share
●    
Core earnings of $298.9 million, $0.30 earnings per common share
●    
Common stock book value of $13.10, up from $12.87 at prior quarter end
●    
Capital ratio of 15.1% and leverage of 5.4:1
    
Net interest margin of 1.56%
 
 
New York, New York–February 24, 2015–Annaly Capital Management, Inc. (NYSE: NLY) today announced its financial results for the quarter and year ended December 31, 2014.

Financial Performance

GAAP net loss for the quarter ended December 31, 2014 was $658.3 million, or $0.71 loss per average common share, compared to GAAP net income of $354.9 million, or $0.36 per average common share, for the quarter ended September 30, 2014, and GAAP net income of $1.0 billion, or $1.07 per average common share, for the quarter ended December 31, 2013. The decrease in net income for the quarter ended December 31, 2014 compared to the quarters ended September 30, 2014 and December 31, 2013 was primarily attributable to mark-to-market losses on our interest rate swaps. Core earnings for the quarter ended December 31, 2014 was $298.9 million, or $0.30 per average common share, compared to $308.6 million, or $0.31 per average common share, for the quarter ended September 30, 2014, and $350.1 million, or $0.35 per average common share, for the quarter ended December 31, 2013. "Core earnings" represents a non-GAAP measure and is defined as net income (loss) excluding gains or losses on disposals of investments and termination of interest rate swaps, unrealized gains or losses on interest rate swaps and Agency interest-only mortgage-backed securities, net gains and losses on trading assets, impairment losses, net income (loss) attributable to noncontrolling interest, and certain other non-recurring gains or losses.

GAAP net loss for the year ended December 31, 2014 was $842.3 million, or $0.96 loss per average common share and GAAP net income for the year ended December 31, 2013 was $3.7 billion, or $3.86 per average common share. Core earnings for the years ended December 31, 2014 and 2013, respectively, were $1.1 billion or $1.14 per average common share and $1.2 billion, or $1.21 per average common share.

Net interest margin for the quarters ended December 31, 2014, September 30, 2014 and December 31, 2013 was 1.56%, 1.61% and 1.78%, respectively. Net interest margin represents the Company’s annualized economic net interest income, inclusive of interest expense on interest rate swaps, divided by its average interest-earning assets.  For the quarter ended December 31, 2014, the average yield on interest earning assets was 2.98% and the average cost of interest bearing liabilities, including interest expense on interest rate swaps, was 1.69%, which resulted in a net interest spread of 1.29%.  Our average yield on interest earning assets was relatively unchanged for the quarter ended December 31, 2014 when compared to the quarter ended September 30, 2014. Our average yield on interest earning assets decreased for the quarter ended December 31, 2014 when compared to the quarter ended December 31, 2013 due to higher amortization expense in the current quarter resulting from faster prepayment speeds. Our average cost of interest bearing liabilities increased for the quarter ended December 31, 2014 when compared to the quarter ended September 30, 2014 due to higher interest expense on interest rate swaps. Our average cost of interest bearing liabilities decreased for the quarter ended December 31, 2014 when compared to the quarter ended December 31, 2013 due to lower interest rate swap and swaption notional balances as a percentage of repurchase agreements.

Wellington J. Denahan, Chairman and Chief Executive Officer of Annaly, commented on the Company’s results. “We fully expect the Federal Reserve to adjust policy accommodation sometime this year and the markets to endure higher levels of volatility.   We look forward to the opportunities that will accompany that adjustment and remain comfortable in our continued ability to deliver attractive relative returns.”

Kevin Keyes, President of Annaly, added “In addition to our size, liquidity and industry-low leverage, our diversified Agency and Commercial strategies help to insulate the Company from heightened volatility while providing complimentary and more durable earnings over time.”

Asset Portfolio

Investment Securities, which are comprised of Agency mortgage-backed securities and Agency debentures, were $82.9 billion at December 31, 2014, compared to $82.8 billion at September 30, 2014 and $73.4 billion at December 31, 2013.  As of December 31, 2014, substantially all of the Company’s Investment Securities were Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securities and debentures.  Fixed-rate Agency mortgage-backed securities and debentures comprised 95% of the Company’s Investment Securities portfolio at December 31, 2014 and adjustable-rate Agency mortgage-backed securities and debentures comprised the remainder of the Company’s Investment Securities portfolio.  
 
 
1

 
 
During the quarter ended December 31, 2014, the Company disposed of $7.3 billion of Investment Securities, resulting in a realized gain of $3.2 million.  During the quarter ended September 30, 2014, the Company disposed of $4.2 billion of Investment Securities, resulting in a realized gain of $4.7 million.  During the quarter ended December 31, 2013, the Company disposed of $11.9 billion of Investment Securities, resulting in a realized gain of $49.6 million.

During the year ended December 31, 2014, the Company disposed of $22.5 billion of Investment Securities, resulting in a realized gain of $94.5 million. During the year ended December 31, 2013, the Company disposed of $56.8 billion of Investment Securities, resulting in a realized gain of $424.1 million.

The weighted average experienced constant prepayment rate for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013, was 8%, 9% and 7%, respectively.  The net amortization of premiums and accretion of discounts on Investment Securities for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013, was $198.0 million, $197.7 million, and $30.7 million, respectively.  The total net premium balance on Investment Securities at December 31, 2014, September 30, 2014, and December 31, 2013, was $5.3 billion, $5.5 billion, and $4.6 billion, respectively. The weighted average amortized cost basis of the Company’s non-interest-only Investment Securities at December 31, 2014, September 30, 2014, and December 31, 2013, was 105.3%, 105.4%, and 105.0%, respectively. The weighted average amortized cost basis of the Company’s interest-only Investment Securities at December 31, 2014, September 30, 2014, and December 31, 2013, was 15.4%, 15.2%, and 14.1%, respectively.

Commercial real estate debt and preferred equity, including securitized loans, totaled $1.5 billion and investments in commercial real estate totaled $210.0 million at December 31, 2014. Commercial real estate debt and preferred equity, including securitized loans, totaled $1.6 billion and investments in commercial real estate totaled $73.8 million at September 30, 2014.  The commercial investment portfolio, net of financing, represented 11% of stockholders’ equity at December 31, 2014 and September 30, 2014. The weighted average yield on commercial real estate debt and preferred equity as of December 31, 2014, September 30, 2014, and December 31, 2013, was 9.00%, 9.23% and 9.17%, respectively. The weighted average levered equity yield on investments in commercial real estate, excluding real estate held-for-sale, as of December 31, 2014, September 30, 2014, and December 31, 2013, was 13.95%, 11.46% and 10.80%, respectively.

Capital and Funding

At December 31, 2014, total stockholders’ equity was $13.3 billion. Leverage at December 31, 2014, September 30, 2014, and December 31, 2013, was 5.4:1, 5.4:1 and 5.0:1, respectively.  Leverage includes repurchase agreements, Convertible Senior Notes, securitized debt, loan participation and mortgages payable. Securitized debt, loan participation and mortgages payable are non-recourse to the Company.  At December 31, 2014, September 30, 2014, and December 31, 2013, the Company’s capital ratio, which represents the ratio of stockholders’ equity to total assets, was 15.1%, 15.0%, and 15.1%, respectively.  At December 31, 2014, September 30, 2014, and December 31, 2013, the Company’s net capital ratio was 15.1%, 15.0%, and 15.9%, respectively. The Company’s net capital ratio takes into account the net balances of its reverse repurchase agreements and repurchase agreements, U.S Treasury securities and U.S Treasury securities sold, not yet purchased, and securities borrowed and securities loaned, as applicable.  On a GAAP basis, the Company produced an annualized return (loss) on average equity for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013 of (19.91%), 10.69%, and 32.46%, respectively. On a Core earnings basis, the Company provided an annualized return on average equity for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013, of 9.04%, 9.30%, and 11.05%, respectively.

At December 31, 2014, September 30, 2014, and December 31, 2013 the Company had outstanding $71.4 billion, $69.6 billion, and $61.8 billion of repurchase agreements, respectively, with weighted average remaining maturities of 141 days, 159 days, and 204 days, respectively, and with weighted average borrowing rates of 1.62%, 1.61%, and 2.33%, respectively, after giving effect to the Company’s interest rate swaps.

At December 31, 2014, September 30, 2014, and December 31, 2013, the Company had a common stock book value per share of $13.10, $12.87 and $12.13, respectively. 

The following table presents the principal balance and weighted average rate of repurchase agreements by maturity at December 31, 2014:


Maturity
 
Principal Balance
 
Weighted Average Rate
    (dollars in thousands)        
Within 30 days
  $ 28,354,167       0.35 %
30 to 59 days
    17,336,469       0.43 %
60 to 89 days
    4,040,677       0.38 %
90 to 119 days
    2,945,495       0.50 %
Over 120 days(1)
    18,685,118       1.24 %
Total
  $ 71,361,926       0.61 %
 
(1)  Approximately 15% of the total repurchase agreements have a remaining maturity over 1 year.
 
Hedge Portfolio

At December 31, 2014, the Company had outstanding interest rate swaps with a net notional amount of $31.5 billion and interest rate swaptions with a net notional amount of $1.8 billion, representing 47% of the Company’s repurchase agreements.
 
 
2

 
 
Interest rate swaps and swaptions represented 48% of the Company’s repurchase agreements at September 30, 2014 and 92% of the Company’s repurchase agreements at December 31, 2013.  Changes in the unrealized gains or losses on the interest rate swaps are reflected in the Company’s Consolidated Statements of Comprehensive Income (Loss).  The purpose of the interest rate swaps is to mitigate the risk of rising interest rates that affect the Company’s cost of funds.  Since the Company pays a fixed rate and receives a floating rate on the notional amount of the swaps, the intended effect of the swaps is to lock in a cost of financing.  As of December 31, 2014, the swap portfolio, excluding forward starting swaps, had a weighted average pay rate of 2.49%, a weighted average receive rate of 0.22% and weighted average maturity of 8.38 years.

At December 31, 2014, the Company had outstanding interest rate swaptions with a net notional amount of $1.8 billion. Changes in the unrealized gains or losses on the interest rate swaptions are reflected in the Company’s Consolidated Statements of Comprehensive Income (Loss).  The interest rate swaptions provide the Company with the option to enter into an interest rate swap agreement for a specified notional amount, duration, and pay and receive rates.  As of December 31, 2014, the long swaption portfolio had a weighted average pay rate of 2.88% and weighted average expiration of 3.59 months. As of December 31, 2014, there were no short swaption positions.

The following table summarizes certain characteristics of the Company’s interest rate swaps at December 31, 2014:

 

Maturity
 
Current Notional (1)
 
Weighted
Average Pay
Rate (2) (3)
 
Weighted
Average Receive
Rate (2)
 
Weighted
Average Years
 to Maturity (2)
   
(dollars in thousands)
           
0 - 3 years
  $ 2,502,505       1.63 %     0.17 %     2.64  
3 - 6 years
    11,138,000       2.06 %     0.22 %     5.18  
6 - 10 years
    13,069,200       2.67 %     0.23 %     8.57  
Greater than 10 years
    4,751,800       3.58 %     0.20 %     19.53  
Total / Weighted Average
  $ 31,461,505       2.49 %     0.22 %     8.38  

(1) Notional amount includes $0.5 billion in forward starting pay fixed swaps.
(2) Excludes forward starting swaps.
(3) Weighted average fixed rate on forward starting pay fixed swaps was 3.25%.

The following table summarizes certain characteristics of the Company’s interest rate swaptions at December 31, 2014:
 
 
   
Current Underlying
Notional
 
Weighted Average Underlying Pay
Rate
 
Weighted Average Underlying Receive
 Rate
 
Weighted Average Underlying Years to Maturity
 
Weighted Average Months
to Expiration
    (dollars in thousands)
Long
  $ 1,750,000       2.88 %  
3M LIBOR
      9.17       3.59  
Short
  $ -       -       -       -       -  
 
 
3

 

Key Metrics

The following table presents key metrics of the Company’s portfolio, liabilities and hedging positions, and performance as of and for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013:
 

   
December 31, 2014
 
September 30, 2014
 
December 31, 2013
Portfolio Related Metrics:
                 
Fixed-rate Agency mortgage-backed securities and debentures as a percentage of Investment Securities
    95 %     95 %     91 %
Adjustable-rate Agency mortgage-backed securities and debentures as a percentage of Investment Securities
    5 %     5 %     9 %
Weighted average yield on commercial real estate debt and preferred equity at period-end
    9.00 %     9.23 %     9.17 %
Weighted average net equity yield on investments in commercial real estate at period-end (1)
    13.95 %     11.46 %     10.80 %
                         
Liabilities and Hedging Metrics:
                       
Weighted average days to maturity on repurchase agreements outstanding at period-end
    141       159       204  
Notional amount of interest rate swaps and swaptions as a percentage of repurchase agreements
    47 %     48 %     92 %
Weighted average pay rate on interest rate swaps at period-end (2)
    2.49 %     2.48 %     2.14 %
Weighted average receive rate on interest rate swaps at period-end (2)
    0.22 %     0.21 %     0.20 %
Weighted average net rate on interest rate swaps at period-end (2)
    2.27 %     2.27 %     1.94 %
Leverage at period-end (3)
 
5.4:1
   
5.4:1
   
5.0:1
 
Capital ratio at period end
    15.1 %     15.0 %     15.1 %
Net capital ratio at period end
    15.1 %     15.0 %     15.9 %
                         
Performance Related Metrics:
                       
Net interest margin (4)
    1.56 %     1.61 %     1.78 %
Average yield on interest earning assets (5)
    2.98 %     2.99 %     3.50 %
Average cost of interest bearing liabilities (6)
    1.69 %     1.64 %     2.07 %
Net interest spread
    1.29 %     1.35 %     1.43 %
Annualized return (loss) on average equity
    (19.91 %)     10.69 %     32.46 %
Annualized Core return on average equity
    9.04 %     9.30 %     11.05 %
Common dividend declared during the quarter
  $ 0.30     $ 0.30     $ 0.30  
Book value per common share
  $ 13.10     $ 12.87     $ 12.13  
 
(1)
Excludes real estate held-for-sale.
(2)
Excludes forward starting swaps.
(3)
Includes repurchase agreements, Convertible Senior Notes, securitized debt, loan participation and mortgages payable. Securitized debt, loan participation and mortgages payable are non-recourse to the Company.
(4)
Represents the Company’s annualized economic net interest income, inclusive of interest expense on interest rate swaps, divided by its average interest-earning assets.
(5)
Average interest earning assets reflects the average amortized cost of our investments during the period.
(6)
Includes interest expense on interest rate swaps.
 
The following table presents a reconciliation between GAAP net income and Core earnings for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013:

   
For the quarters ended
   
December 31, 2014
 
September 30, 2014
 
December 31, 2013
   
(dollars in thousands)
GAAP net income (loss)
  $ (658,272 )   $ 354,856     $ 1,028,749  
Adjustments:
                       
Realized (gains) losses on termination of interest rate swaps
    -       -       13,177  
Unrealized (gains) losses on interest rate swaps
    873,468       (98,593 )     (561,101 )
Net (gains) losses on disposal of investments
    (3,420 )     (4,693 )     (28,602 )
Net (gains) losses on trading assets
    57,454       (4,676 )     (41,936 )
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities
    29,520       37,944       (60,181 )
Other non-recurring loss (1)
    -       23,783       -  
GAAP net income attributable to noncontrolling interest
    196       -       -  
Core earnings
  $ 298,946     $ 308,621     $ 350,106  
GAAP net income (loss) per average common share
  $ (0.71 )   $ 0.36     $ 1.07  
Core earnings  per average common share
  $ 0.30     $ 0.31     $ 0.35  
   
(1) Represents a one-time payment made by FIDAC to Chimera Investment Corp. (Chimera) during the quarter ended September 30, 2014 to resolve issues raised in derivative demand letters sent to Chimera’s board of directors. This amount is a component of Other income (loss) in the Company’s Consolidated Statements of Comprehensive Income (Loss).
 
 
4

 
 
The following table presents a reconciliation between GAAP net income and Core earnings for the years ended December 31, 2014 and 2013:
 

   
For the years ended
   
December 31, 2014
 
December 31, 2013
   
(dollars in thousands)
GAAP net income (loss)
  $ (842,279 )   $ 3,729,698  
Adjustments:
               
Realized (gains) losses on termination of interest rate swaps
    779,333       101,862  
Unrealized (gains) losses on interest rate swaps
    948,755       (2,002,200 )
Net (gains) losses on disposal of investments
    (93,716 )     (403,045 )
Net (gains) losses on trading assets
    245,495       (1,509 )
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities
    86,172       (244,730 )
Impairment of goodwill
    -       23,987  
Loss on previously held equity interest in CreXus
    -       18,896  
Other non-recurring expense (1)
    23,783       -  
GAAP net income attributable to noncontrolling interest
    196       -  
Core earnings
  $ 1,147,739     $ 1,222,959  
GAAP net income  per average common share
  $ (0.96 )   $ 3.86  
Core earnings  per average common share
  $ 1.14     $ 1.21  

(1)   Represents a one-time payment made by FIDAC to Chimera Investment Corp. (Chimera) to resolve issues raised in derivative demand letters sent to Chimera’s board of directors. This amount is a component of Other income (loss in the Company’s Consolidated Statements of Comprehensive Income (Loss).
 
The following table presents the components of the Company’s interest income and interest expense for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013:

 
   
For the quarters ended
   
December 31,
 
September 30,
 
December 31,
   
2014
 
2014
 
2013
   
(dollars in thousands)
                   
Interest income:
                 
Investment Securities
  $ 606,746     $ 606,331     $ 721,670  
Commercial investment portfolio(1)
    40,913       38,113       37,702  
U.S. Treasury securities
    -       -       8,125  
Securities loaned
    -       -       2,087  
Reverse repurchase agreements
    429       135       1,587  
Other
    56       61       78  
Total interest income
    648,144       644,640       771,249  
Interest expense:
                       
Repurchase agreements
    107,540       102,750       111,038  
Convertible Senior Notes
    25,701       22,376       17,788  
U.S. Treasury securities sold, not yet purchased
    -       -       6,684  
Securities borrowed
    -       -       1,718  
Securitized debt of consolidated VIE
    1,106       1,780       -  
Participation sold
    165       163       165  
Total interest expense
    134,512       127,069       137,393  
Net interest income
  $ 513,632     $ 517,571     $ 633,856  
(1) Consists of commercial real estate debt and preferred equity and corporate debt.

Dividend Declarations

Common dividends declared for the quarters ended December 31, 2014, September 30, 2014, and December 31, 2013 were $0.30, $0.30, and $0.30 per common share, respectively. The annualized dividend yield on the Company’s common stock for the quarter ended December 31, 2014, based on the December 31, 2014 closing price of $10.81, was 11.10%, compared to 11.24% for the quarter ended September 30, 2014, and 12.04% for the quarter ended December 31, 2013.
 
 
5

 

Other Information

Annaly’s principal business objective is to generate net income for distribution to its shareholders from its investments. Annaly is a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”). Annaly is managed and advised by Annaly Management Company LLC.

The Company prepares a supplement to provide additional quarterly information for the benefit of its shareholders. The supplement can be found at the Company’s website in the Investor Relations section under “Quarterly Supplemental Information”.

Conference Call

The Company will hold the fourth quarter 2014 earnings conference call on February 25, 2015 at 9:00 a.m. Eastern Time.  The number to call is 888-317-6003 for domestic calls and 412-317-6061 for international calls.  The conference passcode is 1590772.  There will also be an audio webcast of the call on www.annaly.com.  The replay of the call is available for one week following the conference call. The replay number is 877-344-7529 for domestic calls and 412-317-0088 for international calls and the conference passcode is 10060573. If you would like to be added to the e-mail distribution list, please visit www.annaly.com, click on Investor Relations, then select Email Alerts and complete the email notification form.

This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements which are based on various assumptions (some of which are beyond our control) and may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "anticipate," "continue," or similar terms or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability of mortgage-backed securities and other securities for purchase; the availability of financing and, if available, the terms of any financings; changes in the market value of our assets; changes in business conditions and the general economy; our ability to grow the commercial mortgage business; credit risks related to our investments in commercial real estate assets and corporate debt; our ability to consummate any contemplated investment opportunities; changes in government regulations affecting our business; our ability to maintain our qualification as a REIT for federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; risks associated with the businesses of our subsidiaries, including the investment advisory business of a wholly-owned subsidiary and the broker-dealer business of a wholly-owned subsidiary. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

 
6

 
 

ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share data)
 
   
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
   
2014
 
2014
 
2014
 
2014
 
2013(1)
   
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
     
ASSETS
                             
                               
Cash and cash equivalents
  $ 1,741,244     $ 1,178,621     $ 1,320,666     $ 924,197     $ 552,436  
Reverse repurchase agreements
    100,000       -       -       444,375       100,000  
Securities borrowed
    -       -       -       513,500       2,582,893  
Investments, at fair value:
                                       
U.S. Treasury securities
    -       -       -       -       1,117,915  
Agency mortgage-backed securities
    81,565,256       81,462,387       81,055,337       75,350,388       70,388,949  
Agency debentures
    1,368,350       1,334,181       1,348,727       2,408,259       2,969,885  
Investment in affiliates
    143,045       136,748       143,495       137,647       139,447  
Commercial real estate debt and preferred equity (2)
    1,518,165       1,554,958       1,586,169       1,640,206       1,583,969  
Investments in commercial real estate
    210,032       73,827       74,355       40,313       60,132  
Corporate debt, held for investment
    166,464       144,451       151,344       145,394       117,687  
Receivable for investments sold
    1,010,094       855,161       856,983       19,116       1,193,730  
Accrued interest and dividends receivable
    278,489       287,231       283,423       276,007       273,079  
Receivable for investment advisory income
    10,402       8,369       6,380       6,498       6,839  
Goodwill
    94,781       94,781       94,781       94,781       94,781  
Interest rate swaps, at fair value
    75,225       198,066       170,604       340,890       559,044  
Other derivatives, at fair value
    5,499       19,407       7,938       40,105       146,725  
Other assets
    68,321       39,798       50,743       33,101       34,949  
Total assets
  $ 88,355,367     $ 87,387,986     $ 87,150,945     $ 82,414,777     $ 81,922,460  
                                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
                                         
Liabilities:
                                       
U.S. Treasury securities sold, not yet purchased, at fair value
  $ -     $ -     $ -     $ -     $ 1,918,394  
Repurchase agreements
    71,361,926       69,610,722       70,372,218       64,543,949       61,781,001  
Securities loaned
    -       7       7       513,510       2,527,668  
Payable for investments purchased
    264,984       2,153,789       781,227       1,898,507       764,131  
Convertible Senior Notes
    845,295       836,625       831,167       827,486       825,262  
Securitized debt of consolidated VIE
    260,700       260,700       260,700       260,700       -  
Mortgages payable
    146,553       42,635       30,316       19,317       19,332  
Participation sold
    13,693       13,768       13,866       13,963       14,065  
Accrued interest payable
    180,501       180,345       157,782       170,644       160,921  
Dividends payable
    284,293       284,278       284,261       284,247       284,230  
Interest rate swaps, at fair value
    1,608,286       857,658       928,789       1,272,616       1,141,828  
Other derivatives, at fair value
    8,027       -       6,533       6,045       55,518  
Accounts payable and other liabilities
    47,328       36,511       35,160       39,081       25,055  
Total liabilities
    75,021,586       74,277,038       73,702,026       69,850,065       69,517,405  
Stockholders’ Equity:
                                       
7.875% Series A Cumulative Redeemable Preferred Stock:
7,412,500 authorized, issued and outstanding
    177,088       177,088       177,088       177,088       177,088  
7.625% Series C Cumulative Redeemable Preferred Stock
12,650,000 authorized, 12,000,000 issued and outstanding
    290,514       290,514       290,514       290,514       290,514  
7.50% Series D Cumulative Redeemable Preferred Stock:
18,400,000 authorized, issued and outstanding
    445,457       445,457       445,457       445,457       445,457  
Common stock, par value $0.01 per share, 1,956,937,500 authorized, 947,643,079, 947,540,823, 947,488,945, 947,432,862 and 947,304,761 issued and outstanding, respectively
    9,476       9,476       9,475       9,475       9,474  
Additional paid-in capital
    14,786,509       14,781,308       14,776,302       14,770,553       14,765,761  
Accumulated other comprehensive income (loss)
    204,883       (967,820 )     (572,256 )     (2,088,479 )     (2,748,933 )
Accumulated deficit
    (2,585,436 )     (1,625,075 )     (1,677,661 )     (1,039,896 )     (534,306 )
                                         
Total stockholders’ equity
    13,328,491       13,110,948       13,448,919       12,564,712       12,405,055  
Noncontrolling interest
    5,290       -       -       -       -  
Total equity
    13,333,781       13,110,948       13,448,919       12,564,712       12,405,055  
Total liabilities and equity
  $ 88,355,367     $ 87,387,986     $ 87,150,945     $ 82,414,777     $ 81,922,460  

(1) Derived from the audited consolidated financial statements at December 31, 2013.
(2) Includes senior securitized mortgages of consolidated VIE with a carrying value of $398.6 million, $398.4 million, $398.3 million, $398.1 million and $0, respectively.
 
7

 
 
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(dollars in thousands, except per share data)
 
   
For the quarters ended
   
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
   
2014
 
2014
 
2014
 
2014
 
2013
                               
Net interest income:
                             
Interest income
  $ 648,144     $ 644,640     $ 683,962     $ 655,901     $ 771,249  
Interest expense
    134,512       127,069       126,107       124,971       137,393  
Net interest income
    513,632       517,571       557,855       530,930       633,856  
                                         
Other income (loss):
                                       
Realized gains (losses) on interest rate swaps(1)
    (174,908 )     (169,083 )     (220,934 )     (260,435 )     (242,182 )
Realized gains (losses) on termination of interest rate swaps
    -       -       (772,491 )     (6,842 )     (13,177 )
Unrealized gains (losses) on interest rate swaps
    (873,468 )     98,593       175,062       (348,942 )     561,101  
Subtotal
    (1,048,376 )     (70,490 )     (818,363 )     (616,219 )     305,742  
Investment advisory income
    10,858       8,253       6,109       6,123       8,490  
Net gains (losses) on disposal of investments
    3,420       4,693       5,893       79,710       28,602  
Dividend income from affiliates
    4,048       4,048       4,048       13,045       4,048  
Net gains (losses) on trading assets
    (57,454 )     4,676       (46,489 )     (146,228 )     41,936  
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities
    (29,520 )     (37,944 )     2,085       (20,793 )     60,181  
Other income (loss)
    3,365       (22,249 )     4,687       1,460       3,945  
Subtotal
    (65,283 )     (38,523 )     (23,667 )     (66,683 )     147,202  
Total other income (loss)
    (1,113,659 )     (109,013 )     (842,030 )     (682,902 )     452,944  
                                         
General and administrative expenses:
                                       
Compensation and management fee
    38,734       39,028       39,277       38,521       43,385  
Other general and administrative expenses
    19,720       12,289       12,912       8,857       12,909  
Total general and administrative expenses
    58,454       51,317       52,189       47,378       56,294  
Income (loss) before income taxes
    (658,481 )     357,241       (336,364 )     (199,350 )     1,030,506  
Income taxes
    (209 )     2,385       (852 )     4,001       1,757  
Net income (loss)
    (658,272 )     354,856       (335,512 )     (203,351 )     1,028,749  
Net income (loss) attributable to noncontrolling interest
    (196 )     -       -       -       -  
Net income (loss) attributable to Annaly
    (658,076 )     354,856       (335,512 )     (203,351 )     1,028,749  
Dividends on preferred stock
    17,992       17,992       17,992       17,992       17,992  
Net income (loss) available (related) to common stockholders
  $ (676,068 )   $ 336,864     $ (353,504 )   $ (221,343 )   $ 1,010,757  
Net income (loss) per share available (related) to common stockholders:
                                       
Basic
  $ (0.71 )   $ 0.36     $ (0.37 )   $ (0.23 )   $ 1.07  
Diluted
  $ (0.71 )   $ 0.35     $ (0.37 )   $ (0.23 )   $ 1.03  
Weighted average number of common shares outstanding:
                                       
Basic
    947,615,793       947,565,432       947,515,127       947,458,813       947,386,060  
Diluted
    947,615,793       987,315,527       947,515,127       947,458,813       995,625,622  
Dividends Declared Per Share of Common Stock
                                       
Net income (loss)
  $ (658,272 )   $ 354,856     $ (335,512 )   $ (203,351 )   $ 1,028,749  
Other comprehensive income (loss):
                                       
Unrealized gains (losses) on available-for-sale securities
    1,175,864       (390,871 )     1,522,126       741,172       (1,244,500 )
Reclassification adjustment for net (gains) losses included in net income (loss)
    (3,161 )     (4,693 )     (5,903 )     (80,718 )     (49,643 )
Other comprehensive income (loss)
    1,172,703       (395,564 )     1,516,223       660,454       (1,294,143 )
Comprehensive income (loss)
    514,431       (40,708 )     1,180,711       457,103       (265,394 )
Comprehensive income (loss) attributable to noncontrolling interest
    (196 )     -       -       -       -  
Comprehensive income (loss) attributable to Annaly
  $ 514,627     $ (40,708 )   $ 1,180,711     $ 457,103     $ (265,394 )
 
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
 
 
8

 
 
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except per share data)
(Unaudited)
 
   
For the years ended
   
December 31,
 
December 31,
   
2014
 
2013(2)
   
(Unaudited)
     
Net interest income:
           
Interest income
  $ 2,632,647     $ 2,918,562  
Interest expense
    512,659       624,714  
Net interest income
    2,119,988       2,293,848  
                 
Other income (loss):
               
Realized gains (losses) on interest rate swaps(1)
    (825,360 )     (908,294 )
Realized gains (losses) on termination of interest rate swaps
    (779,333 )     (101,862 )
Unrealized gains (losses) on interest rate swaps
    (948,755 )     2,002,200  
Subtotal
    (2,553,448 )     992,044  
Investment advisory income
    31,343       43,643  
Net gains (losses) on disposal of investments
    93,716       403,045  
Dividend income from affiliates
    25,189       18,575  
Net gains (losses) on trading assets
    (245,495 )     1,509  
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities
    (86,172 )     244,730  
Impairment of goodwill
    -       (23,987 )
Loss on previously held equity interest in CreXus
    -       (18,896 )
Other income (loss)
    (12,737 )     15,481  
Subtotal
    (194,156 )     684,100  
Total other income (loss)
    (2,747,604 )     1,676,144  
                 
General and administrative expenses:
               
Compensation and management fee
    155,560       167,366  
Other general and administrative expenses
    53,778       64,715  
Total general and administrative expenses
    209,338       232,081  
Income (loss) before income taxes
    (836,954 )     3,737,911  
Income taxes
    5,325       8,213  
Net income (loss)
    (842,279 )     3,729,698  
Net income (loss) attributable to noncontrolling interest
    (196 )     -  
Net income (loss) attributable to Annaly
    (842,083 )     3,729,698  
Dividends on preferred stock
    71,968       71,968  
Net income (loss) available (related) to common stockholders
  $ (914,051 )   $ 3,657,730  
Net income (loss) per share available (related) to common stockholders:
               
Basic
  $ (0.96 )   $ 3.86  
Diluted
  $ (0.96 )   $ 3.74  
Weighted average number of common shares outstanding:
               
Basic
    947,539,294       947,337,915  
Diluted
    947,539,294       995,557,026  
Net income (loss)
  $ (842,279 )   $ 3,729,698  
Other comprehensive income (loss):
               
Unrealized gains (losses) on available-for-sale securities
    3,048,291       (5,378,089 )
Reclassification adjustment for net (gains) losses included in net income (loss)
    (94,475 )     (424,086 )
Other comprehensive income (loss)
    2,953,816       (5,802,175 )
Comprehensive income (loss)
    2,111,537       (2,072,477 )
Comprehensive income (loss) attributable to noncontrolling interest
    (196 )     -  
Comprehensive income (loss) attributable to Annaly
  $ 2,111,733     $ (2,072,477 )
 
(1)
Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
(2) Derived from the audited consolidated financial statements at December 31, 2013.
 
9