Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - POTLATCHDELTIC CORPFinancial_Report.xls
EX-31 - EXHIBIT 31 - POTLATCHDELTIC CORPpch10k2014ex31.htm
EX-23 - EXHIBIT 23 - POTLATCHDELTIC CORPpch10k2014ex23-kpmgconsent.htm
EX-24 - EXHIBIT 24 - POTLATCHDELTIC CORPpch10k2014ex24-powersofatt.htm
EX-21 - EXHIBIT 21 - POTLATCHDELTIC CORPpch10k2014ex21-subsidiaries.htm
10-K - 10-K - POTLATCHDELTIC CORPpch10k2014.htm
EX-32 - EXHIBIT 32 - POTLATCHDELTIC CORPpch10k2014ex32.htm


Exhibit (12)

POTLATCH CORPORATION

Computation of Ratio of Earnings to Fixed Charges
(In thousands)
 
2014
2013
2012
2011
2010
Income from continuing operations before income taxes
$
109,597

$
84,466

$
59,403

$
44,411

$
44,871

Add:
 
 
 
 
 
    Interest expense
21,834

21,885

23,727

25,216

26,070

    Capitalized interest
86





    Interest portion of rental expense
1,332

1,191

1,024

822

651

    Discount and debt expense amortization
1,361

1,498

1,974

2,817

1,836

Earnings available for fixed charges
134,210

109,040

86,128

73,266

73,428

Fixed charges:
 
 
 
 
 
    Interest expense
21,834

21,885

23,727

25,216

26,070

    Capitalized interest
86





    Interest portion of rental expense
1,332

1,191

1,024

822

651

    Discount and debt expense amortization
1,361

1,498

1,974

2,817

1,836

Total fixed charges
24,613

24,574

26,725

28,855

28,557

Ratio of earnings to fixed charges
5.5

4.4

3.2

2.5

2.6