Attached files

file filename
8-K - 8-K - AEROHIVE NETWORKS, INCd870534d8k.htm

Exhibit 99.1

Aerohive Networks Reports Fourth Quarter and Fiscal Year 2014 Financial Results

SUNNYVALE, CA — February 11, 2015 — Aerohive Networks® (NYSE: HIVE), a leader in controller-less Wi-Fi and cloud-managed mobile networking for the enterprise market, today announced financial results for its fourth quarter and fiscal year 2014, which ended December 31, 2014.

Financial Summary

Total revenue for the fourth quarter of 2014 was $36.2 million, an increase of 19.5%, compared with $30.3 million for the fourth quarter of 2013. Software subscriptions and service revenue was $5.0 million, or 13.9% of total revenue for the quarter, compared with $3.0 million, or 9.9% of total revenue for the fourth quarter of 2013. For the fourth quarter of 2014, GAAP net loss was $8.0 million, compared with $7.8 million in the fourth quarter of 2013. GAAP gross margin was 67.2%, compared with 67.4% in the year-ago period. Non-GAAP net loss for the fourth quarter of 2014 was $4.0 million, compared with $5.7 million in the fourth quarter of 2013. Non-GAAP gross margin was 67.8%, compared with 67.7% in the year-ago period.

Total revenue for fiscal year 2014 was $137.3 million, an increase of 28.1%, compared with $107.1 million for fiscal year 2013. Software subscriptions and service revenue was $16.8 million, or 12.2% of total revenue for the year, compared with $9.6 million, or 8.9% of total revenue for fiscal year 2013. For fiscal year 2014, GAAP net loss was $30.6 million, compared with $33.2 million in fiscal year 2013. GAAP gross margin was 67.4%, compared with 66.7% in the year-ago period. Non-GAAP net loss for fiscal year 2014 was $20.2 million, compared with $26.6 million in fiscal year 2013. Non-GAAP gross margin was 67.8%, compared with 66.9% in the year-ago period.

A description of the non-GAAP calculations and a reconciliation to comparable GAAP financial measures are provided in the accompanying table entitled “Reconciliation of GAAP to Non-GAAP Financial Measures.”

“Overall, 2014 was an eventful year for the company, as we completed our initial public offering and made important strides in driving the 802.11ac transition and diversifying revenue among our key verticals. We are encouraged by our fourth quarter results and the progress we are making to improve sales execution, though we realize we have more work to do,” stated David Flynn, President and Chief Executive Officer. “We look forward to 2015 being a year for Aerohive to drive more capacity and diversification while capitalizing on the AC transition and the expanding education opportunity.”

 

1


Conference Call Information

Aerohive Networks will host a conference call and webcast for analysts and investors to discuss its fourth quarter and fiscal year 2014 results and outlook for its first quarter of 2015 at 2:30 pm Pacific Time today, February 11, 2015. The call may be accessed by dialing 1-888-437-9445 (toll free) or 1-719-325-2495 (international) and providing the passcode 3021896. A live audio webcast of the conference call will be accessible from the “Investor Relations” section of the Company’s website at http://ir.aerohive.com. An audio replay of the call may be accessed via dial-in at 1-888-203-1112 with the passcode 3021896 or by webcast on the Investor Relations section of Aerohive’s website at http://ir.aerohive.com.

Safe Harbor Statement

This press release contains forward-looking statements, including statements regarding Aerohive Networks’ financial expectations and operating performance and expectations for continued growth in 2015, including statements regarding progress on our sales execution, our efforts and investments to increase capacity and revenue diversification, and our expectations with respect to the benefits of the AC transition, and our ability to capitalize on such transition and the expanding education opportunities. These forward-looking statements are based on current expectations and are subject to inherent uncertainties, risks and changes in circumstances that are difficult or impossible to predict. The actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of these uncertainties, risk and changes in circumstances, including, but not limited to, risks and uncertainties related to: our ability to continue to attract, integrate, retain and train skilled personnel, especially skilled R&D and sales personnel, in general and in specific regions, our ability to develop and expand our sales capacity and improve the effectiveness of our channel, our ability to improve our operating and sales execution, general demand for wireless networking in the industry verticals targeted or demand for Aerohive products in particular, our ability to benefit from our participation in the E-Rate program, unpredictable and changing market conditions, risks associated with the deployment, performance and adoption of new products and services, risks associated with our growth, competitive pressures from existing and new companies, including pricing pressures, changes in the mix and selling prices of Aerohive products, technological change, product development delays, reliance on fourth parties to manufacture, warehouse and timely deliver Aerohive products or international operations, our inability to protect Aerohive intellectual property or to predict or limit exposure to fourth party claims relating to its or Aerohive’s intellectual property, Aerohive’s limited operating history, particularly as a newly public company; and general market, political, regulatory, economic and business conditions in the United States and internationally.

Additional risks and uncertainties that could affect Aerohive’s financial and operating results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s recent quarterly report on Form 10-Q. Aerohive’s SEC filings are available on the Investor

 

2


Relations section of the Company’s website at http://ir.aerohive.com and on the SEC’s website at www.sec.gov. All forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Aerohive Networks disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Non-GAAP Financial Measures

Aerohive’s reported results include certain non-GAAP financial measures, including:

 

    non-GAAP gross profit and non-GAAP gross margin

 

    non-GAAP operating expense and non-GAAP operating expense percentage

 

    non-GAAP operating loss and non-GAAP operating loss percentage

 

    non-GAAP net loss and non-GAAP net loss per share

The Company defines non-GAAP financial measures to exclude share-based compensation, amortization of acquired intangibles and the periodic fair value re-measurements related to convertible preferred stock warrants.

The Company has included non-GAAP financial measures in this press release because they are key measures used to evaluate the business, measure performance, identify trends affecting the business, formulate financial projections and make strategic decisions. In particular, the exclusion of certain non-cash expenses in calculating these non-GAAP financial measures can provide a useful measure for period-to-period comparisons of the Company’s core business.

Although non-GAAP financial measures are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. Some of these limitations are:

 

3


    the non-GAAP measures do not consider the dilutive impact of stock-based compensation, which is an ongoing expense for the Company;

 

    although amortization is a non-cash charge, the assets being amortized often will have to be replaced in the future, and non-GAAP gross profit percentage, non-GAAP operating loss, non-GAAP operating loss percentage, non-GAAP net loss, and non-GAAP loss per share do not reflect any cash requirement for such replacements;

 

    non-GAAP net loss and non-GAAP net loss per share do not reflect the periodic fair value re-measurements related to convertible preferred stock warrants; and

 

    other companies, including companies in this industry, may calculate these non-GAAP financial measures differently, which reduces their usefulness as a comparative measure.

Because of these limitations, you should consider non-GAAP financial measures only together with other financial performance measures, including various cash flow metrics, net loss and other GAAP results.

About Aerohive Networks

Aerohive (NYSE: HIVE) unleashes the power of enterprise mobility. Aerohive’s technology enables organizations of all sizes to use mobility to increase productivity, engage customers, and grow their business. Deployed in over 19,000 enterprises worldwide, Aerohive’s proprietary mobility platform takes advantage of the cloud and a distributed architecture to deliver unified, intelligent, simplified and cost-effective networks. Aerohive was founded in 2006 and is headquartered in Sunnyvale, Calif. For more information, please visit www.aerohive.com, call us at 408-510-6100, follow us on Twitter @Aerohive, subscribe to our blog, join our community or become a fan on our Facebook page.

“Aerohive” is a registered trademark of Aerohive Networks, Inc. All product and company names used herein are trademarks or registered trademarks of their respective owners. All rights reserved.

Investor Relations Contact:

The Blueshirt Group

Suzanne Schmidt or Melanie Solomon

(408) 769-6720

ir@aerohive.com

[tables follow]

 

4


AEROHIVE NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

     December 31, 2014     December 31, 2013  
     (unaudited)        

ASSETS

    

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 98,044      $ 35,023   

Accounts receivable, net of allowance for doubtful accounts of $106 and $158 as of December 31, 2014 and December 31, 2013, respectively

     24,695        17,578   

Inventory

     8,360        6,817   

Prepaid expenses and other current assets

     2,610        4,949   

Deferred cost of goods sold

     1,001        1,427   
  

 

 

   

 

 

 

Total current assets

  134,710      65,794   

Property and equipment, net

  8,862      3,281   

Goodwill

  513      513   

Intangible assets, net

  —        149   

Other assets

  169      120   
  

 

 

   

 

 

 

TOTAL ASSETS

$ 144,254    $ 69,857   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

CURRENT LIABILITIES:

Accounts payable

$ 10,154    $ 10,802   

Accrued liabilities

  9,181      7,561   

Debt, current portion

  12,451      10,000   

Deferred revenue, current portion

  22,014      15,915   
  

 

 

   

 

 

 

Total current liabilities

  53,800      44,278   

Debt, long-term portion

  7,301      9,624   

Convertible preferred stock warrant liability

  —        3,903   

Deferred revenue, non-current

  24,141      14,655   

Other liabilities

  857      742   
  

 

 

   

 

 

 

TOTAL LIABILITIES

  86,099      73,202   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY (DEFICIT):

Convertible preferred stock, par value of $0.001 per share, issuable in Series A, B, C, D and E - zero and 29,536,358 shares authorized as of December 31, 2014 and December 31, 2013, respectively; zero and 27,861,009 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively

  —        28   

Preferred stock, par value of $0.001 per share - 25,000,000 and no shares authorized as of December 31, 2014 and December 31, 2013, respectively; no shares issued and outstanding as of December 31, 2014 and December 31, 2013

  —        —     

Common stock, par value of $0.001 per share-500,000,000 and 52,800,000 shares authorized as of December 31, 2014 and December 31, 2013, respectively; 46,028,908 and 7,419,469 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively

  46      7   

Additional paid-in capital

  208,998      116,954   

Accumulated deficit

  (150,889   (120,334
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

  58,155      (3,345
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

$ 144,254    $ 69,857   
  

 

 

   

 

 

 

 

5


AEROHIVE NETWORKS, INC.

Condensed Consolidated Statements of Operations

(unaudited; in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2014     2013     2014     2013  

Revenue:

        

Product

   $ 31,149      $ 27,268      $ 120,507      $ 97,564   

Software subscriptions and service

     5,031        3,004        16,785        9,571   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

  36,180      30,272      137,292      107,135   

Cost of revenue (1):

Product

  10,159      8,565      38,365      31,431   

Software subscriptions and service

  1,717      1,294      6,400      4,250   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

  11,876      9,859      44,765      35,681   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

  24,304      20,413      92,527      71, 454   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

Research and development (1)

  7,031      6,801      27,546      25,742   

Sales and marketing (1)

  18,728      15,762      72,364      57,773   

General and administrative (1)

  5,984      5,016      21,180      17,689   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

  31,743      27,579      121,090      101,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

  (7,439   (7,166   (28,563   (29,750

Interest income

  18      6      37      15   

Interest expense

  (461   (262   (1,843   (604

Other income (expense), net

  101      (289   255      (2,462
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

  (7,781   (7,711   (30,114   (32,801

Income tax provision

  (205   (83   (441   (426
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

$ (7,986 $ (7,794 $ (30,555 $ (33,227
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share, basic and diluted

$ (0.17 $ (1.06 $ (0.85 $ (4.84
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net loss per share, basic and diluted

  45,871,875      7,337,623      36,097,405      6,866,839   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Includes stock-based compensation as follows:

Cost of revenue

$ 186    $ 27    $ 411    $ 64   

Research and development

  842      389      2,419      929   

Sales and marketing

  1,637      630      4,121      1,573   

General and administrative

  1,280      736      3,301      1,721   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation expense

$ 3,945    $ 1,782    $ 10,252    $ 4,287   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


AEROHIVE NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited; in thousands)

 

     Year Ended December 31,  
     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (30,555   $ (33,227

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     2,349        1,571   

Stock-based compensation

     10,252        4,287   

Amortization and write-off of debt discount and debt issuance cost

     178        146   

Re-measurement of convertible preferred stock warrant liability

     (90     2,225   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     (7,115     (4,859

Inventory

     (1,544     32   

Prepaid expenses and other current assets

     (733     (241

Other assets

     (98     26   

Accounts payable

     1,295        1,002   

Accrued liabilities

     1,563        2,494   

Other liabilities

     165        297   

Deferred revenue

     15,585        13,867   
  

 

 

   

 

 

 

Net cash used in operating activities

  (8,748   (12,380
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property, equipment and intangible assets

  (2,385   (2,910

Capitalized software development costs

  (4,364   —     
  

 

 

   

 

 

 

Net cash used in investing activities

  (6,749   (2,910
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from initial public offering, net of underwriting discount

  80,213      —     

Payment of offering costs

  (4,007   (1,408

Net proceeds from issuance of convertible preferred stock

  —        9,943   

Proceeds from exercise of convertible preferred stock warrants

  907      692   

Proceeds from exercise of vested stock options

  1,721      1,169   

Shares repurchased for tax withholdings on vesting of restricted stock units

  (316   —     

Proceeds from issuance of debt

  —        10,000   

Payments for debt issuance cost

  (481

Proceeds from early exercise of stock options, net of repurchases

  —        813   
  

 

 

   

 

 

 

Net cash provided by financing activities

  78,518      20,728   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  63,021      5,438   

Cash and cash equivalents-beginning of period

  35,023      29,585   
  

 

 

   

 

 

 

Cash and cash equivalents-end of period

$ 98,044    $ 35,023   
  

 

 

   

 

 

 

 

7


AEROHIVE NETWORKS, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited; in thousands, except share and per share amounts)

 

    

Three Months Ended

December 31,

   

Year Ended

December 31,

 
     2014     2013     2014     2013  

Gross Profit Reconciliations:

    

GAAP gross profit

   $ 24,304      $ 20,413      $ 92,527      $ 71,454   

Stock-based compensation

   $ 186      $ 27      $ 411      $ 64   

Amortization of acquired intangible assets

   $ 28      $ 41      $ 149      $ 162   

Non-GAAP gross profit

   $ 24,518      $ 20,481      $ 93,087      $ 71,680   

Gross Margin Reconciliations:

        

GAAP gross margin

     67.2     67.4     67.4     66.7

Stock-based compensation

     0.5     0.2     0.3     0.1

Amortization of acquired intangible assets

     0.1     0.1     0.1     0.1

Non-GAAP gross margin

     67.8     67.7     67.8     66.9

Operating Expenses Reconciliations:

        

GAAP research and development

   $ 7,031      $ 6,801      $ 27,546      $ 25,742   

Stock-based compensation

     (842     (389     (2,419     (929

Non-GAAP research and development

   $ 6,189      $ 6,412      $ 25,127      $ 24,813   

GAAP sales and marketing

   $ 18,728      $ 15,762      $ 72,364      $ 57,773   

Stock-based compensation

     (1,637     (630     (4,121     (1,573

Non-GAAP sales and marketing

   $ 17,091      $ 15,132      $ 68,243      $ 56,200   

GAAP general and administrative

   $ 5,984      $ 5,016      $ 21,180      $ 17,689   

Stock-based compensation

     (1,280     (736     (3,301     (1,721

Non-GAAP general and administrative

   $ 4,704      $ 4,280      $ 17,879      $ 15,968   

GAAP operating expenses

   $ 31,743      $ 27,579      $ 121,090      $ 101,204   

Stock-based compensation

     (3,759     (1,755     (9,841     (4,223

Non-GAAP operating expenses

   $ 27,984      $ 25,824      $ 111,249      $ 96,981   

Operating Expenses Percentage Reconciliations:

        

GAAP research and development percentage

     19.4     22.5     20.1     24.0

Stock-based compensation

     (2.3 )%      (1.3 )%      (1.8 )%      (0.8 )% 

Non-GAAP research and development percentage

     17.1     21.2     18.3     23.2

GAAP sales and marketing percentage

     51.8     52.1     52.7     53.9

Stock-based compensation

     (4.6 )%      (2.1 )%      (3.0 )%      (1.4 )% 

Non-GAAP sales and marketing percentage

     47.2     50.0     49.7     52.5

GAAP general and administrative percentage

     16.5     16.6     15.4     16.5

Stock-based compensation

     (3.5 )%      (2.5 )%      (2.4 )%      (1.6 )% 

Non-GAAP general and administrative percentage

     13.0     14.1     13.0     14.9

GAAP operating expenses percentage

     87.7     91.1     88.2     94.5

Stock-based compensation

     (10.4 )%      (5.8 )%      (7.2 )%      (4.0 )% 

 

8


    

Three Months Ended

December 31,

   

Year Ended

December 31,

 
     2014     2013     2014     2013  

Non-GAAP operating expenses percentage

     77.3     85.3     81.0     90.5

Operating Loss Reconciliations:

    

GAAP operating loss

   $ (7,439   $ (7,166   $ (28,563   $ (29,750

Stock-based compensation

     3,945        1,782        10,252        4,287   

Amortization of acquired intangible assets

     28        41        149        162   

Non-GAAP operating loss

   $ (3,466   $ (5,343   $ (18,162   $ (25,301

Operating Loss Percentage Reconciliations:

        

GAAP operating loss percentage

     (20.6 )%      (23.7 )%      (20.8 )%      (27.8 )% 

Stock-based compensation

     10.9     6.0     7.5     4.0

Amortization of acquired intangible assets

     0.1     0.1     0.1     0.2

Non-GAAP operating loss percentage

     (9.6 )%      (17.6 )%      (13.2 )%      (23.6 )% 

Net Loss Reconciliations:

        

GAAP net loss

   $ (7,986   $ (7,794   $ (30,555   $ (33,227

Stock-based compensation

     3,945        1,782        10,252        4,287   

Amortization of acquired intangible assets

     28        41        149        162   

Periodic re-measurement of convertible preferred stock warrants

     —          222        (90     2,225   

Non-GAAP net loss

   $ (4,013   $ (5,749   $ (20,244   $ (26,553

Shares Used in Computing non-GAAP Basic and Diluted Net Loss per Share

        

Weighted average shares used in computing non-GAAP basic and diluted net loss per share

     45,871,875        7,337,623        36,097,405        6,866,839   

Earnings Per Share Reconciliations:

        

Basic and diluted net loss per share on a GAAP basis

   $ (0.17   $ (1.06   $ (0.85   $ (4.84

Stock-based compensation

     0.08        0.24        0.29        0.63   

Amortization of acquired intangible assets

     —          0.01        —          0.02   

Periodic re-measurement of convertible

preferred stock warrants

     —          0.03        —          0.32   

Basic and diluted net loss per share on a Non-GAAP basis

   $ (0.09   $ (0.78   $ (0.56   $ (3.87

 

9