Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - HCC INSURANCE HOLDINGS INC/DE/a15-4182_18k.htm

Exhibit 99.1

 

GRAPHIC

 

HCC INSURANCE HOLDINGS REPORTS

RECORD EARNINGS FOR 2014

 

Highlights:

 

·                  Net earnings of $458.3 million, or $4.61 per diluted share, for the full year

·                  Return on equity of 12.1% and operating return on equity(a) of 11.0% for the full year

·                  GAAP combined ratio of 81.9% for the fourth quarter and 82.1% for the full year

·                  Gross written premium increased 3% to $691.4 million in the fourth quarter and 4% to $3.0 billion for the full year

·                  Book value per share increased 10% for the full year to $40.44

 

HOUSTON (February 10, 2015) . . .

HCC Insurance Holdings, Inc. (NYSE: HCC) today released results for the fourth quarter and full year of 2014.

 

Net earnings were $113.0 million, or $1.16 per diluted share, in the fourth quarter of 2014, compared to $115.0 million, or $1.14 per diluted share, in the same quarter of 2013.  Net earnings were $458.3 million, or $4.61 per diluted share, in 2014, versus $407.2 million, or $4.04 per diluted share, in 2013.

 

The Company’s combined ratio was 81.9% for the fourth quarter of 2014, compared to 81.2% for the same quarter of 2013.  The combined ratio was 82.1% for 2014, versus 83.4% for 2013.  The net paid loss ratio was 58.7% for 2014, compared to 56.5% for 2013.

 

HCC had net favorable loss development of $25.7 million in the fourth quarter of 2014, compared to $34.1 million in the same quarter of 2013, and $56.4 million for the full year of 2014, versus $73.7 million in the same period of 2013.

 

The Company’s 2014 accident year net loss ratio was 57.8% and its 2014 accident year combined ratio was 84.4%.  These ratios include 1.1 percentage points for catastrophes.

 

“The diversity of our businesses and the strength of our underwriting operations combined to generate the third consecutive year of record earnings for our shareholders.  We continue to grow profitably and expect to find new opportunities for growth in the coming year as merger and acquisition activity heats up.  We remain nimble, opportunistic and well-positioned for another strong year in 2015,” said Christopher J.B. Williams, HCC’s Chief Executive Officer.

 

The 2014 results included accident year pretax net catastrophe losses of $12.1 million and $26.4 million in the fourth quarter and full year, respectively, which reduced net earnings by $0.08 and $0.18 per share in the respective periods.  The 2013 results included pretax net catastrophe losses

 



 

of $7.5 million and $52.0 million in the fourth quarter and full year, respectively, which reduced net earnings by $0.05 and $0.34 per share in the respective periods.

 

Gross written premium increased 3% to $691.4 million in the fourth quarter of 2014, compared to $671.7 million in the same quarter of 2013.  Net written premium increased 5% to $550.9 million in the fourth quarter of 2014, versus $525.4 million in the same quarter of 2013.  Net earned premium increased 7% to $601.8 million in the fourth quarter of 2014, compared to $560.0 million in the same quarter of 2013.

 

For the full year of 2014, compared to 2013, gross written premium increased 4% to $3.0 billion; net written premium increased 5% to $2.4 billion; and net earned premium increased 4% to $2.3 billion.

 

Investment income was $54.1 million in the fourth quarter of 2014, compared to $54.5 million in the same quarter of 2013, and increased to $221.6 million in the full year of 2014, versus $220.2 million in the same period of 2013.  As of December 31, 2014, HCC’s fixed maturity securities portfolio had an average rating of AA, a duration of 4.7 years and an average long-term tax equivalent yield of 4.3%.

 

HCC generated cash flow from operations of $478.6 million in 2014, compared to $262.7 million in 2013.  The Company’s cash flow was decreased by U.S. Surety collateral repayments of $20.3 million in 2014 and $121.7 million in 2013.  At December 31, 2014, the Company had $360.3 million of cash and short-term investments and $294.1 million of available capacity under its $825.0 million revolving loan facility.

 

The Company purchased 4.7 million shares of its common stock during 2014 for $224.7 million at an average cost of $47.70 per share.

 

As of December 31, 2014, total assets were $10.7 billion, shareholders’ equity was $3.9 billion and the Company’s debt to total capital ratio was 17.4%.

 

For further information about HCC’s 2014 fourth quarter earnings results, see the supplemental financial schedules that are available in the Investor Relations section of the Company’s website at http://ir.hcc.com.

 

HCC will hold an open conference call beginning at 8:00 a.m. Central Standard Time on Wednesday, February 11.  To participate, the number for domestic calls is (800) 374-0290 and the number for international calls is (706) 634-0161.  There will also be a live webcast available on a listen-only basis that can be accessed through the Investor Relations section of the Company’s website at http://ir.hcc.com.  The webcast replay will be archived in the Investor Relations section of the HCC website through Friday, May 15, 2015.

 

Headquartered in Houston, Texas, HCC Insurance Holdings, Inc. is a leading specialty insurer with offices in the United States, the United Kingdom, Spain and Ireland.  HCC’s major domestic and international insurance companies have financial strength ratings of “AA (Very Strong)” from Standard & Poor’s Corporation, “A+ (Superior)” from A.M. Best Company, Inc.,

 

2



 

“AA (Very Strong)” from Fitch Ratings, and “A1 (Good Security)” from Moody’s Investors Service, Inc.

 

For more information about HCC, please visit http://www.hcc.com.

 

a) Non-GAAP Financial Measure

 

Annualized operating return on equity is a non-GAAP financial measure under Regulation G and is calculated as net earnings excluding after-tax net realized investment gain/loss, other-than-temporary impairment credit losses, and foreign currency benefit/expense (collectively, operating earnings) divided by average shareholders’ equity excluding accumulated other comprehensive income.  See the supplemental financial schedules for a reconciliation of this non-GAAP financial measure to corresponding GAAP amounts.  Management believes annualized operating return on equity is a useful measure for understanding the Company’s profitability relative to shareholders’ equity before consideration of investment-related gains/losses and foreign currency benefit/expense, both of which management excludes when evaluating operating results internally.

 

Contact:                Doug Busker, Director of Investor Relations

HCC Insurance Holdings, Inc.

Telephone: (713) 996-1192

 

Forward-looking statements contained in this press release are made under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties.  The types of risks and uncertainties which may affect the Company are set forth in its periodic reports filed with the Securities and Exchange Commission.

 

*     *     *     *     *

 

3



 

HCC Insurance Holdings, Inc. and Subsidiaries

Financial Highlights

(Unaudited, in thousands except per share data)

 

 

 

Twelve months ended

 

Three months ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Gross written premium

 

$

3,001,618

 

$

2,880,249

 

$

691,353

 

$

671,688

 

 

 

 

 

 

 

 

 

 

 

Net written premium

 

2,373,245

 

2,255,323

 

550,855

 

525,371

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

2,323,627

 

2,239,240

 

601,832

 

560,030

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

221,620

 

220,182

 

54,140

 

54,541

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

2,652,549

 

2,536,904

 

670,007

 

636,630

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

458,343

 

407,197

 

113,029

 

115,010

 

 

 

 

 

 

 

 

 

 

 

Operating earnings*

 

400,129

 

383,314

 

102,564

 

111,264

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (diluted)

 

$

4.61

 

$

4.04

 

$

1.16

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding (diluted)

 

97,851

 

99,113

 

95,636

 

99,046

 

 

 

 

 

 

 

 

 

 

 

Net loss ratio

 

55.5

%

57.6

%

54.8

%

53.1

%

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

26.6

%

25.8

%

27.1

%

28.1

%

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

82.1

%

83.4

%

81.9

%

81.2

%

 

 

 

 

 

 

 

 

 

 

Paid loss ratio

 

58.7

%

56.5

%

56.4

%

68.2

%

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Total investments

 

$

7,164,906

 

$

6,718,692

 

 

 

 

 

 

 

Total assets

 

10,714,346

 

10,344,520

 

 

 

 

 

 

 

Shareholders’ equity

 

3,903,351

 

3,674,430

 

 

 

 

 

 

 

Debt to total capital ratio

 

17.4

%

15.1

%

 

 

 

 

 

 

Book value per share

 

$

40.44

 

$

36.62

 

 


*                 Non-GAAP financial measure under Regulation G.  See calculation on S - 9.  Management believes operating earnings is a useful measure for understanding the Company’s profitability before consideration of investment-related gains/losses and foreign currency benefit/expense, both of which management excludes when evaluating operating results internally.

 

S - 1



 

HCC Insurance Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Fixed maturity securities — available for sale, at fair value

 

$

6,610,368

 

$

6,022,473

 

Equity securities — available for sale, at fair value

 

296,352

 

517,466

 

Short-term investments

 

258,186

 

178,753

 

 

 

 

 

 

 

Total investments

 

7,164,906

 

6,718,692

 

Cash

 

102,093

 

58,301

 

Restricted cash and securities

 

119,010

 

125,777

 

Premium, claims and other receivables

 

553,027

 

580,107

 

Reinsurance recoverables

 

1,168,900

 

1,277,257

 

Ceded unearned premium

 

316,715

 

305,438

 

Ceded life and annuity benefits

 

48,499

 

56,491

 

Deferred policy acquisition costs

 

220,321

 

201,698

 

Goodwill

 

905,636

 

895,200

 

Other assets

 

115,239

 

125,559

 

 

 

 

 

 

 

Total assets

 

$

10,714,346

 

$

10,344,520

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense payable

 

$

3,728,085

 

$

3,902,132

 

Life and annuity policy benefits

 

48,499

 

56,491

 

Reinsurance, premium and claims payable

 

301,476

 

332,985

 

Unearned premium

 

1,198,930

 

1,134,849

 

Deferred ceding commissions

 

94,202

 

89,528

 

Notes payable

 

824,251

 

654,098

 

Accounts payable and accrued liabilities

 

615,552

 

500,007

 

 

 

 

 

 

 

Total liabilities

 

6,810,995

 

6,670,090

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

126,472

 

125,577

 

Additional paid-in capital

 

1,113,551

 

1,073,105

 

Retained earnings

 

3,441,424

 

3,085,501

 

Accumulated other comprehensive income

 

175,014

 

118,651

 

Treasury stock

 

(953,110

)

(728,404

)

 

 

 

 

 

 

Total shareholders’ equity

 

3,903,351

 

3,674,430

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

10,714,346

 

$

10,344,520

 

 

S - 2



 

HCC Insurance Holdings, Inc. and Subsidiaries

Consolidated Statements of Earnings

(Unaudited, in thousands except per share data)

 

 

 

Twelve months ended

 

Three months ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$

2,323,627

 

$

2,239,240

 

$

601,832

 

$

560,030

 

Net investment income

 

221,620

 

220,182

 

54,140

 

54,541

 

Other operating income

 

40,932

 

35,452

 

12,200

 

11,144

 

Net realized investment gain

 

66,370

 

42,030

 

1,835

 

10,915

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

2,652,549

 

2,536,904

 

670,007

 

636,630

 

 

 

 

 

 

 

 

 

 

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense, net*

 

1,326,835

 

1,322,454

 

339,434

 

305,477

 

Policy acquisition costs, net

 

294,670

 

279,439

 

76,449

 

76,052

 

Other operating expense*

 

341,083

 

336,091

 

82,310

 

92,164

 

Interest expense

 

28,125

 

26,210

 

7,251

 

6,554

 

 

 

 

 

 

 

 

 

 

 

Total expense

 

1,990,713

 

1,964,194

 

505,444

 

480,247

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

661,836

 

572,710

 

164,563

 

156,383

 

Income tax expense

 

203,493

 

165,513

 

51,534

 

41,373

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

458,343

 

$

407,197

 

$

113,029

 

$

115,010

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to unvested stock

 

(7,497

)

(6,638

)

(1,887

)

(1,884

)

 

 

 

 

 

 

 

 

 

 

Net earnings available to common stock

 

$

450,846

 

$

400,559

 

$

111,142

 

$

113,126

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share data:

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

4.62

 

$

4.05

 

$

1.17

 

$

1.15

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

97,591

 

98,853

 

95,373

 

98,770

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share data:

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

4.61

 

$

4.04

 

$

1.16

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

97,851

 

99,113

 

95,636

 

99,046

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared, per share

 

$

1.040

 

$

0.780

 

$

0.295

 

$

0.225

 

 


*                 We revised 2013 to correct an immaterial error in our prior classification of internal claims department costs.  We now report these costs in loss and loss adjustment expense.  These costs totaled $36.4 million in 2014, $32.4 million in 2013, and $9.9 million and $8.0 million in the fourth quarter of 2014 and 2013, respectively.  In evaluating our businesses, we consider these costs to be operating expenses and, thus, include them in our expense ratio (disclosed on S-1).

 

S - 3



 

HCC Insurance Holdings, Inc. and Subsidiaries

Gross Written Premium

(Unaudited, in thousands)

 

 

 

Twelve months ended December 31,

 

Three months ended December 31,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

134,388

 

$

139,673

 

(4

)%

$

24,822

 

$

24,672

 

1

%

Liability

 

190,085

 

153,770

 

24

 

52,165

 

41,815

 

25

 

Sports & Entertainment

 

132,763

 

144,416

 

(8

)

26,452

 

21,762

 

22

 

Public Risk

 

69,800

 

70,665

 

(1

)

13,693

 

12,908

 

6

 

Other

 

149,067

 

162,240

 

(8

)

34,289

 

35,098

 

(2

)

 

 

676,103

 

670,764

 

1

 

151,421

 

136,255

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

517,152

 

536,085

 

(4

)

145,750

 

164,901

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

876,540

 

817,943

 

7

 

224,181

 

207,577

 

8

 

Other

 

121,847

 

65,112

 

87

 

27,860

 

22,696

 

23

 

 

 

998,387

 

883,055

 

13

 

252,041

 

230,273

 

9

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

162,867

 

165,505

 

(2

)

41,546

 

40,270

 

3

 

Credit

 

69,098

 

63,425

 

9

 

16,745

 

18,855

 

(11

)

 

 

231,965

 

228,930

 

1

 

58,291

 

59,125

 

(1

)

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

158,256

 

163,279

 

(3

)

16,107

 

19,430

 

(17

)

Property Treaty

 

133,755

 

139,056

 

(4

)

6,938

 

5,478

 

27

 

Surety & Credit

 

105,144

 

90,584

 

16

 

26,053

 

22,398

 

16

 

Liability

 

98,857

 

82,380

 

20

 

24,337

 

22,388

 

9

 

Other

 

81,625

 

73,200

 

12

 

10,421

 

9,481

 

10

 

 

 

577,637

 

548,499

 

5

 

83,856

 

79,175

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

374

 

12,916

 

nm

 

(6

)

1,959

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

3,001,618

 

$

2,880,249

 

4

%

$

691,353

 

$

671,688

 

3

%

 

nm - Not meaningful

 

S - 4



 

HCC Insurance Holdings, Inc. and Subsidiaries

Net Written Premium

(Unaudited, in thousands)

 

 

 

Twelve months ended December 31,

 

Three months ended December 31,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

113,336

 

$

111,446

 

2

%

$

20,546

 

$

19,906

 

3

%

Liability

 

145,480

 

111,398

 

31

 

43,341

 

29,721

 

46

 

Sports & Entertainment

 

23,028

 

28,518

 

(19

)

4,220

 

5,103

 

(17

)

Public Risk

 

41,261

 

55,666

 

(26

)

7,999

 

8,556

 

(7

)

Other

 

57,194

 

78,327

 

(27

)

15,487

 

14,176

 

9

 

 

 

380,299

 

385,355

 

(1

)

91,593

 

77,462

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

346,720

 

359,509

 

(4

)

99,803

 

112,326

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

870,187

 

816,499

 

7

 

222,422

 

206,806

 

8

 

Other

 

121,847

 

64,869

 

88

 

27,860

 

22,702

 

23

 

 

 

992,034

 

881,368

 

13

 

250,282

 

229,508

 

9

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

147,293

 

147,517

 

 

37,817

 

35,771

 

6

 

Credit

 

57,474

 

51,604

 

11

 

14,533

 

15,374

 

(5

)

 

 

204,767

 

199,121

 

3

 

52,350

 

51,145

 

2

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

99,288

 

95,124

 

4

 

5,913

 

8,635

 

(32

)

Property Treaty

 

106,326

 

111,334

 

(4

)

(1,712

)

(1,835

)

(7

)

Surety & Credit

 

89,233

 

77,857

 

15

 

23,271

 

18,531

 

26

 

Liability

 

91,565

 

77,097

 

19

 

22,504

 

20,838

 

8

 

Other

 

62,537

 

55,627

 

12

 

6,857

 

6,802

 

1

 

 

 

448,949

 

417,039

 

8

 

56,833

 

52,971

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

476

 

12,931

 

nm

 

(6

)

1,959

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,373,245

 

$

2,255,323

 

5

%

$

550,855

 

$

525,371

 

5

%

 

nm - Not meaningful

 

S - 5



 

HCC Insurance Holdings, Inc. and Subsidiaries

Net Earned Premium

(Unaudited, in thousands)

 

 

 

Twelve months ended December 31,

 

Three months ended December 31,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

109,497

 

$

112,597

 

(3

)%

$

27,578

 

$

28,406

 

(3

)%

Liability

 

113,252

 

100,956

 

12

 

30,692

 

26,396

 

16

 

Sports & Entertainment

 

26,616

 

26,083

 

2

 

5,152

 

5,876

 

(12

)

Public Risk

 

47,060

 

63,791

 

(26

)

10,617

 

15,261

 

(30

)

Other

 

67,573

 

63,708

 

6

 

18,241

 

14,549

 

25

 

 

 

363,998

 

367,135

 

(1

)

92,280

 

90,488

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

351,690

 

368,167

 

(4

)

90,233

 

90,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

870,249

 

816,499

 

7

 

222,425

 

206,806

 

8

 

Other

 

110,970

 

67,016

 

66

 

35,743

 

18,714

 

91

 

 

 

981,219

 

883,515

 

11

 

258,168

 

225,520

 

14

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

146,347

 

147,041

 

 

37,563

 

37,671

 

 

Credit

 

53,417

 

47,245

 

13

 

13,705

 

11,942

 

15

 

 

 

199,764

 

194,286

 

3

 

51,268

 

49,613

 

3

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

97,277

 

97,143

 

 

24,997

 

22,165

 

13

 

Property Treaty

 

99,064

 

112,042

 

(12

)

22,695

 

26,975

 

(16

)

Surety & Credit

 

80,535

 

72,294

 

11

 

23,176

 

18,108

 

28

 

Liability

 

88,309

 

75,329

 

17

 

24,745

 

20,658

 

20

 

Other

 

61,295

 

56,398

 

9

 

14,276

 

14,039

 

2

 

 

 

426,480

 

413,206

 

3

 

109,889

 

101,945

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

476

 

12,931

 

nm

 

(6

)

1,959

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,323,627

 

$

2,239,240

 

4

%

$

601,832

 

$

560,030

 

7

%

 

nm - Not meaningful

 

S - 6



 

HCC Insurance Holdings, Inc. and Subsidiaries

Net Investment Income and Unrealized Gain

(Unaudited, in thousands)

 

 

 

Twelve months ended

 

Three months ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Sources of net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

Taxable

 

$

96,886

 

$

98,966

 

$

24,818

 

$

23,559

 

Exempt from U.S. income taxes

 

113,980

 

113,875

 

28,378

 

28,812

 

Total fixed maturity securities

 

210,866

 

212,841

 

53,196

 

52,371

 

Equity securities

 

16,555

 

14,537

 

2,324

 

3,779

 

Other

 

1,434

 

828

 

202

 

356

 

Total investment income

 

228,855

 

228,206

 

55,722

 

56,506

 

Investment expense

 

(7,235

)

(8,024

)

(1,582

)

(1,965

)

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

221,620

 

$

220,182

 

$

54,140

 

$

54,541

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in unrealized gain for period, before tax

 

$

108,849

 

$

(282,631

)

$

19,895

 

$

(19,035

)

 

 

 

 

 

 

 

 

 

 

Unrealized gain at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

$

262,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

$

243,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

$

308,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

$

219,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

$

154,064

 

 

 

 

 

 

 

 

S - 7



 

HCC Insurance Holdings, Inc. and Subsidiaries

Underwriting Ratios

(Unaudited)

 

 

 

Twelve months ended

 

Three months ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

Aviation

 

56.0

%

55.0

%

62.9

%

61.9

%

Liability

 

43.7

 

54.8

 

60.1

 

63.6

 

Sports & Entertainment

 

58.0

 

58.9

 

62.0

 

51.3

 

Public Risk

 

50.5

 

76.1

 

54.4

 

85.5

 

Other

 

6.1

 

(9.5

)

16.4

 

25.6

 

Loss Ratio

 

42.4

 

47.7

 

51.8

 

59.8

 

Expense Ratio

 

30.3

 

30.1

 

30.3

 

33.6

 

Combined Ratio

 

72.7

%

77.8

%

82.1

%

93.4

%

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

 

 

 

 

 

 

 

 

Loss Ratio

 

58.8

%

53.1

%

58.2

%

59.1

%

Expense Ratio

 

19.2

 

18.0

 

20.1

 

21.7

 

Combined Ratio

 

78.0

%

71.1

%

78.3

%

80.8

%

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

73.6

%

72.7

%

69.8

%

65.3

%

Other

 

50.6

 

54.8

 

60.3

 

60.7

 

Loss Ratio

 

71.0

 

71.3

 

68.5

 

65.0

 

Expense Ratio

 

15.7

 

14.7

 

15.6

 

14.7

 

Combined Ratio

 

86.7

%

86.0

%

84.1

%

79.7

%

 

 

 

 

 

 

 

 

 

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

Surety

 

14.3

%

11.8

%

(16.4

)%

(16.3

)%

Credit

 

40.0

 

14.3

 

38.8

 

(16.8

)

Loss Ratio

 

21.2

 

12.4

 

(1.6

)

(16.4

)

Expense Ratio

 

55.5

 

56.0

 

57.8

 

58.7

 

Combined Ratio

 

76.7

%

68.4

%

56.2

%

42.3

%

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

 

Marine & Energy

 

42.9

%

39.9

%

50.2

%

51.4

%

Property Treaty

 

18.6

 

47.0

 

53.1

 

22.9

 

Surety & Credit

 

91.9

 

156.9

 

37.2

 

59.6

 

Liability

 

37.0

 

36.5

 

48.0

 

55.7

 

Other

 

47.6

 

30.0

 

57.6

 

37.1

 

Loss Ratio

 

46.0

 

60.3

 

48.5

 

44.2

 

Expense Ratio

 

40.7

 

38.0

 

42.5

 

42.8

 

Combined Ratio

 

86.7

%

98.3

%

91.0

%

87.0

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

Loss Ratio

 

55.5

%

57.6

%

54.8

%

53.1

%

Expense Ratio

 

26.6

 

25.8

 

27.1

 

28.1

 

Combined Ratio

 

82.1

%

83.4

%

81.9

%

81.2

%

 

S - 8



 

HCC Insurance Holdings, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Measures to GAAP

(Unaudited, in thousands)

 

 

 

Twelve months ended

 

Three months ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net earnings

 

$

458,343

 

$

407,197

 

$

113,029

 

$

115,010

 

 

 

 

 

 

 

 

 

 

 

Exclude:

 

 

 

 

 

 

 

 

 

Net realized investment gain*

 

43,141

 

27,320

 

1,193

 

7,095

 

Foreign currency benefit (expense)*

 

15,073

 

(3,437

)

9,272

 

(3,349

)

Total items excluded from operating earnings

 

58,214

 

23,883

 

10,465

 

3,746

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

$

400,129

 

$

383,314

 

$

102,564

 

$

111,264

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP equity - beginning of period

 

$

3,674,430

 

$

3,542,612

 

$

3,890,665

 

$

3,588,079

 

 

 

 

 

 

 

 

 

 

 

Exclude - Accumulated other comprehensive income

 

118,651

 

295,271

 

170,632

 

130,002

 

 

 

 

 

 

 

 

 

 

 

Beginning equity, as adjusted

 

$

3,555,779

 

$

3,247,341

 

$

3,720,033

 

$

3,458,077

 

 

 

 

 

 

 

 

 

 

 

GAAP equity - end of period

 

$

3,903,351

 

$

3,674,430

 

$

3,903,351

 

$

3,674,430

 

 

 

 

 

 

 

 

 

 

 

Exclude - Accumulated other comprehensive income

 

175,014

 

118,651

 

175,014

 

118,651

 

 

 

 

 

 

 

 

 

 

 

Ending equity, as adjusted

 

$

3,728,337

 

$

3,555,779

 

$

3,728,337

 

$

3,555,779

 

 

 

 

 

 

 

 

 

 

 

Average equity, as adjusted

 

$

3,642,058

 

$

3,401,560

 

$

3,724,185

 

$

3,506,928

 

 

 

 

 

 

 

 

 

 

 

Annualized operating return on equity

 

11.0

%

11.3

%

11.0

%

12.7

%

 


* Net of tax, calculated using 35% statutory tax rate.

 

S - 9