Attached files

file filename
8-K - FORM 8-K - Noble Corpd865770d8k.htm

Exhibit 99.1

 

Noble Corporation plc

Devonshire House

1 Mayfair Place

London W1J 8AJ

England

    LOGO

 

 

PRESS RELEASE

NOBLE CORPORATION PLC REPORTS FOURTH QUARTER AND

FULL YEAR 2014 RESULTS, ANNOUNCES RETIREMENT OF THREE RIGS

London, February 4, 2015 – Noble Corporation plc (NYSE: NE) today reported a fourth quarter 2014 loss from continuing operations of $595 million, or $2.38 per diluted share. Results for the quarter included an after-tax charge of $713 million, or $2.86 per diluted share, relating to the impairment of three rigs and the Company’s total goodwill balance. The Company has decided it will no longer market the semisubmersibles Noble Paul Wolff, Noble Driller and Noble Jim Thompson and plans to retire these three units. Excluding the fourth quarter after-tax impairment charge, net income from continuing operations would have been $119 million, or $0.47 per diluted share, compared to $147 million, or $0.57 per diluted share, for the third quarter of 2014. For the fourth quarter of 2013, net income from continuing operations was $144 million, or $0.56 per diluted share. Revenues for the fourth quarter of 2014 were $805 million compared to $829 million in the third quarter of 2014 and $725 million in the fourth quarter of 2013. On August 1, 2014, Noble Corporation plc completed the spin-off of Paragon Offshore (NYSE: PGN). The results of Paragon Offshore and incremental spin-off related costs up to the spin-off date are classified as discontinued operations for the periods reported.

Net loss from continuing operations for the full year 2014 totaled $152 million, or $0.60 per diluted share, on revenues of $3.2 billion. Adjusted for the fourth quarter 2014 impairment charge, net income from continuing operations would have been $561 million, or $2.18 per diluted share, compared to $479 million, or $1.86 per diluted share, on revenues of $2.5 billion for the full year 2013.

David W. Williams, Chairman, President and Chief Executive Officer of Noble Corporation plc noted, “Rapidly declining crude oil prices during the fourth quarter further aggravated the offshore supply imbalance and contributed to an increasingly difficult environment for securing new contract commitments from our customers. Our financial performance in the quarter included an increase in idle time on several rigs, lower average daily revenues and margin contraction.

“Despite the decline in market visibility and the difficulty in predicting client spending behavior during a period of falling commodity prices, Noble remains well-positioned in 2015. We completed some

 

MORE


timely transformative steps, including a well-contracted newbuild program that has driven a decided shift to a premium fleet mix. Since 2011, we have added to date eight ultra-deepwater drillships and six high-specification jackups, with a final newbuild jackup addition expected in 2016. Our decision to retire and recognize a non-cash charge with respect to three of our semisubmersibles in the quarter was based on revised assumptions on each rig’s future marketability in light of their age, technical features, and capital requirements in the context of the future supply of competitive rigs. These rig retirements will reduce the average age of a fleet whose concentration of premium assets is already among the industry’s highest. We will continue to evaluate the fleet in 2015 as we work to opportunistically position the Company ahead of the next cyclical upturn.”

With respect to the Company’s decision to retire the Noble Jim Thompson, Noble and its customer have agreed to substitute the semisubmersible Noble Paul Romano to execute the previously announced contract award covering four wells, or a primary term of up to one year in the U.S. Gulf of Mexico. The Noble Paul Romano will mobilize from its current location in the Canary Islands and is expected to commence operations on or around September 1, 2015, following a period to complete contract preparations. The dayrate for the primary term of the contract will remain $300,000.

Contract drilling services revenues for the fourth quarter of 2014 declined 3 percent to $788 million compared to $810 million in the third quarter. Fewer operating days were experienced on several rigs in the fleet as lower rig demand from customers persisted, resulting in a decline in average fleet utilization in the fourth quarter to 82 percent compared to 85 percent in the third quarter. Also, average daily revenues in the fourth quarter declined to $330,700 from $346,700 in the third quarter, as several rigs, particularly in the U.S. Gulf of Mexico region, experienced lower contract dayrates. The decline in contract drilling services revenues was partially offset in the quarter by improved activity in the Company’s ultra-deepwater fleet, including the commencement of operations on the newbuild drillship Noble Tom Madden, a full quarter of operations on the drillship Noble Sam Croft and improved operating performance on the semisubmersible Noble Amos Runner and the drillship Noble Globetrotter I. Contract drilling services operating costs increased modestly in the fourth quarter to $391 million compared to $386 million in the third quarter. The increase was driven primarily by costs associated with the addition of new rigs and initial crewing expenses for the high-specification jackup rig Noble Tom Prosser. The higher costs were partially offset by reduced operating costs on several rigs idled by the decline in industry activity. Contract drilling services operating margin declined to 50 percent in the fourth quarter compared to 52 percent in the third quarter.

 

2


The Company recorded net cash from operating activities of $390 million in the fourth quarter of 2014, resulting in net cash from operating activities for the full year 2014 of $1.8 billion. Capital expenditures in the fourth quarter totaled $325 million, including $149 million related to the Company’s newbuild program, which included the delivery of the final JU3000 high-specification jackup rig, the Noble Sam Hartley. Capital expenditures, for the full year 2014, excluding expenditures related to Paragon Offshore prior to the August 1, 2014 spin-off, totaled $1.9 billion. As of December 31, 2014, approximately $540 million in newbuild capital expenditures remain, largely relating to the last of the Company’s current projects, the ultra high-specification jackup rig Noble Lloyd Noble, with an expected delivery in mid-2016.

Total debt at December 31, 2014 was $4.9 billion, resulting in debt as a percentage of total capitalization of 40 percent, which compared to 37 percent at September 30, 2014. The increase in the ratio was due primarily to a decline in the Company’s equity balance as a result of the $745 million (pre-tax) impairment charge and additional borrowings in the fourth quarter on the Company’s revolving credit facilities to meet capital commitments. Liquidity, defined as cash and cash equivalents plus availability under revolving credit facilities, was $1.8 billion at December 31, 2014 compared to $2.0 billion at September 30, 2014.

During January 2015, Noble replaced its previous revolving credit facilities with two new revolving credit facilities that will provide the Company with a significant level of revolver capacity. The new facilities consist of a $2.4 billion five-year revolving credit facility and a one-year revolver with $225 million of capacity. These new facilities reflect the Company’s commitment to ensuring liquidity in this phase of the market cycle.

The Company also stated that it had decided to defer indefinitely the development of a master limited partnership (MLP), citing the structure’s diminished appeal resulting from the decline in offshore market fundamentals.

In the fourth quarter, the Company exhausted its previous share repurchase authorization following the purchase of approximately 4.8 million of its ordinary shares at an average price per share of $21.13, reducing the number of shares outstanding and trading at December 31, 2014 to 247.5 million. In addition, on December 22, 2014, Noble shareholders approved an authorization for the repurchase of up to an additional 37 million shares, or approximately 15 percent of the Company’s ordinary shares outstanding. The Company repurchased $100 million of its ordinary shares at an average price of $16.10 per share as of January 31, 2015 under the new authority granted by shareholders.

 

3


Operating Highlights

The Company’s total contract backlog at December 31, 2014 was an estimated $10.1 billion compared to $10.6 billion at September 30, 2014. Backlog depletion was partially offset by new contracts in the quarter that added approximately $342 million due significantly to three-year contract extensions on the Middle East-based jackups Noble Gene House and Noble Joe Beall at dayrates of $143,000 each.

Utilization of the Company’s floating rig fleet (semisubmersibles and drillships) declined to 78 percent in the fourth quarter compared to 80 percent in the third quarter. Lower activity was experienced on several rigs, including the Noble Max Smith, Noble Paul Romano and Noble Danny Adkins, all of which completed contracts during the third quarter or prior to the conclusion of the fourth quarter. The lower activity was partially offset by the addition of the newbuild drillship Noble Tom Madden, which commenced its initial contract 28 days ahead of schedule, a full quarter of operations on the Noble Sam Croft and improved performance on the Noble Amos Runner, following the completion of a shipyard program, and the Noble Globetrotter I, which incurred downtime in the third quarter to complete repairs and maintenance. Average daily revenues declined to $435,000 in the fourth quarter from $459,500 in the third quarter due primarily to dayrate reductions on several rigs operating in the U.S. Gulf of Mexico, partially offset by the addition of the Noble Tom Madden.

Utilization of the Company’s jackup rig fleet was 90 percent in the fourth quarter compared to 91 percent in the third quarter. Lower operating days on the Noble Mick O’Brien, following the completion of a contract in the Middle East, were substantially offset by a full quarter of operations on the Noble Sam Turner and the return of the Noble David Tinsley following a period of inactivity. The Sam Turner and David Tinsley were largely responsible for the improvement in average daily revenues in the fourth quarter to $184,500 from $182,100 during the third quarter.

At December 31, 2014, 81 percent of the Company’s available rig operating days were committed for 2015, including 80 percent of floating rig days and 82 percent of jackup rig days. For 2016, an estimated 52 percent of available rig operating days are committed, consisting of 58 percent and 46 percent of floating and jackup rig days, respectively.

Outlook

Williams closed by stating, “We face this period of market uncertainty with 81 percent of our fleet operating days under contract in 2015 and a $10.1 billion backlog that is expected to provide almost $3.0 billion in gross revenues over the year. We possess a sound balance sheet and

 

4


ample liquidity and we will continue to focus on capital discipline and preservation of liquidity through the cycle. Finally, an opportune and significant decline in capital expenditures compared to levels experienced over the past three years is expected to allow for positive free cash flow in 2015, providing the Company attractive financial flexibility during a period of increased market uncertainty.”

About Noble Corporation

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 32 offshore drilling units, consisting of 17 semisubmersibles and drillships and 15 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at Devonshire House, 1 Mayfair Place, London, W1J 8AJ England. Additional information on Noble is available at www.noblecorp.com

Forward-looking Disclosure Statement

Statements regarding contract backlog, future earnings, costs, revenue, rig demand, fleet condition or operational or financial performance, shareholder value, timing of delivery of newbuilds, contract commitments, dayrates, contract commencements, contract extensions or renewals, letters of intent or award, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, the development of a master limited partnership, market outlook, capital allocation strategies, competitive position, capital expenditures, financial flexibility, share repurchases, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions by regulatory authorities, customers and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, delays in the construction of newbuilds, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption

 

5


laws, hurricanes and other weather conditions, market conditions, the future price of oil and gas and other factors detailed in the Company’s most recent Form 10-K, Form 10-Q’s and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Non-GAAP Financial Measures

A description of all non-GAAP financial measures used in this press release and a reconciliation to the most comparative GAAP measure is set forth on the company’s website at www.noblecorp.com in the Investor Relations section.

Conference Call

Noble has scheduled a conference call and webcast related to its fourth quarter and full year 2014 results on Thursday, February 5, 2015, at 8:00 a.m. U.S. Central Standard Time. Interested parties are invited to listen to the call by dialing 1-866-461-7129, or internationally 1-706-679-3084, using access code: 61256274, or by asking for the Noble Corporation conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company’s Web site.

A replay of the conference call will be available on Thursday, February 5, 2015, beginning at 11:00 a.m. U.S. Central Standard Time, through Thursday, March 5, 2015, ending at 11:00 p.m. U.S. Central Standard Time. The phone number for the conference call replay is 1-855-859-2056 or, for calls from outside of the U.S., 1-404-537-3406, using access code: 61256274. The replay will also be available on the Company’s Web site following the end of the live call.

For additional information, contact:

 

For Investors:    Jeffrey L. Chastain,
   Vice President – Investor Relations and Corporate Communications,
   Noble Drilling Services Inc., 281-276-6383
For Media:    John S. Breed,
   Director of Investor Relations and Corporate Communications,
   Noble Drilling Services Inc., 281-276-6729

 

6


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2014     2013     2014     2013  

Operating revenues

        

Contract drilling services

   $ 787,654      $ 704,118      $ 3,147,859      $ 2,454,745   

Reimbursables

     17,086        20,876        84,644        66,292   

Labor contract drilling services

     —          95        —          17,095   

Other

     —          —          1        11   
  

 

 

   

 

 

   

 

 

   

 

 

 
     804,740        725,089        3,232,504        2,538,143   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

        

Contract drilling services

     391,056        331,939        1,500,512        1,168,764   

Reimbursables

     13,501        13,724        66,378        50,410   

Labor contract drilling services

     —          635        —          11,601   

Depreciation and amortization

     167,167        141,111        627,473        511,513   

General and administrative

     29,452        31,801        106,771        117,997   

Loss on impairment

     745,428        —          745,428        3,585   

Gain on disposal of assets, net

     —          —          —          (35,646

Gain on contract settlements/extinguishments, net

     —          —          —          (30,618
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,346,604        519,210        3,046,562        1,797,606   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (541,864     205,879        185,942        740,537   

Other income (expense)

        

Interest expense, net of amount capitalized

     (40,685     (31,185     (155,179     (106,300

Interest income and other, net

     (1,429     1,953        (1,298     4,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (583,978     176,647        29,465        638,421   

Income tax benefit (provision)

     3,974        (17,776     (106,651     (92,117
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations

     (580,004     158,871        (77,186     546,304   

Net income (loss) from discontinued operations, net of tax

     (15,030     30,037        160,502        304,102   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (595,034     188,908        83,316        850,406   

Net income attributable to noncontrolling interests

     (14,535     (14,848     (74,825     (67,709
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation

   $ (609,569   $ 174,060      $ 8,491      $ 782,697   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Basic

        

Income (loss) from continuing operations

   $ (2.38   $ 0.56      $ (0.60   $ 1.86   

Income (loss) from discontinued operations

     (0.06     0.12        0.63        1.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation

   $ (2.44   $ 0.68      $ 0.03      $ 3.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Income (loss) from continuing operations

   $ (2.38   $ 0.56      $ (0.60   $ 1.86   

Income (loss) from discontinued operations

     (0.06     0.12        0.63        1.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation

   $ (2.44   $ 0.68      $ 0.03      $ 3.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     December 31,     December 31,  
     2014     2013  

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 68,510      $ 114,458   

Accounts receivable

     569,096        949,069   

Prepaid expenses and other current assets

     290,956        327,408   
  

 

 

   

 

 

 

Total current assets

     928,562        1,390,935   
  

 

 

   

 

 

 

Property and equipment, at cost

     14,442,922        19,198,767   

Accumulated depreciation

     (2,330,413     (4,640,677
  

 

 

   

 

 

 

Property and equipment, net

     12,112,509        14,558,090   
  

 

 

   

 

 

 

Other assets

     245,751        268,932   
  

 

 

   

 

 

 

Total assets

   $ 13,286,822      $ 16,217,957   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities

    

Accounts payable

   $ 265,389      $ 347,214   

Accrued payroll and related costs

     102,520        151,161   

Dividends payable

     —          128,249   

Other current liabilities

     300,765        425,291   
  

 

 

   

 

 

 

Total current liabilities

     668,674        1,051,915   
  

 

 

   

 

 

 

Long-term debt

     4,869,020        5,556,251   

Deferred income taxes

     120,589        225,455   

Other liabilities

     341,505        334,308   
  

 

 

   

 

 

 

Total liabilities

     5,999,788        7,167,929   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

Total shareholders’ equity

     6,564,730        8,322,583   

Noncontrolling interests

     722,304        727,445   
  

 

 

   

 

 

 

Total equity

     7,287,034        9,050,028   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 13,286,822      $ 16,217,957   
  

 

 

   

 

 

 

 

8


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Twelve Months Ended  
     December 31,  
     2014     2013  

Cash flows from operating activities

    

Net income

   $ 83,316      $ 850,406   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     863,547        879,422   

Loss on impairment

     745,428        43,688   

Gain on disposal of assets, net

     —          (35,646

Other changes in operating activities (1)

     85,917        (35,553
  

 

 

   

 

 

 

Net cash from operating activities

     1,778,208        1,702,317   
  

 

 

   

 

 

 

Cash flows from investing activities

    

New construction

     (1,353,555     (1,526,523

Other capital expenditures

     (672,235     (845,903

Capitalized interest

     (47,095     (115,094

Proceeds from disposal of assets

     —          61,000   

Other investing activities

     (36,383     (58,587
  

 

 

   

 

 

 

Net cash from investing activities

     (2,109,268     (2,485,107
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net change in borrowings outstanding on bank credit facilities

     (437,647     1,221,333   

Dividend payments

     (386,579     (194,913

Dividends paid to noncontrolling interests

     (79,966     (105,388

Repurchases of shares

     (154,145     —     

Repayment of long-term debt

     (250,000     (300,000

Long-term borrowings of Paragon Offshore

     1,710,550        —     

Financing costs on long-term borrowings of Paragon Offshore

     (14,676     —     

Cash balances of Paragon Offshore in spin-off

     (104,152     —     

Other financing activities

     1,727        (5,876
  

 

 

   

 

 

 

Net cash from financing activities

     285,112        615,156   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (45,948     (167,634

Cash and cash equivalents, beginning of period

     114,458        282,092   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 68,510      $ 114,458   
  

 

 

   

 

 

 

 

(1)  Other changes in operating activities for 2014 includes the effect of net assets of Paragon Offshore that were distributed to shareholders.

 

9


NOBLE CORPORATION PLC AND SUBSIDIARIES

FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT

(In thousands, except operating statistics)

(Unaudited)

 

    Three Months Ended December 31,     Three Months Ended September 30,  
    2014     2013     2014  
    Contract                 Contract                 Contract              
    Drilling                 Drilling                 Drilling              
    Services     Other     Total     Services     Other     Total     Services     Other     Total  

Operating revenues

                 

Contract drilling services

  $ 787,654      $ —        $ 787,654      $ 704,118      $ —        $ 704,118      $ 810,200      $ —        $ 810,200   

Reimbursables

    17,086        —          17,086        19,892        984        20,876        18,514        81        18,595   

Labor contract drilling services

    —          —          —          —          95        95        —          —          —     

Other

    —          —          —          —          —          —          1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    804,740        —          804,740        724,010        1,079        725,089        828,715        81        828,796   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

                 

Contract drilling services

    391,056        —          391,056        331,939        —          331,939        385,674        —          385,674   

Reimbursables

    13,501        —          13,501        13,477        247        13,724        12,979        662        13,641   

Labor contract drilling services

    —          —          —          —          635        635        —          —          —     

Depreciation and amortization

    162,165        5,002        167,167        137,898        3,213        141,111        156,213        5,033        161,246   

General and administrative

    29,452        —          29,452        31,661        140        31,801        24,552        50        24,602   

Loss on impairment

    745,428        —          745,428        —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,341,602        5,002        1,346,604        514,975        4,235        519,210        579,418        5,745        585,163   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  $ (536,862   $ (5,002   $ (541,864   $ 209,035      $ (3,156   $ 205,879      $ 249,297      $ (5,664   $ 243,633   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating statistics

                 

Jackups:

                 

Average Rig Utilization

    90         82         91    

Operating Days

    991            635            951       

Average Dayrate

  $ 184,482          $ 154,432          $ 182,128       

Semisubmersibles:

                 

Average Rig Utilization

    61         88         67    

Operating Days

    614            892            674       

Average Dayrate

  $ 352,515          $ 428,919          $ 435,782       

Drillships:

                 

Average Rig Utilization

    100         100         100    

Operating Days

    777            565            712       

Average Dayrate

  $ 500,187          $ 395,473          $ 482,053       

Submersibles:

                 

Average Rig Utilization

    N/A            0         N/A       

Operating Days

    N/A            —              N/A       

Average Dayrate

    N/A          $ —              N/A       

Total:

                 

Average Rig Utilization

    82         83         85    

Operating Days

    2,382            2,092            2,337       

Average Dayrate

  $ 330,739          $ 336,545          $ 346,699       

 

10


NOBLE CORPORATION PLC AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE

(In thousands, except per share amounts)

(Unaudited)

The following table sets forth the computation of basic and diluted net income (loss) per share:

 

     Three months ended     Twelve months ended  
     December 31,     December 31,  
     2014     2013     2014     2013  

Numerator:

        

Basic

        

Income (loss) from continuing operations

   $ (594,539   $ 144,023      $ (152,011   $ 478,595   

Earnings allocated to unvested share-based payment awards

     —          (1,719     —          (5,669
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations to common shareholders

   $ (594,539   $ 142,304      $ (152,011   $ 472,926   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ (15,030   $ 30,037      $ 160,502      $ 304,102   

Earnings allocated to unvested share-based payment awards

     —          (358     —          (3,602
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

   $ (15,030   $ 29,679      $ 160,502      $ 300,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation

   $ (609,569   $ 174,060      $ 8,491      $ 782,697   

Earnings allocated to unvested share-based payment awards

     —          (2,077     —          (9,271
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation to common shareholders

   $ (609,569   $ 171,983      $ 8,491      $ 773,426   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Income (loss) from continuing operations

   $ (594,539   $ 144,023      $ (152,011   $ 478,595   

Earnings allocated to unvested share-based payment awards

     —          (1,717     —          (5,663
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations to common shareholders

   $ (594,539   $ 142,306      $ (152,011   $ 472,932   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ (15,030   $ 30,037      $ 160,502      $ 304,102   

Earnings allocated to unvested share-based payment awards

     —          (358     —          (3,598
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

   $ (15,030   $ 29,679      $ 160,502      $ 300,504   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation

   $ (609,569   $ 174,060      $ 8,491      $ 782,697   

Earnings allocated to unvested share-based payment awards

     —          (2,075     —          (9,261
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Noble Corporation to common shareholders

   $ (609,569   $ 171,985      $ 8,491      $ 773,436   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average shares outstanding - basic

     249,650        253,423        252,909        253,288   

Incremental shares issuable from assumed exercise of stock options

     —          238        —          259   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     249,650        253,661        252,909        253,547   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average unvested share-based payment awards

     —          3,061        —          3,036   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

        

Continuing operations

   $ (2.38   $ 0.56      $ (0.60   $ 1.86   

Discontinued operations

     (0.06     0.12        0.63        1.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ (2.44   $ 0.68      $ 0.03      $ 3.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Continuing operations

   $ (2.38   $ 0.56      $ (0.60   $ 1.86   

Discontinued operations

     (0.06     0.12        0.63        1.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ (2.44   $ 0.68      $ 0.03      $ 3.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11