Attached files

file filename
8-K - 8-K - HEADWATERS INCa15-3616_18k.htm

Exhibit 99.1

 

N E W S B U L L E T I N
FROM:

 

 

 

RE:

 

Headwaters Incorporated
10701 S. River Front Parkway, Suite 300
South Jordan, UT 84095
Phone: (801) 984-9400
NYSE: HW

 

FOR FURTHER INFORMATION

 

AT THE COMPANY:

Sharon Madden

Vice President of Investor Relations

(801) 984-9400

 

 

 

 

 

 

ANALYST CONTACT:

Tricia Ross

Financial Profiles

(310) 622-8226

 

FOR IMMEDIATE RELEASE

 

HEADWATERS INCORPORATED ANNOUNCES RESULTS FOR FIRST QUARTER OF FISCAL 2015

 

·    Revenue Increased 21% to $200 Million

·    Adjusted EBITDA Increased 39% to $34 Million

·    Operating Income Increased 153% to $19 Million

·    Adjusted EPS from Continuing Operations Increased 143% to $0.17

 

SOUTH JORDAN, UTAH, FEBRUARY 3, 2015 (NYSE: HW) HEADWATERS INCORPORATED, a building products company dedicated to improving lives through innovative advancements in construction materials, today announced results for its first quarter of fiscal 2015.

 

First Quarter 2015 Highlights

 

·                  Revenue increased 21% to $200 million, including 9% organic growth

·                  Gross profit increased 36% and gross margin increased 320 basis points

·                  Adjusted EBITDA increased 39% and Adjusted EBITDA margin expanded by 230 basis points

·                  Building products revenue increased 26%, operating income increased 133%, and Adjusted EBITDA increased 34%

·                  Construction materials revenue increased 14%, operating income increased 36%, and Adjusted EBITDA increased 30%

 



 

·                  Increasing the lower end of our 2015 Adjusted EBITDA guidance from $150 million to $155 million, resulting in updated guidance for 2015 Adjusted EBITDA to be in the range of $155 million to $165 million

 

CEO Commentary

 

“We had an excellent start to fiscal 2015, reporting a 21% increase in revenue and a 39% increase in Adjusted EBITDA year-over-year. The strong performance was broad-based, including both of our core segments and all major product categories,” said Kirk A. Benson, Chairman and Chief Executive Officer of Headwaters. “Our TTM Adjusted EBITDA increased to $147 million, a $9 million increase from  fiscal 2014 Adjusted EBITDA of $138 million. The decision to raise the lower end of our 2015 Adjusted EBITDA guidance was influenced by the fact that our strong first quarter performance covered nearly all aspects of the business.

 

“First quarter fly ash volumes increased at the fastest rate in over a decade, benefiting from stable supply, favorable weather, and momentum early in the quarter. We have also implemented price increases, as cement prices continue their upward trend.

 

“All four of our building products categories performed well in the quarter, primarily due to increased volumes, but also from pricing momentum in selected markets and products.  Importantly, products with exposure to the repair and remodel end market trended positively throughout the quarter.

 

“First quarter results again demonstrated the operating leverage in our business as 21% revenue growth translated into a 153% increase in operating income and an Adjusted EBITDA margin of 16.9% for the quarter, which is a 230 basis point improvement from  last year.

 

“Finally, after six years of working with the EPA and others, we are pleased with the EPA’s decision to regulate coal ash as a “non-hazardous” material in disposal situations. This decision is consistent with science and, combined with the EPA’s support for the use of fly ash in concrete, affirms that coal ash should be viewed as a safe and valuable resource for sustainable building practices,” added Benson.

 

First Quarter Summary

 

Headwaters’ first quarter 2015 consolidated revenue increased by 21% to $199.6 million from $165.6 million for the first quarter of 2014 and gross profit increased by 36%, to $55.7 million, compared to $40.9 million. Operating income improved from $7.6 million in 2014 to $19.2 million in 2015 and Adjusted EBITDA increased by $9.5 million, to $33.8 million, or 39% over 2014.

 

After making adjustments consistent with Adjusted EBITDA, first quarter adjusted income from continuing operations was $12.7 million, or $0.17 per diluted share in 2015, compared to $5.5 million, or $0.07 per diluted share in 2014, representing increases of 131% and 143%, respectively. On an unadjusted basis, income from continuing operations was $7.2 million, or $0.09 per diluted share, for the first quarter of 2015, compared to a loss of $(2.1) million, or

 



 

$(0.03) per diluted share, for the first quarter of 2014. Net income including discontinued operations was $7.1 million, or $0.09 per diluted share, for the first quarter of 2015, compared to a net loss of $(1.4) million, or $(0.02) per diluted share, for the first quarter of 2014.

 

First Quarter Business Segment Highlights

 

Business
Segment

 

2015
Revenue

 

2015
Adjusted
EBITDA

 

2015 Adjusted
EBITDA
Margin

 

2014 Adjusted
EBITDA
Margin

 

Building Products

 

$

117.5 million

 

$

20.6 million

 

17.5

%

16.6

%

Construction Materials

 

$

81.4 million

 

$

17.3 million

 

21.3

%

18.6

%

 

Business
Segment

 

2015
Operating
Income

 

2014
Operating
Income

 

2015
Operating
Income
Margin

 

2014
Operating
Income
Margin

 

Building Products

 

$

11.9 million

 

$

5.1 million

 

10.1

%

5.5

%

Construction Materials

 

$

13.5 million

 

$

9.9 million

 

16.6

%

13.8

%

 

Building Products Segment

 

Headwaters’ building products segment is a national brand leader in innovative building products through superior design, manufacturing and channel distribution. The segment markets a wide variety of niche building products, including vinyl siding accessories, manufactured architectural stone, block and roofing products.

 

Building products revenue increased 26% from $93.0 million in the first quarter of 2014 to $117.5 million in the first quarter of 2015, including organic growth of 8%. All of our product categories experienced positive revenue growth in the quarter, as we benefited from a growing economy, an improved residential repair and remodel market, and favorable weather conditions.

 

In the first quarter of 2015, gross profit increased by 41% to $33.3 million from $23.7 million in 2014, and operating income increased by 133% to $11.9 million from $5.1 million. Adjusted EBITDA in the first quarter of 2015 increased by 34% from $15.4 million in 2014 to $20.6 million in 2015.

 

Organic revenue growth was broadly distributed throughout our major product categories, including products with exposure to repair and remodel.  In certain markets, we have also been able to raise prices to help offset cost increases.  Furthermore, cost improvement efforts, coupled with lower energy costs and operating leverage, have contributed to margin expansion. Gross

 



 

margin improved by 290 basis points, operating income margin by 470 basis points, and Adjusted EBITDA margin by 90 basis points.

 

Construction Materials Segment

 

Headwaters Resources is the largest domestic manager and marketer of coal combustion products (CCPs), including fly ash. Utilization of these materials improves performance of concrete and concrete construction products while creating significant environmental benefits.

 

First quarter 2015 revenues increased by 14% to $81.4 million, compared to $71.5 million in 2014. The growth was due to an increase in product volume and price, partially offset by a decrease in service revenue. Volume grew in multiple regions and overall at the fastest rate in the past decade. As cement shortages develop due to limited domestic production capacity, we anticipate an increase in the fly ash substitution rate, leading to additional volume growth.  Following increases in portland cement pricing, our average net sales price per ton increased approximately 3% on a year-over-year basis.

 

Service revenue represented approximately 23% of total segment revenue for the first quarter of 2015, compared to 31% for the first quarter of 2014 and 25% for all of fiscal 2014. Service revenue as a percent of total segment revenue is normally higher in the December and March quarters and lower in the June and September quarters, primarily due to seasonality.  Service revenue declined in 2015 because multiple 2014 add-on service projects were completed.   Looking forward, greater regulatory certainty resulting from the new EPA disposal regulations could create a positive environment for incremental service projects as utilities adapt to the new rules.

 

Gross profit increased by 30% to $21.9 million in the first quarter of 2015, compared to $16.8 million in 2014, and gross margin increased by 340 basis points to nearly 27%. Operating income increased $3.6 million, or 36%, from $9.9 million in 2014 to $13.5 million in 2015. Adjusted EBITDA increased $4.0 million from $13.3 million in 2014 to $17.3 million in 2015, or 30%. Adjusted EBITDA margin increased by 270 basis points from 18.6% in 2014 to 21.3% in 2015. Improvements in gross profit, operating income, and Adjusted EBITDA were primarily due to increases in fly ash revenue resulting from positive changes in both volume and price, as well as to cost management initiatives.

 

Other Matters

 

For the first quarter of fiscal 2015, revenue from continuing operations in our energy segment was $0.7 million, compared to $1.1 million in 2014. Adjusted EBITDA for the 2015 quarter was $(1.2) million compared to $(1.1) million in 2014. We currently anticipate adding new customers in 2015 as a result of our customer testing process and continued marketing.

 

On a consolidated basis we recorded a loss from discontinued operations of $(0.1) million in the first quarter of 2015, compared to income of $0.7 million in the first quarter of 2014. It is possible that additional adjustments to the estimated gains and losses from sale of the coal cleaning facilities in prior years may be recognized in future periods as certain contingencies are resolved.

 



 

Our estimated effective income tax rate from continuing operations for the 2015 fiscal year is currently expected to be approximately 10%, due primarily to state income taxes. Taxes for the first quarter of 2015 were recorded using this 10% rate, but were offset by $0.9 million of income tax benefit from discrete items recognized in the quarter. We have recorded a full valuation allowance on our net amortizable deferred tax assets, but currently anticipate that a significant portion of the valuation allowance may be released later in fiscal 2015. We currently have a pre-tax NOL in the amount of approximately $162.6 million and unused tax credits of $24.8 million, both of which can be carried forward for up to 20 years from the year they were generated.

 

Liquidity and Long-term Debt

 

The components of our long-term debt (net of discount) as of December 31, 2014, are shown in the following table:

 

(dollars in millions)

 

Amount
Outstanding

 

Interest
Rate

 

Maturity Date

 

Senior secured notes

 

$

400.0

 

7.625%

 

April 2019

 

Senior notes

 

150.0

 

7.25%

 

January 2019

 

Asset based loan facility ($70.0 million limit)

 

0.0

 

LIBOR plus 1.75%

 

October 2018

 

Convertible senior subordinated notes, net of discount

 

49.6

 

8.75%

 

February 2016

 

Total

 

$

599.6

 

 

 

 

 

 

We had $151.8 million of cash and cash equivalents on hand at December 31, 2014 and total liquidity of approximately $212.1 million, which includes the impact of providing $7.4 million for letters of credit for various purposes. As of December 31, 2014, our net debt to Adjusted EBITDA ratio was 3.0x, down from 3.2x as of September 30, 2014.

 

Outlook

 

“The momentum that we experienced in 2014 continued into the first quarter of fiscal 2015. Margins improved due to operating leverage, price increases, and cost reductions, resulting in broad-based positive financial performance,” said Don P. Newman, Headwaters’ Chief Financial Officer. “Our recent bolt-on acquisitions have performed well, contributing to both top- and bottom-line growth.  Given the strong quarterly performance in our core business, we updated our 2015 Adjusted EBITDA guidance range to $155 to $165 million, growth of between 12% and 20% above 2014 levels.

 

“We remain focused on reducing leverage. We ended the December quarter with a net debt to Adjusted EBITDA ratio of 3.0x, consistent with our stated goal range of 2.5x to 3.0x. As we have previously stated, our leverage ratio may fluctuate based on multiple variables, including additional bolt-on acquisitions, but we are committed to reducing leverage over time, including the reduction of our total debt.”

 



 

Non-GAAP Financial Measures

 

Headwaters currently uses two non-GAAP financial measures: Adjusted EBITDA and Adjusted EPS. Headwaters defines Adjusted EBITDA as net income plus net interest expense, income taxes, depreciation and amortization, equity-based compensation, cash-based compensation tied to stock price, goodwill and other impairments, and other non-routine adjustments that arise from time to time, all as detailed in the table that follows. Headwaters currently defines Adjusted EPS as diluted EPS from continuing operations plus the effect of amortization expense related to acquired intangible assets and other non-routine adjustments that arise from time to time, again as detailed below.

 

A substantial amount of Headwaters’ cash-based compensation tied to stock price results from the issuance in fiscal 2011 and 2012 of cash-settled stock appreciation rights (SARs), all of which will expire on or before September 30, 2016. For vested but unexercised cash-settled SARs, the full impact of stock price changes, whether positive or negative, is recognized each quarter as a change in compensation expense. As the expiration dates approach, we expect the volume of exercises to increase with a resulting decrease in the volatility of compensation expense related to outstanding SARs that remain unexercised.

 

Adjusted EBITDA and Adjusted EPS are used by management, investors and analysts to measure operating performance, as a supplement to our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP). Adjusted EBITDA is also used by management, investors and analysts as one measure of a company’s ability to service its debt and meet its other cash needs. Our presentations of Adjusted EBITDA and Adjusted EPS have limitations as analytical tools, and should not be considered in isolation, or as substitutes for analysis of our results as reported under GAAP. Because the definitions of Adjusted EBITDA and Adjusted EPS vary among companies and industries, our definitions of these non-GAAP financial measures may not be comparable to similarly-titled measures used by other companies.

 

Headwaters’ calculations of Adjusted EBITDA, trailing twelve months (TTM) Adjusted EBITDA and Adjusted EPS are reflected in the following tables. All amounts which follow are presented on a continuing operations basis and do not include the results from the discontinued coal cleaning business for any period.

 

Reconciliation of Income from Continuing Operations to Adjusted EBITDA

 

 

 

Quarter Ended

 

(in millions)

 

12/31/2013

 

12/31/2014

 

Income (loss) from continuing operations (GAAP)

 

$

(2.1

)

$

7.1

 

Non-controlling interest of subsidiary

 

0.0

 

(0.2

)

Net interest expense

 

10.1

 

11.9

 

Income taxes

 

(0.4

)

(0.2

)

Depreciation, amortization, and equity-based compensation

 

13.5

 

13.4

 

Non-routine customer and business acquisition-related costs and adjustments

 

2.3

 

0.5

 

Cash-based compensation tied to stock price

 

0.9

 

1.3

 

Adjusted EBITDA

 

$

24.3

 

$

33.8

 

 



 

Segment Adjusted EBITDA

 

Building products

 

$

15.4

 

$

20.6

 

Construction materials

 

13.3

 

17.3

 

Energy technology

 

(1.1

)

(1.2

)

Corporate

 

(4.2

)

(4.2

)

Cash-based compensation tied to stock price

 

0.9

 

1.3

 

Adjusted EBITDA

 

$

24.3

 

$

33.8

 

 

TTM Adjusted EBITDA

 

 

 

Twelve Months Ended

 

(in millions)

 

9/30/2013

 

9/30/2014

 

12/31/2014

 

Income from continuing operations (GAAP)

 

$

8.3

 

$

16.5

 

$

25.7

 

Non-controlling interest of subsidiary

 

0.0

 

(0.8

)

(1.0

)

Net interest expense

 

42.5

 

46.3

 

48.1

 

Income taxes

 

4.0

 

3.6

 

3.8

 

Depreciation, amortization, and equity-based compensation

 

54.0

 

56.9

 

56.8

 

Non-routine customer and business acquisition-related costs and adjustments

 

1.8

 

6.1

 

4.3

 

Asset impairments and write-offs

 

0.0

 

3.1

 

3.1

 

Cash-based compensation tied to stock price

 

5.6

 

6.1

 

6.5

 

TTM Adjusted EBITDA

 

$

116.2

 

$

137.8

 

$

147.3

 

 

Segment TTM Adjusted EBITDA

 

Building products

 

$

72.9

 

$

88.1

 

$

93.3

 

Construction materials

 

56.6

 

66.8

 

70.8

 

Energy technology

 

0.3

 

(2.0

)

(2.1

)

Corporate

 

(19.2

)

(21.2

)

(21.2

)

Cash-based compensation tied to stock price

 

5.6

 

6.1

 

6.5

 

TTM Adjusted EBITDA

 

$

116.2

 

$

137.8

 

$

147.3

 

 



 

Reconciliation of Diluted EPS from Continuing Operations to Adjusted EPS

 

 

 

Quarter Ended

 

(in millions, except per-share amounts)

 

12/31/2013

 

12/31/2014

 

Numerator:

 

 

 

 

 

Reported numerator for diluted earnings per share from continuing operations in accordance with GAAP — income (loss) from continuing operations attributable to Headwaters Incorporated

 

$

(2.1

)

$

6.6

 

Adjustments to numerator:

 

 

 

 

 

Amortization expense related to intangible assets

 

5.1

 

4.4

 

Non-routine customer and business acquisition- related costs and adjustments

 

2.3

 

0.5

 

Cash-based compensation tied to stock price

 

0.9

 

1.3

 

Income tax effect of above adjustments

 

(0.7

)

(0.1

)

Total adjustments to income from continuing operations, net of income tax effect

 

7.6

 

6.1

 

Numerator for adjusted diluted earnings per share from continuing operations

 

$

5.5

 

$

12.7

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Reported denominator for diluted earnings per share in accordance with GAAP

 

73.1

 

75.3

 

Effect of above adjustments on calculation of dilutive securities

 

1.0

 

0.0

 

Denominator for adjusted earnings per share, after effect of adjustments on calculation of dilutive securities

 

74.1

 

75.3

 

 

 

 

 

 

 

 

 

Reported diluted income (loss) per share from continuing operations

 

$

(0.03

)

$

0.09

 

Effect of adjustments on diluted income per share calculation

 

0.10

 

0.08

 

Adjusted diluted income per share from continuing operations (Adjusted EPS)

 

$

0.07

 

$

0.17

 

 

Conference Call

 

Management will host a conference call with a simultaneous web cast today at 11:00 a.m. Eastern Time, 9:00 a.m. Mountain Time to discuss the Company’s financial results and business outlook. The call will be available live via the Internet by accessing Headwaters’ web site at www.headwaters.com and clicking on the Investor Relations section. To listen to the live broadcast, please go to the web site at least fifteen minutes early to register, download, and install any necessary audio software. There will also be corresponding slides with the webcast.  For those who cannot listen to the live broadcast, an online replay will be available for 90 days on www.headwaters.com, or a phone replay will be available through February 14, 2015, by dialing 877-344-7529 or 412-317-0088 and entering the pass code 10059639.

 

About Headwaters Incorporated

 

Headwaters Incorporated is improving lives through innovative advancements in construction materials through application, design, and purpose. Headwaters is a diversified growth company providing products, technologies and services to the  construction materials and  building products markets.  Through its coal combustion products, building products, and energy businesses, the Company has been able to improve sustainability by transforming underutilized resources into valuable products.  www.headwaters.com

 



 

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This press release contains forward-looking statements relating to Headwaters’ operations that are based on management’s current expectations, estimates and projections about the industries in which Headwaters operates. Words such as “may,” “should,” “anticipates,” “expects,” “intends,” “plans,” “targets,” “forecasts,” “projects,” “believes,” “seeks,” “schedules,” “estimates,” “budgets,” “goals,” “outlook” and similar expressions are intended to help identify such forward-looking statements. Forward-looking statements include Headwaters’ expectations as to the managing and marketing of coal combustion products, the production and marketing of building products, the sales to oil refineries of residue hydrocracking catalysts, the development, commercialization, and financing of new products and other strategic business opportunities and acquisitions, and other information about Headwaters which are not purely historical by nature, including those statements regarding Headwaters’ future business plans, the operation of facilities, the availability of feedstocks, and the marketability of the coal combustion products, building products and catalysts. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond the Company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Unless legally required, Headwaters undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing feedstock and energy prices; actions of competitors or regulators; technological developments; potential disruption of the Company’s production facilities, transportation networks and information technology systems due to war, terrorism, malicious attack, civil accidents, political events, civil unrest or severe weather; potential environmental liability or product liability under existing or future laws and litigation; potential liability resulting from other pending or future litigation; changed accounting rules under generally accepted accounting principles promulgated by rule-setting bodies; and the factors set forth under the heading “Risk Factors” in the Company’s  Annual Report on Form 10-K, quarterly reports on Form 10-Q and other periodic reports. In addition, such results could be affected by general domestic and international economic and political conditions and other unpredictable or unknown factors not discussed in this press release which could have material adverse effects on forward-looking statements.

 



 

HEADWATERS INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(in thousands, except per-share amounts)

 

 

 

Quarter Ended December 31,

 

 

 

2013

 

2014

 

Revenue:

 

 

 

 

 

Building products

 

$

93,012

 

$

117,534

 

Construction materials

 

71,521

 

81,404

 

Energy technology

 

1,082

 

659

 

Total revenue

 

165,615

 

199,597

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

Building products

 

69,338

 

84,192

 

Construction materials

 

54,765

 

59,511

 

Energy technology

 

619

 

207

 

Total cost of revenue

 

124,722

 

143,910

 

Gross profit

 

40,893

 

55,687

 

Operating expenses:

 

 

 

 

 

Amortization

 

5,106

 

4,486

 

Selling, general and administrative

 

28,227

 

32,029

 

Total operating expenses

 

33,333

 

36,515

 

Operating income

 

7,560

 

19,172

 

Net interest expense

 

(10,056

)

(11,952

)

Other income (expense), net

 

12

 

(269

)

Income (loss) from continuing operations before income taxes

 

(2,484

)

6,951

 

Income tax benefit

 

350

 

200

 

Income (loss) from continuing operations

 

(2,134

)

7,151

 

Income (loss) from discontinued operations, net of income taxes

 

700

 

(67

)

Net income (loss)

 

(1,434

)

7,084

 

Net loss (income) attributable to non-controlling interest

 

6

 

(245

)

Net income (loss) attributable to Headwaters Incorporated

 

$

(1,428

)

$

6,839

 

 

 

 

 

 

 

Basic and diluted income (loss) per share attributable to Headwaters Incorporated:

 

 

 

 

 

From continuing operations

 

$

(0.03

)

$

0.09

 

From discontinued operations

 

0.01

 

0.00

 

 

 

$

(0.02

)

$

0.09

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

73,066

 

73,448

 

Diluted

 

73,066

 

75,328

 

 

 

 

 

 

 

Operating income (loss) by segment:

 

 

 

 

 

Building products

 

$

5,086

 

$

11,948

 

Construction materials

 

9,933

 

13,488

 

Energy technology

 

(2,286

)

(1,611

)

Corporate

 

(5,173

)

(4,653

)

Total

 

$

7,560

 

$

19,172

 

 



 

HEADWATERS INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2014

 

Assets:

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

152,542

 

$

151,778

 

Trade receivables, net

 

119,330

 

85,980

 

Inventories

 

50,633

 

56,559

 

Other

 

21,612

 

22,682

 

Total current assets

 

344,117

 

316,999

 

Property, plant and equipment, net

 

182,111

 

181,995

 

Goodwill

 

175,586

 

175,545

 

Intangible assets, net

 

159,863

 

157,075

 

Other assets

 

41,750

 

42,694

 

Total assets

 

$

903,427

 

$

874,308

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

27,026

 

$

15,782

 

Accrued liabilities

 

109,300

 

80,398

 

Total current liabilities

 

136,326

 

96,180

 

Long-term debt

 

599,579

 

599,619

 

Income taxes

 

23,242

 

23,242

 

Other long-term liabilities

 

28,586

 

32,076

 

Total liabilities

 

787,733

 

751,117

 

Redeemable non-controlling interest in consolidated subsidiary

 

13,252

 

13,252

 

Stockholders’ equity:

 

 

 

 

 

Common stock - par value

 

74

 

74

 

Capital in excess of par value

 

723,648

 

724,367

 

Retained earnings (accumulated deficit)

 

(620,688

)

(613,849

)

Treasury stock

 

(592

)

(653

)

Total stockholders’ equity

 

102,442

 

109,939

 

Total liabilities and stockholders’ equity

 

$

903,427

 

$

874,308