Attached files

file filename
8-K/A - FORM 8-K/A - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_8k-a.htm
EX-99.4 - UNAUDITED CONDENSED FINANCIAL STATEMENTS OF UNIROYAL ENGINEERED PRODUCTS, LLC - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex99-4.htm
EX-99.2 - AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF ENGINEERED PRODUCTS ACQUISITION LIMITED - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex99-2.htm
EX-99.3 - UNAUDITED SUPPLEMENTAL INFORMATION OF ENGINEERED PRODUCTS ACQUISITION LIMITED - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex99-3.htm
EX-99.5 - UNAUDITED CONDENSED FINANCIAL STATEMENTS OF ENGINEERED PRODUCTS ACQUISITION LIMITED - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex99-5.htm
EX-99.6 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex99-6.htm
EX-2.1 - GUARANTY - UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.p0137_ex2-1.htm

Exhibit 99.1

 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

Stoughton, Wisconsin

 

 

FINANCIAL STATEMENTS

 

Including Independent Auditors' Report

 

As of and for the Years Ended December 29, 2013 and

December 30, 2012

 

 

 
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

 

TABLE OF CONTENTS

 

Independent Auditors' Report   1-2 
      
Financial Statements     
      
Balance Sheets   3-4 
      
Statements of Comprehensive Income (Loss)   5 
      
Statements of Members' Equity   6 
      
Statements of Cash Flows   7 
      
Notes to Financial Statements   8-26 

 

 

-i-
 

 

 

 

 

INDEPENDENT AUDITORS’ REPORT

 

 

 

Members and Board of Managers

Uniroyal Engineered Products, LLC

Stoughton, Wisconsin

 

 

Report on the Financial Statements

 

We have audited the accompanying financial statements of Uniroyal Engineered Products, LLC, which comprise the balance sheets as of December 29, 2013 and December 30, 2012, and the related statements of comprehensive income (loss), members' equity, and cash flows for the years then ended, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

1
 

Members and Board of Managers

Uniroyal Engineered Products, LLC

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Uniroyal Engineered Products, LLC as of December 29, 2013 and December 30, 2012 and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

 

/s/ BAKER TILLY VIRCHOW KRAUSE, LLP

 

Madison, Wisconsin

April 30, 2014

 

2
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

BALANCE SHEETS

As of December 29, 2013 and December 30, 2012

 

 

ASSETS

 

   December 29, 2013  December 30, 2012
CURRENT ASSETS          
Cash and cash equivalents  $19,321   $63,759 
Marketable securities   109,208     
Accounts receivable, net   6,680,732    6,275,842 
Inventories, net   10,487,303    10,438,537 
Other current assets   173,018    144,070 
Related party receivable   42,475    175,000 
Total Current Assets   17,512,057    17,097,208 
           
PROPERTY AND EQUIPMENT   6,718,011    6,841,732 
           
OTHER ASSETS          
Intangible assets   1,266,266    1,323,684 
Goodwill   1,079,175    1,079,175 
Other long-term assets   571,824    628,637 
Total Other Assets   2,917,265    3,031,496 
           
TOTAL ASSETS  $27,147,333   $26,970,436 

 

LIABILITIES AND MEMBERS' EQUITY

 

CURRENT LIABILITIES          
Checks issued in excess of bank balance  $622,590   $881,976 
Line of credit   8,236,921    9,461,876 
Current maturities of long-term debt   545,026    979,041 
Current maturities of capital lease obligations   51,016    91,037 
Accounts payable   4,234,954    4,105,317 
Accrued expenses   1,103,058    1,252,328 
Current portion of postretirement benefit liability - health and life   131,714    128,291 
Total Current Liabilities   14,925,279    16,899,866 
           
LONG-TERM LIABILITIES          
Long-term debt   2,967,113    3,926,226 
Capital lease obligations       51,016 
Related party lease financing obligation   2,014,440     
Postretirement benefit liability - health and life   2,358,896    2,676,661 
Postemployment benefit liability - severance   98,470    112,795 
Other long-term liabilities   61,567    124,094 
Total Long-Term Liabilities   7,500,486    6,890,792 
Total Liabilities   22,425,765    23,790,658 

 

See accompanying notes to financial statements.

 

3
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

BALANCE SHEETS

As of December 29, 2013 and December 30, 2012

(Continued)

 

 

    December 29, 2013    December 30, 2012 
           
MEMBERS' EQUITY          
Voting Class A common units, $1 unit value; 500,000 units authorized, issued and outstanding, liquidation preference of $500,000   500,000    500,000 
Nonvoting Class B common units, $1 unit value; 120,000 units authorized, 81,200 and 75,000 issued and outstanding as of December 29, 2013 and December 30, 2012, respectively   52,750    45,000 
Additional members' equity - Class A common unit warrants   528,000    528,000 
Retained earnings   2,091,347    430,740 
Accumulated other comprehensive income   1,549,471    1,676,038 
Total Members' Equity   4,721,568    3,179,778 
           
TOTAL LIABILITIES AND MEMBERS' EQUITY  $27,147,333   $26,970,436 

 

See accompanying notes to financial statements.

 

4
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the Years Ended December 29, 2013 and December 30, 2012

 

 

   December 29, 2013  December 30, 2012
           
NET SALES  $53,942,233   $60,302,913 
           
COST OF GOODS SOLD   43,071,833    51,118,002 
           
Gross Profit   10,870,400    9,184,911 
           
OPERATING EXPENSES   6,396,009    6,060,510 
           
Operating Income   4,474,391    3,124,401 
           
OTHER INCOME (EXPENSE)          
Interest and other debt related expense   (920,021)   (948,363)
Other income   34,073    36,503 
Net Other Income (Expense)   (885,948)   (911,860)
           
NET INCOME   3,588,443    2,212,541 
           
OTHER COMPREHENSIVE INCOME (LOSS)          
Minimum benefit liability adjustment   (183,380)   (727,961)
Unrealized gain (loss) on effective hedge          
Reclassification of amounts to earnings   64,108    61,501 
Unrealized loss for the year   (7,295)   (53,883)
           
COMPREHENSIVE INCOME  $3,461,876   $1,492,198 

 

 

See accompanying notes to financial statements.

 

5
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

STATEMENTS OF MEMBERS' EQUITY

For the Years Ended December 29, 2013 and December 30, 2012

 

 

   Class A Voting Common Units  Class B Nonvoting Common Units  Class A Common Unit Warrants  Retained Earnings (Deficit)  Accumulated Other Comprehensive Income  Total Members' Equity
                       (Notes 9 and 10)     
BALANCES, January 1, 2012  $500,000   $90,000   $528,000   $(577,335)  $2,396,381   $2,937,046 
2012 net income               2,212,541        2,212,541 
Other comprehensive loss                   (720,343)   (720,343)
Redemption of Class B Common Units       (45,000)       (11,250)       (56,250)
Distributions               (1,193,216)       (1,193,216)
                               
BALANCES, December 30, 2012   500,000    45,000    528,000    430,740    1,676,038    3,179,778 
2013 net income               3,588,443        3,588,443 
Other comprehensive loss                   (126,567)   (126,567)
Issuance of Class B Common Units       7,750                7,750 
Distributions               (1,927,836)       (1,927,836)
                               
BALANCES, December 29, 2013  $500,000   $52,750   $528,000   $2,091,347   $1,549,471   $4,721,568 

 

See accompanying notes to financial statements.

 

6
 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

STATEMENTS OF CASH FLOWS

For the Years Ended December 29, 2013 and December 30, 2012

 

   December 29, 2013  December 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $3,588,443   $2,212,541 
Adjustments to reconcile net income to net cash flows from operating activities          
Depreciation   1,060,078    1,170,130 
Amortization of intangible assets   57,418    65,172 
Loss on disposal of property and equipment   267,730    7,114 
Noncash postemployment health and life benefit   (183,380)   (727,961)
Noncash change in derivative liability       (47,447)
Amortization of original issue note discount   42,680    52,800 
Changes in assets and liabilities          
Accounts receivable   (404,890)   1,525,246 
Inventories   (48,766)   1,157,011 
Other current assets   (28,948)   388,500 
Other long-term assets   22,228    (96,069)
Related party receivable   132,525    (433,275)
Accounts payable   129,637    235,932 
Accrued expenses   (149,270)   (155,599)
Postretirement benefit liability - health and life   (314,342)   171,819 
Postemployment benefit liability - severance   (14,325)   (8,387)
Other long-term liabilities   (5,714)   (5,369)
Net Cash Flows from Operating Activities   4,151,104    5,512,158 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Capital expenditures   (587,749)   (1,014,000)
Purchase of marketable securities   (109,208)    
Cash paid for lease deposit   (250,000)    
Net Cash Flows from Investing Activities   (946,957)   (1,014,000)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Checks issued in excess of bank balance   (259,386)   (230,490)
Net payments on line of credit   (83,695)   (2,649,988)
Payments on long-term debt   (459,970)   (724,842)
Proceeds from issuance of long-term debt       108,843 
Payments on capital lease obligations   (91,037)   (83,660)
Net payments on life insurance policies   (423,986)   (299,657)
Payments on related party lease financing obligation   (10,425)    
Proceeds from issuance of Class B units   7,750     
Distributions to members   (1,927,836)   (565,151)
Net Cash Flows from Financing Activities   (3,248,585)   (4,444,945)
           
Net Change in Cash and Cash Equivalents   (44,438)   53,213 
           
CASH AND CASH EQUIVALENTS - Beginning of Year   63,759    10,546 
           
CASH AND CASH EQUIVALENTS - END OF YEAR  $19,321   $63,759 

 

For noncash transactions and supplemental disclosure of cash flow information see Note 2.

 

See accompanying notes to financial statements. 

7
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 1 - Summary of Significant Accounting Policies

 

Nature of Operations

 

Uniroyal Engineered Products, LLC is engaged in the development, manufacturing and distribution of vinyl coated fabrics primarily for use in transportation, residential, hospitality, health care, office furniture and automotive applications. The company's customers are primarily located throughout North America.

 

The company's fiscal year is a 52/53 week year depending on the nearest Sunday to December 31. The years ended December 29, 2013 and December 30, 2012 were 52 week years.

 

Cash and Cash Equivalents

 

The company defines cash and cash equivalents as highly liquid, short-term investments with a maturity at the date of acquisition of three months or less.

 

The company maintains cash in bank accounts which, at times, exceeds federally insured limits. The company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risks.

 

Marketable Securities

 

The company’s marketable securities consists of an available-for-sale investment in common stock that is a related party as the majority owner of the company holds a majority voting interest. Available-for-sale securities generally are stated at fair value based on quoted market prices in an active U.S. exchange, with unrealized holding gains and losses reported as a separate component of members' equity. Realized gains and losses are included in income. Management has determined that it is appropriate to value its investment in common stock at cost due to the thinly traded nature of the security and the related party nature of the investment.

 

Accounts Receivable

 

Accounts receivable have been adjusted for all known uncollectible accounts, returns and discounts; and are recorded net of an allowance for doubtful accounts, returns and discounts of $225,000 and $185,242 as of December 29, 2013 and December 30, 2012.

 

On an ongoing basis, the company evaluates its accounts receivable based on individual customer circumstances, historical write-offs and collections, and current industry and customer credit conditions, and adjusts its allowance for doubtful accounts accordingly. The company's policy regarding write-offs and collection efforts varies based on individual customer circumstances. Past due accounts receivable are determined based on individual customer credit terms. The company does not accrue interest on past due accounts receivable.

 

Customer Rebates

 

The company records customer rebates as a reduction of net sales and accounts receivable. Accounts receivable are recorded net of an allowance for customer rebates of $95,472 and $72,451 as of December 29, 2013 and December 30, 2012. 

 

8
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

NOTE 1 - Summary of Significant Accounting Policies (cont.)

 

Inventories

 

Inventories are valued at lower of cost, using the first-in, first-out (FIFO) method, or market.

 

Property and Equipment

 

Property and equipment are stated at cost. Major expenditures for property and equipment are capitalized. Maintenance, repairs, and minor renewals are expensed as incurred. When assets are retired or otherwise disposed of, their costs and related accumulated depreciation are removed from the accounts and resulting gains or losses are included in income.

 

Property and equipment are depreciated using the straight-line method over their estimated useful lives. For income tax reporting purposes, depreciation is calculated using both applicable straight-line methods and accelerated methods.

 

Cash Surrender Value of Insurance Policies

 

Cash surrender value of insurance policies are valued at the cash surrender value of the contract as determined by the life insurance company. The gross cash value of the insurance policies totaled $219,341 and $828,046 as of December 29, 2013 and December 30, 2012. The cash value of the insurance policies are recorded net of loans of $23,689 and $387,320 as of December 29, 2013 and December 30, 2012, respectively, and are included in other long-term assets on the accompanying 2013 and 2012 balance sheets. During 2013, certain policies were sold to a related party (see Notes 2 and 8).

 

Impairment of Long-Lived Assets

 

The company reviews long-lived assets, including property, equipment, and intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amount of an asset may not be fully recoverable. An impairment loss would be recognized when the estimated future cash flows from the use of the asset are less than the carrying amount of that asset. To date, there have been no such losses.

 

Goodwill

 

Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired. Goodwill is reduced based upon an impairment analysis of the amount recorded on the company's balance sheets. To the extent it has been determined that the carrying value of goodwill is not recoverable and is in excess of its fair value, an impairment loss is recognized. Impairment is reviewed annually. No impairment loss adjustment was deemed necessary for the years ended December 29, 2013 or December 30, 2012.

 

Income Taxes

 

The company is treated as a limited liability company (LLC) for federal and state income tax purposes. As such, the company's income, losses, and credits are included in the income tax returns of its members.

 

9
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 1 - Summary of Significant Accounting Policies (cont.)

 

Income Taxes (cont.)

 

The tax effects from an uncertain tax position are recognized in the financial statements only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. The company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized, upon ultimate settlement with the relevant tax authority. The company does not believe there is any uncertainty with respect to its tax positions which would result in a material change to the financial statements.

 

The company files income tax returns in the United States and in several state jurisdictions. The company's federal and state tax returns for tax years 2010 and thereafter are subject to examination by taxing authorities. The company records interest and penalties associated with uncertain tax positions related to these tax filings as interest expense. For the years ended December 29, 2013 and December 30, 2012, the company has recorded no expense for interest or penalties.

 

Derivatives

 

The company recognizes all of its derivative instruments, which consist of interest rate swaps, as either assets or liabilities in the balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, whether the hedge is a cash flow hedge or a fair value hedge.

 

The company uses interest rate swaps to manage interest rate risk on its variable interest rate long-term debt instruments. The gain or loss on the effective portion of interest rate swaps treated as cash flow hedges is initially included as a component of other comprehensive income and is subsequently reclassified into earnings when interest on the related debt is paid. The gain or loss on the portion of interest rate swaps that are "not" effective is treated as trading financial instruments and are included as a component of interest expense on the accompanying statements of operations.

 

Fair Value of Financial Instruments

 

The company’s short-term financial instruments consist of the following: cash and cash equivalents, accounts receivable and accounts payable. The company believes that the carrying values of these short-term financial instruments approximate their estimated fair values.

 

The fair value of the company’s long-term debt is estimated based on current rates for similar instruments with the same remaining maturities. In determining the current interest rates for similar instruments the company takes into account its risk of nonperformance. The company believes that the carrying value of its long-term debt approximates its estimated fair value.

 

The fair value of the company’s interest rate swaps are the estimated amounts that the company would receive, or pay, to sell, or transfer the swaps to a third party, taking into account current and future interest rates and the nonperformance risk of the company and the counterparty. The company's interest rate swaps are recorded at their estimated fair values in the accompanying balance sheets.

 

The fair value of the company's marketable securities approximates its cost basis due to the thinly traded nature of the security and the related party nature of the investment.

 

10
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 1 - Summary of Significant Accounting Policies (cont.)

 

Fair Value of Financial Instruments (cont.)

 

For the fiscal year ended December 29, 2013, there have been no changes in the application of valuation methods applied to similar assets and liabilities.

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

The company recognizes revenue based upon the passage of inventory title to its customers, which typically occurs upon shipment.

 

Shipping and Handling Costs

 

Shipping and handling costs charged to customers are included in net sales. Shipping and handling costs incurred by the company are included in cost of goods sold.

 

Warranties

 

The company warrants that the materials and workmanship of its products will meet customer specifications. The company estimates its accrued warranty expenses based upon prior warranty claims experience. Accrued warranty expenses were not material as of December 29, 2013 and December 30, 2012.

 

Advertising

 

Advertising costs, other than promotional materials, are charged to expense as incurred. Advertising expense was $100,929 and $67,230 for the years ended December 29, 2013 and December 30, 2012, respectively. Promotional materials are expensed as they are distributed. As of December 29, 2013 and December 30, 2012, $124,882 and $148,620 of promotional materials were included in other long-term assets on the accompanying financial statements.

 

Research and Development

 

Research and development costs are charged to expense as incurred. Research and development expense was $764,952 and $764,988 for the years ended December 29, 2013 and December 30, 2012, respectively.

 

11
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 1 - Summary of Significant Accounting Policies (cont.)

 

Common Control Leasing Arrangements

 

The company has elected not to consolidate a lessor entity with a common control leasing arrangement as allowed Accounting Standards Update 2014-07, Applying Variable Interest Entities Guidance to Common Control Leasing Arrangements. While the lessor entity is a variable interest entity, the arrangement has met the following criteria, which allows the lessor entity to not be consolidated: 1) substantially all activities between the company and the lessor entities are related to the leasing activities between the two entities (including supporting leasing activities) and 2) the principal amount of any lessor entity obligations is not explicitly guaranteed or collateralized by the company. When common control leasing arrangements cease to meet the criteria above, the company will evaluate the lessor entities to determine whether they are variable interest entities required to be consolidated by the company. See Note 8.

 

Subsequent Events

 

The company has evaluated subsequent events occurring through April 30, 2014, the date that the financial statements were available to be issued, for events requiring recording or disclosure in the December 29, 2013 financial statements.

 

NOTE 2 - Noncash Transactions and Supplemental Disclosure of Cash Flow Information

 

During 2013 and 2012, the company had reduced borrowings on its line of credit by converting dollars to additional borrowings on its term loans with Wells Fargo Capital Finance, LLC of $200,000 and $783,067, respectively. During 2013 and 2012, the company paid down its term loans using available borrowings on its line of credit of $382,428 and $422,886, respectively.

 

During 2013, the company sold real estate and certain insurance policies for $2,117,098 to a related party owned by the company's majority owners (see Note 8). The proceeds were used to reduce the company's term debt and line of credit obligations by same amount. Additionally, as part of the transaction with the related party, the company leased real estate and entered into a lease financing obligation with the related party for $2,024,865. (see Note 8).

 

During 2012, the company distributed $628,065 of related party receivables as distributions to a member. In addition, 45,000 units of Class B shares were redeemed by the company for $56,250 (see Note 11).

 

During 2012, the company's prepaid deposit of $175,000 with another company owned by the CEO was transferred to a related party receivable as acquisition services were performed during 2012 and was reimbursed by the CEO and CEO's company during 2013. This amount is included in related party receivables on the accompanying 2012 balance sheets (see Note 16).

 

   December 29, 2013  December 30, 2012
           
Supplemental disclosure of approximate cash paid for:          
Interest  $835,205   $794,500 

 

12
 

 UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 3 - Inventories

 

Inventories consist of the following as of December 29, 2013 and December 30, 2012:

 

   December 29, 2013  December 30, 2012
           
Raw materials  $3,011,765   $2,892,343 
Work-in-process   1,528,415    1,808,431 
Finished goods   6,678,407    6,362,708 
    11,218,587    11,063,482 
Less:  Allowance for inventory obsolescence   (731,284)   (624,945)
           
Total Inventories  $10,487,303   $10,438,537 

 

NOTE 4 - Property and Equipment

 

The major categories of property and equipment as of December 29, 2013 and December 30, 2012 are summarized as follows:

 

  

Depreciable

Lives

  December 29, 2013  December 30, 2012
                
Land      $   $355,600 
Land improvements   8 - 13 yrs.        29,851 
Building and building improvements   

8 - 25 yrs.

    36,101    1,895,508 
Machinery and equipment   8 - 10 yrs.    12,169,476    11,734,935 
Computer equipment   3 - 10 yrs.    911,690    891,715 
Furniture and fixtures   7 - 10 yrs.    54,600    47,384 
Real estate under lease   20 yrs.    2,024,865      
Construction-in-progress       18,125    416,818 
Total Property and Equipment        15,214,857    15,371,811 
                
Less: Accumulated depreciation        (8,496,846)   (8,530,079)
                
Net Property and Equipment       $6,718,011   $6,841,732 

 

13
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 5 - Intangible Assets

 

Intangible assets as of December 29, 2013 and December 30, 2012 are summarized as follows:

 

   Amortizable Lives  December 29, 2013  December 30, 2012
              
Debt issuance costs, net  3 - 10 yrs.  $36,266   $93,684 
Trademarks and tradenames  Indefinite   1,230,000    1,230,000 
Intangible Assets     $1,266,266   $1,323,684 

 

Debt issuance costs are amortized on a straight-line basis over the terms of the related long-term debt. During 2011, the company paid $157,067 to amend its Wells Fargo Capital Finance, LLC term loans. The fees are being amortized over the remaining life of the term debt. Trademarks and tradenames are not amortized as management believes that their useful lives are indefinite. Amortization expense is estimated to be $36,266 during 2014.

 

NOTE 6 - Line of Credit

 

The company has available a $30,000,000 line of credit financing agreement with Wells Fargo Capital Finance, LLC, which matures on October 17, 2019. Interest is payable monthly at the Eurodollar rate plus 2.50% or Wells Fargo Capital Finance, LLC's prime rate plus 0.25% at the company's election. The line of credit weighted average interest rate was approximately 3.29% as of December 29, 2013. Borrowings on the line of credit are subject to the underlying borrowing base specified in the agreement, which was amended in 2013 to exclude real estate, which was sold, from the base calculation. The underlying borrowing base is currently determined based upon eligible accounts receivable, inventories and equipment. The line of credit is secured by substantially all of the company's assets and includes certain financial and restrictive covenants.

 

The outstanding balance on the line of credit was $8,236,921 and $9,461,876 as of December 29, 2013 and December 30, 2012, respectively. The company has classified the outstanding balance on its line of credit within current liabilities in the accompanying balance sheets.

 

14
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 7 - Long-Term Debt

 

Long-term debt consists of the following as of December 29, 2013 and December 30, 2012:

 

   December 29, 2013  December 30, 2012
           
Senior subordinated promissory notes issued to the company CEO and Chairman; original issue note discount of $528,000 ($0 and $42,680 as of December 29, 2013 and December 30, 2012, respectively); monthly interest only payments at 9.25%; principal payment of $600,000 due on October 17, 2017 and the remaining unpaid principal due on October 17, 2018. The original issue note discount resulted from the value allocated to the Class A common unit warrants attached to the note. The note discount was amortized to interest expense over the initial term of the notes. The senior subordinated promissory notes are secured by substantially all assets of the company subject to the notes' subordination to the line of credit and term loans with Wells Fargo Capital Finance, LLC.  $2,000,000   $1,957,320 
           
Term loans with Wells Fargo Capital Finance, LLC, monthly interest only payments at the Eurodollar rate plus 2.50% or Wells Fargo Bank, National Association's prime rate plus 0.25%. The term loans' weighted average interest rate was approximately 2.71% as of December 29, 2013. Monthly principal balances are reduced by $26,832 each month, resulting in a conversion, or increase, of the same amount in the line of credit each month (see Note 2). Term loans mature in October 2019 and are secured by substantially all of the company's assets and include certain financial and restrictive covenants.   1,060,667    1,977,381 
           
Note payable to McFarland State Bank; was payable in monthly installments of $1,589 including interest and principal at a rate of 7.875%. The note was paid in full during 2013.       164,582 
           
Note payable to McFarland State Bank; was payable in monthly installments of $1,021 including interest and principal at a rate of 7.875%. The note was paid in full during 2013.       113,812 
           
Capital expenditure term loans with Wells Fargo Capital Finance, LLC, monthly principal payments of $3,333 plus interest at 3.50%. The loans mature in October 2019 and are secured by certain equipment.  170,000    
           
Note payable to Balboa Capital Corporation; was payable in monthly installments of $7,138 including interest and principal at a rate of 8.50%. The note was paid in full during 2013.       37,236 
           

 

 

15
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 7 - Long-Term Debt (cont.)

 

    December 29, 2013  December 30, 2012
           
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, payable in quarterly installments of $10,291 including interest and principal at a rate of 7.53% with the remaining principal due on October 1, 2014. The note is secured by certain equipment.   43,840    79,960 
          
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, payable in quarterly installments of $18,570 including interest and principal at a rate of 7.82% with the remaining principal due on January 1, 2015. The note is secured by certain equipment.   95,639    159,227 
           
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, payable in quarterly installments of $9,054 including interest and principal at a rate of 11.43% with the remaining principal due on October 1, 2015. The note is secured by certain equipment.   59,462    86,816 
           
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, payable in monthly installments of $567 including interest and principal at a rate of 7.89% with the remaining principal due December 2015. The note is secured by certain equipment.   12,548    18,124 
           
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, was payable in monthly installments of $628 including interest and principal at a rate of 5.80%. The note was paid in full during 2013.       7,301 
           
Note payable to Alliant Energy; was payable in monthly installments of $12,557 including interest and principal at a rate of 2.069%. The note was paid in full during 2013.     50,012 
           
Note payable to Alliant Energy; was payable in monthly installments of $11,765 including interest and principal at a rate of 1.034%. The note was paid in full during 2013.       128,748 
           

 

16
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 7 - Long-Term Debt (cont.)

  

   December 29, 2013  December 30, 2012
           
Note payable to Balboa Capital Corporation; assigned to Wells Fargo, payable in quarterly installments of $8,620 including interest and principal at a rate of 12.70% with the remaining principal due November 2015. The note is secured by certain equipment.   59,983    84,748 
           
Note payable to a former member; non-interest bearing note payable in quarterly installments, with the final payment expected during 2014 (see Note 11).   10,000    40,000 
           
Totals   3,512,139    4,905,267 
           
Less: Current portion   (545,026)   (979,041)
           
Long-Term Portion  $2,967,113   $3,926,226 

 

Principal requirements on long-term debt for years ending after December 29, 2013 are as follows:

 

     Totals
      
2014   $545,026
2015    456,103
2016    361,994
2017    739,016
2018    1,410,000
      
Totals   $3,512,139

 

NOTE 8 - Related Party Lease Financing Obligation

 

During 2013, the company changed its method of accounting for common control leasing arrangements through the election of a new accounting alternative recently issued by the Financial Accounting Standards Board (FASB), and as a result, the company is no longer evaluating whether lessor entities in common control leasing arrangements meeting the following criteria are variable interest entities: 1) substantially all activities between the company and the lessor entities are related to leasing activities between the two entities (including supporting leasing activities) and 2) the principal amount of any lessor entity obligations related to the leased assets explicitly guaranteed or collateralized by the company did not exceed the value of the leased assets at the inception of the guarantee or collateralization. The company believes that electing this accounting alternative will reduce the complexity of its accounting for common control leasing arrangements without resulting in a loss of decision-useful information.

 

17
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 8 - Related Party Lease Financing Obligation (cont.)

 

During 2013, the company sold real estate and certain insurance policies for $2,117,098 to a related party owned by the company's majority owners, resulting in a related loss of $249,578. The proceeds were used to reduce the company's term debt and line of credit obligations by same amount. Additionally, as part of the transaction with the related party, the company leased real estate it sold, plus additional land, which resulted in a lease financing obligation with the related party for $2,024,865. The lease financing obligation, under which the company leases its main manufacturing facility and certain other property from the related party lessor entity, accrues interest at 18.20% and requires monthly principal and interest payments of $30,000, which are adjusted annually based on the consumer price index. The lease financing obligation matures during October 2033. The company made a security deposit of $250,000 with the lessor entity at the inception of the lease financing arrangement.

 

The new accounting alternative considers that when common control of the two entities exists and the fact that the company does not have alternative manufacturing facilities readily available, the company has some exposure that the related party relationship could cause it to provide financial support to the lessor entity, thus, requiring disclosure of the lessor's obligations. The lessor's obligations consist of a note payable to a bank of approximately $2,600,000 as of December 29, 2013, which is payable in monthly installments of $29,355 including interest at a rate of 5.95% and is due on November 19, 2023. The note is collateralized by the manufacturing facility leased to the company by the lessor entity. The company’s majority owner and the majority owner of the lessor entity guarantees the note payable. Although the company has a financial interest in the continuity of the note payable, it is not a party to the bank note and does not guarantee its payment.

 

Principal requirements on the related party lease financing obligation for years ending after December 29, 2013, including years 2014 through 2016 where the amount of interest owed exceeds the amount of payments made, resulting in a net increase to the outstanding principal balance of the lease financing obligation, are as follows:

 

     Totals 
       
2014   $(7,000)
2015    (4,467)
2016    (1,394)
2017    2,328 
2018    6,827 
Thereafter    2,018,146 
       
Totals   $2,014,440 

 

NOTE 9 - Derivatives

 

The company holds derivative instruments, which consist of interest rate swaps. Accounting standards require that an entity recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. Certain swaps do not meet the criteria of cash flow hedges under generally accepted accounting standards; these swaps are accounted for as derivatives not designated as hedging instruments with changes in the fair value of the interest rate swaps included in interest expense in the accompanying statements of operations. For derivative instruments that are designated and qualify as a cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative instrument representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

 

18
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 9 - Derivatives (cont.)

 

The company has an interest rate swap with a notional amount of $6,000,000 accounted for as effective cash flow hedge. The interest rate swap fixes the company's one month LIBOR interest rate on the notional amounts at a rate of 1.25%. The interest rate swap expires on July 30, 2014. The full amount of the interest rate swap liability as of December 29, 2013 is expected to be reclassified into earnings within the next twelve months.

 

Derivative instruments are reported in the balance sheets at fair value as of December 29, 2013 and December 30, 2012 are as follows:

 

Liability Derivative  Balance Sheet Location  Fair Value
      December 29, 2013  December 30, 2012
              
Interest rate swaps designated as hedging instruments  Other long-term liabilities  $40,917   $97,730 

 

The effect of interest rate swaps designated as hedging instruments is reported in the statements of net income (loss) and comprehensive income (loss) and members' equity as follows:

 

Unrealized Loss Recognized in OCI on Derivative
(Effective Portion)
  Location of Gain or (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
  Amount Reclassified from Accumulated OCI into Income
(Effective Portion)
December 29, 2013  December 30, 2012     December 29, 2013  December 30, 2012
                     
$(7,295)  $(53,883)  Interest expense  $64,108   $61,501 

 

The company follows accounting principles generally accepted in the United States of America for measuring, reporting, and disclosing fair value. These standards apply to all assets and liabilities that are measured, reported, and/or disclosed on a fair value basis.

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Assets and liabilities measured, reported and/or disclosed at fair value will be classified and disclosed in one of the following three categories:

 

19
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 9 - Derivatives (cont.)

 

Level 1 Inputs to the valuation methodology are unadjusted quoted market prices for identical assets in active markets that the company has the ability to access.
     
Level 2 Observable market based inputs or unobservable inputs that are corroborated by market data. Inputs to the valuation methodology include:
         
    >   quoted prices for similar assets or liabilities in active markets;
      quoted prices for identical or similar assets or liabilities in inactive markets;
      inputs other than quoted prices that are observable for the asset or liability;
      inputs that are derived principally from or corroborated by observable market data by correlation or other means.
         
Level 3 Unobservable inputs that are unobservable and not corroborated by market data.

 

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

 

The LIBOR swap rates are observable at commonly quoted intervals for the full terms of the interest rate swaps and therefore are considered level 2 items. As such, the company's interest rate swap is considered a level 2 item. The company's marketable security investment in common stock of $109,208 has been valued at cost (see Note 1). As such, the marketable security investment is considered a level 3 item.

The preceding method described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the company believes its valuation method is appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value could result in a different fair value measurement at the reporting date.

 

NOTE 10 - Postretirement and Postemployment Benefit Liabilities

 

Postretirement Benefit Liability - Health and Life

 

The company provides certain health care and life insurance benefits for substantially all employees (active or retired) who were employed prior to February 20, 1987. Accounting standards for postretirement benefits require an employer to: (a) recognize in its statement of financial position an asset for a plan’s overfunded status or a liability for a plan’s underfunded status; (b) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and (c) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income of a business entity.

 

During 2007, there was a change in the provisions of the plan which fixed the amount of benefit per participant for future and current retirees and their spouses. This had resulted in a $2,346,014 reduction in the liability and increase in the prior service credit. The actuarial gain is being amortized over approximately 7 years.

 

20
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 10 - Postretirement and Postemployment Benefit Liabilities (cont’d)

 

Postretirement Benefit Liability - Health and Life (cont.)

 

The accumulated postretirement benefit obligation, plan assets and accrued postretirement liability as of the plan's measurement date of December 29, 2013 and December 30, 2012 are as follows:

 

   December 29, 2013  December 30, 2012
           
Postretirement Benefit Liability - Health and Life  $4,080,998   $4,578,720 
Less: Plan assets        
           
Accrued postretirement benefit cost   4,080,998    4,578,720 
Less: Unrecognized net gain   (1,590,388)   (1,773,768)
           
Accumulated postretirement benefit obligation   2,490,610    2,804,952 
Less: Current portion   (131,714)   (128,291)
           
Long-Term Portion  $2,358,896   $2,676,661 

 

Net pension benefit for the plan for the years ended December 29, 2013 and December 30, 2012 was $395,877 and $464,656, respectively, which is comprised of the following:

 

   December 29, 2013  December 30, 2012
           
Service cost  $4,872   $4,854 
Interest cost on projected benefit obligation   111,003    113,180 
Amortization of prior service cost   (324,483)   (324,483)
Amortization of net gain   (187,269)   (258,207)
           
Net pension benefit  $(395,877)  $(464,656)

 

Reconciliation of losses in other comprehensive income (loss) is as follows:

 

   December 29, 2013  December 30, 2012
           
Net actuarial gain (loss)  $328,372   $(145,271)
Amortization of prior service credit and actuarial gain   (511,752)   (582,690)
           
Pension adjustment in other comprehensive income (loss)  $(183,380)  $(727,961)

 

 

21
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 10 - Postretirement and Postemployment Benefit Liabilities (cont’d)

 

Postretirement Benefit Liability - Health and Life (cont.)

 

The amount in accumulated other comprehensive income at December 29, 2013 that has not yet been recognized as a component of net periodic benefit costs is $1,590,388, which consists of unrecognized net actuarial gains of $1,191,274 and unrecognized prior service credits of $399,114. The amount in accumulated other comprehensive income at December 29, 2013 that is expected to be recognized as a component of net periodic pension benefit during 2013 is $589,895, which consists of net actuarial gains of $265,412 and prior service credits of $324,483.

 

The significant assumptions used in determining the accumulated postretirement benefit obligation and net periodic benefit cost are as follows:

 

   December 29, 2013  December 30, 2012
           
Health Care Cost Trend Rates:          
2013/2012   4.00%   4.00%
Thereafter   4.00%   4.00%
Discount rate   4.95%   4.05%
Measurement Date   December 29, 2013   December 30, 2012 

 

In addition to the significant assumptions listed above, other assumptions used in determining the accumulated postretirement benefit obligation and net periodic benefit cost are retirement and termination probabilities and mortality estimates. The company assumes that employees participating in the plan will continue to participate during retirement. The company also assumes that employees not participating in the plan will not participate in the plan prior to or during retirement.

 

Employer and employee contributions to the plan were $164,907 and $10,162 during the year ended December 29, 2013 and $145,123 and $12,489 during the year ended December 30, 2012, respectively. Contributions to the plan are made each year based on estimated benefit payments to be paid out of the plan. Estimated benefit payments from the plan for each of the next five years, and in the aggregate for the five years thereafter, are as follows:

 

2014   $134,935
2015    147,335
2016    163,716
2017    182,744
2018    187,355
2019 - 2023    914,908
      
Total   $1,730,993

 

22
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 10 - Postretirement and Postemployment Benefit Liabilities (cont’d)

 

Postemployment Benefit Liability - Severance

 

The company provides certain severance benefits for substantially all union employees who began their employment prior to 1986. Accounting standards for postemployment benefits require the company to accrue the estimated cost of future severance payments during the years the employees provide services.

 

The accrued postemployment benefit liability as of December 29, 2013 and December 30, 2012 was $98,470 and $112,795, respectively. The accrued postemployment benefit liability was determined using discount rates of 4.95% and 4.05% as of December 29, 2013 and December 30, 2012, respectively.

 

Postemployment Benefit Liability - Other

 

Under the terms of the union contract, the company provides monthly payments of $300 to the spouses of employees who died prior to retirement from the company. The payments cease upon the earlier of the spouse remarrying, the spouse's death or the spouse attaining age 62. The spouses of two former employees are currently receiving benefit payments under this provision of the union contract as of December 29, 2013 and December 30, 2012. The company has recorded a long-term liability of $20,650 and $26,364 as of December 29, 2013 and December 30, 2012, respectively, which is included in other long-term liabilities in the accompany balance sheets, related to the estimated future benefit payments to the two former employees' spouses.

 

NOTE 11 - Members' Equity

 

In the event of liquidation or dissolution of the company, the Class A common unit holders are entitled to a liquidation preference of $1 per Class A common unit. Any remaining proceeds will be divided between the Class A and Class B common unit holders on a pro rata basis.

 

There were 165,000 Class B common units issued to management on October 16, 2003. The units issued to management contain a call feature, which gives the company the right, but not the obligation, to repurchase the units upon termination of employment based on the terms specified in the Class B common unit grant agreements. During 2008, the company redeemed 75,000 Class B common units.

 

The company has an equity incentive agreement with an employee in which the company granted 30,000 nonvoting, 100% vested Class B common units to the employee. These units had no value assigned to them at the date of issuance and as such, no compensation expense was recorded.

 

During 2012, 45,000 Class B common units were redeemed by the company for $56,250 from a former member. Related to the redemption, $16,250 and $40,000 are included in accounts payable and long-term debt, respectively, on the accompanying 2012 balance sheet (see Notes 2 and 7). As of December 29, 2013, $10,000 remains payable and is included in current maturities of long-term debt on the accompanying 2013 balance sheet (see Note 7). During 2013, 6,200 Class B common units were issued for $7,750.

 

In connection with the issuance of the senior subordinated promissory notes (discussed in Note 7) the company issued detachable unit warrants for the purchase of 1,600,000 Class A common units at $1.25 per unit. The warrants are not puttable, therefore, the value allocated to the unit warrants has been recorded as additional members' equity in the accompanying December 29, 2013 and December 30, 2012 balance sheets. The warrants are exercisable through October 17, 2019.

 

23
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 12 - Capital Lease

 

The company has entered into an equipment capital lease which expires in January 2014 with monthly lease payments of approximately $8,300 per month. The capital lease obligation is secured by the related equipment. As of December 29, 2013 and December 30, 2012, approximately $433,000 of assets recorded under capital leases are included in property and equipment in the accompanying balance sheets. Accumulated amortization on these capital leases as of December 29, 2013 and December 30, 2012 was approximately $101,000 and $80,000, respectively. Amortization of items under capital lease obligations has been included with depreciation expense on owned property and equipment in the accompanying statements of operations. The entire outstanding principal balance of the capital lease obligation of $51,016 will be paid during 2014.

  

NOTE 13 - Operating Leases

 

The company leases office facilities and equipment under various lease agreements which expire from March 2014 through May 2018. The agreements include payments ranging from approximately $100 to $14,500 per month. Total operating lease expense was approximately $221,600 and $197,500 for the years ended December 29, 2013 and December 30, 2012, respectively.

 

Aggregate minimum rental expense under operating lease obligations for years ending after are as follows:

 

2014   $176,861
2015    175,481
2016    173,895
2017    173,895
2018    72,456
      
Total   $772,588

 

NOTE 14 - Retirement Plan

 

Effective February 3, 2004, the company established a 401(k) plan which covers substantially all non-union employees. The company did not make any contributions to the plan during the years ended December 29, 2013 and December 30, 2012.

 

NOTE 15 - Concentrations

 

Labor Union

 

The company relies on P.A.C.E International Union Local No. 7-1207 for its manufacturing employees. The current union contract expires on March 12, 2018. The contract will continue from year-to-year thereafter, unless notice terminating the agreement is given, by either party, sixty days prior to March 12th in any year after March 12, 2018. 

 

24
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 15 - Concentrations (cont.)

 

Major Customers

 

Sales to four automotive industry suppliers accounted for 36% and 40% of total company sales during 2013 and 2012. Accounts receivables from these customers totaled 43% and 48% of total receivables as of December 29, 2013 and December 30, 2012.

 

Major Suppliers

 

The company purchases a significant quantity of its raw materials from certain major suppliers. Management believes this concentration does not pose a significant risk to the company's operations as other suppliers are readily available.

 

NOTE 16 - Related Party Transactions

 

The company has entered into an agreement with a company owned by the CEO which provides for the CEO's company to provide management and administrative services to the company. The agreement is in effect until October 31, 2015 and provides for an additional two year extension. Under the terms of the agreement, the CEO's company is to be paid management and administrative fees equal to 2% of the company's annual sales payable monthly based on the company's sales for the immediately preceding calendar month. The fees shall provide or arrange for the provision of ordinary course legal, financial, information systems, treasury, human resources, risk management, environmental and other support systems necessary for the administrative support of UEP. The CEO's company is also entitled to annual reimbursement of up to $100,000 of costs and expenses incurred while providing management and administrative services to the company.

 

The company incurred fees and expenses of $1,078,957 and $1,201,090 related to this agreement for the years ended December 29, 2013 and December 30, 2012, respectively. Also as a result of the contract, the CEO's company paid for $57,600 and $96,679 of the company's legal, collection and other administrative expenses during 2013 and 2012, respectively.

 

As of December 30, 2012, the company had an outstanding deposit with another company owned by the CEO for investment and acquisition services totaling $175,000. During 2012, acquisition services were performed and the $175,000 was reimbursed by the CEO and CEO's company during 2013. This amount is included in related party receivables on the accompanying 2012 balance sheets. There were no such receivables outstanding as of December 29, 2013.

 

During 2013, the company entered into a lease arrangement and obtained a lease financing obligation with a related party lessor entity (see Note 8).

 

NOTE 17 - Employment Agreements

 

The company has employment agreements with three management employees as of December 29, 2013. The initial term of the employment agreements is three years. The term can be renewed or extended as provided for in the employment agreements. The agreements include various benefits to be provided to the employees including salary, bonus, life insurance and severance benefits.

 

25
 

 

UNIROYAL ENGINEERED PRODUCTS, LLC

 

NOTES TO FINANCIAL STATEMENTS

As of and for the Years Ended December 29, 2013 and December 30, 2012

 

 

NOTE 18 - Subsequent Event

 

On March 14, 2014, the company entered into a non-binding letter of intent with a public entity that would acquire all of the outstanding membership units of the company. This entity is a related party as the majority owner of the company holds a majority voting interest. 

 

NOTE 19 - Future Accounting Pronouncements

 

During January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-02, “Intangibles - Goodwill and Other (Topic 350): Accounting for Goodwill.” The amendments in ASU No. 2014-02 allow for an accounting alternative, if elected, for the subsequent measurement of goodwill. An entity within the scope of the amendments that elects the accounting alternative in the update would amortize goodwill on a straight-line basis over 10 years, or less than 10 years if the entity demonstrates that another useful life is more appropriate. If this update is elected, an entity is further required to make an accounting policy election to test goodwill for impairment at either the entity level or the reporting unit level. Goodwill would be tested for impairment when a triggering event occurs that indicates that the fair value of an entity (or a reporting unit) may be below its carrying amount. ASU No. 2014-02, if elected, is applied prospectively to goodwill existing as of the beginning of the period of adoption and new goodwill recognized in annual periods beginning after December 15, 2014. The company is currently assessing the effect that ASU No. 2014-02, if elected, will have on its results of operations, financial position and cash flows.

 

26