Attached files
| file | filename |
|---|---|
| 8-K - 8-K - RAYTHEON CO/ | d828161d8k.htm |
| EX-4.2 - EX-4.2 - RAYTHEON CO/ | d828161dex42.htm |
| EX-5.1 - EX-5.1 - RAYTHEON CO/ | d828161dex51.htm |
| EX-1.1 - EX-1.1 - RAYTHEON CO/ | d828161dex11.htm |
| EX-4.1 - EX-4.1 - RAYTHEON CO/ | d828161dex41.htm |
Exhibit 12.1
Raytheon Company
Computation of Ratio of Earnings to Fixed Charges
(dollar amounts in millions except for ratio)
(excludes discontinued operations for all periods)
| Nine Months Ended September 30, 2014 |
Year Ended December 31, | |||||||||||||||||||||||
| (In Millions, except ratio) |
2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||
| Pre-tax income from continuing operations attributable to Raytheon Company common stockholders |
$ | 2,155 | $ | 2,740 | $ | 2,788 | $ | 2,613 | $ | 2,390 | $ | 2,896 | ||||||||||||
| Add: |
||||||||||||||||||||||||
| Fixed charges |
218 | 296 | 291 | 265 | 233 | 223 | ||||||||||||||||||
| Amortization of capitalized interest |
3 | 4 | 4 | 5 | 4 | 4 | ||||||||||||||||||
| Less: |
||||||||||||||||||||||||
| Capitalized interest |
3 | 3 | 4 | 3 | 3 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income as adjusted |
$ | 2,373 | $ | 3,037 | $ | 3,079 | $ | 2,880 | $ | 2,624 | $ | 3,120 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Portion of rents representative of interest factor |
$ | 57 | $ | 83 | $ | 86 | $ | 90 | $ | 104 | $ | 97 | ||||||||||||
| Interest on indebtedness |
158 | 210 | 201 | 172 | 126 | 123 | ||||||||||||||||||
| Capitalized interest |
3 | 3 | 4 | 3 | 3 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges |
$ | 218 | $ | 296 | $ | 291 | $ | 265 | $ | 233 | $ | 223 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to combined fixed charges |
10.9 | 10.3 | 10.6 | 10.9 | 11.3 | 14.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||