Attached files

file filename
EX-32 - EXHIBIT 32 - NEUROONE MEDICAL TECHNOLOGIES Corpv394657_ex32.htm
EX-31 - EXHIBIT 31 - NEUROONE MEDICAL TECHNOLOGIES Corpv394657_ex31.htm
EXCEL - IDEA: XBRL DOCUMENT - NEUROONE MEDICAL TECHNOLOGIES CorpFinancial_Report.xls

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended September 30, 2014

 

-OR-

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________

 

Commission File Number: 333-169732

 

Original Source Entertainment, Inc.

(Exact name of Registrant in its charter)

 

     
Nevada   27-0863354
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification Number)

 

     
8201 South Santa Fe Drive #229, Littleton, CO   80120
(Address of Principal Executive Offices   (Zip Code)

 

     
Registrant's Telephone Number, Including Area Code:   (303) 495-3728

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):

     
Large accelerated filer ¨   Non-accelerated filer ¨
Accelerated filer ¨   Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [ ] No [x]

 

The number of outstanding shares of the registrant's common stock as of November 19, 2014 was 5,073,000 shares of its $0.001 par value common stock.

 

 
 

  

ORIGINAL SOURCE ENTERTAINMENT, INC.

FORM 10-Q

INDEX

 

  

PART 1 – FINANCIAL INFORMATION
     
    Page
Item 1.  Financial Statements   3
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations   12
Item 3. Quantitative and Qualitative Disclosures About Market Risk   14
Item 4.  Controls and Procedures   14
     
PART II - OTHER INFORMATION
     
Item 1.  Legal Proceedings   14
Item 1A. Risk Factors   14
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds   14
Item 3.  Defaults Upon Senior Securities   14
Item 4.  Mine Safety Disclosures   14
Item 5.  Other Information   14
Item 6.  Exhibits   15
     
SIGNATURES   15

 

2
 

   

Item 1. Financial Statements

 

Original Source Entertainment, Inc.

(A Development Stage Company)

Condensed Consolidated Balance Sheets

 

   September 30,   December 31, 
   2014   2013 
   (unaudited)   (audited) 
ASSETS          
           
Current assets          
Cash  $599   $525 
Total current assets   599    525 
           
Total Assets  $599   $525 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
           
Current liabilities          
Accounts payables  $8,893   $952 
Note payable - related party   17,218    22,000 
Convertible notes payable - related party   -    6,000 
Accrued interest - related party   -    1,864 
Total current liabilities   26,111    30,816 
           
Total Liabilities   26,111    30,816 
           
Stockholders' Deficit          
Preferred stock, $0.001 par value; 5,000,000 shares authorized   -    - 
none issued and outstanding          
Common stock, $0.001 par value; 45,000,000 shares authorized          
5,073,000 issued and outstanding   5,073    5,073 
Additional paid in capital   76,723    45,577 
Deficit accumulated during development stage   (107,308)   (80,941)
Total Stockholders' Deficit   (25,512)   (30,291)
           
Total Liabilities and Stockholders' Deficit  $599   $525 

 

  

The accompanying notes are an integral part of the condensed consolidated unaudited financial statements.

 

3
 

 

Original Source Entertainment, Inc.

(A Development Stage Company)

Condensed Consolidated Statements of Operations

(Unaudited)

 

   Three Months
Ended
September 30,
2014
   Three Months
Ended
September 30,
2013
   Nine Months
Ended
September 30,
2014
   Nine Months
Ended
September 30,
2013
   August 20,
2009
(inception)  
Through
September 30,
2014
 
                     
Revenues  $139   $252   $607   $1,109   $9,740 
Cost of Sales   -    -    -    -    2,138 
Gross Profit   139    252    607    1,109    7,602 
                          
Operating Expenses:                         
General and administrative   6,259    4,982    26,644    23,619    108,716 
Total operating expense   6,259    4,982    26,644    23,619    108,716 
                          
Income (Loss) from Operations   (6,120)   (4,730)   (26,037)   (22,510)   (101,114)
                          
Other and interest income (expense):   -    (401)   (330)   (5,051)   (6,194)
                          
Income (loss) before provision for income taxes   (6,120)   (5,131)   (26,367)   (27,561)   (107,308)
                          
Income tax provision   -    -    -    -    - 
                          
Net income (loss)  $(6,120)  $(5,131)  $(26,367)  $(27,561)  $(107,308)
                          
Net income (loss) per share:                         
(Basic and fully diluted)  $(0.00)*  $(0.00)*  $(0.00)*  $(0.00)*     
                          
Weighted average number of common shares                         
outstanding:                         
(Basic and fully diluted)   5,073,000    4,500,000    5,073,000    4,500,000      

 

*denotes a loss of less than $(0.01) per share

 

The accompanying notes are an integral part of the condensed consolidated unaudited financial statements.

 

4
 

 

Original Source Entertainment, Inc.

(A Development Stage Company)

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

    Nine Months
Ended
September
30, 2014
    Nine Months
Ended
September
30, 2013
    August 20,
2009
(inception)
Through
September
30, 2014
 
                   
Cash flows from operating activities                  
Net loss development stage   $ (26,367 )   $ (27,561 )   $ (107,308 )
Adjustments to reconcile net loss to net cash                        
used in operating activities:                        
Accretion of debt discount     330       4,000       4,330  
Changes to Operating Assets and Liabilities                        
Accounts payable and accrued liabilities     8,893       1,051       11,709  
Net Cash Used in Operating Activities     (17,144 )     (22,510 )     (91,269 )
                         
Cash flows in Investing Activities     -       -       -  
Net Cash (Used in) Provided by Investing Activities     -       -       -  
                         
Cash flows in Financing Activities                        
Notes payable - related party     17,218       9,500       39,218  
Convertible notes payable - related party     -       -       6,000  
Proceeds from issuance of common stock     -       -       33,150  
Capital contribution from shareholder     -       12,500       13,500  
Net Cash Used in Financing Activities     17,218       22,000       91,868  
                         
Net Change in Cash     74       (510 )     599  
                         
Cash - Beginning of Period     525       1,118       -  
                         
Cash - End of Period   $ 599     $ 608     $ 599  
Non-cash Financing and Investing Activities                        
Forgiveness of covertible notes payable and accrued interest-related party   $ 6,952     $ -     $ 6,952  
Forgiveness of notes payable and accrued interest-related party   $ 23,242     $ -     $ 23,242  
Forgiveness of accounts payable - related party   $ 952     $ -     $ 952  
Supplemental Disclosures                        
Cash paid for interest   $ -     $ -     $ -  
Cash paid for income taxes   $ -     $ -     $ -  

 

The accompanying notes are an integral part of the condensed consolidated unaudited financial statements.

 

5
 

  

Original Source Entertainment, Inc.

(A Development Stage Company)

Condensed Consolidated Statements Changes in Stockholders’ Deficit

(Unaudited)

 

   Common Stock             
       Amount   Paid in   Retained   Stockholders' 
            Shares   ($0.001) Par   Capital   (Deficit)   Deficit 
Balances as of December 31, 2010 - audited   4,500,000   $4,500   $-   $(8,823)  $(4,323)
                          
Common stock issued for cash   573,000    573    28,077    -    28,650 
                          
Net Income (Loss) for the year   -    -    -    (27,604)   (27,604)
                          
Balances as of December 31, 2011 - audited   5,073,000    5,073    28,077    (36,427)   (3,277)
                          
Net Income (Loss) for the year   -    -    -    (13,960)   (13,960)
                          
Balances as of December 31, 2012 - audited   5,073,000    5,073    28,077    (50,387)   (17,237)
                          
Capital contribution from shareholder   -    -    13,500    -    13,500 
                          
Beneficial conversion feature of convertible note payable   -    -    4,000    -    4,000 
                          
Net Income (Loss) for the year   -    -    -    (30,554)   (30,554)
                          
Balances as of December 31, 2013 - audited   5,073,000    5,073    45,577    (80,941)   (30,291)
                          
Forgiveness of covertible notes payable and   -    -    6,952    -    6,952 
                          
Forgiveness of notes payable and accrued interest-   -    -    23,242    -    23,242 
                          
Forgiveness of accounts payable - related party   -    -    952    -    952 
                          
Net Income (Loss) for the period   -    -    -    (26,367)   (26,367)
                          
Balances as of September 30, 2014 - unaudited   5,073,000   $5,073   $76,723   $(107,308)  $(25,512)

    

The accompanying notes are an integral part of the condensed consolidated unaudited financial statements.

 

6
 

 

ORIGINAL SOURCE ENTERTAINMENT, INC.

NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013

AND THE PERIOD FROM AUGUST 20, 2009 (INCEPTION) TO SEPTEMBER 30, 2014

(Unaudited)

 

NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

Original Source Entertainment, Inc. (the “Company”), was incorporated in the State of Nevada on August 20, 2009 (“Inception”). The Company’s intent is to license songs to the television and music industry for use in television shows or movies. The Company has had limited activity and revenue and is in the developmental stage at this time.

 

On March 5, 2014, Ms. Walker and E. Lynn Atwood, a former director, sold an aggregate of 3,500,000 shares of our common stock, representing approximately 69% of our issued and outstanding shares of common stock, to Amer Samad. As a result, Mr. Samad was appointed our Chief Executive Officer, and Ms. Walker resigned from all officer positions but remained a director subject to her resignation as such 10 days after the filing of a Schedule 14-F by the Company with the Securities and Exchange Commission.

 

Basis of Presentation

 

The accompanying unaudited financial statements of Original Source Entertainment, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three and nine month periods ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2013 included in our Form 10-K filed with the SEC.

 

Principles of consolidation

 

The accompanying consolidated financial statements include the accounts of Original Source Entertainment, Inc. and its sole wholly owned subsidiary, Original Source Music, Inc. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Development Stage Company

 

The Company is in the development stage as defined under the then current Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915-205 “Development-Stage Entities,” and among the additional disclosures required as a development stage company are that our financial statements were identified as those of a development stage company, and that the statements of operations, movement in stockholders’ equity (deficit) and cash flows disclosed activity since the date of our inception (August 20, 2009) as a development stage company. Effective June 10, 2014 FASB changed its regulations with respect to Development Stage Entities and these additional disclosures are no longer required for annual reporting periods beginning after December 15, 2014 with the option for entities to early adopt these new provisions. The Company has not elected to early adopt these provisions and consequently these additional disclosures are included in these financial statements.

 

7
 

   

Cash and cash equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents.

 

Accounts receivable

 

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At September 30, 2014 and December 31, 2013, the Company had no balance of accounts receivable.

 

Financial Instruments

 

The Company's financial instruments consist of cash, accounts payable and note payable related party. The carrying value of the Company's financial instruments approximates their fair value because of the short maturity of these instruments

 

Property and equipment

 

Property and equipment are recorded at cost and depreciated under accelerated and straight line methods over each item's estimated useful life.

 

Long-Lived Assets

 

In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

 

Income Taxes

 

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

 

The Company accounts for income taxes under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740, “Accounting for Income Taxes”. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. The Company is subject to taxation in the United States. All of the Company’s tax years are subject to examination by Federal and state jurisdictions.

 

The Company classifies penalties and interest related to income taxes as income tax expense in the Statements of Operations.

 

Revenue recognition

 

The Company recognizes revenues in accordance with Accounting Standards Codification No. 605, “Revenue Recognition” ("ASC-605"), ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured.

 

8
 

  

Products and services, geographic areas and major customers

 

The Company derives revenue from the licensing of songs to the television and music industry. All fee revenues each year were domestic and to external customers.

 

Advertising costs

 

Advertising costs are expensed as incurred. The Company incurred no advertising costs during the three and nine months ended September 30, 2014 or 2013.

 

Stock-based compensation

 

The Company accounts for employee and non-employee stock awards under ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

 

The Company did not have a stock compensation plan in operation during the three and nine month periods ended September 30, 2014 or 2013.

 

Net income (loss) per share

 

The net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of common outstanding. Warrants, stock options, and common stock issuable upon the conversion of the Company's preferred stock (if any), are not included in the computation if the effect would be anti-dilutive and would increase the earnings or decrease loss per share. During the nine month periods ended September 30, 2014 and 2013, the Company did have potentially dilutive debt instruments outstanding that has been excluded from the earnings per share calculation, as such an inclusion would have been anti-dilutive due to losses incurred by the Company in both periods.

 

Recent Accounting Pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial condition or the results of its operations other than in respect of the adoption of the new regulations relating to Development Stage Entities as discussed above..

 

NOTE 2. GOING CONCERN

 

The Company has suffered a loss from operations and has negative cash flows from operations, and in all likelihood will be required to make significant future expenditures in connection with marketing efforts along with general administrative expenses. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan of licensing songs to the television and music industry for use in television shows or movies on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no assurance that these events will be satisfactorily completed.

 

9
 

 

NOTE 3: NOTE PAYABLE – RELATED PARTY

 

   September   December 
   30, 2014   31, 2013 
Balance due to shareholder, unsecured, bears no interest until June 1, 2011, and 6% compounded monthly thereafter, with principal and interest due to be repaid un full June 1, 2012  $-   $1,500 
          
Balance due to shareholder, unsecured, bears no interest until December 31, 2012, and 6% compounded monthly thereafter, with principal and interest due to be repaid un full December 31, 2013  $-   $20,500 
           
Total  $-   $22,000.00 

 

Effective March 5, 2014, both of these notes payable – related party, together with accrued interest of $1,242, were forgiven by the holder. The gain arising on forgiveness of these liabilities has been recognized in additional paid in capital.

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

During the nine months ended September 30, 2014, a related party advanced $17,218 to pay for operating expenses of the Company. As of September 30, 2014, the amount outstanding was $17,218. The note payable is non-interest bearing, due upon demand and unsecured.

 

NOTE 4: CONVERTIBLE NOTES PAYABLE – RELATED PARTY

 

   September   December 
   30, 2014   31, 2013 
Balance due to shareholder, unsecured, bears no interest until December 31, 2010 and 6% compounded monthly thereafter, with principal and interest due to be repaid un full December 31, 2013. The balance is convertible at the option of the holder into shares of the Company's stock at 50% of the lowest bid price of the Company's common stock in the five days prior to conversion, if quoted on an exchange, or if not quoted, at double the par value.  $-   $2,000 
           
Balance due to shareholder, unsecured, bears no interest until December 31, 2013 and 6% compounded monthly thereafter, with principal and interest due to be repaid un full December 31, 2013. Any unpaid balance of principal or interest is convertible at the option of the holder into shares of the Company's common stock at $0.01 per share  $-   $4,000 
   $-   $6,000.00 

    

The convertible feature of the convertible note payable issued in the twelve months ended December 31, 2013 was valued at $16,000 on an intrinsic value basis. The valuation was based on the fact that 400,000 shares were issuable under the terms of note at $0.01 per share compared to the last cash price for the sale of the shares of $0.05. However, as the debt discount cannot exceed the face value of the loan note, $4,000 was recognized as a debt discount and amortized over the life of the loan note.

 

Effective March 5, 2014, both of these convertible notes payable – related party, together with accrued interest of $952, were forgiven by the holder. The gain arising on forgiveness of these liabilities has been recognized in additional paid in capital.

 

NOTE 5. STOCKHOLDERS’ DEFICIT

 

Preferred Stock

 

The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share.

 

No shares of preferred stock were issued and outstanding during the three and nine months ended September 30, 2014 and 2013.

 

10
 

  

Common Stock

 

The Company is authorized to issue 45,000,000 shares of common stock with a par value of $0.001 per share.

 

During the three and nine month periods ended September 30, 2014 the Company issued no shares of common stock.

 

As at September 30, 2014 there were 5,073,000 shares of common stock issued and outstanding.

 

Additional Paid in Capital

 

Effective March 5, 2014:

 

  - the holder of both notes payable – related party forgave repayment of the principal balances of $22,000, together with accrued interest of $1,242. The gain arising on forgiveness of these liabilities has been recognized in additional paid in capital.

 

  - the holder of both of these convertible notes payable – related party forgave repayment of the principal balances of $6,000, together with accrued interest of $952. The gain arising on forgiveness of these liabilities has been recognized in additional paid in capital.

  

-the creditor owning the balance of $952 of accounts payable related party forgave repayment of this liability. The gain arising on forgiveness of this liability has been recognized in additional paid in capital.

 

NOTE 6. SUBSEQUENT EVENTS

 

In accordance with ASC 855-10. “Subsequent Events” the Company has analyzed its operations subsequent to September 30, 2014 to the date these financial statements were available to be issued on November 19, 2014 and has determined that it does not have any material subsequent events to disclose in these financial statements.

 

11
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-looking Statements

 

Statements in this Management’s Discussion and Analysis of Financial Condition and Results of Operation, as well as in certain other parts of this quarterly report on Form 10-Q (as well as information included in oral statements or other written statements made or to be made by Original Source) that look forward in time, are forward-looking statements made pursuant to the safe harbor provisions of the Private Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, expectations, predictions, and assumptions and other statements which are other than statements of historical facts. Although Original Source believes such forward-looking statements are reasonable, it can give no assurance that any forward-looking statements will prove to be correct. Such forward-looking statements are subject to, and are qualified by, known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by those statements. These risks, uncertainties and other factors include, but are not limited to Original Source’s ability to estimate the impact of competition and of industry consolidation and risks, uncertainties and other factors set forth in Original Source’s filings with the Securities and Exchange Commission, including without limitation to this Quarterly Report on Form 10-Q.

 

Original Source undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Form 10-Q.

 

Critical Accounting Policies

 

The following discussion as well as disclosures included elsewhere in this Form 10-Q are based upon our unaudited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. These financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America.

 

The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingencies. Original Source continually evaluates the accounting policies and estimates used to prepare the financial statements. Original Source bases its estimates on historical experiences and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management.

 

Trends and Uncertainties

 

There are no material commitments for capital expenditure at this time. There are no trends, events or uncertainties that have had or are reasonably expected to have a material impact on our limited operations. There are no known causes for any material changes from period to period in one or more line items of Original Source’s financial statements.

 

Liquidity and Capital Resources

 

At September 30, 2014 we had a cash balance of $599, which represents a $74 increase from the $525 balance at December 31, 2013.

 

During the nine months ended September 30, 2014, we used cash of $17,144 in operations, compared to $22,510 used in operations during the nine months ended September 30, 2013, a decrease of $5,366. During the nine months ended September 30, 2014 we incurred losses of $26,367 offset for cash flow purposes by $330 in non-cash expenses and an $8,893 increase in accounts payable. By comparison, during the nine months ended September 30, 2013 we incurred losses of $27,561 offset for cash flow purposes by $4,000 in non-cash expenses and a $1,051 increase in accounts payable.

 

During the nine months ended September 30, 2014 and 2013, we did not pursue any investing activities.

 

During the nine months ended September 30, 2014 we generated $17,218 from financing activities compared to $22,000 generated from financing activities during the nine months ended September 30, 2013. During the year ended September 30, 2014 we received $17, 218 by way of advance from a related party, while during the nine months ended September 30, 2013 we received $9,500 by way of advance from a related party and $12,500 by way of capital contribution from a shareholder.

 

12
 

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, Original Source has incurred losses of $26,367 and $27,561 for the nine months ended September 30, 2014 and 2013, respectively, and a working capital deficiency which raises substantial doubt about the Company’s ability to continue as a going concern.

 

Management believes the Company will continue to incur losses and negative cash flows from operating activities for the foreseeable future and will need additional equity or debt financing to sustain its operations until it can achieve profitability and positive cash flows, if ever.

 

Management plans to seek additional debt and/or equity financing for the Company, but cannot assure that such financing will be available on acceptable terms.

 

The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. There can be no assurance that management will be successful in implementing its business plan or that the successful implementation of such business plan will actually improve Original Source’s operating results.

 

Results of Operations

 

For the three months ended September 30, 2014, we earned revenues of $139. We had general and administrative expenses of $6,259. As a result, we had a net loss of $6,120 for the three months ended September 30, 2014.

 

For the three months ended September 30, 2013, we earned revenues of $252. We paid general and administrative expenses of $4,982 and interest expenses of $401. As a result, we had a net loss of $5,131 for the three months ended September 30, 2013.

 

The $1,128 increase in net loss for the three months ended September 30, 2014 compared to the three months ended September 30, 2013 is primarily the result of the increase in general and administrative expenses.

 

For the nine months ended September 30, 2014, we earned revenues of $607.  We paid general and administrative expenses of $26,644 and interest expenses of $330. As a result, we had a net loss of $26,367 for the nine months ended September 30, 2014.

 

Comparatively, for the nine months ended September 30, 2013, we earned revenues of $1,109. We paid general and administrative expenses of $23,619 and interest expenses of $5,051.  As a result, we had a net loss of $27,561 for the nine months ended September 30, 2013.

 

The $1,194 decrease in the net loss for the nine months ended September 30, 2014 was primarily due to a reduction of $4,721 in interest expense, partially offset by a $3,025 increase in general and administrative expenses.

 

Recently Issued Accounting Standards

 

Management does not believe that any other recently issued, but not yet effective, accounting standard if currently adopted would have a material effect on the accompanying financial statements other than in respect of the adoption of the new regulations relating to Development Stage Entities discussed above.

  

Off Balance Sheet Arrangements

 

None.

 

13
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable for smaller reporting companies.  

 

Item 4. Controls and Procedures

 

During the three months ended September 30, 2014, there were no changes in our internal controls over financial reporting (as defined in Rule 13a- 15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our chief executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of September 30, 2014. Based on this evaluation, our chief executive officer and principal financial officer have concluded such controls and procedures to be effective as of September 30, 2014 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

None

 

Item 1A.  Risk Factors

 

Not applicable for smaller reporting companies  

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.  Defaults Upon Senior Securities.

 

None

 

Item 4.  Mine Safety Disclosures

 

Not applicable to our Company.

 

Item 5.  Other Information

 

None

 

14
 

  

Item 6.  Exhibits

 

    Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

    Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

    Exhibit 101.INS*  XBRL Instance Document

    Exhibit 101.SCH*  XBRL Taxonomy Extension Schema Document

    Exhibit 101.CAL*  XBRL Taxonomy Extension Calculation Linkbase Document

    Exhibit 101.DEF*  XBRL Taxonomy Extension Definition Linkbase Document

    Exhibit 101.LAB*  XBRL Taxonomy Extension Label Linkbase Document

    Exhibit 101.PRE*  XBRL Taxonomy Extension Presentation Linkbase Document

__________

*  Filed herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.  

 

Dated: November 19, 2014

 

ORIGINAL SOURCE ENTERTAINMENT, INC.  

 

By: /s/ Amer Samad

Amer Samad

Chief Executive Officer

(Principal Executive Officer)

(Principal Financial Officer )

 

15