Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Integrity Applications, Inc.Financial_Report.xls
EX-31.2 - EXHIBIT 31.2 - Integrity Applications, Inc.exhibit_31-2.htm
EX-31.1 - EXHIBIT 31.1 - Integrity Applications, Inc.exhibit_31-1.htm
EX-32.1 - EXHIBIT 32.1 - Integrity Applications, Inc.exhibit_32-1.htm
EX-32.2 - EXHIBIT 32.2 - Integrity Applications, Inc.exhibit_32-2.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the quarterly period ended September 30, 2014
     
or
     
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the transition period from ________________ to ________________
     

Commission File Number:  000-54785
 
INTEGRITY APPLICATIONS, INC.
(Exact name of registrant as specified in its charter)

Delaware
 
98-0668934
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
     
102 Ha’Avoda Street
P.O. Box 432
Ashkelon, Israel
 
L3 7810301
(Address of principal executive offices)
 
(Zip Code)

972 (8) 675-7878

(Registrant’s telephone number, including area code)
 
N/A

(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x   No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes x   No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
    Large accelerated filer o
    Non-accelerated filer o (Do not check if a smaller reporting company)
Accelerated filer o
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes o   No x
 
As of November 14, 2014, 5,306,631 shares of the Company’s common stock, par value $0.001 per share, were outstanding.
 
 
 

 
 
INTEGRITY APPLICATIONS, INC.
 
TABLE OF CONTENTS
 
 
 
 

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company)
 
 
 
   
US dollars (except share data)
 
   
September 30,
   
December 31,
 
   
2014
   
2013
 
   
(unaudited)
   
(audited)
 
A S S E T S
           
Current Assets
           
Cash and cash equivalents
    4,387,980       2,385,911  
Accounts receivable, net
    13,811       -  
Inventories (Note 4)
    134,369       -  
Other current assets
    103,067       93,052  
Total current assets
    4,639,227       2,478,963  
Property and Equipment, Net
    125,398       107,209  
Funds in Respect of Employee Rights Upon Retirement
    186,788       170,033  
Total assets
    4,951,413       2,756,205  
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current Liabilities
               
Accounts payable
    194,331       49,787  
Other current liabilities
    382,245       261,120  
Total current liabilities
    576,576       310,907  
Long-Term Liabilities
               
Long-Term Loans from Stockholders
    651,712       693,092  
Liability for Employee Rights Upon Retirement
    221,761       236,074  
Warrants with Down-Round Protection (Note 2D)
    1,831,810       8,216,705  
Total long-term liabilities
    2,705,283       9,145,871  
Total liabilities
    3,281,859       9,456,778  
Commitments and Contingent Liabilities
               
Temporary Equity
               
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"):
               
10,000,000 shares of Preferred Stock authorized as of September 30, 2014 and as
of December 31, 2013
               
Preferred Stock Series A issued and outstanding 7,407 shares as of September 30,
2014 and 7,417 shares as of December 31, 2013
    4,356,657       4,362,545  
Preferred Stock Series B issued and outstanding 5,577.6 shares as of September 30,
2014 and 0 shares as of December 31, 2013
    2,226,628       -  
Total temporary equity
    6,583,285       4,362,545  
Stockholders' Deficit
               
Common Stock of $ 0.001 par value ("Common Stock"):
               
40,000,000 shares authorized as of September 30, 2014 and December 31, 2013;
issued and outstanding 5,306,631 shares and 5,301,693 shares as of September 30,
2014 and December 31, 2013, respectively
    5,308       5,302  
Additional paid in capital
    17,197,917       14,532,068  
Accumulated other comprehensive income
    64,560       52,702  
Deficit accumulated during the development stage
    (22,181,516 )     (25,653,190 )
Total stockholders' deficit
    (4,913,731 )     (11,063,118 )
Total liabilities, temporary equity and stockholders’ deficit
    4,951,413       2,756,205  
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 3 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 
   
US dollars
 
   
Nine month period
ended September 30,
   
Three month period
ended September 30,
   
Cumulative period from September 30, 2001 (date of inception) through September 30,
 
   
2014
   
2013
   
2014
   
2013
    2014*)  
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
Revenues
    27,309       -       27,309       -       27,309  
                                         
Research and development expenses, net
    1,327,577       1,460,755       421,704       495,207       13,790,735  
Selling, marketing and general and administrative expenses
    1,299,935       786,259       436,296       232,189       5,355,717  
Other income
    -       -       -       -       (912 )
Total operating expenses
    2,627,512       2,247,014       858,000       727,396       19,145,540  
Operating loss
    2,600,203       2,247,014       830,691       727,396       19,118,231  
                                         
Financing (income) expenses, net (Note 5)
    (6,355,641 )     373,046       (61,120 )     (27,528 )     2,213,010  
Income (loss) for the period
    3,755,438       (2,620,060 )     (769,571 )     (699,868 )     (21,331,241 )
Other comprehensive (income) loss:
                                       
Foreign currency translation adjustment
    11,858       56,108       27,891       37,308       64,560  
                                         
Comprehensive income (loss) for the period
    3,743,580       (2,676,168 )     (797,462 )     (737,176 )     (21,395,801 )
                                         
Income (loss) per share (Basic) (Note 6)
    0.52       (0.52 )     (0.16 )     (0.16 )        
                                         
Income (loss) per share (Diluted) (Note 6)
    0.52       (0.52 )     (0.16 )     (0.16 )        
                                         
Common shares used in computing Basic income (loss) per share (Note 6)
    5,303,721       5,341, 551       5,304,100       5,299,927          
                                         
Common shares used in computing Diluted income (loss) per share (Note 6)
    5,352,039       5,341, 551       5,304,100       5,299,927          
 
(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
 
- 4 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated
   
Deficit accumulated
       
   
Number
of shares
   
Amount
   
Additional
paid in capital
   
other
comprehensive
income (loss)
   
during
development
stage
   
Total stockholders’
equity (deficit)
 
September 30, 2001 (date of inception)
                                   
2,136,307 shares of Common Stock of par value $0.001 per share issued for cash
    2,136,307       2,136       38,306       -       -       40,442  
                                                 
Loss for the period
    -       -       -       -       (63,293 )     (63,293 )
Other comprehensive loss
    -       -       -       (5 )     -       (5 )
Balance as of December 31, 2002
    2,136,307       2,136       38,306       (5 )     (63,293 )     (22,856 )
                                                 
Loss for the year
    -       -       -       -       (350,290 )     (350,290 )
Other comprehensive loss
    -       -       -       (15,035 )     -       (15,035 )
Balance as of December 31, 2003
    2,136,307       2,136       38,306       (15,040 )     (413,583 )     (388,181 )
                                                 
Loss for the year
    -       -       -       -       (288,233 )     (288,233 )
Other comprehensive loss
    -       -       -       (15,069 )     -       (15,069 )
Issuance of 42,727 shares of Common Stock for cash of $1.76 per share on March 16, 2004
    42,727       43       74,957       -       -       75,000  
Issuance of 72,773 shares of Common Stock for cash of $1.72 per share on November 25, 2004
    72,773       73       128,783       -       -       128,856  
Balance as of December 31, 2004
    2,251,807       2,252       242,046       (30,109 )     (701,816 )     (487,627 )

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 5 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated
   
Deficit accumulated
       
   
Number
of shares
   
Amount
   
Additional
paid in capital
   
other comprehensive
income (loss)
   
during
development
stage
   
Total stockholders’
equity (deficit)
 
                                     
Balance as of January 1, 2005
    2,251,807       2,252       242,046       (30,109 )     (701,816 )     (487,627 )
Loss for the year
    -       -       -       -       (1,055,594 )     (1,055,594 )
Other comprehensive income
    -       -       -       8,542       -       8,542  
Issuance of 218,281 shares of Common Stock for cash of $1.72 per share on January 14, 2005
    218,281       218       374,782       -       -       375,000  
Issuance of 291,051 shares of Common Stock for cash of $1.72 per share on  April 5, 2005
    291,051       291       499,709       -       -       500,000  
Issuance of 59,389 shares of Common Stock for cash of $3.37 per share on May 31, 2005
    59,389       60       199,940       -       -       200,000  
Stock-based compensation
    52,147       52       189,564       -       -       189,616  
Balance as of December 31, 2005
    2,872,675       2,873       1,506,041       (21,567 )     (1,757,410 )     (270,063 )
Loss for the year
    -       -       -       -       (1,282,842 )     (1,282,842 )
Other comprehensive loss
    -       -       -       (57,127 )     -       (57,127 )
Issuance of 87,315 shares of Common Stock for cash of $1.47 per share on January 26, 2006
    87,315       87       128,118       -       -       128,205  
Issuance of 1,899 shares of Common Stock for cash of $3.63 per share on March 31, 2006
    1,899       2       6,888       -       -       6,890  
Issuance of 13,786 shares of Common Stock for cash of $3.63 per share on June 16, 2006
    13,786       14       49,986       -       -       50,000  
Issuance of 14,113 shares of Common Stock for cash of $3.63 per share on June 30, 2006
    14,113       14       51,166       -       -       51,180  
Issuance of 51,207 shares of Common Stock for cash of $3.91 per share on August 15, 2006
    51,207       51       199,949       -       -       200,000  
Issuance of 301,948 shares of Common Stock for cash of $4.31 per share on October 5, 2006
    301,948       302       1,299,698       -       -       1,300,000  
Issuance of 348,402 shares of Common Stock for cash of $4.31 per share on December 14, 2006
    348,402       349       1,372,146       -       -       1,372,495  
Stock-based compensation
    63,395       63       277,434       -       -       277,497  
Balance as of December 31, 2006
    3,754,740       3,755       4,891,426       (78,694 )     (3,040,252 )     1,776,235  
 
(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 6 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated
         
Deficit accumulated
       
   
Number
of shares
   
Amount
   
Additional paid
in capital
   
other comprehensive
income (loss)
   
Receivable in
respect of stock issuance
   
during
development stage
   
Total stockholders’
 equity (deficit)
 
                                           
Balance as of January 1, 2007
    3,754,740       3,755       4,891,426       (78,694 )     -       (3,040,252 )     1,776,235  
Loss for the year
    -       -       -       -       -       (1,593,205 )     (1,593,205 )
Other comprehensive income
    -       -       -       84,528       -       -       84,528  
Stock-based compensation
    28,707       29       274,630       -       -       -       274,659  
Balance as of December 31, 2007
    3,783,447       3,784       5,166,056       5,834       -       (4,633,457 )     542,217  
                                                         
Loss for the year
    -       -       -       -       -       (1,528,981 )     (1,528,981 )
Other comprehensive income
    -       -       -       110,134       -       -       110,134  
Issuance of 61,989 shares of Common Stock for cash of $5.52 per share on September 27, 2008
    61,989       62       341,938       -       -       -       342,000  
Issuance of 104,220 shares of Common Stock for cash of $5.52 per share on October 7, 2008
    104,220       104       574,896       -       (75,000 )     -       500,000  
Stock-based compensation
    -       -       84,380       -       -       -       84,380  
Balance as of December 31, 2008
    3,949,656       3,950       6,167,270       115,968       (75,000 )     (6,162,438 )     49,750  

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 7 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated
         
Deficit accumulated
       
   
Number
of shares
   
Amount
   
Additional paid
in capital
   
other comprehensive
income (loss)
   
Receivable in
respect of stock issuance
   
during
development stage
   
Total stockholders’
equity (deficit)
 
                                           
Balance as of January 1, 2009
    3,949,656       3,950       6,167,270       115,968       (75,000 )     (6,162,438 )     49,750  
Loss for the year
    -       -       -       -       -       (1,202,296 )     (1,202,296 )
Other comprehensive loss
    -       -       -       (13,367 )     -       -       (13,367 )
Issuance of 50,342 shares of Common Stock for cash of $6.02 per share in January 2009
    50,342       50       302,950       -       -       -       303,000  
Repayment of receivable in respect of stock issuance
    -       -       -       -       75,000       -       75,000  
Stock-based compensation
    -       -       12,171       -       -       -       12,171  
Balance as of December 31, 2009
    3,999,998       4,000       6,482,391       102,601       -       (7,364,734 )     (775,742 )
                                                         
Loss for the year
    -       -       -       -       -       (2,788,446 )     (2,788,446 )
Other comprehensive loss
    -       -       -       (119,019 )     -       -       (119,019 )
Issuance of 530,600 shares of Common Stock for cash of $6.25 per share in December 2010, net of related expenses
    530,600       531       2,356,501       -       -       -       2,357,032  
Stock-based interest compensation to convertible notes holders
    194,391       194       1,214,749       -       -       -       1,214,943  
Conversion of convertible notes
    119,586       120       694,676       -       -       -       694,796  
Stock-based compensation
    -       -       14,575       -       -       -       14,575  
Balance as of December 31, 2010
    4,844,575       4,845       10,762,892       (16,418 )     -       (10,153,180 )     598,139  

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 8 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated other
   
Deficit accumulated during
   
Total
 
   
Number
of shares
   
Amount
   
Additional paid
 in capital
   
comprehensive
loss
   
development
stage
   
Stockholders’
equity (deficit)
 
                                     
Balance as of January 1, 2011
    4,844,575       4,845       10,762,892       (16,418 )     (10,153,180 )     598,139  
Loss for the year
    -       -       -       -       (2,364,339 )     (2,364,339 )
Other comprehensive income
    -       -       -       39,052       -       39,052  
Issuance of 16,320 shares of Common Stock for cash of $6.25 per share on
        January 31, 2011, net of related expenses
    16,320       16       83,164       -       -       83,180  
Issuance of 90,768 shares of Common Stock for cash of $6.25 per share on March 31, 2011, net of related expenses
    90,768       91       479,810       -       -       479,901  
Issuance of 40,000 shares of Common Stock for cash of $6.25 per share on
       April 29, 2011, net of related expenses
    40,000       40       191,682       -       -       191,722  
Issuance of 34,200 shares of Common Stock for cash of $6.25 per share on
       May 31, 2011, net of related expenses
    34,200       34       179,992       -       -       180,026  
Issuance of 269,680 shares of Common Stock for cash of $6.25 per share on
       July 29, 2011, net of related expenses
    269,680       270       1,466,115       -       -       1,466,385  
Fair value of warrants with down-round protection issued in connection with Common Stock issuances
    -       -       (83,899 )     -       -       (83,899 )
Stock-based compensation
    -       -       378,072               -       378,072  
Balance as of December 31, 2011
    5,295,543       5,296       13,457,828       22,634       (12,517,519 )     968,239  

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 9 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated other
   
Deficit accumulated during
   
Total
 
   
Number
of shares
   
Amount
   
Additional paid
 in capital
   
comprehensive
income (loss)
   
development
stage
   
Stockholders’
equity (deficit)
 
                                     
Balance as of January 1, 2012
    5,295,543       5,296       13,457,828       22,634       (12,517,519 )     968,239  
Loss for the year
    -       -       -       -       (2,772,307 )     (2,772,307 )
Other comprehensive loss
    -       -       -       (13,709 )     -       (13,709 )
Issuance of 165,057 shares of Common Stock for cash of $7.00 per share on November 19, 2012, net of related expenses
    165,057       165       917,014       -       -       917,179  
Warrants classified to equity due to the expiration of the down-round protection period
    -       -       48,007       -       -       48,007  
Stock-based compensation
    -       -       349,522       -       -       349,522  
Balance as of December 31, 2012
    5,460,600       5,461       14,772,371       8,925       (15,289,826 )     (503,069 )
                                                 
Loss for the year
    -       -       -       -       (9,796,853 )     (9,796,853 )
Other comprehensive income
    -       -       -       43,777       -       43,777  
Amount classified out of stockholders equity and presented as liability and temporary equity with respect to Common Stock replaced with Units comprised of Series A Preferred Stock and Series A Warrants
    (162,907 )     (163 )     (1,140,186 )     -       -       (1,140,349 )
Conversion of Series A Preferred Stock into Common Stock
    4,000       4       23,196       -       -       23,200  
Stock dividend to certain Common Stock holders
    -       -       278,263       -       (278,263 )     -  
Warrants issued as consideration for placement services
    -       -       562,805       -       -       562,805  
Dividend on Series A Preferred Stock
    -       -       -       -       (288,248 )     (288,248 )
Stock-based compensation
    -       -       35,619       -       -       35,619  
Balance as of December 31, 2013
    5,301,693       5,302       14,532,068       52,702       (25,653,190 )     (11,063,118 )

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 10 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (*) (cont.)

   
US dollars (except share data)
 
   
Common Stock
         
Accumulated other
   
Deficit accumulated during
   
Total
 
   
Number
of shares
   
Amount
   
Additional paid
in capital
   
comprehensive
income (loss)
   
development
stage
   
Stockholders’
equity (deficit)
 
                                     
Balance as of January 1, 2014
    5,301,693       5,302       14,532,068       52,702       (25,653,190 )     (11,063,118 )
Income for the period of nine months
    -       -       -       -       3,755,438       3,755,438  
Other comprehensive income
    -       -       -       11,858       -       11,858  
Amounts allocated to Series B-1 and Series B-2 Warrants, net
    -       -       2,179,630       -       -       2,179,630  
Conversion of Series A Preferred Stock into Common Stock
    1,725       2       5,886       -       -       5,888  
Stock dividend to certain Common Stock holders
    654       1       (1 )     -       -       -  
Warrants issued as consideration for placement services
    -       -       454,571       -       -       454,571  
Stock dividend on Series B Preferred Stock
    2,559       3       5,909       -       (5,912 )     -  
Cash dividend on Series A Preferred Stock
    -       -       -       -       (277,852 )     (277,852 )
Stock-based compensation
    -       -       19,854       -       -       19,854  
Balance as of September 30, 2014 (unaudited)
    5,306,631       5,308       17,197,917       64,560       (22,181,516 )     (4,913,731 )

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 11 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 
 
 
 
US dollars
 
   
Nine month period ended
September 30,
   
Cumulative period from September 30, 2001 (date of inception) through September 30,
 
   
2014
   
2013
    2014(*)  
   
(unaudited)
   
(unaudited)
 
Cash flows from operating activities:
                   
Income (loss) for the period
    3,755,438       (2,620,060 )     (21,331,241 )
Adjustments to reconcile income (loss) for the period to net cash used in operating activities:
                       
Depreciation
    26,091       23,461       217,808  
Increase (decrease) in liability for employee rights upon retirement
    -       (3,141 )     196,506  
Stock-based compensation
    19,854       18,792       1,635,898  
Stock-based interest compensation to convertible notes holders
    -       -       1,214,943  
Issuance costs allocated to warrants with down-round protection
    40,555       390,928       431,483  
Change in the fair value of warrants issued with round down protection
    (6,384,895 )     (141,357 )     (169,545 )
Linkage difference on principal of loans from stockholders
    666       14,903       201,946  
Interest on convertible notes
    -       -       78,192  
Gain on sale of property and equipment
    -       -       (912 )
Gain from trading marketable securities
    -       -       (12,920 )
Changes in assets and liabilities:
    -       -          
Increase in accounts receivable
    (14,319 )     -       (14,319 )
Increase in inventory
    (139,308 )     -       (139,308 )
Decrease (increase) in other current assets
    (16,354 )     16,111       (91,006 )
Increase  in accounts payable
    151,892       70,476       196,625  
Increase (decrease) in other current liabilities
    140,541       (52,568 )     374,184  
Net cash used in operating activities
    (2,419,839 )     (2,282,455 )     (17,211,666 )
Cash flows from investment activities:
                       
Increase in funds in respect of employee rights upon retirement
    (28,058 )     (39,923 )     (177,279 )
Purchase of property and equipment
    (51,485 )     (51,777 )     (335,857 )
Proceeds from sale of property and equipment
    -       -       4,791  
Investment in marketable securities
    -       -       (388,732 )
Proceeds from sale of marketable securities
    -       -       406,995  
Short-term loan granted to related party, net of repayments
    -       -       (14,252 )
Net cash used in investment activities
    (79,543 )     (91,700 )     (504,334 )
Cash flows from financing activities
                       
Credit from banking institutions (repayment)
    -       (38,458 )     (8,671 )
Proceeds from issuance of convertible notes
    -       -       1,144,000  
Repayment of convertible notes
    -       -       (527,396 )
Proceeds from issuance of Common Stock, net of cash issuance expenses
    -       -       11,323,559  
Cash dividend to Preferred Stock holders
    (277,852 )     (102,819 )     (566,100 )
Proceeds allocated to convertible Preferred Stock, net of cash issuance expenses
    2,435,844       3,960,958       6,396,802  
Proceeds allocated to warrants with "down-round" protection, net of issuance expenses
    -       1,421,983       1,421,983  
Proceeds allocated to Series B-1 and Series B-2 Warrants, net of cash issuance expenses
    2,384,429       -       2,384,429  
Proceeds from stockholders loans
    -       -       347,742  
Net cash provided by financing activities
    4,542,421       5,241,664       21,916,348  
Effect of exchange rate changes on cash and cash equivalents
    (40,970 )     105,695       187,632  
Increase in cash and cash equivalents
    2,002,069       2,973,204       4,387,980  
Cash and cash equivalents at beginning of the period
    2,385,911       543,411       -  
Cash and cash equivalents at end of the period
    4,387,980       3,516,615       4,387,980  

(*)
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.

The accompanying notes are an integral part of the consolidated financial statements.
 
 
- 12 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (cont.)

Supplementary information on financing activities not involving cash flows:
 
During the first quarter of 2014, 10.01 shares of Series A Preferred Stock were converted into 1,725 shares of Common Stock. Accordingly, $5,888, representing the carrying value of such shares of Series A Preferred Stock was reclassified from temporary equity to stockholders’ (deficit).

$414,016, representing the fair value of warrants issued as consideration for placement services, was accounted for as additional paid-in capital in the statement of changes in stockholders’ equity (deficit). Of these direct  issuance expenses, $204,800 was allocated to the Series B-1 and Series B-2 Warrants and was recorded as a reduction of additional paid in capital, and $209,216 was allocated to the Series B Preferred Stock and recorded as a reduction of temporary equity.

$5,912, representing the fair value of the shares of Common Stock issued to owners of Series B Preferred Stock, was accounted for as a stock dividend in the statement of changes in stockholders’ equity (deficit) and was charged to deficit accumulated during development stage against additional paid in capital and Common Stock therein.
 
The accompanying notes are an integral part of the consolidated financial statements.

 
- 13 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
 
NOTE 1          –   GENERAL (cont.)
 
 
A.
Integrity Applications, Inc. (the "Company") was incorporated on May 18, 2010 under the laws of the State of Delaware.  On July 15, 2010, Integrity Acquisition Corp. Ltd. (hereinafter: "Integrity Acquisition"), a wholly owned Israeli subsidiary of the Company, which was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: "Integrity Israel"), an Israeli corporation that was previously held by the stockholders of the Company.  Pursuant to the merger, all equity holders of Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the merger. Following the merger, Integrity Israel remained a wholly-owned subsidiary of the Company.  As the merger transaction constituted a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests.  On this basis, stockholders’ equity has been retroactively restated such that each ordinary share of Integrity Israel is reflected in stockholders' equity as a share of Common Stock of the Company as of the date of the issuance thereof by Integrity Israel.  In addition, the historical financial statements of the Company for all dates prior to May 18, 2010 have been retroactively restated to reflect the activities of Integrity Israel.
 
Integrity Israel was incorporated in 2001 and commenced its operations in 2002.  Integrity Israel, a medical device company, focuses on the design, development and commercialization of non-invasive glucose monitoring devices for home use by persons suffering with diabetes. Since its inception, Integrity Israel has devoted substantially all of its efforts to business planning, research and development and raising capital, and has not yet generated any material revenues.  Accordingly, Integrity Israel (and therefore the Company) is considered to be in the development stage as defined in Financial Accounting Standards Board ("FASB") Accounting Standards Codification (ASC) Topic 915, "Development Stage Entities".
 
 
B.
Going concern uncertainty
 
Since its incorporation, the Company did not conduct any material operations other than those carried out by Integrity Israel.  The development and commercialization of Integrity Israel's product is expected to require substantial expenditures.  Integrity Israel and the Company (collectively, the "Group") have not yet generated any material revenues from operations, and therefore they are dependent upon external sources for financing their operations. Since inception, the Group has incurred accumulated losses of $21,331,241, stockholder's deficit of $4,913,731 and cumulative negative operating cash flow of $17,211,666.  These factors raise substantial doubt about the Group’s ability to continue as a going concern.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.  During 2011, the Company raised funds via the issuance of Common Stock in a total amount of approximately $2.4 million (net of related expenses).  During 2012, the Company raised a total amount of approximately $1.0 million (net of related expenses) from the issuance of Common Stock. During 2013, the Company raised funds in an approximate amount of $5.3 million (net of related cash expenses) from the issuance of units (the “Units”) consisting of shares of the Company’s Series A Convertible Preferred Stock (the “Series A Preferred Stock”) and detachable warrants to purchase shares of the Company’s Common Stock (the “Series A Warrants”).  As more fully described in Note 10.A.2 to the Company's annual report on Form 10-K for the year ended December 31, 2013, the Company is not permitted to, among other things, incur indebtedness without the written consent of the holders of a majority in stated value of the outstanding Series A Preferred Stock. During August and September of 2014, the Company raised funds in an aggregate amount of approximately $4.8 million (net of related cash expenses) from the issuance of units (the “Series B Units”), each consisting of (a) one share of the Company’s newly designated Series B 5.5% Convertible Preferred Stock, par value $0.001 per share (the “Series B Preferred Stock”), convertible into Common Stock at an initial conversion price of $5.80 per share, (b) a five year warrant to purchase, at an exercise price of $5.80 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-1 Warrant”) and (c) a five year warrant to purchase, at an exercise price of
 
 
- 14 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 1           –  GENERAL (cont.)
 
 
B.
Going concern uncertainty (cont.)
 
$10.00 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-2 Warrant” and, together with the Series B-1 Warrants, collectively, the “Series B Warrants”). As of September 30, 2014, the shares of Series B Preferred Stock included in the Series B Units were convertible into an aggregate of 961,676 shares of Common Stock, and the Warrants included in the Units are exercisable for an aggregate of 1,923,352 shares of Common Stock, in each case subject to adjustment in certain circumstances (See Note 3 and Note 7).
 
Until such time as the Group generates sufficient revenue to fund its operations (if ever), the Group plans to finance its operations through the sale of equity or equity-linked securities and/or debt securities and, to the extent available, short term and long term loans. There can be no assurance that the Group will succeed in obtaining the necessary financing to continue its operations.
 
 
C.
Risk factors
 
The Group has a limited operating history and faces a number of risks, including uncertainties regarding finalization of the development process, demand and market acceptance of the Group's products, the effects of technological changes, competition and the development of products by competitors.  Additionally, other risk factors also exist, such as the ability to manage growth and the effect of planned expansion of operations on the Group's future results. In addition, the Group expects to continue incurring significant operating costs and losses in connection with the development of its products and marketing efforts. The Group has not yet generated any material revenues from its operations to fund its activities and therefore the Group is dependent on the receipt of additional funding from its stockholders and investors in order to continue as a going concern (See Note 1B).

 
D.
Use of estimates in the preparation of financial statements
 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these condensed consolidated interim financial statements, the most significant estimates and assumptions relate to (i) the fair value estimate of the warrants with down-round protection, (ii)  the allocation of the proceeds and the related issuance costs of the Series B Units (see Note 1B and Note 3) and (iii) the going concern assumptions.
 
 
- 15 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 2          –   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 
A.
Basis of presentation
 
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements.
 
In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary (consisting of normal recurring adjustments) for a fair presentation of the Company’s financial position at September 30, 2014 and the results of its operations and cash flow for each of the nine and three month periods then ended.
 
Interim financial statements are prepared on a basis consistent with the Company’s annual financial statements.  For a description of the significant accounting policies, other than the additional policies described in paragraphs B-C below, refer to the Company's annual report on Form 10-K for the year ended December 31, 2013.  Results of operations for the nine and three month periods ended September 30, 2014 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2014.
 
The consolidated balance sheet as of December 31, 2013 was derived from the audited financial statements as of that date but does not include all of the information and notes required by U.S. GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.
 
 
B.
Inventories
 
Inventories are stated at the lower of cost or market value.
 
Cost is determined as follows:
 
With respect to raw materials, the Company calculates cost using the average cost method.
 
With respect to work in process, the Company calculates the cost on the basis of the average direct manufacturing costs, including materials, labor and other direct manufacturing costs.
 
The Company evaluates its ability to realize the value of its inventory based on a combination of factors including the following: historical usage rates, forecasted sales or usage, product end of life dates, estimated current and future market values and new product introductions. Purchasing requirements and alternative usage are explored within these processes to mitigate inventory exposure. In addition, inventory reserve is provided for slow-moving items. If recorded, the reserves are intended to reduce the carrying value of inventory to its net realizable value. To date, the Company has not recorded any reserve with respect to its inventory.
 
 
C.
Revenue recognition
 
Revenues are recognized in accordance with ASC 605, "Revenue Recognition" and SEC Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition”, when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed and determinable, collectability is reasonably assured and no further obligations exist. Provisions are made at the time of revenue recognition for any applicable warranty cost expected to be incurred.

The Company derives its revenues from sales of its GlucoTrack® model DF-F glucose monitoring device to distributors. The Company's products sold through agreements with distributors are generally non-exchangeable, non-refundable and non-returnable and the distributors generally are not entitled to any rights of price protection or stock rotation. Accordingly, the Company considers all the distributors as end-users for revenue recognition purposes.

 
- 16 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 2             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 
D.
Warrants with Down-Round Protection
 
The Company has determined its derivative warrant liability to be a Level 3 fair value measurement and has used the binomial pricing model to calculate its fair value. Because the warrants contain a price protection feature (i.e., a feature providing that, upon the issuance of equity or equity linked securities at an effective price per share that is lower than the exercise price of the warrants, the exercise price of the warrants will be adjusted to such lower price), the probability that the exercise price of the warrants would decrease as the stock price decreases was incorporated into the valuation calculations.  The key inputs used in the fair value calculations were as follows:

 
September 30, 2014
Dividend yield (%)
-
Expected volatility (%) (*)
105.14
Risk free interest rate (%)
1.14
Expected term of options (years) (**)
3.45
Exercise price (US dollars) (***)
5.80
Common Stock price, per share (US dollars) (****)
2.31
Fair value per Warrant with down-round protection (US dollars)
1.19
 
 
(*)
Due to the very low trading volume of the Company’s Common Stock, the expected volatility was based on the historical volatility of the share price of other
 
 
(**)
Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
 
 
(***) 
As a result of the issuance of the Series B Units, pursuant to the terms of the Series A Warrants, on August 29, 2014, the exercise price per share of the Series A Warrants decreased from $6.96 per share to $5.80 per share and the number of shares of Common Stock issuable upon exercise of each such warrant, in the aggregate, increased such that the aggregate exercise price payable thereunder, after taking into account the decrease in the exercise price, will be equal to the aggregate exercise price prior to such adjustment.
 
 
(****)
The Common Stock price, per share reflects the Company’s management’s estimation of the fair value per share of Common Stock as of September 30, 2014. In reaching its estimation, management considered, among other things, a valuation report prepared by a third-party valuation firm following the issuance of the Series B Units (See Note 1B and Note 3).
 
 
- 17 -

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 2             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 
E.
Recently issued accounting pronouncements
 
 
1. 
ASC Topic 830, “Foreign Currency Matters"
 
Effective January 1, 2014, the Group adopted Accounting Standards Update 2013-5, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity ("ASU 2013-5").
 
ASU 2013-5 clarifies among other things that, when a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a business (other than a sale of in-substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to apply the guidance in Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided.
 
For public companies, the amendments in ASU 2013-5 became effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted.
 
The adoption of ASU 2013-5 did not have a material impact on the Group's consolidated results of operations and financial condition.
 
 
2. 
ASC Topic 915, "Development Stage Entities"
 
On June 10, 2014, the FASB issued Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements (which includes an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation) (ASU 2014-10). The amendments in ASU 2014-10 remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, including the removal of Topic 915, Development Stage Entities, from the FASB Accounting Standards Codification. In addition, ASU 2014-10 amends the disclosures required in Topic 275, Risks and Uncertainties, to illustrate relevant disclosures about the risks and uncertainties related to current activities of an entity that has not begun planned principal operations. Also, ASU 2014-10, removes an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity.
 
Under current U.S. GAAP, a development stage entity is defined as an entity that devotes substantially all of its efforts to establishing a new business and for which: (a) planned principal operations have not commenced; or (b) planned principal operations have commenced, but have produced no significant revenue. Currently, U.S. GAAP requires that a development stage entity present the same basic financial statements and apply the same recognition and measurement rules as established companies and in addition, present inception-to-date information about income statement line items, cash flows, and equity transactions.
 
 
- 18 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)
 
NOTE 2             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 
E.
Recently issued accounting pronouncements (cont.)
 
 
2. 
ASC Topic 915, "Development Stage Entities" (cont.)
 
The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public business entities, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein (fiscal 2015 for the Company). For public business entities, the amendment eliminating the exception to the sufficiency-of-equity-at-risk criterion for development stage entities should be applied retrospectively for annual reporting periods beginning after December 15, 2015, and interim periods therein.
 
Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity’s financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has not yet adopted ASU-2014-10.
 
Other than the elimination of the inception-to-date information and other disclosure requirements of Topic 915, the adoption of ASU 2014-10 is not expected to have a material impact on the financial position or results of operations of the Company.
 
 
3. 
Accounting Standard Update 2014-09, “Revenue from Contracts with Customers”
 
In May 2014, the FASB issued Accounting Standard Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09").

ASU 2014-09 outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 also requires entities to disclose sufficient information, both quantitative and qualitative, to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

An entity should apply the amendments in this ASU using one of the following two methods: 1. Retrospectively to each prior reporting period presented with a possibility to elect certain practical expedients, or, 2. Retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If an entity elects the latter transition method, it also should provide certain additional disclosures.

For a public entity, the amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period (the first quarter of fiscal year 2017 for the Company). Early application is not permitted.

The Company is in the process of assessing the impact, if any, of ASU 2014-09 on its consolidated financial statements.
 
 
- 19 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

 
NOTE 2             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 
E.
Recently issued accounting pronouncements (cont.)
 
 
4.
Accounting Standards Update 2014-15, “Presentation of Financial Statements—Going Concern”
 
In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15").

ASU 2014-15 provide guidance on management’s responsibility in evaluating whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).

ASU 2014-15 also provide guidance related to the required disclosures as a result of management evaluation. 

The amendments in ASU 2014-15 are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.

The Company is in the process of assessing the impact, if any, of ASU 2014-15 on its consolidated financial statements or related disclosures.
 
 
- 20 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 3              EVENTS DURING THE REPORTED PERIOD
 
During August and September of 2014, the Company received approximately $5.6 million in gross proceeds from the issuance of 5,577.6 Series B Units (See Note 1B). After giving effect to the payment of commissions to the placement agent for the offering and the payment of certain offering expenses, the Company received net proceeds from the offering of approximately $4.8 million.

Pursuant to a placement agent agreement (the “Placement Agent Agreement”) with the placement agent for the Offering (the “Placement Agent”), at the closing of the sale of the Units the Company paid the Placement Agent, as a commission, an amount equal to 7% of the aggregate sales price of the Units, plus 3% of the aggregate sales price as a management fee plus a non-accountable expense allowance equal to 3% of the aggregate sales price of the Units. In addition, pursuant to the Placement Agent Agreement, the Company is required to issue to the Placement Agent:(a) 5 year warrants to purchase up to 192,336 shares of Common Stock at an exercise price of $5.80 per share and (b) 5 year warrants to purchase up to 96,168 shares of Common Stock at an exercise price of $10.00 per share. The terms of the Placement Agent warrants will be substantially similar to the terms of the Series B Warrants (described below) except that the Placement Agent warrants may also be exercisable on a cashless basis at all times.

Holders of Series B Preferred Stock are entitled to receive cumulative dividends at a rate of 5.5% per annum, based on the stated value per share of Series B Preferred Stock. Dividends on the Series B Preferred Stock are payable quarterly on March 31, June 30, September 30 and December 31 of each year, beginning on September 30, 2014, and on each conversion date (with respect to the shares of Series B Preferred Stock being converted). For so long as required under the terms of the Certificate of Designations for the Company’s outstanding Series A Preferred Stock, dividends will be payable only in shares of Common Stock. Thereafter, dividends on the Series B Preferred Stock will be payable, at the option of the Company, in cash and/or, if certain conditions are satisfied, shares of Common Stock or a combination of both. Shares of Common Stock issued as payment of dividends will be valued at the lower of (a) the then current conversion price of the Series B Preferred Stock or (b) the average of the volume weighted average price for the Common Stock on the principal trading market therefor for the 10 trading days immediately prior to the applicable dividend payment date. The Company will incur a late fee of 9% per annum, payable in cash, on dividends that are not paid within three trading days of the applicable dividend payment date.

Subject to certain ownership limitations described below, the Series B Preferred Stock is convertible at the option of the holder at any time and from time to time into shares of Common Stock at a conversion price of $5.80 per share (calculated by dividing the stated value per share of Series B Preferred Stock, which is initially $1,000, by the conversion price per share). The conversion price of the Series B Preferred Stock is subject to adjustment for certain issuances of Common Stock or other securities of the Company at an effective price per share that is lower than the conversion price then in effect, as well as for stock splits, stock dividends, combinations of shares, similar recapitalization transactions and certain pro-rata distributions to common stockholders. In addition, the holders of Series B Preferred Stock will be entitled to receive any securities or rights to acquire securities or property granted or issued by the Company pro rata to the holders of Common Stock to the same extent as if such holders of Series B Preferred Stock had converted all of their shares of Series B Preferred Stock prior to such distribution. In the event of a fundamental transaction, such as a merger, consolidation, sale of substantially all assets and similar reorganizations or recapitalizations of the Company, the holders of Series B Preferred Stock will be entitled to receive, upon conversion of their shares of Series B Preferred Stock, any securities or other consideration received by the holders of the Common Stock pursuant to the fundamental transaction.

Subject to certain conditions contained in the Certificate of Designations, Preferences and Rights relating to the Series B Preferred Stock, the Company will have the option to force the conversion of the Series B Preferred Stock (in whole or in part) if (a) the volume weighted average price for the Common Stock on its principal trading market exceeds $10.00 for each of any 20 trading days during any 30 consecutive Trading Day period and the average daily dollar trading value for the Common Stock during such 30 day period exceeds $50,000 or (b) the Company receives approval to list the Common Stock on a national securities exchange.
 
 
- 21 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 3              EVENTS DURING THE REPORTED PERIOD (cont.)
 
Subject to any limitations under the terms of the Certificate of Designations for the Company’s outstanding Series A Preferred Stock, the Company may become obligated to redeem the Series B Preferred Stock in cash upon the occurrence of certain triggering events, including, among others, a material breach by the Company of certain contractual obligations to the holders of the Series B Preferred Stock, the occurrence of a change in control of the Company, the occurrence of certain insolvency events relating to the Company, or the failure of the Common Stock to continue to be listed or quoted for trading on one or more specified United States securities exchanges or a regulated quotation service. In addition, upon the occurrence of certain triggering events, each holder of Series B Preferred Stock will have the option to require the Company to redeem such holder’s shares of Series B Preferred Stock for a redemption price payable in shares of Common Stock or receive an increased dividend rate of 9% on all of such holder’s outstanding Series B Preferred Stock.
 
Subject to the beneficial ownership limitation described below, holders of Series B Preferred Stock will vote together with the holders of Common Stock and Series A Preferred Stock on an as-converted basis. Holders will not be permitted to convert their Series B Preferred Stock if such conversion would cause such holder to beneficially own more than 4.99% of the outstanding Common Stock (subject to increase to 9.99%, at the option of the holder, upon no less than 61 days prior written notice to the Company) (the “Beneficial Ownership Limitation”). In addition, no holder may vote any shares of Series B Preferred Stock (on an as converted to Common Stock basis) in excess of the Beneficial Ownership Limitation.
 
Subject to certain limitations, so long as any Purchaser holds any shares of Series B Preferred Stock, if (a) the Company sells any shares of Common Stock or other securities convertible into, or rights to acquire, Common Stock and (b) a Purchaser then holding Series B Preferred Stock, Series B Warrants, Conversion Shares or Warrant Shares (defined below) reasonably believes that any of the terms and conditions appurtenant to such issuance or sale are more favorable to the purchaser in such subsequent sale of securities than are the terms and conditions granted to such Purchaser, then the Purchaser will be permitted to require the Company to amend the terms of this transaction (only with respect to such Purchaser) so as to match the terms of the subsequent issuance (including, for the avoidance of doubt, any terms and provisions that are or may be less favorable to such Purchaser).
 
Pursuant to Section 4.15 of the Securities Purchase Agreement, dated March 13, 2013, relating to the issuance by the Company of Units (the “Series A Units”) consisting of shares of Series A Preferred Stock and Series A Warrants, the Company was required to and did notify the holders of the Series A Preferred Stock of the closing of the sale of the Series B Units, and following receipt thereof such holders of Series A Preferred Stock were entitled to elect to amend the terms of their purchase of Series A Units to match the terms of the Series B Units. To the extent any holder entitled to do so makes such election, the Company will be obligated to amend the terms of such holder’s Series A Units to match the terms of the Series B Units.

The Series B Warrants have a five-year term commencing on the closing dates, as applicable. Until the end of the term, the Series B Warrants will be exercisable at any time and from time to time at an exercise price of $5.80 per share (with respect to the Series B-1 Warrants) or $10.00 per share (with respect to the Series B-2 Warrants). The Series B Warrants contain adjustment provisions substantially similar to those of the Series B Preferred Stock as described above, except that the Series B Warrants shall not include dilution protection for issuances of securities at an effective price per share lower than the conversion price of such Series B Warrants. No holder may exercise its Series B Warrants in excess of the Beneficial Ownership Limitation.
 
 
- 22 -

 
 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 4          –    INVENTORIES
 
   
US dollars
 
   
September 30,
   
December 31,
 
   
2014
   
2013
 
             
Raw materials
    69,749       -  
Work in process
    64,620       -  
      134,369       -  

NOTE 5              FINANCING (INCOME) EXPENSES, NET
 
   
US dollars
 
   
Nine month period
ended September 30,
   
Three month period
ended September 30,
   
Cumulative period from September 30, 2001 (date of inception) through September 30,
 
   
2014
   
2013
   
2014
   
2013
   
2014
 
   
(unaudited)
 
Israeli CPI linkage difference on principal of loans from stockholders
    666       14,903       2,024       3,336         201,946  
Exchange rate differences
    (3,724 )     92,025       -       30,525       343,135  
Warrants with down round protection
    (6,384,895 )     (141,357 )     (91,190 )     (72,714 )     (169,545 )
Issuance cost allocated to warrants with down-round protection
    40,555       390,928       40,555       -       431,483  
Stock-based interest compensation to holders of convertible notes
    -       -       -       -       1,214,943  
Interest expenses on credit from banks and other
    (8,243 )     16,547       (12,509 )     11,325       (9,764 )
Interest expenses and other, related to convertible notes
    -       -       -       -       200,812  
      (6,355,641 )     373,046       (61,120 )     (27,528 )     2,213,010  

 
- 23 -

 

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 6          –    INCOME (LOSS) PER SHARE
 
Basic income (loss) per share is computed by dividing net income (loss) for the period after consideration of the effect of dividend on preferred stock by the weighted average number of shares outstanding during the period.
 
The income (loss) and the weighted average number of shares used in computing basic and diluted income (loss) per share for the nine and three month periods ended September 30, 2014 and 2013 are as follows:
 
   
US dollars
   
US dollars
 
   
Nine month period
ended September 30,
   
Three month period
ended September 30,
 
   
2014
   
2013
   
2014
   
2013
 
   
(unaudited)
   
(unaudited)
 
Income (loss) for the period
    3,755,438       (2,620,060 )     (769,571 )     (699,868 )
Cash dividend on Series A Preferred Stock
    (277,852 )     (193,666 )     (92,589 )     (90,847 )
Stock dividend on Series B Preferred Stock
    (5,912 )     -       (5,912 )     -  
Income attributable to participating securities (Preferred Stock)
    (701,171 )     -       -       -  
Income (loss) for the period attributable to common stockholders
    2,770,503       (2,813,726 )     (868,072 )     (790,715 )

   
Number of shares
   
Number of shares
 
   
Nine month period
ended September 30,
   
Three month period
ended September 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
Number of shares:
                       
                         
Common shares used in computing Basic income (loss) per share
    5,303,721       5,341,551       5,304,100       5,299,927  
                                 
Common shares used in computing Diluted income (loss) per share (*)
    5,352,039       5,341,551       5,304,100       5,299,927  
                                 
Total weighted average number of common shares related to outstanding convertible Preferred Stock, options and warrants excluded from the calculations of diluted income (loss) per share (**)
    3,574,815       2,567,368       4,160,346       3,449,035  

 
 (*)
In applying the treasury method, the average market price of Common Stock was based on management estimate (see Note 2D, above).
 
 
 (**)
The Company excludes from the calculation of diluted income (loss) per share, shares that will be issued upon the exercise of options and warrants with exercise prices, that are greater than the estimated average market value of the Company’s Common Stock and shares issuable upon conversion of Preferred Stock because their effect would be anti-dilutive.
 
Outstanding shares that will be issued upon conversion or exercise, as applicable, of all convertible Preferred Stock, stock options and warrants, have been excluded from the calculation of the diluted net loss per share for all the reported periods for which net loss was reported because the effect of the common shares issuable as a result of the exercise or conversion of these instruments was anti-dilutive.

 
- 24 -

 

 
INTEGRITY APPLICATIONS, INC.
(A Development Stage Company

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont.)

NOTE 7             SUBSEQUENT EVENTS
 
On October 31, 2014, the Company received net proceeds of approximately $1.0 million (after related cash expenses) from the issuance of 1,274.95 Series B Units. The shares of Series B Preferred Stock included in the Series B Units are convertible into an aggregate of 219,829 shares of Common Stock, and the Warrants included in the Series B Units are exercisable for an aggregate of 439,658 shares of Common Stock, in each case subject to adjustment in certain cases (See Note 3).  Pursuant to the Placement Agent Agreement, the Company is required to issue to the Placement Agent: (a) 5 year warrants to purchase up to 43,966 shares of Common Stock at an exercise price of $5.80 per share and (b) 5 year warrants to purchase up to 21,983 shares of Common Stock at an exercise price of $10.00 per share. The terms of the Placement Agent warrants will be substantially similar to the terms of the Series B Warrants except that the Placement Agent warrants may also be exercisable on a cashless basis at all times.
 
 
- 25 -

 
 
 
Cautionary Note Regarding Forward-Looking Statements
 
This Quarterly Report on Form 10-Q contains forward-looking statements. These forward looking statements include statements about our expectations, beliefs or intentions regarding our product development efforts, business, financial condition, results of operations, strategies or prospects. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q, including statements regarding our future activities, events or developments, including such things as future revenues, product development, market acceptance, responses from competitors, capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, references to future success, projected performance and trends, and other such matters, are forward-looking statements. The words “believe,” “expect,” “or “anticipate” and other similar words and phrases, are intended to identify forward-looking statements. The forward-looking statements made in this Quarterly Report on Form 10-Q are based on certain historical trends, current conditions and expected future developments as well as other factors we believe are appropriate in the circumstances. These statements relate only to events as of the date on which the statements are made and we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. All of the forward-looking statements made in this Quarterly Report on Form 10-Q are qualified by these cautionary statements and there can be no assurance that the actual results anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to or effects on us or our business or operations. Whether actual results will conform to our expectations and predictions is subject to a number of risks and uncertainties that may cause actual results to differ materially. Risks and uncertainties, the occurrence of which could adversely affect our business, include the risks identified under the caption “Risk Factors” included in our annual report on Form 10-K for the year ended December 31, 2013. The following discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q.
 
Overview
 
We are a development stage medical device company focused on the design, development and commercialization of non-invasive glucose monitoring devices for use by persons suffering from diabetes.  Our wholly-owned Israeli subsidiary, Integrity Israel, was founded in 2001 with a mission to develop, produce and market non-invasive glucose monitors for home use by diabetics. We have developed a non-invasive blood glucose monitor, the GlucoTrack® model DF-F glucose monitoring device, which is designed to help people with diabetes obtain blood glucose level readings without the pain, inconvenience, cost and difficulty of conventional (invasive) spot finger stick devices. The GlucoTrack® model DF-F utilizes a patented combination of ultrasound, electromagnetic and thermal technologies to obtain blood glucose measurements in less than one minute via a small sensor that is clipped onto one’s earlobe and connected to a small, handheld control and display unit, all without drawing blood.
 
We have incurred losses of $21,331,241 from inception through September 30, 2014, stockholder’s deficit of $4,913,731 and cumulative negative operating cash flow of $17,211,666. We are dependent upon external sources for financing our operations and there can be no assurance that we will succeed in obtaining the necessary financing to continue our operations. As a result, our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern.
 
In June 2013, we received our CE Mark approval for the GlucoTrack® model DF-F non-invasive glucose monitoring device from DEKRA Certification B.V., our European notified body, which approval required that the device be recalibrated on a monthly basis. In March 2014, we received CE Mark approval for 6 months calibration validity of the same device. Receipt of the CE Mark allows us to market and sell the GlucoTrack® model DF-F glucose monitoring device in EU member countries that have adopted the European Medical Device Directive (the “MDD”) without being subject to additional national regulations with regard to demonstration of performance and safety (although certain EU member countries may request or require additional performance and/or safety data from time to time, on a case-by-case basis).  The CE Mark also permits the sale in countries that have an MDD Mutual Recognition Agreement with the EU.  The GlucoTrack® model DF-F has not yet been approved for commercial sale in the United States. We expect to begin clinical trials in the United States during the first half of 2015, if our clinical trial protocol is approved by the United States Food and Drug Administration (the “FDA”).
 
 
- 26 -

 
Since receiving CE Mark approval for our GlucoTrack® model DF-F monitoring device, we have expanded our primary focus to include, in addition to research and development activities, preparation for anticipated future mass-production and distribution of the GlucoTrack® model DF-F in EU member countries and other countries that have an MDD Mutual Recognition Agreement with the EU.  We have entered into exclusive distribution agreements with distribution firms in more than 10 countries, subject in certain cases to the receipt of local regulatory approval or registration, if required, for the commencement of sales of the GlucoTrack® model DF-F in the subject territory.  We cannot provide any assurance that we will receive the required local regulatory approvals in any of the countries in which such approvals are required, and therefore we may never be permitted to commence commercial sales of our products in such territories. Further discussions with other potential distributors are in different stages.  We received our first wholesale purchase orders for the GlucoTrack® model DF-F during the second quarter of 2014 and we recognized initial revenues during the third quarter of 2014.
 
In addition, in July 2014, we entered into a manufacturing agreement with Wistron Corp. (“Wistron”), a Taiwanese entity and the manufacturing arm of Acer Inc.  Pursuant to such agreement, Wistron has agreed to manufacture and service (on a non-exclusive basis) the GlucoTrack® model DF-F and any future products, if any, introduced by us. Wistron has agreed to provide full turn-key manufacturing services for the GlucoTrack® model DF-F, including components procurement, unit assembly, device integration, testing and packaging.
 
Our continuing research and development activities are primarily focused on software and algorithm improvements intended to improve the accuracy of the device, clinical trials to test the performance of the GlucoTrack® device when used by children and teenagers between the ages of 6 and 18, preparation for future FDA trials, testing new characteristics of the device, development of a new device in the family of GlucoTrack® and seeking to streamline and shorten the calibration process.
 
In support of our sales and distribution efforts, we are continuing to seek to expand our marketing, sales and customer support capabilities by increasing our marketing, sales and customer support teams, by adding new members to our advisory board, as well as by raising market awareness of our GlucoTrack® model DF-F device and its benefits.
 
Recent Corporate Developments
 
Private Placement
 
In August and September of 2014, the Company received net proceeds of approximately $4.8 million (net of related cash expenses) from the issuance of Series B units (the “Series B Units”), each consisting of (a) one share of the Company’s newly designated Series B 5.5% Convertible Preferred Stock, par value $0.001 per share (the “Series B Preferred Stock”), convertible into shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), at an initial conversion price of $5.80 per share, (b) a five year warrant to purchase, at an exercise price of $5.80 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-1 Warrant”) and (c) a five year warrant to purchase, at an exercise price of $10.00 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-2 Warrant” and, together with the Series B-1 Warrants, collectively, the “Series B Warrants”). The shares of Series B Preferred Stock included in the Series B Units are convertible into an aggregate of 961,676 shares of Common Stock, and the Series B Warrants included in the Series B Units are exercisable for an aggregate of 1,923,352 shares of Common Stock, in each case subject to adjustment in certain circumstances.  Pursuant to a placement agent agreement (the “Placement Agent Agreement”) with the placement agent for the Offering (the “Placement Agent”), at the closing of the sale of the Series B Units the Company paid the Placement Agent, as a commission, an amount equal to 7% of the aggregate sales price of the Series B Units, plus 3% of the aggregate sales price as a management fee plus a non-accountable expense allowance equal to 3% of the aggregate sales price of the Series B Units. In addition, pursuant to the Placement Agent Agreement, the Company is required to issue to the Placement Agent:(a) 5 year warrants to purchase up to 192,336 shares of Common Stock at an exercise price of $5.80 per share and (b) 5 year warrants to purchase up to 96,168 shares of Common Stock at an exercise price of $10.00 per share. The terms of the Placement Agent warrants will be substantially similar to the Series B Warrants except that the Placement Agent warrants may also be exercisable on a cashless basis at all times. On October 31, 2014, the Company received net proceeds in the amount of approximately $1.0 million (net of related cash expenses) from the issuance of 1,274.95 Series B Units. The shares of Series B Preferred Stock included in the Series B Units are convertible into an aggregate of 219,829 shares of Common Stock, and the Series B Warrants included in the Series B Units are exercisable for an aggregate of 439,658 shares of Common Stock, in each case subject to adjustment in certain circumstances. Pursuant to the Placement Agent Agreement, at the closing of the sale of the Series B Units, the Company paid the Placement Agent, as a commission, an amount equal to 7% of the aggregate sales price of the Series B Units, plus 3% of the aggregate sales price as a management fee plus a non-accountable expense allowance equal to 3% of the aggregate sales price of the Series B Units. Pursuant to the Placement Agent Agreement, the Company is required to issue to the Placement Agent: (a) 5 year warrants to purchase up to 43,966 shares of Common Stock at an exercise price of $5.80 per share and (b) 5 year warrants to purchase up to 21,983 shares of Common Stock at an exercise price of $10.00 per share. The terms of the Placement Agent warrants will be substantially similar to the Series B Warrants except that the Placement Agent warrants may also be exercisable on a cashless basis at all times.

 
- 27 -

 

Historical Note
 
On July 15, 2010, we completed a reverse triangular merger with Integrity Israel and Integrity Acquisition Corp. Ltd., an Israeli corporation and a wholly owned subsidiary of ours, pursuant to which Integrity Acquisition Corp. Ltd. merged with and into Integrity Israel and all of the stockholders and option holders of Integrity Israel became entitled to receive shares and options in us in exchange for their shares and options in Integrity Israel (the “Reorganization”). Following the Reorganization, the former equity holders of Integrity Israel received the same proportional ownership in us as they had in Integrity Israel prior to the Reorganization. As a result of the Reorganization, Integrity Israel became a wholly owned subsidiary of ours.
 
Significant Accounting Policies
 
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
 
Our significant accounting policies are described in Note 2, Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements appearing in our annual report on Form 10-K for the year ended December 31, 2013. Our management believes that, as for the financial statements for the periods included in this report, the going concern assessment, the fair value estimate of the warrants with the down-round protection, and the allocation of the proceeds and the related issuance cost of the Series B Units (see Notes 1, 2 and 3 in the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q). However, due to the early stage of operations of the Company, there are no other accounting policies that are considered to be critical accounting policies by management.
 
Going Concern Uncertainty
 
The development and commercialization of our product will require substantial expenditures. We have not yet generated any revenues and have incurred substantial accumulated losses and cumulative negative operating cash flows since inception. We currently have no material sources of recurring revenue and are therefore dependent upon external sources for financing our operations. There can be no assurance that we will succeed in obtaining the necessary financing to continue our operations. As a result, our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern. Management’s plans concerning these matters are described in Note 1B to our annual report on Form 10-K for the year ended December 31, 2013; however management cannot assure that its plans will be successful in addressing these issues. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
Recently Issued Accounting Pronouncements
 
ASC Topic 830, “Foreign Currency Matters”
 
Effective January 1, 2014, the Group adopted Accounting Standards Update 2013-5, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity ("ASU 2013-5").
 
ASU 2013-5 clarifies among other things that, when a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a business (other than a sale of in-substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to apply the guidance in Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided.
 
- 28 -

 
 
For public companies, the amendments in ASU 2013-5 became effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted.
 
The adoption of ASU 2013-5 did not have a material impact on the Group's consolidated results of operations and financial condition.
 
ASC Topic 915, "Development Stage Entities"
 
On June 10, 2014, the FASB issued Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements (which includes an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation) (ASU 2014-10). The amendments in ASU 2014-10 remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, including the removal of Topic 915, Development Stage Entities, from the FASB Accounting Standards Codification. In addition, ASU 2014-10 amends the disclosures required in Topic 275, Risks and Uncertainties, to illustrate relevant disclosures about the risks and uncertainties related to current activities of an entity that has not begun planned principal operations. Also, ASU 2014-10, removes an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity.

Under current U.S. GAAP, a development stage entity is defined as an entity that devotes substantially all of its efforts to establishing a new business and for which: (a) planned principal operations have not commenced; or (b) planned principal operations have commenced, but have produced no significant revenue. Currently, U.S. GAAP requires that a development stage entity present the same basic financial statements and apply the same recognition and measurement rules as established companies and in addition, present inception-to-date information about income statement line items, cash flows, and equity transactions.

The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public business entities, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein (fiscal 2015 for the Company). For public business entities, the amendment eliminating the exception to the sufficiency-of-equity-at-risk criterion for development stage entities should be applied retrospectively for annual reporting periods beginning after December 15, 2015, and interim periods therein.
 
Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity’s financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has not yet adopted ASU-2014-10.
 
Other than the elimination of the inception-to-date information and other disclosure requirements of Topic 915, the adoption of ASU 2014-10 is not expected to have a material impact on the financial position or results of operations of the Company.
 
Accounting Standard Update 2014-09, “Revenue from Contracts with Customers”
 
In May 2014, the FASB issued Accounting Standard Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09").
 
ASU 2014-09 outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 also requires entities to disclose sufficient information, both quantitative and qualitative, to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
 
An entity should apply the amendments in this ASU using one of the following two methods: 1. Retrospectively to each prior reporting period presented with a possibility to elect certain practical expedients, or, 2. Retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If an entity elects the latter transition method, it also should provide certain additional disclosures.
 
- 29 -

 
 
For a public entity, the amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period (the first quarter of fiscal year 2017 for the Company). Early application is not permitted.
 
The Company is in the process of assessing the impact, if any, of ASU 2014-09 on its consolidated financial statements.
 
Accounting Standards Update 2014-15, “Presentation of Financial Statements—Going Concern”
 
In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15").
 
ASU 2014-15 provide guidance on management’s responsibility in evaluating whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).
 
ASU 2014-15 also provide guidance related to the required disclosures as a result of management evaluation. 
 
The amendments in ASU 2014-15 are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.
 
The Company is in the process of assessing the impact, if any, of ASU 2014-15 on its consolidated financial statements or related disclosures.
 
Results of Operations
 
The following discussion explains material changes in our results of operations for the three and nine month periods ended September 30, 2014, compared with the same periods ended September 30, 2013. This discussion should be read in conjunction with the financial statements and related notes included elsewhere in this report.
 
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
 
Revenues
 
We received our first wholesale purchase orders for the GlucoTrack® model DF-F during the second quarter of 2014 and recognized initial revenues during the three month period ended September 30, 2014.
 
We recognize revenues from GlucoTrack® model DF-F when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed and determinable, collectability is reasonably assured and no further obligations exist.
 
- 30 -

 
 
 
Research and Development Expenses
 
Research and development expenses were $421,704 for the three month period ended September 30, 2014, as compared to $495,207 for the prior-year period. The decrease is attributable primarily to lower salaries and related expenses resulting from our shift of resources towards the marketing of the GlucoTrack® model DF-F and lower expenses associated with materials used in the development of the GlucoTrack® model DF-F, offset partially by higher costs associated with patent and trademarks. Research and development expenses consist primarily of salaries and other personnel-related expenses, including stock-based compensation expenses, materials, travel expenses, clinical trials and other expenses including patents and trademark registration expenses. We expect to maintain similar levels of research and development expenses through the remainder of 2014; however, we may adjust the level of our research and development expenses based on our commercial needs, including the FDA process, specific requirements from customers, efforts to improve the device and development of new GlucoTrack® models and others.
 
 
Selling, Marketing and General and Administrative Expenses
 
Selling, marketing and general and administrative expenses were $436,296 for the three month period ended September 30, 2014, as compared to $232,189 for the prior-year period. The increase is attributable primarily to increased salaries and related expenses resulting from our shift of resources from research and development activities and from increase in consultancy fees and travel expenses resulting from our focus on marketing of the GlucoTrack® model DF-F. Selling, marketing and general and administrative expenses consist primarily of professional services, salaries, travel expenses and other related expenses for executive, finance and administrative personnel, including stock-based compensation expense. Other general and administrative costs and expenses include facility-related costs not otherwise included in research and development costs and expenses, and professional fees for legal and accounting services. We expect selling, marketing and general and administrative expenses to increase through the remainder of 2014 and beyond as we continue our focus on marketing and sales of the GlucoTrack® model DF-F and incur increased costs to comply with the reporting and other obligations applicable to public reporting companies.
 
 
Financing Income, net
 
Financing income, net was $61,120 for the three month period ended September 30, 2014, as compared to financing income of $27,528 for the prior-year period. The change is primarily attributable to a decrease in the exchange rate differences resulting from balances denominated in New Israeli Shekels and from lower bank expenses.

 
Net loss
 
Net loss was $769,571 for the three month period ended September 30, 2014, as compared to a net loss of $699,868 for the prior-year period. The increase in net loss is due primarily to the increase in selling, marketing and general and administrative expenses, offset partially by the decrease in research and development expenses and change in financing income, net, as described above.
 
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
 
 
Revenues
 
We received our first wholesale purchase orders for the GlucoTrack® model DF-F during the second quarter of 2014 and recognized initial revenues during the nine month period ended September 30, 2014.
 
We recognize revenues from GlucoTrack® model DF-F when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed and determinable, collectability is reasonably assured and no further obligations exist.

 
- 31 -

 
 
 
Research and Development Expenses
 
Research and development expenses were $1,327,577 for the nine month period ended September 30, 2014, as compared to $1,460,755 for the prior-year period. The decrease is attributable primarily to lower salaries and related expenses resulting from our shift of resources towards the marketing of the GlucoTrack® model DF-F and lower expenses associated with materials used in the development of the GlucoTrack® model DF-F, offset partially by higher costs associated with patent and trademarks. Research and development expenses consist primarily of salaries and other personnel-related expenses, including stock-based compensation expenses, materials, travel expenses, clinical trials and other expenses including patents and trademark registration expenses. We expect to maintain similar levels of research and development expenses through the remainder of 2014; however, we may adjust the level of our research and development expenses based on our commercial needs, including the FDA process, specific requirements from customers, efforts to improve the device and development of new GlucoTrack® models and others.
 
 
Selling, Marketing and General and Administrative Expenses
 
Selling, marketing and general and administrative expenses were $1,299,935 for the nine month period ended September 30, 2014, as compared to $786,259 for the prior-year period. The increase is attributable primarily to increased salaries and related expenses resulting from our shift of resources from research and development activities and from increase in consultancy fees resulting from our focus on marketing the GlucoTrack® model DF-F and from professional fees, including investor relations and public relations expenses, business development and strategic planning services and other expenses relating to our reporting and other obligations as a public reporting company. Selling, marketing and general and administrative expenses consist primarily of professional services, salaries, travel expenses and other related expenses for executive, finance and administrative personnel, including stock-based compensation expense. Other general and administrative costs and expenses include facility-related costs not otherwise included in research and development costs and expenses, and professional fees for legal and accounting services. We expect selling, marketing and general and administrative expenses to increase through the remainder of 2014 and beyond as we continue our focus on marketing and sales of the GlucoTrack® model DF-F and incur increased costs to comply with the reporting and other obligations applicable to public reporting companies and.
 
 
Financing (Income) Expenses, net
 
Financing income, net was $(6,355,641) for the nine month period ended September 30, 2014, as compared to financing expense of $373,046 for the prior-year period. The change is primarily attributable to a decrease in the fair value estimate relating to our warrants with down-round protection that were issued to investors and by issuance expenses allocated to such warrants at the issuance date. In accordance with U.S. GAAP, we mark the warrants to market on a quarterly basis based on the fair value estimate derived by using a binomial pricing model, with the changes in fair value recognized as finance expense or income, as applicable, in our consolidated statement of operations. During the nine month period ended September 30, 2014, the decrease of $6,384,895 in the estimated fair value of our warrants with down-round protection resulted primarily from management’s estimate of the Company’s fair value per share (see Note 2D and Note 5).
 
 
Net Income (loss)
 
Net income was $3,755,438 for the nine month period ended September 30, 2014, as compared to a net loss $(2,620,060) for the prior-year period.  The increase in net income is due primarily to the change in financing income, net, as described above.
 
Liquidity and Capital Resources
 
As of September 30, 2014, cash on hand was approximately $4.4 million. On September 30, 2014 and August 29, 2014, we received gross proceeds of approximately $3.0 million and $2.5 million, respectively, from the sale of Series B Units. After giving effect to the payment of commissions to the placement agent for the offering and the payment of certain offering expenses, we received net proceeds of approximately $4.8 million from the sale of such Series B Units. On October 31, 2014, we received gross proceeds of approximately $1.3 million from the sale of additional Series B Units. After giving effect to the payment of commissions to the placement agent for the offering and the payment of certain offering expenses, we received net proceeds of approximately $1.1 million from the sale of such Series B Units.
 
- 32 -

 
 
Based on our current cash burn rate, strategy and operating plan, we believe that our cash and cash equivalents will enable us to operate for a period of approximately eighteen months from the date of this report. In order to fund our anticipated liquidity needs beyond such time period (or possibly earlier if our current cash burn rate, strategy or operating plan change in a way that accelerates or increases our liquidity needs), we will need increase our revenue, raise additional capital, or both.
 
As of September 30, 2014, we had NIS 300,000 (approximately $81,191 based on the exchange rate of 3.695 NIS/dollar as of September 30, 2014) available for borrowing under our line of credit with Bank HaPoalim. Borrowings under the line of credit are secured by our funds on deposit with the bank at the time of borrowing, which generally must be sufficient to cover the principal amount of the borrowings in full. As a result, our ability to borrow under this line of credit is presently limited to the amount of funds we have on deposit with Bank HaPoalim. As of August 10, 2014, we have borrowed an aggregate of NIS 292,000 (approximately $83,000 based on the exchange rate of 3.476 NIS/dollar as of August 10, 2014) under the line of credit. We repaid such amount in full during the month of September. Currently, we do not have any borrowings outstanding under the line of credit. We are currently engaged in negotiations with certain banks to provide for a line of credit that is not limited to our cash on deposit with the lending bank; however, there can be no assurance that any such funds will be made available on favorable terms or at all.
 
Integrity Israel is party to a loan and investment agreement dated February 18, 2003 with Y.H. Dimri Holdings (“Dimri”), pursuant to which Dimri loaned Integrity Israel a principal amount of NIS 1,440,000 ($389,716, based on the exchange rate of 3.695 NIS/dollar as of September 30, 2014), subject to linkage differences in Israel. In addition, Messrs. Avner Gal and Zvi Cohen collectively loaned Integrity Israel NIS 176,000 ($47,632 based on the same exchange rate) in May 15, 2002 pursuant to a board approval. Messrs. Nir Tarlovsky, Yitzhak Fisher and Asher Kugler loaned Integrity Israel $75,000 on March 16, 2004. These loans, in addition to the loan from Dimri mentioned above, are not required to be repaid until the first year in which we realize profits in our annual income statement (accounting profit). At such time, the loans are to be repaid on a quarterly basis in an amount equal to 10% of our total sales in the relevant quarter, beginning on the quarter following the first year in which we realize profits in our annual income statement. The total amount to be repaid by us to each lender shall be an amount equal to the aggregate principal amount loaned by such lender to us, plus an amount equal to the product of the amount of each payment made by us in respect of such loan multiplied by the percentage difference between the Israeli Consumer Price Index on the date on which the loan was made and the Israeli Consumer Price Index on the date of such payment. However, notwithstanding the above-mentioned mechanism, we will not be required to repay the loans during any time when such repayment would cause a deficit in our working capital. Our board of directors is entitled to modify the repayment terms of these loans, so long as such modification does not discriminate against any particular lender, and provided that all payments must be allocated among the lenders on a pro-rata basis.
 
Integrity Israel is required to pay royalties to the Office of the Chief Scientist of the Ministry of Industry, Trade and Labor of the State of Israel at a rate ranging between 3-5% of the proceeds from the sale of the Company’s products arising from the development plan up to an amount equal to $93,462, plus interest at LIBOR from the date of grant. As of September 30, 2014, the contingent liability with respect to royalty payment on future sales equals to approximately $93,000, excluding interest.
 
Net Cash Used in Operating Activities for the Nine Month Periods Ended September 30, 2014 and September 30, 2013
 
Net cash used in operating activities was $2,419,839 and $2,282,455 for the nine month periods ending September 30, 2014 and 2013, respectively. Net cash used in operating activities primarily reflects the net income (loss) for those periods of $3,755,438 and $(2,620,060), respectively, which was increased by non-cash change in fair value of warrants with down-round protection of $6,384,895 and $141,357, respectively, and partially offset by issuance costs allocated to warrants with down-round protection of $40,555 and $390,928, respectively, and changes in operating assets and liabilities in the amounts of $122,452 and $34,019, respectively.
 
Net Cash Used in Investing Activities for the Nine Month Periods Ended September 30, 2014 and September 30, 2013
 
Net cash used in investing activities was $79,543 and $91,700 for the nine month periods ended September 30, 2014, and 2013, respectively. During the nine month periods ended September 30, 2014, and 2013, cash used primarily to purchase equipment (such as computers, research and development and office equipment) amounted to $51,485 and $51,777 respectively, and cash used to fund deposits in respect of employees rights upon retirement amounted to $28,058 and $39,923, respectively.
 
- 33 -

 
 
Net Cash Provided by Financing Activities for the Nine Month Periods Ended September 30, 2014 and September 30, 2013
 
Net cash provided by financing activities was $4,542,421 and $5,241,664 for the nine month periods ended September 30, 2014 and 2013, respectively. Cash provided by financing activities reflects net capital raised in the amounts of $4,820,273 and $5,382,941 for the nine month periods ended September 30, 2014 and 2013, respectively, offset partially by dividends paid to the holders of our Preferred Stock in the amounts of $277,852 and $102,819 for the nine month periods ended September 30, 2014 and 2013, respectively, and by repayment of borrowings under our credit line in the amount of $0 and $38,458, in the nine month periods ended September 30, 2014 and 2013, respectively.
 
Off-Balance Sheet Arrangements
 
As of September 30, 2014, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
 
 
Not required for smaller reporting companies.
 
 
Evaluation of Disclosure Controls and Procedures
 
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2014.  The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2014, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
 
Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
- 34 -

 
 
 
 
Exhibit No.  
Description
3.1
 
Certificate of Incorporation of Integrity Applications, Inc. (1)
3.2
 
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
3.3
 
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
3.4
 
Certificate of Designation of Preferences and Rights of Series B 5.5% Convertible Preferred Stock (3)
3.5
 
Bylaws of Integrity Applications, Inc. (1)
4.1
 
Form of Securities Purchase Agreement (3)
4.2
 
Form of Series B-1 Common Stock Purchase Warrant (3)
4.3
 
Form of Series B-2 Common Stock Purchase Warrant (3)
4.4
 
Form of Registration Rights Agreement (3)
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
 
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 101.INS
 
XBRL Instance Document (4)
  101.SCH
 
XBRL Schema Document (4)
  101.CAL
 
XBRL Calculation Linkbase Document (4)
  101.LAB
 
XBRL Label Linkbase Document (4)
101.PRE
 
XBRL Presentation Linkbase Document (4)
 101.DEF
 
XBRL Definition Linkbase Document (4)
 
—————————————
(1)
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
 
(2)
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
 
(3)
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on September 5, 2014, which exhibit is incorporated herein by reference.
 
(4)
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
 
 
- 35 -

 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Dated:  November 14, 2014
 
 
INTEGRITY APPLICATIONS, INC.
 
       
 
By:
/s/ Avner Gal
 
 
Name:
Avner Gal
 
 
Title
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
 
       
 
By:
/s/ Eran Hertz
 
 
Name:
Eran Hertz
 
 
Title
Chief Financial Officer
(Principal Accounting Officer)
 

 
- 36 -

 
 
 
Exhibit No.
 
Description
3.1
 
Certificate of Incorporation of Integrity Applications, Inc. (1)
3.2
 
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
3.3
 
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
3.4
 
Certificate of Designation of Preferences and Rights of Series B 5.5% Convertible Preferred Stock (3)
3.5
 
Bylaws of Integrity Applications, Inc. (1)
4.1
 
Form of Securities Purchase Agreement (3)
4.2
 
Form of Series B-1 Common Stock Purchase Warrant (3)
4.3
 
Form of Series B-2 Common Stock Purchase Warrant (3)
4.4
 
Form of Registration Rights Agreement (3)
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
 
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
 
XBRL Instance Document (4)
 101.SCH
 
XBRL Schema Document (4)
 101.CAL
 
XBRL Calculation Linkbase Document (4)
 101.LAB
 
XBRL Label Linkbase Document (4)
101.PRE
 
XBRL Presentation Linkbase Document (4)
 101.DEF
 
XBRL Definition Linkbase Document (4)
—————————————
(1)
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
 
(2)
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
 
(3)
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on September 5, 2014, which exhibit is incorporated herein by reference.
 
(4)
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
 
- 37 -