Attached files

file filename
8-K - 8-K - Approach Resources Incd817367d8k.htm
EX-99.2 - EX-99.2 - Approach Resources Incd817367dex992.htm
EX-99.3 - EX-99.3 - Approach Resources Incd817367dex993.htm
EX-10.1 - EX-10.1 - Approach Resources Incd817367dex101.htm

Exhibit 99.1

 

News Release

   LOGO

For Immediate Release

November 5, 2014

Approach Resources Inc.

Reports Third Quarter 2014 Results

Fort Worth, Texas, November 5, 2014 – Approach Resources Inc. (NASDAQ: AREX) (“Approach” or the “Company”) today reported results for third quarter 2014. Highlights for third quarter 2014 include:

 

    Production was 1,306 MBoe, or 14.2 MBoe/d, a 61% increase over the prior-year quarter

 

    Revenues were $68.1 million, a 54% increase over the prior-year quarter

 

    Net income was $22.4 million, or $0.57 per diluted share

 

    Adjusted net income was $10.5 million, or $0.27 per diluted share

 

    EBITDAX was a quarterly record of $50.7 million, or $1.29 per diluted share, and up 60% over the prior-year quarter

 

    Borrowing base increased to $600 million effective November 4, a 33% increase

 

    New Elliott well expands development of our eastern acreage

Adjusted net income and EBITDAX are non-GAAP measures. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.

Management Comment

J. Ross Craft, Approach’s Chairman, Chief Executive Officer and President, commented, “In the third quarter of 2014, Approach reported its seventh consecutive quarter of record EBITDAX. So far this year, we have completed 51 wells in our drilling program and are on track to achieve a 45% production growth rate.

As discussed on prior earnings calls and as shown on slide 5 of our presentation, gas and NGLs are clearly outperforming our original expectations, and therefore allow us to achieve significantly higher reserves recovery. In the meantime, we continue to grow our oil production and have increased net oil volumes from our horizontal Wolfcamp wells by 83% compared to the prior-year quarter. Highlights for the third quarter are summarized in the presentation posted on our website.

We are closely monitoring the macro environment in the crude oil markets. Our Company is well positioned to withstand prolonged weakness in crude oil prices, given our sizeable core acreage position that is largely held by production, as well as our low cost structure, strong hedge book, low leverage metrics and solid liquidity position.”

Third Quarter 2014 Results

Production for third quarter 2014 totaled 1,306 MBoe (14.2 MBoe/d), compared to production of 812 MBoe (8.8 MBoe/d) in third quarter 2013, a 61% increase. Oil production for third quarter 2014 increased 61% to 507 MBbls (5.5 MBbls/d), compared to 314 MBbls (3.4 MBbls/d) for the prior-year period. Production for third quarter 2014 was 69% liquids and 31% natural gas.

 

INVESTOR CONTACT

Sergei Krylov

Executive Vice President & Chief Financial Officer

ir@approachresources.com

817.989.9000

  

APPROACH RESOURCES INC.

One Ridgmar Centre

6500 West Freeway, Suite 800

Fort Worth, Texas 76116

www.approachresources.com


Net income for third quarter 2014 was $22.4 million, or $0.57 per diluted share, on revenues of $68.1 million. This compares to a net income for third quarter 2013 of $0.5 million, or $0.01 per diluted share, on revenues of $44.2 million. Third quarter 2014 revenues increased $23.9 million due to an increase in production ($27 million) offset by a decrease in average realized price ($3.1 million). Net income for third quarter 2014 included an unrealized gain on commodity derivatives of $18.8 million, a realized loss on commodity derivatives of $0.8 million and a refund from the state of Texas for production taxes of $1 million.

Excluding the unrealized loss on commodity derivatives and related income taxes, adjusted net income (non-GAAP) for third quarter 2014 was $10.5 million, or $0.27 per diluted share, compared to $2.8 million, or $0.07 per diluted share, for third quarter 2013. EBITDAX (non-GAAP) for third quarter 2014 was $50.7 million, or $1.29 per diluted share, compared to $31.6 million, or $0.81 per diluted share, for third quarter 2013. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.

Our average realized commodity price for third quarter 2014, before the effect of commodity derivatives, was $52.17 per Boe. Our average realized price, including the effect of commodity derivatives, was $51.59 per Boe for third quarter 2014.

Lease operating expense averaged $5.87 per Boe for third quarter 2014, down 5% from second quarter 2014. Production and ad valorem taxes averaged $2.55 per Boe, or 4.9% of oil, NGL and gas sales. Exploration costs were $0.68 per Boe. Cash general and administrative expense averaged $4.37 per Boe. Depletion, depreciation and amortization expense averaged $19.88 per Boe. Interest expense totaled $5.4 million.

Operations Update

During third quarter 2014, we drilled 18 horizontal wells and completed 16 horizontal wells. We have reverted back to our proven completion design with well production in line with historical results. Wells completed since our last operations update targeting the Wolfcamp B and C zones produced an average initial 24-hour rate of 746 Boe/d (67% oil and 85% liquids), normalizing one short lateral well.

In addition, two wells targeting the Wolfcamp A zone in our University area produced an average initial 24-hour rate of 235 Boe/d (72% oil and 88% liquids). The combined, peak 30-day production of these wells was 14,083 Boe.

In east Project Pangea, we targeted the Wolfcamp C bench on our Elliott lease. The initial 24-hour rate for the Elliott well was 806 Boe/d (63% oil and 83% liquids). This well is substantially better than any existing horizontal Wolfcamp wells in the vicinity based on available initial production data. This well has performed similarly to our wells in the University and Baker areas and significantly expands development of the horizontal Wolfcamp on our eastern acreage.

Capital expenditures incurred during third quarter 2014 totaled $104.9 million and included $94 million for drilling and completion activities, $8.5 million for infrastructure projects, $1.5 million for acreage acquisitions and extensions and $0.9 million for buildings and other equipment.

 

2


2014 Outlook Update

We have updated some components of our 2014 guidance, taking into account results achieved year to date. The guidance is forward-looking information that is subject to a number of risks and uncertainties, many of which are beyond the Company’s control.

 

     Prior 2014     Current 2014  
     Guidance     Guidance  

Operating costs and expenses (per Boe):

    

Lease operating

   $ 5.00 – 6.00      $ 6.00 – 6.75   

Production and ad valorem taxes (% of oil and gas revenues)

     7.25%        6.5%   

Depletion, depreciation and amortization

   $ 22.00 – 24.00      $ 21.00 – 23.00   

Liquidity Update

At September 30, 2014, we had a $1 billion revolving credit facility with a $450 million borrowing base and $89.5 million of outstanding borrowings. At September 30, 2014, our liquidity and long-term debt-to-capital ratio were approximately $362 million and 31.3%, respectively. Please refer to “Supplemental Non-GAAP Financial and Other Measures” below for our definitions of liquidity and long-term debt-to-capital ratio.

The lenders under our revolving credit facility recently completed their semi-annual borrowing base redetermination, resulting in an increase in the borrowing base to $600 million from $450 million effective November 4, 2014. We have elected to leave the aggregate commitment amount from the bank group unchanged at $450 million.

We enter into commodity derivatives positions to manage our exposure to commodity price fluctuations. Please refer to the “Unaudited Commodity Derivatives Information” table below for a detailed summary of our derivatives positions at October 1, 2014.

Conference Call Information and Summary Presentation

The Company will host a conference call on Thursday, November 6, 2014, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss financial and operational results for third quarter 2014. The conference call may be accessed via the Company’s website at www.approachresources.com or by phone:

 

Dial in:

   (877) 201-0168

Intl. dial in:

   (647) 788-4901

Passcode:

   Approach / 18516543

A replay of the call will be available on the Company’s website or by dialing (855) 859-2056 (passcode: 18516543).

In addition, a third quarter 2014 summary presentation is available on the Company’s website.

 

3


About Approach Resources

Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the Midland Basin of the greater Permian Basin in West Texas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

4


UNAUDITED RESULTS OF OPERATIONS

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  

Revenues (in thousands):

        

Oil

   $ 47,194      $ 31,708      $ 140,509      $ 87,551   

NGLs

     11,628        7,231        33,486        19,682   

Gas

     9,302        5,257        29,464        15,504   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil, NGL and gas sales

     68,124        44,196        203,459        122,737   

Realized loss on commodity derivatives

     (764     (840     (5,423     (1,247
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil, NGL and gas sales including derivative impact

   $ 67,360      $ 43,356      $ 198,036      $ 121,490   
  

 

 

   

 

 

   

 

 

   

 

 

 

Production:

        

Oil (MBbls)

     507        314        1,482        969   

NGLs (MBbls)

     392        242        1,057        682   

Gas (MMcf)

     2,445        1,538        6,727        4,393   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total (MBoe)

     1,306        812        3,659        2,383   

Total (MBoe/d)

     14.2        8.8        13.4        8.7   

Average prices:

        

Oil (per Bbl)

   $ 93.14      $ 101.02      $ 94.84      $ 90.39   

NGLs (per Bbl)

     29.70        29.87        31.69        28.84   

Gas (per Mcf)

     3.80        3.42        4.38        3.53   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total (per Boe)

   $ 52.17      $ 54.41      $ 55.60      $ 51.50   

Realized loss on commodity derivatives (per Boe)

     (0.58     (1.03     (1.49     (0.52
  

 

 

   

 

 

   

 

 

   

 

 

 

Total including derivative impact (per Boe)

   $ 51.59      $ 53.38      $ 54.11      $ 50.98   

Costs and expenses (per Boe):

        

Lease operating

   $ 5.87      $ 5.38      $ 6.41      $ 5.77   

Production and ad valorem taxes

     2.55        3.90        3.40        3.69   

Exploration

     0.68        1.47        0.98        0.84   

General and administrative(1)

     5.88        7.60        6.45        7.47   

Depletion, depreciation and amortization

     19.88        23.91        21.35        23.06   

(1)    Below is a summary of general and administrative expense:

        

General and administrative – cash component

   $ 4.37      $ 5.63      $ 4.89      $ 5.21   

General and administrative – noncash component

     1.51        1.97        1.56        2.26   

 

5


APPROACH RESOURCES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except shares and per-share amounts)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  

REVENUES:

        

Oil, NGL and gas sales

   $ 68,124      $ 44,196      $ 203,459      $ 122,737   

EXPENSES:

        

Lease operating

     7,665        4,370        23,462        13,746   

Production and ad valorem taxes

     3,335        3,167        12,429        8,791   

Exploration

     891        1,193        3,595        2,010   

General and administrative

     7,675        6,171        23,612        17,810   

Depletion, depreciation and amortization

     25,959        19,413        78,138        54,951   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     45,525        34,314        141,236        97,308   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

     22,599        9,882        62,223        25,429   

OTHER:

        

Interest expense, net

     (5,442     (5,179     (15,936     (8,859

Equity in income (losses) of investee

     —          340        (186     160   

Realized loss on commodity derivatives

     (764     (840     (5,423     (1,247

Unrealized gain (loss) on commodity derivatives

     18,810        (3,438     5,206        (3,248

Other expense

     —          —          (109     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX PROVISION

     35,203        765        45,775        12,235   

INCOME TAX PROVISION

     12,756        270        16,590        4,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 22,447      $ 495      $ 29,185      $ 7,935   
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE:

        

Basic

   $ 0.57      $ 0.01      $ 0.74      $ 0.20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.57      $ 0.01      $ 0.74      $ 0.20   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

        

Basic

     39,363,441        39,011,555        39,325,552        38,980,971   

Diluted

     39,379,779        39,032,813        39,340,961        39,002,731   

 

6


UNAUDITED SELECTED FINANCIAL DATA

 

Unaudited Consolidated Balance Sheet Data

   September 30,      December 31,  
(in thousands)    2014      2013  

Cash and cash equivalents

   $ 1,634       $ 58,761   

Restricted cash

     —           7,350   

Other current assets

     24,024         24,302   

Property and equipment, net, successful efforts method

     1,266,304         1,047,030   

Other assets

     10,206         8,041   
  

 

 

    

 

 

 

Total assets

   $ 1,302,168       $ 1,145,484   
  

 

 

    

 

 

 

Current liabilities

   $ 101,903       $ 84,441   

Long-term debt(1)

     339,500         250,000   

Other long-term liabilities

     115,679         100,548   

Stockholders’ equity

     745,086         710,495   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,302,168       $ 1,145,484   
  

 

 

    

 

 

 

 

(1) Long-term debt at September 30, 2014, and December 31, 2013, includes $250 million in 7% senior notes. In addition, we had $89.5 million in outstanding borrowings under our revolving credit facility as of September 30, 2014.

 

Unaudited Consolidated Cash Flow Data

   Nine Months Ended
September 30,
 
(in thousands)    2014     2013  

Net cash provided (used) by:

    

Operating activities

   $ 148,230      $ 118,996   

Investing activities

   $ (292,630   $ (230,187

Financing activities

   $ 87,273      $ 135,913   

UNAUDITED COMMODITY DERIVATIVES INFORMATION

AS OF OCTOBER 1, 2014

 

Commodity and Period

  Contract Type   Volume Transacted   Contract Price

Crude Oil

     

October 2014 – December 2014

  Collar   550 Bbls/d   $90.00/Bbl - $105.50/Bbl

October 2014 – December 2014

  Collar   950 Bbls/d   $85.05/Bbl - $95.05/Bbl

October 2014 – December 2014

  Collar   2,000 Bbls/d   $89.00/Bbl - $98.85/Bbl

October 2014 – March 2015

  Collar   1,500 Bbls/d   $85.00/Bbl - $95.30/Bbl

January 2015 – December 2015

  Collar   1,600 Bbls/d   $84.00/Bbl - $91.00/Bbl

January 2015 – December 2015

  Collar   1,000 Bbls/d   $90.00/Bbl - $102.50/Bbl

January 2015 – December 2015

  Three-Way Collar   500 Bbls/d   $75.00/Bbl - $84.00/Bbl -

$94.00/Bbl

January 2015 – December 2015

  Three-Way Collar   500 Bbls/d   $75.00/Bbl - $84.00/Bbl -

$95.00/Bbl

Natural Gas Liquids

     

Propane

     

October 2014 – December 2014

  Swap   500 Bbls/d   $41.16/Bbl

Natural Gasoline

     

October 2014 – December 2014

  Swap   175 Bbls/d   $83.37/Bbl

Natural Gas

     

October 2014 – December 2014

  Swap   360,000 MMBtu/month   $4.18/MMBtu

October 2014 – December 2014

  Swap   35,000 MMBtu/month   $4.29/MMBtu

October 2014 – December 2014

  Swap   160,000 MMBtu/month   $4.40/MMBtu

October 2014 – June 2015

  Collar   80,000 MMBtu/month   $4.00/MMBtu - $4.74/MMBtu

January 2015 – December 2015

  Swap   200,000 MMBtu/month   $4.10/MMBtu

January 2015 – December 2015

  Collar   130,000 MMBtu/month   $4.00/MMBtu - $4.25/MMBtu

 

7


Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com

Adjusted Net Income

This release contains the non-GAAP financial measures adjusted net income and adjusted net income per diluted share, which excludes an unrealized (gain) loss on commodity derivatives and related income tax effect. The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of adjusted net income and adjusted net income per diluted share to net income for the three and nine months ended September 30, 2014 and 2013 (in thousands, except per-share amounts).

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  

Net income

   $ 22,447      $ 495      $ 29,185      $ 7,935   

Adjustments for certain items:

        

Unrealized (gain) loss on commodity derivatives

     (18,810     3,438        (5,206     3,248   

Related income tax effect

     6,816        (1,169     1,886        (1,104
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 10,453      $ 2,764      $ 25,865      $ 10,079   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 0.27      $ 0.07      $ 0.66      $ 0.26   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

We define EBITDAX as net income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized (gain) loss on commodity derivatives, (5) interest expense, net, and (6) income tax provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP

 

8


measure of net income because of its wide acceptance by the investment community as a financial indicator of a company’s ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net income for the three and nine months ended September 30, 2014 and 2013 (in thousands, except per-share amounts).

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014     2013      2014     2013  

Net income

   $ 22,447      $ 495       $ 29,185      $ 7,935   

Exploration

     891        1,193         3,595        2,010   

Depletion, depreciation and amortization

     25,959        19,413         78,138        54,951   

Share-based compensation

     1,965        1,599         5,726        5,389   

Unrealized (gain) loss on commodity derivatives

     (18,810     3,438         (5,206     3,248   

Interest expense, net

     5,442        5,179         15,936        8,859   

Income tax provision

     12,756        270         16,590        4,300   
  

 

 

   

 

 

    

 

 

   

 

 

 

EBITDAX

   $ 50,650      $ 31,587       $ 143,964      $ 86,692   
  

 

 

   

 

 

    

 

 

   

 

 

 

EBITDAX per diluted share

   $ 1.29      $ 0.81       $ 3.66      $ 2.22   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our liquidity at September 30, 2014 (in thousands).

 

     Liquidity at
September 30, 2014
 

Borrowing base

   $ 450,000   

Cash and cash equivalents

     1,634   

Credit facility – outstanding borrowings

     (89,500

Outstanding letters of credit

     (325
  

 

 

 

Liquidity

   $ 361,809   
  

 

 

 

 

9


Long-Term Debt-to-Capital

Long-term debt-to-capital ratio is calculated by dividing long-term debt (GAAP) by the sum of total stockholders’ equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company’s financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our long-term debt-to-capital ratio at September 30, 2014, and December 31, 2013 (in thousands).

 

     September 30, 2014     December 31, 2013  

Long-term debt(1)

   $ 339,500      $ 250,000   

Total stockholders’ equity

     745,086        710,495   
  

 

 

   

 

 

 
   $ 1,084,586      $ 960,495   

Long-term debt-to-capital

     31.3     26.0
  

 

 

   

 

 

 

 

(1) Long-term debt at September 30, 2014, and December 31, 2013, includes $250 million in 7% senior notes. In addition, we had $89.5 million in outstanding borrowings under our revolving credit facility as of September 30, 2014.

 

10