Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - TRANSCRIPT - Aegion Corpexhibit992-2014q3conferenc.htm
8-K - 8-K - Aegion Corpa8k-2014q3earningsrelease.htm


Exhibit 99.1


AEGION REPORTS 2014 THIRD QUARTER FINANCIAL RESULTS

Third quarter 2014 non-GAAP diluted earnings per share from continuing operations were $0.43. On an as-reported GAAP basis, including the restructuring and impairment charges recognized in the third quarter of 2014, the loss per share was $0.45.

Water and Wastewater delivered strong revenue growth resulting in a 21.8 percent increase in non-GAAP operating income.

Commercial and Structural generated an operating profit of $1.3 million, which is indicative of the efforts underway to improve business performance in 2014.

Energy and Mining faced challenges with project delays and a higher mix of lower margin activities, resulting in a 17.6 percent decline in non-GAAP operating income.

The strategic Realignment and Restructuring Plan expected to generate annual savings of $8 to $11 million, or $0.15 to $0.20 per diluted share.

Consolidated contract backlog as of September 30, 2014 increased 4.8 percent to $751.9 million.

St. Louis, MO - October 29, 2014 - Aegion Corporation (Nasdaq Global Select Market: AEGN) today reported financial results for the third quarter and first nine months of 2014. For the third quarter, Aegion reported a loss from continuing operations of $16.9 million, or $0.45 per diluted share, compared to income from continuing operations of $14.5 million, or $0.37 per diluted share, in the third quarter of 2013. Pre-tax restructuring and impairment related charges totaled $40.0 million in the third quarter of 2014. Excluding the pre-tax restructuring and impairment related charges in the third quarter of 2014 and acquisition-related expenses in the prior year quarter, non-GAAP1 income from continuing operations was $16.1 million, or $0.43 per diluted share, for the third quarter of 2014 compared to $17.0 million, or $0.44 per diluted share, for the prior year quarter.

The results in the third quarter of 2013 included $2.8 million, or $0.07 per diluted share, of earnout reversals, and $1.7 million, or $0.04 per diluted share, from equity earnings of Bayou Coatings, L.L.C, Aegion’s pipeline coating joint venture, which was sold on March 31, 2014.

________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________ 
1 Reconciliation of all GAAP to non-GAAP financial results in this release begins on page 6 and pages 11 to 14. Consolidated third quarter 2014 non-GAAP results exclude pre-tax restructuring and impairment related charges summarized on page 2. 2014 year-to-date non-GAAP EPS excludes: (i) the previously mentioned pre-tax restructuring and impairment related charges; (ii) $0.5 million pre-tax, or $0.01 per diluted share, for acquisition-related expenses; and (iii) $0.5 million pre-tax, or $0.01 per diluted share, of expense recorded in connection with the March 31, 2014 sale of the Company’s 49% interest in Bayou Coating, L.L.C., recorded in “Other income (expense)” on the Consolidated Statement of Operations.



1



For the first nine months of 2014, Aegion reported GAAP income from continuing operations of $0.4 million, or $0.01 per diluted share, compared to income from continuing operations of $36.3 million, or $0.93 per diluted share, in the prior year period. Excluding pre-tax restructuring and impairment related charges and acquisition-related expenses, non-GAAP income from continuing operations for the first nine months of 2014 totaled $34.0 million, or $0.89 per diluted share, compared to $34.0 million, or $0.87 per diluted share, for the first nine months of 2013.

The results in the first nine months of 2013 included the earnout reversal mentioned above and $3.9 million, or $0.10 per diluted share, from equity earnings of affiliated companies related to Bayou Coatings, L.L.C.

Charles R. Gordon, Aegion’s President and Chief Executive Officer, commented, “Third quarter performance was in line with our updated 2014 outlook announced in early October. We have the necessary backlog to finish the year in line with revised earnings guidance of $1.27 to $1.37 per diluted share. The realignment effort currently underway will position Aegion to better serve our clients through a more integrated sales strategy, realize significant cost savings and allow management to focus more attention on areas with opportunities for sustainable growth. The diversity of our end markets buffers the effect of market cycles and periods of commodity price volatility. Our current view is that the expected demand for the maintenance services offered by Corrpro, United Pipeline Systems and Brinderson for midstream pipeline infrastructure and downstream refineries remains favorable. For a smaller part of the overall business, we are assessing the impact of lower oil prices on new pipeline infrastructure projects. We also are engaged in a comprehensive planning process for 2015 that is focused on assessing all of the end markets we serve, and further improving our project execution capabilities. Fundamentally, we believe Aegion has a solid foundation for organic growth, with significantly improved results expected across all three platforms in 2015.”

Realignment and Restructuring Plan

On October 6, 2014, the Company announced a strategic Realignment and Restructuring Plan consisting of the following:
Beginning in the fourth quarter of 2014, realign the reporting segments by combining Commercial and Structural and Water and Wastewater to form the Infrastructure Solution segment; form the Energy Services segment consisting of Brinderson; and create the Corrosion Protection segment with the remaining Energy and Mining businesses.

Exit Insituform’s contracting operations in France, Switzerland, India, Hong Kong, Malaysia and Singapore.

Optimize Bayou’s coating facilities in Louisiana, including the shutdown of under-utilized coating plants, to improve operating efficiencies and reduce costs.
In the third quarter of 2014, the Company recorded certain pre-tax charges of $40.0 million ($33.0 million after-tax, or $0.88 per diluted share) related to the strategic Realignment and Restructuring Plan. All of the charges recorded during the third quarter of 2014 were non-cash and consisted of the following:
$17.8 million associated with the write-down or write-off of tangible assets primarily related to Insituform’s contracting activities in France, Switzerland, India, Hong Kong, Malaysia and Singapore.


2



$11.3 million associated with the write-down of fixed assets and $10.9 million associated with the write-off of definite-lived intangibles as a result of impairment of certain assets at Bayou’s operations in Louisiana.

In addition, the Company reviewed goodwill for impairment at the Bayou, Europe and Asia reporting units and determined that adjustments to the carrying value of these assets were not necessary based on the results of the impairment test.

The effective tax rate on all pre-tax restructuring and impairment related charges for the third quarter was 17.3 percent, which reflects the non-deductibility of certain charges, along with the impact of valuation allowances of deferred tax assets due to the likely inability to generate future taxable income to recover tax losses. Also included are the estimated tax impacts of write-downs of certain inter-company loans not expected to be recovered from the operations being restructured.
The Company expects cash charges of $15 million to $18 million to be incurred from the fourth quarter of 2014 through the third quarter of 2015 for employee severance, extension of benefits, employment assistance programs and other costs associated with the restructuring. Additional non-cash charges related to the various restructured operations could potentially be recorded between the fourth quarter of 2014 and the third quarter of 2015.
The strategic Realignment and Restructuring Plan is expected to generate annual savings of $8 to $11 million, or $0.15 to $0.20 per diluted share, on a GAAP basis, with $0.03 to $0.04 per diluted share expected to be recognized in the fourth quarter of 2014.
Management is currently conducting a further evaluation of certain legal matters, which may result in litigation reserves related to outstanding receivables. Any such litigation reserve would be outside of the Company’s current non-GAAP earnings per share guidance.
Consolidated Highlights

Third Quarter 2014 versus Third Quarter 2013
(Excluding pre-tax restructuring and impairment related charges in the current quarter and acquisition-related expenses in the prior year quarter)

Consolidated revenues increased $42.5 million, or 13.8 percent, to $350.1 million. Energy and Mining revenues increased 17.1 percent, or $28.8 million, to $197.5 million. Brinderson reported record billable hours in the downstream segment which resulted in a $29.4 million, or 61.3 percent, increase in revenue. Corrpro grew revenues double digits on the strength of its Canadian business and a record backlog position. Bayou increased revenues approximately 30 percent due to strong performance in Canada and the successful completion of several small projects at the Louisiana pipe coating facility. United Pipeline Systems and CRTS each reported revenue declines as a result of project delays and lower backlog in certain geographies. Water and Wastewater revenue increased 11.1 percent, or $13.5 million, to $135.6 million. Insituform’s North American business grew revenues mid-teens to a record quarterly high, offsetting a modest revenue decline from the Asia-Pacific business.

Consolidated gross profit increased $9.5 million, or 13.6 percent, to $78.9 million. Energy and Mining gross profit increased 9.7 percent, or $3.6 million, to $40.7 million. However, Energy and Mining gross margins contracted by 140 basis points to 20.6 percent. A greater mix of lower margin downstream revenues for Brinderson and cathodic protection construction installation activities for Corrpro were the primary reasons for the margin reduction. A revenue decline from the higher margin United Pipeline Systems and CRTS businesses was another contributing factor. Water and Wastewater increased gross profit by $3.8 million, or 14.5 percent, to $30.3 million due to strong revenue growth in North America,

3



which resulted in the highest gross margin percentage since 2010. Commercial and Structural gross profit was $7.8 million, an increase of $2.0 million or 34.7 percent, primarily due to growth in the Asian business, along with improved project execution in the North American operation. Commercial and Structural gross margins were 46.2 percent in the quarter compared to 34.6 percent in the prior year quarter.

Consolidated operating expenses increased 10.2 percent, or $4.9 million, to $52.9 million. Energy and Mining operating expenses increased $3.4 million, or 13.8 percent, to $28.2 million due to investments made to enhance sales and business development activities and to expand in the Middle East market. Water and Wastewater reported a $1.7 million, or 10.1 percent, increase in operating expenses primarily due to project execution investments. Commercial and Structural operating expenses declined $0.2 million, or 2.5 percent, from cost management efforts after the investments were made to reestablish growth in the North American business. As a percentage of consolidated sales, operating expenses decreased 50 basis points to 15.1 percent. Water and Wastewater, Commercial and Structural and Energy and Mining segments reduced operating expense to sales by 10 basis points, 140 basis points and 40 basis points, respectively, as a result of strong revenue growth and cost management efforts.

Consolidated operating income increased $1.7 million, or 7.1 percent, to $26.0 million. Water and Wastewater and Commercial and Structural segments each increased operating income by $2.2 million to $12.3 million and $1.3 million, respectively. Operating income for Energy and Mining declined $2.7 million to $12.5 million.

Cash Flow

Net cash flow provided by continuing operations for the first nine months of 2014 was $8.7 million compared to $41.6 million provided in the first nine months of 2013. The reduction in operating cash flow compared to 2013 was primarily due to a significant increase in revenues booked in September, which increased trade receivable by over $38 million compared to the second quarter of 2014. The Company expects to collect a significant portion of these receivables in the fourth quarter, which is typically the largest for cash collections.

Net cash flow used by investing activities in the first nine months of 2014 was $16.9 million, compared to $144.2 million in the first nine months of 2013, as a result of the $150 million acquisition of Brinderson on July 1, 2013. Capital expenditures in the first nine months of 2014 were $25.1 million compared to $20.1 million in the first nine months of 2013. The increase was due to the addition of Brinderson and more maintenance capital to support Insituform’s growing North American business. On March 31, 2014, the Company sold 49% ownership interest in Bayou Coating, L.L.C. for $9.1 million following the majority partner’s exercise of its buy-out right. On June 30, 2013, the Company received $18.3 million in connection with the sale of the Company’s 50 percent interest in its German joint venture.

Net cash flows from financing activities used $27.2 million during the first nine months of 2014 compared to $112.7 million provided in the first nine months of 2013. During the first nine months of 2014, the Company used $31.1 million to repurchase 1,333,690 shares of common stock through open market purchases and in connection with the Company’s equity compensation programs, as compared to $19.0 million to repurchase 833,552 shares of common stock in the first nine months of 2013. During the first nine months of 2014, the Company made scheduled principal payments on its long-term debt of $15.5 million. During the first nine months of 2013, the Company entered into a new credit facility and borrowed $147.6 million to fund the purchase of Brinderson and used $5.0 million for facility financing

4



fees. Additionally, the Company used cash of $16.9 million to pay down the principal balance of the term loans associated with the credit facility.

Net cash flow for the first nine months of 2014 was an outflow of $42.1 million compared to an outflow of $7.0 million in the first nine months of 2013.

Consolidated Backlog

AEGION CORPORATION AND SUBSIDIARIES
CONTRACT BACKLOG
(Unaudited, in millions)
 
September 30,
2014
 
June 30,
2014
 
December 31,
2013
 
September 30,
2013
Energy and Mining (1)
$
419.7

 
$
463.5

 
$
429.1

 
$
384.7

Water and Wastewater
292.0

 
317.3

 
280.1

 
284.7

Commercial and Structural
40.2

 
48.4

 
49.8

 
48.2

Total backlog
$
751.9

 
$
829.2

 
$
759.0

 
$
717.6

_________________________________
(1) 
September 30, 2014, June 30, 2014, December 31, 2013 and September 30, 2013 included backlog from Brinderson of $219.3 million, $248.1 million, $268.3 million and $209.2 million, respectively. Brinderson backlog represents expected revenues to be realized under long-term Master Service Agreements (“MSAs”) and other signed contracts. If the remaining term of these arrangements exceeds 12 months, the unrecognized revenues attributable to such arrangements included in backlog are limited to only the next 12 months of expected revenues.

September 30, 2014 versus September 30, 2013

Energy and Mining segment contract backlog increased 9.1 percent to $419.7 million. Corrpro achieved record backlog. CRTS was awarded $30 million for projects in Chile and the Middle East. Backlog for Bayou increased significantly, despite the third quarter cancellation of a $34 million onshore pipe coating project in the United States included in June 30, 2014 backlog, because of increased project activity in Canada. Backlog for United Pipeline Systems declined due to the completion of the large Moroccan project in late 2013, a slowdown in the international mining market and delays in typical work releases in the United States that are anticipated to be awarded in the fourth quarter. The decline was partially offset by increased project activity in the Canadian market. Brinderson’s backlog increased 4.9 percent to $219.3 million as a result of new multi-year maintenance contracts awarded at the end of 2013. This added $70 million of incremental annual revenues, offset by $70 to $80 million in pending maintenance contract renewals that are not included in September 30, 2014 backlog that will likely be determined in the fourth quarter (such contracts were included in September 30, 2013 reported backlog). Energy and Mining backlog as of September 30, 2014 compared to June 30, 2014 declined $43.8 million, or 9.4 percent, because of the large Bayou pipe coating contract cancellation and pending awards for Brinderson.

Contract backlog for Water and Wastewater increased $7.3 million, or 2.6 percent, to $292.0 million. The North American market continues to benefit from solid municipal spending as backlog increased 7.1 percent. As expected, backlog in the international markets declined compared to the prior year and the second quarter of 2014 as Aegion proceeds with the strategic Realignment and Restructuring Plan, which includes exiting contract markets in France, Switzerland, India, Hong Kong, Malaysia and Singapore. Compared to June 30, 2014, backlog declined $25.3 million, or 8.0 percent, because of strong North America revenue growth resulting in higher book-to-bill in the third quarter and the decline in the international contracting backlog.

Commercial and Structural contract backlog declined $8.0 million, or 16.6 percent, to $40.2 million. The

5



decline in backlog reflects improved project activity and the inherent quick book-to-bill aspect of the business. In Asia, backlog remains at a high level primarily from strong activity in Hong Kong and Singapore.

Segment Reporting

Energy and Mining
($ in thousands)
Quarter Ended September 30, 2014
 
Quarter Ended September 30, 2013
 
As
Reported
(GAAP)
 
Adjustments (1)
 
As
Adjusted
(Non-GAAP)
 
As
Reported
(GAAP)
 
Adjustments (2)
 
As
Adjusted
(Non-GAAP)
 
 
 
 
 
Revenues
$
197,510

 
$

 
$
197,510

 
$
168,708

 
$

 
$
168,708

Cost of revenues
168,130

 
(11,338
)
 
156,792

 
131,590

 

 
131,590

Gross profit
29,380

 
11,338

 
40,718

 
37,118

 

 
37,118

Gross profit margin
14.9
 %
 
 
 
20.6
%
 
22.0
%
 
 
 
22.0
%
Operating expenses
28,241

 

 
28,241

 
24,821

 

 
24,821

Definite-lived intangible asset impairment
10,896

 
(10,896
)
 

 

 

 

Earnout reversal

 

 

 
(2,844
)
 

 
(2,844
)
Acquisition-related expenses

 

 

 
2,267

 
(2,267
)
 

Operating income/(loss)
(9,757
)
 
22,234

 
12,477

 
12,874

 
2,267

 
15,141

Operating margin
(4.9
)%
 
 
 
6.3
%
 
7.6
%
 
 
 
9.0
%
_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges for Bayou’s operation of $11,338 for the write-down of long-lived assets and $10,896 related to the write-off of definite-lived intangible assets (non-GAAP).
(2) 
Includes expenses incurred in conjunction with the acquisition of Brinderson, L.P. in July 2013 and other acquisition activity pursued by the Company during the quarter (non-GAAP).

($ in thousands)
Nine Months Ended September 30, 2014
 
Nine Months Ended September 30, 2013
 
As
Reported
(GAAP)
 
Adjustments (1)
 
As
Adjusted
(Non-GAAP)
 
As
Reported
(GAAP)
 
Adjustments (2)
 
As
Adjusted
(Non-GAAP)
 
 
 
 
 
Revenues
$
557,028

 
$

 
$
557,028

 
$
385,991

 
$

 
$
385,991

Cost of revenues
456,172

 
(11,338
)
 
444,834

 
298,313

 

 
298,313

Gross profit
100,856

 
11,338

 
112,194

 
87,678

 

 
87,678

Gross profit margin
18.1
%
 
 
 
20.1
%
 
22.7
%
 
 
 
22.7
%
Operating expenses
83,760

 

 
83,760

 
61,866

 

 
61,866

Definite-lived intangible asset impairment
10,896

 
(10,896
)
 

 

 

 

Earnout reversal

 

 

 
(2,844
)
 

 
(2,844
)
Acquisition-related expenses
539

 
(539
)
 

 
4,175

 
(4,175
)
 

Operating income
5,661

 
22,773

 
28,434

 
24,481

 
4,175

 
28,656

Operating margin
1.0
%
 
 
 
5.1
%
 
6.3
%
 
 
 
7.4
%
_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges for Bayou’s operation of $11,338 for the write-down of long-lived assets and $10,896 related to the write-off of definite-lived intangible assets (non-GAAP).
(2) 
Includes expenses incurred in conjunction with the acquisition of Brinderson, L.P. in July 2013 and other acquisition activity pursued by the Company during the quarter (non-GAAP).




6



Third Quarter 2014 versus Third Quarter 2013
(Excluding pre-tax restructuring and impairment related charges in the current quarter and acquisition-related expenses in the prior year quarter)

Energy and Mining operating income decreased $2.7 million, or 17.6 percent, to $12.5 million largely attributable to soft market conditions in several of United Pipeline System’s international markets, delayed work releases in the United States and the completion of the large Morocco project in 2013 with no comparable contribution during the third quarter of 2014. Corrpro experienced lower gross margins as a result of a higher proportion of construction-related cathodic protection installation activities. Production on the CRTS/Wasit project proceeded more slowly than during the prior year period. Offsetting these decreases were operating income growth from Brinderson and a small profit from Bayou’s operations in Canada and Louisiana.

Water and Wastewater

($ in thousands)
Quarter Ended September 30, 2014
 
Quarter Ended September 30, 2013
 
As
Reported
(GAAP)
 
Adjustments (1)
 
As
Adjusted
(Non-GAAP)
 
As
Reported
(GAAP)
 
Adjustments
 
As
Adjusted
(Non-GAAP)
 
 
 
 
 
Revenues
$
135,649

 
$

 
$
135,649

 
$
122,149

 
$

 
$
122,149

Cost of revenues
108,930

 
(3,602
)
 
105,328

 
95,676

 

 
95,676

Gross profit
26,719

 
3,602

 
30,321

 
26,473

 

 
26,473

Gross profit margin
19.7
 %
 
 
 
22.4
%
 
21.7
%
 
 
 
21.7
%
Operating expenses
32,169

 
(14,117
)
 
18,052

 
16,402

 

 
16,402

Operating income/(loss)
(5,450
)
 
17,719

 
12,269

 
10,071

 

 
10,071

Operating margin
(4.0
)%
 
 
 
9.0
%
 
8.2
%
 
 
 
8.2
%
_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges of: $3,602 which are associated with inventory obsolescence and the write-down of long-lived assets; as $14,117 related to bad debt expenses, write-off of certain other assets and accrued expenses.

($ in thousands)
Nine Months Ended September 30, 2014
 
Nine Months Ended September 30, 2013
 
As
Reported
(GAAP)
 
Adjustments (1)
 
As
Adjusted
(Non-GAAP)
 
As
Reported
(GAAP)
 
Adjustments
 
As
Adjusted
(Non-GAAP)
 
 
 
 
 
Revenues
$
371,493

 
$

 
$
371,493

 
$
341,680

 
$

 
$
341,680

Cost of revenues
295,415

 
(3,602
)
 
291,813

 
270,470

 

 
270,470

Gross profit
76,078

 
3,602

 
79,680

 
71,210

 

 
71,210

Gross profit margin
20.5
%
 
 
 
21.4
%
 
20.8
%
 
 
 
20.8
%
Operating expenses
65,854

 
(14,117
)
 
51,737

 
49,538

 

 
49,538

Operating income
10,224

 
17,719

 
27,943

 
21,672

 

 
21,672

Operating margin
2.8
%
 
 
 
7.5
%
 
6.3
%
 
 
 
6.3
%
_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges of: $3,602 which are associated with inventory obsolescence and the write-down of long-lived assets; as $14,117 is related to bad debt expenses, write-off of certain other assets and accrued expenses.

7



Third Quarter 2014 versus Third Quarter 2013
(Excluding pre-tax restructuring and impairment related charges in the current quarter)

Water and Wastewater grew operating income by $2.2 million, or 21.8 percent, to $12.3 million. This success is the product of greater workable backlog, improved gross margins and project cost estimating, improved bidding discipline and a continued focus on overall project management.

Commercial and Structural

($ in thousands)
Quarters Ended September 30,
 
Increase (Decrease)
 
2014
2013
 
$
%
Revenues
$
16,979

$
16,808

 
$
171

1.0
 %
Gross profit
7,840

5,820

 
2,020

34.7

Gross profit margin
46.2
%
34.6
 %
 
n/a

1,160
bp
Operating expenses
6,567

6,733

 
(166
)
(2.5
)
Operating income/(loss)
1,273

(913
)
 
2,186

239.4

Operating margin
7.5
%
(5.4
)%
 
n/a

1,290
bp

($ in thousands, except percentages)
Nine Months Ended September 30,
 
Increase (Decrease)
 
2014
2013
 
$
%
Revenues
$
50,719

$
48,070

 
$
2,649

5.5
%
Gross profit
19,986

17,228

 
2,758

16.0

Gross profit margin
39.4
 %
35.8
 %
 
n/a

360
bp
Operating expenses
20,052

18,708

 
1,344

7.2

Operating loss
(66
)
(1,480
)
 
1,414

95.5

Operating margin
(0.1
)%
(3.1
)%
 
n/a

300
bp

Third Quarter 2014 versus Third Quarter 2013

Commercial and Structural operating income increased $2.2 million, or 239.4 percent, due to strong project execution in the North American and Asian businesses and a small decrease in operating expense. The improved project execution in North America was the result of investments made in 2013 and 2014 to enhance operations and project management. Third quarter 2014 operating results improved $1.0 million from the second quarter of 2014, marking the fourth consecutive quarter of improved operating income.

About Aegion

Aegion Corporation is a global leader in infrastructure protection and maintenance, providing proprietary technologies and services: (i) to protect against the corrosion of industrial pipelines; (ii) to rehabilitate and strengthen water, wastewater, energy and mining piping systems and buildings, bridges, tunnels and waterfront structures; and (iii) to utilize integrated professional services in engineering, procurement, construction, maintenance and turnaround services for a broad range of energy related industries. Our business activities include manufacturing, distribution, maintenance, construction, installation, coating and insulation, cathodic protection, research and development and licensing. More information about Aegion can be found on our internet site at www.aegion.com.


8



Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. We make forward-looking statements in this news release that represent our beliefs or expectations about future events or financial performance. These forward-looking statements are based on information currently available to us and on management’s beliefs, assumptions, estimates or projections and are not guarantees of future events or results. When used in this document, the words “anticipate,” “estimate,” “believe,” “plan,” “intend, “may,” “will” and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. Such statements are subject to known and unknown risks, uncertainties and assumptions, including those referred to in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission on February 28, 2014, and in subsequently filed documents. In light of these risks, uncertainties and assumptions, the forward-looking events may not occur. In addition, our actual results may vary materially from those anticipated, estimated, suggested or projected. Except as required by law, we do not assume a duty to update forward-looking statements, whether as a result of new information, future events or otherwise. Investors should, however, review additional disclosures made by us from time to time in our filings with the Securities and Exchange Commission. Please use caution and do not place reliance on forward-looking statements. All forward-looking statements made by us in this news release are qualified by these cautionary statements.

Regulation G Statement

We have presented certain information in this release excluding certain items that impacted income, expense and earnings per share from continuing operations. The non-GAAP earnings per share in 2014 exclude the write-down of long-lived assets, the write-off of definite-lived intangible asset impairments, acquisition-related expenses and the loss on sale of our 49 percent interest in Bayou Coating, L.L.C. The non-GAAP earnings per share in 2013 exclude the earnings impact of acquisition-related expenses, the gain related to the sale of our German joint venture, charges associated with our decision to liquidate Bayou Welding Works and a goodwill write-off associated with the sale of our interest in Bayou Coating, L.L.C. Aegion management uses such non-GAAP information internally to evaluate financial performance for our operations, as we believe it allows us to more accurately compare our ongoing performance across periods.

Aegion®, the Aegion® logo, Insituform®, United Pipeline Systems®, Bayou Companies®, Corrpro®, CRTS®, Fyfe® and Brinderson® are registered trademarks of Aegion Corporation and its affiliates.

CONTACT:
Aegion Corporation
 
David A. Martin, Executive Vice President and Chief Financial Officer
 
(636) 530-8000


9



AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except share and per share information)


 
For the Quarters Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2014
2013
 
2014
2013
Revenues
$
350,138

$
307,665

 
$
979,240

$
775,741

Cost of revenues
286,199

238,254

 
782,320

599,625

Gross profit
63,939

69,411

 
196,920

176,116

Operating expenses
66,977

47,956

 
169,666

130,112

Definite-lived intangible asset impairment
10,896


 
10,896


Earnout reversal

(2,844
)
 

(2,844
)
Acquisition-related expenses

2,267

 
539

4,175

Operating income/(loss)
(13,934
)
22,032

 
15,819

44,673

Other income (expense):
 
 
 
 
 
Interest expense
(3,258
)
(5,454
)
 
(9,693
)
(10,033
)
Interest income
102

40

 
479

158

Other
(367
)
(522
)
 
(1,830
)
6,561

Total other income (expense)
(3,523
)
(5,936
)
 
(11,044
)
(3,314
)
Income/(loss) before taxes on income
(17,457
)
16,096

 
4,775

41,359

Taxes on income
(1,356
)
3,164

 
4,217

7,985

Income/(loss) before equity in earnings of affiliated companies
(16,101
)
12,932

 
558

33,374

Equity in earnings of affiliated companies

1,691

 
677

3,903

Income/(loss) from continuing operations
(16,101
)
14,623

 
1,235

37,277

Loss from discontinued operations
(130
)
(558
)
 
(626
)
(6,456
)
Net income/(loss)
(16,231
)
14,065

 
609

30,821

Non-controlling interests
(823
)
(127
)
 
(880
)
(959
)
Net income/(loss) attributable to Aegion Corporation
$
(17,054
)
$
13,938

 
$
(271
)
$
29,862

 
 
 
 
 
 
Earnings per share attributable to Aegion Corporation:
 
 
 
 
 
Basic:
 
 
 
 
 
Income/(loss) from continuing operations
$
(0.45
)
$
0.37

 
$
0.01

$
0.94

Loss from discontinued operations

(0.01
)
 
(0.02
)
(0.17
)
Net income/(loss)
$
(0.45
)
$
0.36

 
$
(0.01
)
$
0.77

Diluted:
 
 
 
 
 
Income/(loss) from continuing operations
$
(0.45
)
$
0.37

 
$
0.01

$
0.93

Loss from discontinued operations

(0.01
)
 
(0.02
)
(0.17
)
Net income/(loss)
$
(0.45
)
$
0.36

 
$
(0.01
)
$
0.76

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - Basic
37,406,061

38,672,441

 
37,752,472

38,836,276

Weighted average shares outstanding - Diluted
37,406,061

39,071,373

 
38,112,789

39,228,625




10



AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)



For the Quarter Ended September 30, 2014
 
As Reported
(GAAP)
 
Restructuring and Impairment Charges (1)
 
As Adjusted
(Non-GAAP)
Affected Line Items:
 
 
 
 
 
Cost of revenues
$
286,199

 
$
(14,940
)
 
$
271,259

Gross profit
63,939

 
14,940

 
78,879

Operating expenses
66,977

 
(14,117
)
 
52,860

Definite-lived intangible asset impairment
10,896

 
(10,896
)
 

Operating income
(13,934
)
 
39,953

 
26,019

Income/(loss) before taxes on income
(17,457
)
 
39,953

 
22,496

Taxes on income
(1,356
)
 
6,917

 
5,561

 
 
 
 
 
 
Income/(loss) from continuing operations attributable to Aegion Corporation (2)
(16,924
)
 
33,036

 
16,112

 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
Income/(loss) from continuing operations attributable to
Aegion Corporation (2)
$
(0.45
)
 
$
0.88

 
$
0.43

_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges for cost of revenues of $14,940 related to the write-down of long-lived assets, inventory obsolescence and write-off of certain other assets; operating expenses of $14,117 related to the write-down of long-lived assets, bad debt expenses, write-off of certain other assets and accrued expenses; and impairment of definite-lived intangible assets of $10,896 related to Bayou’s reporting unit.
(2) 
Includes non-controlling interests.


11



AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)



For the Quarter Ended September 30, 2013
 
As Reported
(GAAP)
 
Acquisition-Related
Expenses (1)
 
Credit
Facility
Fees (2)
 
As Adjusted
(Non-GAAP)
Affected Line Items:
 
 
 
 
 
 
 
Operating expenses
$
50,223

 
$
(2,267
)
 
$

 
$
47,956

Operating income
22,032

 
2,267

 

 
24,299

Other income (expense):
 
 
 
 
 
 
 
Interest expense
(5,454
)
 

 
1,964

 
(3,490
)
Income before taxes on income
16,096

 
2,267

 
1,964

 
20,327

Taxes on income
3,164

 
902

 
782

 
4,848

 
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (3)
14,496

 
1,365

 
1,182

 
17,043

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (3)
$
0.37

 
$
0.03

 
$
0.03

 
$
0.44

_________________________________
(1) 
Includes expenses incurred in conjunction with the acquisition of Brinderson, L.P. in July 2013 and other acquisition activity pursued by the Company during the quarter (non-GAAP).
(2) 
Includes certain out-of-pocket expenses and acceleration of certain unamortized fees associated with the refinancing of the Company’s credit facility as part of the Brinderson acquisition (non-GAAP).
(3) 
Includes non-controlling interests and equity in earnings of affiliated companies.



12



AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)



For the Nine-Month Period Ended September 30, 2014
 
As Reported
(GAAP)
 
Restructuring and Impairment Charges (1)
 
Acquisition-Related Expenses (2)
 
Loss on Sale of Bayou Coating (3)
 
As Adjusted
(Non-GAAP)
Affected Line Items:
 
 
 
 
 
 
 
 
 
Cost of revenues
$
782,320

 
$
(14,940
)
 
$

 
$

 
$
767,380

Gross profit
196,920

 
14,940

 

 

 
211,860

Operating expenses
170,205

 
(14,117
)
 
(539
)
 

 
155,549

Definite-lived intangible asset impairment
10,896

 
(10,896
)
 

 

 

Operating income
15,819

 
39,953

 
539

 

 
56,311

Other income (expense):
 
 
 
 
 
 
 
 
 
Other
(1,830
)
 

 

 
472

 
(1,358
)
Income before taxes on income
4,775

 
39,953

 
539

 
472

 
45,739

Taxes on income
4,217

 
6,917

 
214

 
194

 
11,542

 
 
 
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (4)
355

 
33,036

 
325

 
278

 
33,994

 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (4)
$
0.01

 
$
0.87

 
$
0.01

 
$
0.01

 
$
0.89

_________________________________
(1) 
Includes pre-tax restructuring and impairment related charges for cost of revenues of $14,940 associated with the write-down of long-lived assets, inventory obsolescence and write-off of certain other assets; operating expenses of $14,117 related to the write-down of long-lived assets, bad debt expenses, write-off of certain other assets and accrued expenses; and impairment of definite-lived intangible assets of $10,896 related to Bayou’s reporting unit.
(2) 
Includes expenses incurred in connection with the 2012 acquisition of Fyfe Group LLC’s Asian operations (Fyfe Asia), the 2013 acquisition of Brinderson, L.P. and other acquisition activity pursued by the Company during the period (non-GAAP).
(3) 
Represents a loss on the sale of the Company’s 49 percent interest in Bayou Coating, L.L.C. The difference between the Company’s recorded gross equity in earnings of affiliated companies of approximately $1.2 million and the final equity distribution settlement of $0.7 million resulted in a loss of approximately $0.5 million that is recorded in “Other income (expense)” on the consolidated statement of operations (non-GAAP).
(4) 
Includes non-controlling interests and equity in earnings of affiliated companies.



13



AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)



For the Nine-Month Period Ended September 30, 2013
 
As Reported
(GAAP)
 
Acquisition-Related
Expenses (1)
 
Credit
Facility
Fees (2)
 
Joint Venture/Divestiture
Activity (3)(4)
 
As Adjusted
(Non-GAAP)
Affected Line Items:
 
 
 
 
 
 
 
 
 
Operating expenses
$
134,287

 
$
(4,175
)
 
$

 
$

 
$
130,112

Operating income
44,673

 
4,175

 

 

 
48,848

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,033
)
 

 
1,964

 

 
(8,069
)
Other
6,561

 

 

 
(8,688
)
 
(2,127
)
Income before taxes on income
41,359

 
4,175

 
1,964

 
(8,688
)
 
38,810

Taxes on income
7,985

 
1,662

 
782

 
(2,635
)
 
7,794

 
 
 
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (5)
36,318

 
2,513

 
1,182

 
(6,053
)
 
33,960

 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
Income from continuing operations attributable to Aegion Corporation (5)
$
0.93

 
$
0.06

 
$
0.03

 
$
(0.15
)
 
$
0.87

_________________________________
(1) 
Includes expenses incurred in conjunction with the acquisition of Brinderson, L.P. in July 2013 and other acquisition activity pursued by the Company during the period (non-GAAP).
(2) 
Includes certain out-of-pocket expenses and acceleration of certain unamortized fees associated with the refinancing of the Company’s credit facility as part of the Brinderson acquisition (non-GAAP).
(3) 
Includes a gain on the sale of the Company’s 50 percent interest in Insituform Rohrsanierungstechniken GmbH. The sale price was €14.0 million, approximately $18.3 million. The sale resulted in a gain on the sale of approximately $11.3 million (net of $0.5 million of transaction expenses) (non-GAAP).
(4) 
Includes a non-cash write down of the Company’s investment in Bayou Coating, LLC. The Company recognized a non-cash charge of $2.7 million ($1.8 million post-tax) related to the goodwill allocated to the joint venture as part of the purchase price accounting associated with the 2009 acquisition of The Bayou Companies, LLC. The non-cash charge represented the Company’s then current estimate of the difference between the carrying value of the investment on the balance sheet and the amount the Company would receive in connection with the exercise (non-GAAP).
(5) 
Includes non-controlling interests and equity in earnings of affiliated companies.


14



AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands, except share amounts)

 
September 30,
2014
 
December 31,
2013
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
115,941

 
$
158,045

Restricted cash
623

 
483

Receivables, net
266,883

 
231,775

Retainage
35,923

 
30,831

Costs and estimated earnings in excess of billings
105,170

 
79,999

Inventories
59,225

 
58,768

Prepaid expenses and other current assets
41,459

 
38,522

Current assets of discontinued operations
4,789

 
5,435

Total current assets
630,013

 
603,858

Property, plant & equipment, less accumulated depreciation
169,873

 
182,303

Other assets
 
 
 
Goodwill
347,236

 
348,680

Identified intangible assets, less accumulated amortization
189,974

 
209,283

Investments

 
9,101

Deferred income tax assets
2,627

 
6,957

Other assets
13,276

 
14,315

Total other assets
553,113

 
588,336

Non-current assets of discontinued operations
2,191

 
2,921

 
 
 
 
Total Assets
$
1,355,190

 
$
1,377,418

 
 
 
 
Liabilities and Equity
 
 
 
Current liabilities
 
 
 
Accounts payable
$
93,548

 
$
80,417

Accrued expenses
111,785

 
105,466

Billings in excess of costs and estimated earnings
30,355

 
24,978

Current maturities of long-term debt and line of credit
26,399

 
22,024

Current liabilities of discontinued operations
1,721

 
2,070

Total current liabilities
263,808

 
234,955

Long-term debt, less current maturities
357,802

 
366,616

Deferred income tax liabilities
29,629

 
38,217

Other non-current liabilities
12,299

 
10,512

Non-current liabilities of discontinued operations
224

 
197

Total liabilities
663,762

 
650,497

 
 
 
 
Equity
 
 
 
Preferred stock, undesignated, $.10 par – shares authorized 2,000,000; none outstanding

 

Common stock, $.01 par – shares authorized 125,000,000; shares issued and outstanding 37,374,331 and 37,983,114, respectively
374

 
380

Additional paid-in capital
216,575

 
236,128

Retained earnings
470,537

 
470,808

Accumulated other comprehensive income (loss)
(14,211
)
 
2,052

Total stockholders’ equity
673,275

 
709,368

Non-controlling interests
18,153

 
17,553

Total equity
691,428

 
726,921

 
 
 
 
Total Liabilities and Equity
$
1,355,190

 
$
1,377,418


15



AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (in thousands)
 
For the Nine Months Ended
September 30,
 
2014
 
2013
Cash flows from operating activities:
 
 
 
Net income
$
609

 
$
30,821

Loss from discontinued operations
626

 
6,456

 
1,235

 
37,277

Adjustments to reconcile to net cash provided by operating activities:
 
 
 
Depreciation and amortization
32,984

 
29,126

Gain on sale of fixed assets
(65
)
 
(815
)
Equity-based compensation expense
4,201

 
5,090

Deferred income taxes
(3,797
)
 
(1,523
)
Equity in earnings of affiliated companies
(677
)
 
(3,903
)
Non-cash restructuring charges
17,187

 

Fixed asset impairment
11,870

 

Definite-lived intangible asset impairment
10,896

 

Gain on sale of interests in German joint venture

 
(11,771
)
Debt issuance costs

 
1,964

Earnout reversal

 
(2,844
)
Loss on sale of interests in Bayou Coating, LLC
472

 

Loss on foreign currency transactions
149

 
1,700

Other
881

 
(159
)
Changes in operating assets and liabilities (net of acquisitions):
 
 
 
Restricted cash
(142
)
 
(142
)
Return on equity of affiliated companies
684

 
4,027

Receivables net, retainage and costs and estimated earnings in excess of billings
(83,383
)
 
(11,144
)
Inventories
(4,732
)
 
(3,416
)
Prepaid expenses and other assets
(5,009
)
 
(5,044
)
Accounts payable and accrued expenses
25,511

 
2,932

Other operating
430

 
198

Net cash provided by operating activities of continuing operations
8,695

 
41,553

Net cash used in operating activities of discontinued operations
(90
)
 
(10,179
)
Net cash provided by operating activities
8,605

 
31,374

 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(25,118
)
 
(20,079
)
Proceeds from sale of fixed assets
1,140

 
1,856

Patent expenditures
(1,988
)
 
(469
)
Proceeds from sale of interests in Bayou Coating, L.L.C.
9,065

 

Sale of interests in German joint venture

 
18,300

Purchase of Brinderson, net of cash acquired

 
(143,763
)
Net cash used in investing activities of continuing operations
(16,901
)
 
(144,155
)
Net cash provided by investing activities of discontinued operations
90

 
774

Net cash used in investing activities
(16,811
)
 
(143,381
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Proceeds from issuance of common stock upon stock option exercises, including tax effects
8,615

 
903

Repurchase of common stock
(31,051
)
 
(19,017
)
Purchase of noncontrolling interest
(617
)
 

Payment of earnout related to acquisition of CRTS, Inc.

 
(2,112
)
Credit facility financing fees

 
(5,013
)
Proceeds on notes payable
1,284

 
1,541

Proceeds from line of credit
10,000

 

Proceeds from long-term debt

 
385,500

Principal payments on long-term debt
(15,477
)
 
(249,125
)
Net cash provided by (used in) in financing activities
(27,246
)
 
112,677

Effect of exchange rate changes on cash
(6,652
)
 
(7,659
)
Net decrease in cash and cash equivalents for the period
(42,104
)
 
(6,989
)
Cash and cash equivalents, beginning of period
158,045

 
133,676

Cash and cash equivalents, end of period
$
115,941

 
$
126,687


16