Attached files

file filename
8-K - 8-K - Interactive Intelligence Group, Inc.inin-20141103x8k.htm

 

Interactive Intelligence Reports 2014 Third-Quarter and Nine Months Ended Financial Results

 

·

Total orders up 46 percent from 2013 third quarter

·

Cloud-based orders double to 68 percent of total orders

·

Cloud-based revenues increase 70 percent

·

Deferred and unbilled future cloud-based revenues up 43 percent

 

INDIANAPOLIS, Nov. 3, 2014 -- Interactive Intelligence Group Inc. (Nasdaq: ININ), a global provider of software and services designed to improve the customer experience, has announced financial results for the three and nine months ended Sept. 30, 2014.

 

“This quarter showed further evidence of our success in generating more revenue from our cloud-based services,” said Dr. Donald E. Brown, Interactive Intelligence founder and CEO. “Orders for our cloud solutions not only doubled from the same quarter last year, but moved from less than half to over two-thirds of our total orders received. This growth and shift to the cloud occurred across all of our major geographic markets, and was more prominent among sales to new customers compared to existing follow-on sales.

 

“We continue to deploy our cloud solutions for new customers, which will contribute to increasing cloud revenues. We expect that the first release of our new multi-tenant PureCloud solution this quarter will further accelerate this trend,” Brown concluded.

 

Third-Quarter 2014 Financial Highlights:

 

·

Orders: Total orders increased 46 percent from the third quarter of 2013, with cloud-based orders up 104 percent to represent 68 percent of total orders. In the third quarter of this year, 56 orders were signed over $250,000, including 12 orders over $1 million, compared to 47 orders over $250,000, including 12 orders over $1 million in the same quarter last year.

 

·

Revenues: Total revenues were $89.5 million, up 15 percent from the 2013 third quarter. Recurring revenues, including support fees from on-premises license agreements and fees from cloud-based customers, increased 28 percent to $48.1 million and accounted for 54 percent of total revenues. Cloud-based revenues increased 70 percent to $14.7 million. Product revenues were $27.8 million and services revenues $13.6 million, compared to $26.9 million and $13.5 million, respectively, in the same quarter last year.

 

·

Total Deferred Revenues: As of Sept. 30, 2014, deferred revenues were $107.5 million, compared to $108.7 million at the end of the 2013 third quarter, and the amount of unbilled future cloud-based revenues increased to $265.9 million from $153.0 million at the end of the 2013 third quarter. The combination of deferred and unbilled future cloud-based revenues grew to $373.4 million, up 43 percent from $261.7 million at the end of the 2013 third quarter.

 

·

Operating Income (Loss): GAAP operating loss was $(3.5) million, compared to GAAP operating income of $3.7 million in the 2013 third quarter. Non-GAAP* operating income was $0.5 million, compared to non-GAAP operating income of $6.7 million in the same quarter last year.

 

·

Income Taxes: Income tax benefit was $1.3 million, with an estimated annual effective tax rate of 41.0 percent.

 

·

Net Income (Loss): GAAP net loss was $(2.1) million, or $(0.10) per diluted share based on 20.9 million weighted average diluted shares outstanding, compared to GAAP net income in the same quarter of 2013 of $1.6 million, or $0.08 per diluted share based on 21.2 million weighted average diluted shares outstanding. 

 

Non-GAAP net income for the third quarter was $0.3 million, or $0.01 per diluted share, compared to non-GAAP net income of $4.1 million, or $0.20 per diluted share in the same quarter last year.

 

·

Cash, Cash Equivalents, and Investments: Cash, cash equivalents, and investments totaled $69.6 million as of Sept. 30, 2014, compared to $86.0 million as of June 30, 2014.

 

·

Cash Flows: The company used $6.9 million for operating activities in the third quarter and $4.0 million for capital expenditures, including the continued expansion of its cloud infrastructure, and capitalized $5.1 million for PureCloud development costs.

 

* A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included with this press release. An explanation of these measures is also included below under the heading “Non-GAAP Measures.”

 


 

 

 

Nine Months Ended 2014 Financial Highlights:

 

·

Orders: Excluding the largest cloud-based order in the company’s history received during the second quarter of 2013, total orders increased by 34 percent and cloud-based orders were up 102 percent over the first nine months of 2013. Including this large cloud-based order, total orders increased 6 percent and cloud-based orders were up 24 percent. Cloud-based orders represented 61 percent of total orders during the first nine months of 2014. In this same period, 129 orders were signed over $250,000, including 31 orders over $1 million.

 

·

Revenues: Total revenues were $248.8 million, an increase of 9 percent over the first nine months of 2013. Recurring revenues increased 28 percent to $136.1 million and accounted for 55 percent of total revenues. Cloud-based revenues increased 76 percent to $41.6 million. Product revenues were $72.2 million, down 13 percent, and services revenues were $40.5 million, up 6 percent compared to the first nine months of 2013.

 

·

Operating Income (Loss): GAAP operating loss was $(19.8) million for the first nine months of 2014, compared to GAAP operating income of $7.9 million over the same period last year. Non-GAAP operating loss was $(7.1) million for the first nine months of 2014, compared to non-GAAP operating income of $16.7 million during the same period last year. The year-over-year decline was primarily due to lower than anticipated product revenues, combined with increased sales and marketing expenses to capture cloud market share, and increased research and development expenses to accelerate time-to-market of PureCloud.

 

·

Net Income (Loss): GAAP net loss for the first nine months of 2014 was $(11.5) million, or $(0.55) per diluted share based on 20.9 million weighted average shares outstanding, compared to GAAP net income for the same period in 2013 of $6.0 million, or $0.29 per diluted share based on 21.0 million weighted average diluted shares outstanding. GAAP net income for the nine months ended Sept. 30, 2013 included an income tax benefit primarily driven by a change in transfer pricing implemented during the second quarter of 2013.

 

Non-GAAP net loss for the first nine months of 2014 was $(3.8) million, or $(0.18) per diluted share, compared to non-GAAP net income of $11.1 million, or $0.53 per diluted share during the same period in 2013.

 

·

Cash Flows: The company used $3.1 million in cash flow for operations, $17.1 million for capital expenditures, which included continued expansion of its cloud infrastructure, $9.6 million for PureCloud development costs, and $9.2 million for an acquisition.

 

Additional Third-Quarter 2014 and Recent Highlights:

 

·

The latest version of Interactive Intelligence’s CIC 4.0 release was certified by the Joint Interoperability Test Command (JITC), which ensures compliance with the Department of Defense standards for faster government sales cycles and reduced deployment time.

 

·

Interactive Intelligence was named by Collection Advisor Magazine among its 2014 top collection and dialer solutions.

 

·

Interactive Intelligence announced availability of its contact center and dialer software integrated with the new CallScripter application for improved customer service, increased agent productivity, and enhanced compliance.

 

·

Interactive Intelligence will host a conference call today at 4:30 p.m. Eastern time (EST) featuring Dr. Brown and the company's CFO, Stephen R. Head. A live Q&A session will follow opening remarks.

 

To access the teleconference, dial 1 877.324.1969 at least five minutes prior to the start of the call. Ask for the teleconference by the following name: “Interactive Intelligence third-quarter earnings call.” The teleconference will also be broadcast live on the company's investor relations' page at http://investors.inin.com/.  An archive of the teleconference will be posted following the call.

 

About Interactive Intelligence

Interactive Intelligence Group Inc. (Nasdaq: ININ) is a global provider of software and services designed to improve the customer experience. The company’s 6,000-plus customers worldwide have benefitted from its cloud and on-premises solutions for contact center, unified communications, and business process automation. Interactive Intelligence is among Software Magazine’s 2014 Top 500 Global Software and Service Providers, and has received a Frost & Sullivan Company of the Year Award for the last five consecutive years. In addition, Glassdoor honored Interactive Intelligence with its 2014 Employees’ Choice Award as one of the Best Places to Work in the U.S., and Mashable ranked Interactive Intelligence second on its 2014 list of the Seven Best Tech Companies to Work For. The company was founded in 1994 and employs more than 2,000 people worldwide. Interactive Intelligence is headquartered in Indianapolis, Indiana and has offices throughout North America, Latin

 


 

 

America, Europe, Middle East, Africa and Asia Pacific. It can be reached at +1 317.872.3000 or info@inin.com. Visit Interactive Intelligence on the Web at www.inin.com; on Twitter at www.inin.com/twitter; on Facebook at www.inin.com/facebook; or on LinkedIn at www.inin.com/linkedin.

 

Non-GAAP Measures

The non-GAAP measures shown in this release include revenue which was not recognized on a GAAP basis due to purchase accounting adjustments, exclude non-cash stock-based compensation expense, certain acquisition-related expenses and the amortization of certain intangible assets related to acquisitions by the company, and adjust for non-GAAP income tax expense. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included with the financial information included in this press release. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by other companies. Stock-based compensation expense and amortization of intangibles related to acquisitions are non-cash and non-GAAP income tax expense is pro forma based on non-GAAP earnings. Management believes that the presentation of non-GAAP results, when shown in conjunction with corresponding GAAP measures, provides useful information to management and investors regarding financial and business trends related to the company's results of operations. Further, our management believes that these non-GAAP measures improve management's and investors' ability to compare the company's financial performance with other companies in the technology industry. Because stock-based compensation expense, certain acquisition-related expenses and amortization of intangibles related to acquisitions amounts can vary significantly between companies, it is useful to compare results excluding these amounts. Our management also reviews financial statements that exclude stock-based compensation expense, certain acquisition-related expenses and amortization of intangibles amounts related to acquisitions for its internal budgets.

 

Forward Looking Statements

This release may contain certain forward-looking statements that involve a number of risks and uncertainties. Among the factors that could cause actual results to differ materially are the following: rapid technological changes and competitive pressures in the industry; worldwide economic conditions and their impact on customer purchasing decisions; the company's ability to maintain profitability; to manage successfully its growth; to manage successfully its increasingly complex third-party relationships resulting from the software and hardware components being licensed or sold with its solutions; to maintain successful relationships with certain suppliers which may be impacted by the competition in the technology industry; to maintain successful relationships with its current and any new partners; to maintain and improve its current products; to develop new products; to protect its proprietary rights and sensitive customer information adequately; improve the company’s brand and name recognition; to successfully integrate acquired businesses; and other factors described in the company's SEC filings, including the company's latest annual report on Form 10-K.

 

Interactive Intelligence is the owner of the marks INTERACTIVE INTELLIGENCE, its associated LOGO and numerous other marks. All other trademarks mentioned in this document are the property of their respective owners.

 

ININ-G

 

Contacts:

Stephen R. Head

Chief Financial Officer

Interactive Intelligence

+1 317.715.8412

steve.head@inin.com 

 

Seth Potter

Investor Relations

ICR, Inc.

+1 646.277.1230

seth.potter@icrinc.com 

 

Christine Holley

Senior Director of Market Communications

Interactive Intelligence

+1 317.715.8220

christine.holley@inin.com 

 

###

 


 

 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Product

 

$        27,764

 

$        26,913

 

$     72,158

 

$    82,813

Recurring

 

48,095 

 

37,537 

 

136,121 

 

106,470 

Services

 

13,603 

 

13,519 

 

40,461 

 

38,166 

Total revenues

 

89,462 

 

77,969 

 

248,740 

 

227,449 

Costs of revenues:

 

 

 

 

 

 

 

 

Costs of product

 

6,932 

 

6,599 

 

20,269 

 

21,691 

Costs of recurring

 

16,816 

 

11,048 

 

46,196 

 

31,423 

Costs of services

 

11,550 

 

9,609 

 

33,365 

 

27,316 

Amortization of intangible assets

 

177 

 

49 

 

363 

 

147 

Total costs of revenues

 

35,475 

 

27,305 

 

100,193 

 

80,577 

Gross profit

 

53,987 

 

50,664 

 

148,547 

 

146,872 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

30,651 

 

25,183 

 

89,559 

 

74,306 

Research and development

 

15,528 

 

12,348 

 

45,233 

 

38,040 

General and administrative

 

10,800 

 

8,994 

 

32,124 

 

25,192 

Amortization of intangible assets

 

472 

 

464 

 

1,420 

 

1,395 

Total operating expenses

 

57,451 

 

46,989 

 

168,336 

 

138,933 

Operating income (loss)

 

(3,464)

 

3,675 

 

(19,789)

 

7,939 

Other income (expense):

 

 

 

 

 

 

 

 

Interest income, net

 

274 

 

169 

 

831 

 

618 

Other expense

 

(279)

 

(476)

 

(665)

 

(1,851)

Total other income (expense)

 

(5)

 

(307)

 

166 

 

(1,233)

Income (loss) before income taxes

 

(3,469)

 

3,368 

 

(19,623)

 

6,706 

Income tax benefit (expense)

 

1,326 

 

(1,741)

 

8,119 

 

(721)

Net income (loss)

 

$         (2,143)

 

$          1,627

 

$    (11,504)

 

$      5,985

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$         (2,641)

 

$            (461)

 

$      (1,985)

 

$       (340)

Unrealized investment gain (loss) - net of tax

 

(95)

 

78 

 

(121)

 

(150)

Comprehensive income (loss)

 

$         (4,879)

 

$          1,244

 

$    (13,610)

 

$      5,495

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

Diluted

 

$           (0.10)

 

$            0.08

 

$        (0.55)

 

$        0.30

 

 

(0.10)

 

0.08 

 

(0.55)

 

0.29 

 

 

 

 

 

 

 

 

 

Shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

20,904 

 

20,112 

 

20,851 

 

19,922 

Diluted

 

20,904 

 

21,180 

 

20,851 

 

20,978 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

Unaudited

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Recurring revenue, as reported

 

$      48,095

 

$      37,537

 

$    136,121

 

$      106,470

Purchase accounting adjustments

 

 

44 

 

14 

 

192 

Non-GAAP recurring revenue

 

$      48,099

 

$      37,581

 

$    136,135

 

$      106,662

 

 

 

 

 

 

 

 

 

Recurring revenue gross profit as reported

 

$      31,279

 

$      26,489

 

$      89,925

 

$        75,047

Purchase accounting adjustments

 

 

44 

 

14 

 

192 

Non-cash stock-based compensation expense

 

385 

 

213 

 

1,059 

 

588 

Non-GAAP recurring revenue gross profit

 

$      31,668

 

$      26,746

 

$      90,998

 

$        75,827

Non-GAAP recurring revenue gross margin

 

65.8% 

 

71.2% 

 

66.8% 

 

71.1% 

 

 

 

 

 

 

 

 

 

Services revenue gross profit as reported

 

$        2,053

 

$        3,910

 

$        7,096

 

$        10,850

Non-cash stock-based compensation expense

 

117 

 

69 

 

338 

 

185 

Non-GAAP services revenue gross profit

 

$        2,170

 

$        3,979

 

$        7,434

 

$        11,035

Non-GAAP services revenue gross margin

 

16.0% 

 

29.4% 

 

18.4% 

 

28.9% 

 

 

 

 

 

 

 

 

 

Total revenue, as reported

 

$      89,462

 

$      77,969

 

$    248,740

 

$      227,449

Purchase accounting adjustments

 

 

44 

 

14 

 

192 

Non-GAAP total revenue

 

$      89,466

 

$      78,013

 

$    248,754

 

$      227,641

 

 

 

 

 

 

 

 

 

Gross Profit, as reported

 

$      53,987

 

$      50,664

 

$    148,547

 

$      146,872

Revenue adjustments

 

 

44 

 

14 

 

192 

Acquired technology

 

177 

 

49 

 

363 

 

147 

Non-cash stock-based compensation expense

 

502 

 

282 

 

1,397 

 

773 

Non-GAAP gross profit

 

$      54,670

 

$      51,039

 

$    150,321

 

$      147,984

Non-GAAP gross margin

 

61.1% 

 

65.4% 

 

60.4% 

 

65.0% 

 

 

 

 

 

 

 

 

 

Operating income (loss), as reported

 

$       (3,464)

 

$        3,675

 

$     (19,789)

 

$          7,939

Purchase accounting adjustments

 

663 

 

564 

 

2,407 

 

1,782 

Non-cash stock-based compensation expense

 

3,342 

 

2,421 

 

10,278 

 

6,956 

Non-GAAP operating (loss) income

 

$           541

 

$        6,660

 

$       (7,104)

 

$        16,677

Non-GAAP operating margin

 

0.6% 

 

8.5% 

 

-2.9%

 

7.3% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

Net income (loss), as reported

 

$       (2,143)

 

$        1,627

 

$     (11,504)

 

$          5,985

Purchase accounting adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase to revenues

 

 

44 

 

14 

 

192 

Reduction of operating expenses:

 

 

 

 

 

 

 

 

Customer Relationships

 

427 

 

419 

 

1,285 

 

1,260 

Technology

 

177 

 

49 

 

363 

 

147 

Non-compete agreements

 

45 

 

45 

 

135 

 

135 

Acquisition Costs

 

10 

 

 

610 

 

48 

Total

 

663 

 

564 

 

2,407 

 

1,782 

Non-cash stock-based compensation expense:

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

385 

 

213 

 

1,059 

 

588 

Cost of services revenues

 

117 

 

69 

 

338 

 

185 

Sales and marketing

 

1,248 

 

821 

 

3,381 

 

2,446 

Research and development

 

741 

 

689 

 

3,047 

 

1,998 

General and administrative

 

851 

 

629 

 

2,453 

 

1,739 

Total

 

3,342 

 

2,421 

 

10,278 

 

6,956 

Non-GAAP income tax expense adjustment

 

1,606 

 

(471)

 

5,016 

 

(3,623)

Non-GAAP net income (loss) 

 

$           256

 

$        4,141

 

$       (3,835)

 

$        11,100

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

 

$         (0.10)

 

$          0.08

 

$         (0.55)

 

$            0.29

Purchase accounting adjustments

 

0.03 

 

0.03 

 

0.12 

 

0.08 

Non-cash stock-based compensation expense

 

0.16 

 

0.11 

 

0.49 

 

0.33 

Non-GAAP income tax expense adjustment

 

(0.08)

 

(0.02)

 

(0.24)

 

(0.17)

Non-GAAP diluted EPS

 

$          0.01

 

$          0.20

 

$         (0.18)

 

$            0.53

 

 

 

 


 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Assets

 

(unaudited)

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$           30,263

 

$           65,881

Short-term investments

 

29,608 

 

32,162 

Accounts receivable, net

 

70,934 

 

80,414 

Deferred tax assets, net

 

30,585 

 

23,684 

Prepaid expenses

 

28,706 

 

21,989 

Other current assets

 

18,401 

 

13,566 

Total current assets

 

208,497 

 

237,696 

Long-term investments

 

9,679 

 

9,787 

Property and equipment, net

 

42,498 

 

36,919 

Goodwill

 

44,560 

 

37,298 

Intangible assets, net

 

24,208 

 

20,613 

Other assets, net

 

26,328 

 

10,909 

Total assets

 

$         355,770

 

$         353,222

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$             9,297

 

$             8,727

Accrued liabilities

 

15,570 

 

15,162 

Accrued compensation and related expenses

 

18,421 

 

17,494 

Deferred product revenues

 

6,459 

 

10,412 

Deferred recurring revenues

 

72,193 

 

70,762 

Deferred services revenues

 

8,987 

 

10,868 

Total current liabilities

 

130,927 

 

133,425 

Long-term deferred revenues

 

19,828 

 

23,914 

Deferred tax liabilities, net

 

1,565 

 

2,388 

Other long-term liabilities

 

7,323 

 

4,140 

Total liabilities

 

159,643 

 

163,867 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

Preferred stock

 

 -

 

 -

Common stock

 

211 

 

205 

Additional paid-in-capital

 

190,448 

 

170,072 

Accumulated other comprehensive loss

 

(3,782)

 

(1,676)

Retained earnings

 

9,250 

 

20,754 

Total shareholders' equity

 

196,127 

 

189,355 

Total liabilities and shareholders' equity

 

$         355,770

 

$         353,222

 

 


 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30,

 

 

2014

 

2013

 

 

(unaudited)

Operating activities:

 

 

 

 

Net income (loss)

 

$     (11,504)

 

$        5,985

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

 

Depreciation

 

11,376 

 

7,665 

Amortization

 

1,783 

 

1,542 

Other non-cash items

 

(520)

 

1,549 

Stock-based compensation expense

 

10,278 

 

6,953 

Excess tax benefit from stock-based payment arrangements

 

 -

 

(3,352)

Deferred income tax

 

(7,906)

 

4,766 

Amortization (accretion) of investment premium (discount)

 

193 

 

(260)

Loss on disposal of fixed assets

 

41 

 

 -

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

9,480 

 

4,062 

Prepaid expenses

 

(6,663)

 

(6,522)

Other current assets

 

(5,004)

 

(12,758)

Accounts payable

 

570 

 

4,384 

Accrued liabilities

 

487 

 

(8,001)

Accrued compensation and related expenses

 

927 

 

276 

Deferred product revenues

 

(3,957)

 

5,732 

Deferred recurring revenues

 

1,431 

 

1,707 

Deferred services revenues

 

(5,963)

 

9,213 

Other assets and liabilities

 

1,887 

 

603 

Net cash (used in) provided by operating activities

 

(3,064)

 

23,544 

 

 

 

 

 

Investing activities:

 

 

 

 

Sales of available-for-sale investments

 

35,350 

 

19,776 

Purchases of available-for-sale investments

 

(32,967)

 

(29,390)

Purchases of property and equipment

 

(17,072)

 

(18,732)

Capitalized internal use software cost

 

(13,320)

 

(2,889)

Acquisitions, net of cash

 

(9,173)

 

(725)

Unrealized gain on investment

 

(35)

 

(20)

Net cash used in investing activities

 

(37,217)

 

(31,980)

 

 

 

 

 

Financing activities:

 

 

 

 

Proceeds from stock options exercised

 

6,453 

 

10,464 

Proceeds from issuance of common stock

 

914 

 

609 

Tax withholding on restricted stock awards

 

(2,704)

 

(961)

Excess tax benefit from stock-based payment arrangements

 

 -

 

3,352 

Net cash provided by financing activities

 

4,663 

 

13,464 

Net decrease in cash and cash equivalents

 

(35,618)

 

5,028 

Cash and cash equivalents, beginning of period

 

65,881 

 

45,057 

Cash and cash equivalents, end of period

 

$       30,263

 

$      50,085

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

Interest

 

$               -

 

$               4

Income taxes

 

2,389 

 

7,196 

 

 

 

 

 

Other non-cash item:

 

 

 

 

Purchases of property and equipment payable at end of period

 

$         2,944

 

$        3,271

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data

(Dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2014

 

 

Q1

Q2

Q3

Q4

Total

 

Q1

Q2

Q3

Total

Margins (GAAP):

 

 

 

 

 

 

 

 

 

 

 

Product

 

71.9% 
74.2% 
75.5% 
78.4% 
75.2% 

 

70.3% 
69.6% 
75.0% 
71.9% 

Recurring

 

70.6% 
71.4% 
69.5% 
67.6% 
69.7% 

 

67.6% 
65.7% 
65.0% 
66.1% 

Services

 

31.2% 
25.6% 
28.9% 
20.6% 
26.3% 

 

20.3% 
17.3% 
15.1% 
17.5% 

Overall

 

64.9% 
64.4% 
64.5% 
64.2% 
64.5% 

 

59.6% 
57.5% 
60.3% 
59.2% 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-year Revenue Growth (GAAP):

 

 

 

 

 

 

 

 

 

 

 

Product

 

44.0% 
41.9% 
20.6% 
28.3% 
32.8% 

 

-18.4%

-22.8%

3.2% 

-12.9%

Recurring

 

22.4% 
23.6% 
28.6% 
25.2% 
25.0% 

 

28.3% 
27.1% 
28.1% 
27.8% 

Services

 

100.6% 
96.8% 
74.1% 
41.2% 
73.0% 

 

15.5% 
3.3% 
0.6% 
6.0% 

Overall

 

38.8% 
39.2% 
31.5% 
28.7% 
34.1% 

 

8.5% 
4.7% 
14.7% 
9.4% 

 

 

 

 

 

 

 

 

 

 

 

 

Orders:

 

 

 

 

 

 

 

 

 

 

 

Over $1 million

 

13 
12 
15 
48 

 

10 
12 
31 

Between $250,000 and $1 million

 

31 
30 
35 
48 
144 

 

25 
29 
44 
98 

 

 

 

 

 

 

 

 

 

 

 

 

Number of new customers

 

74 
89 
67 
86 
316 

 

54 
70 
71 
195 

 

 

 

 

 

 

 

 

 

 

 

 

Average new customer order:

 

 

 

 

 

 

 

 

 

 

 

Overall

 

$        335

$        272

$        503

$        485

$         394

 

$        516

$        352

$        887

$         593

Cloud-based

 

788 
427 
796 
836 
717 

 

935 
472 
1,841 
1,123