Attached files

file filename
8-K - 8-K - HEALTH NET INCd814575d8k.htm

Exhibit 99.1

 

LOGO

 

Investor Contact:    Media Contact:
David Olson    Brad Kieffer
The Abernathy MacGregor Group    (818) 676-6833
(818) 917-1469    brad.kieffer@healthnet.com
dwo@abmac.com   

HEALTH NET REPORTS THIRD QUARTER 2014 GAAP NET LOSS

OF $8.9 MILLION, OR A LOSS OF $0.11 PER SHARE

WESTERN REGION OPERATIONS AND GOVERNMENT CONTRACTS SEGMENTS PRODUCE

COMBINED NET INCOME OF $58.5 MILLION, OR $0.72 PER DILUTED SHARE

HEALTH PLAN ENROLLMENT CLIMBS 24.7 PERCENT YEAR-OVER-YEAR,

AND SURPASSES 3 MILLION MEMBERS,

DRIVEN BY CONTINUED MEDICAID GROWTH FROM EXPANSION AND

COMMERCIAL GROWTH FROM INDIVIDUAL EXCHANGES

COMPANY ENTERS INTO MASTER SERVICES AGREEMENT WITH COGNIZANT:

HEALTH NET EXPECTS $150 TO $200 MILLION IN ANNUAL G&A

AND DEPRECIATION EXPENSE SAVINGS BY 2017

LOS ANGELES, November 3, 2014 – Health Net, Inc. (NYSE: HNT) today announced a 2014 third quarter GAAP net loss of $8.9 million, or a loss of $0.11 per share, compared with GAAP net income of $66.8 million, or $0.83 per diluted share, for the third quarter of 2013.

The company announced today in a separate press release that it has entered into a master services agreement with a wholly owned subsidiary of Cognizant Technology Solutions Corporation (NASDAQ: CTSH) (Cognizant), a leading provider of information technology, consulting and business process services.

Health Net previously announced on August 6, 2014, that it had signed a Letter of Intent with Cognizant as part of Health Net’s commitment to address Health Net’s scale issue and reduce administrative costs.

The GAAP net loss resulted from approximately $106 million of expenses incurred in the third quarter of 2014 related to the company’s new master services agreement with Cognizant. The $106 million is comprised of an approximately $85 million, non-cash, impairment of the company’s information technology assets that will be sold to Cognizant upon completion of the transaction and approximately $21 million in other transaction-related and other expenses.


“We believe the Cognizant transaction will help us address our scale issue and enhance Health Net’s product development and service capabilities. This in turn should strengthen our competitive position for the long term,” explained Jay Gellert, Health Net’s chief executive officer.

“The transaction-related costs incurred in the third quarter were consistent with our earlier guidance regarding the cash impact of such transaction expenses,” he added.

The company’s Western Region Operations (Western Region) and Government Contracts segments produced combined net income of $0.72 per diluted share in the third quarter of 2014 compared with $0.83 per diluted share in the third quarter of 2013. The company’s third quarter of 2013 benefited by approximately $32 million in pretax income, or approximately $0.25 per diluted share, from favorable California Medicaid rate adjustments primarily for seniors and persons with disabilities members related to prior periods.

Highlights from the third quarter of 2014 include:

 

  1. The company’s Western Region health plans enrollment grew by 24.7 percent, or approximately 609,000 members, at September 30, 2014 compared with enrollment at September 30, 2013, and grew by 5.3 percent, or approximately 156,000 members, at September 30, 2014 compared with enrollment at June 30, 2014;

 

  2. Medicaid enrollment grew 11.5 percent sequentially and 39.0 percent between September 30, 2013 and September 30, 2014. The expansion of Medicaid eligibility under the Affordable Care Act (ACA) continued to drive this growth in Arizona and California;

 

  3. The company’s commercial and Medicaid lines of business continued to benefit from favorable underlying health care cost trends. Commercial medical costs per member per month (PMPM) declined by 0.7 percent in the third quarter of 2014 compared with the third quarter of 2013;

 

  4. In the third quarter of 2014, operating cash flow was approximately $588 million as the company received a fourth monthly Medi-Cal payment of approximately $300 million and reserves for claims and other settlements increased by approximately $245 million;

 

  5. Reserves for claims and other settlements rose by 75.0 percent in the third quarter of 2014 compared with the third quarter of 2013, and by 16.5 percent when compared with the second quarter of 2014; and

 

  6. The company resumed its share repurchases in the third quarter. The company repurchased 3 million shares from September 10, 2014 through October 20, 2014, at a total cost of approximately $138 million.

“We are very pleased that our operating momentum continued in the third quarter, driven by improvements in several key areas,” said Gellert.

“Overall health plan enrollment topped 3 million members as Medicaid enrollment exceeded expectations with further growth from expansion lives and also from traditional Medicaid eligibles. The commercial MCR improved year-over-year, helped by a favorable mix and ongoing moderate cost trends,” he added.

“We continued to implement the duals eligible demonstration pilots in Los Angeles and San Diego counties. Enrollment growth has been somewhat slower than expected, similar to the early roll out of Medicaid expansion. We are confident the program will work well over time. We will remain conservative in our expectations but aggressive in our execution,” Gellert noted.

 

2


CONSOLIDATED RESULTS

Health Net’s total revenues increased 36.6 percent in the third quarter of 2014 to $3.8 billion from $2.8 billion in the third quarter of 2013.

Health plan services premium revenues of approximately $3.6 billion in the third quarter of 2014 increased by 39.3 percent compared with the third quarter of 2013.

Health plan services expenses increased by 41.3 percent to approximately $3.1 billion in the third quarter of 2014 compared with the third quarter of 2013.

WESTERN REGION OPERATIONS SEGMENT

Health Plan Membership

Total enrollment in the Western Region at September 30, 2014 was approximately 3.1 million members, an increase of 24.7 percent from enrollment at September 30, 2013.

Total enrollment in the company’s California health plans at September 30, 2014 was approximately 2.7 million members, an increase of 20.7 percent from enrollment at September 30, 2013.

Western Region commercial enrollment at September 30, 2014 was approximately 1.2 million, an increase of 11.7 percent compared with enrollment at September 30, 2013.

Membership in tailored network products represented 51.7 percent of the company’s Western Region commercial membership at September 30, 2014 compared with 36.8 percent at September 30, 2013.

“Health Net’s success with our tailored network strategy is a key factor driving our success in the exchanges,” said Jim Woys, Health Net’s chief financial and operating officer and interim treasurer. “We continue to expect tailored network enrollment to be greater than 50 percent at December 31, 2014.”

Enrollment in the company’s Medicare Advantage (MA) plans in the Western Region at September 30, 2014 was approximately 271,000 members, an increase of 13.4 percent compared with enrollment of approximately 239,000 members at September 30, 2013.

Medicaid enrollment in California increased 31.9 percent to approximately 1.5 million members at September 30, 2014 compared with approximately 1.1 million members at September 30, 2013.

Dual eligibles enrollment at September 30, 2014 was approximately 9,000, an increase of 350.0 percent compared with enrollment at June 30, 2014.

Revenues

Total revenues for the Western Region for the third quarter of 2014 were approximately $3.6 billion compared with approximately $2.6 billion in the third quarter of 2013.

Net investment income for the Western Region was approximately $11.0 million in the third quarter of 2014 compared with approximately $12.0 million in the second quarter of 2014 and $11.3 million in the third quarter of 2013.

Health Plan Services Expenses

Health plan services expenses in the Western Region were approximately $3.1 billion in the third quarter of 2014 compared with approximately $2.2 billion in the third quarter of 2013.

 

3


Commercial Premium Yield and Health Care Cost Trends

In the Western Region, commercial premiums PMPM decreased by 0.3 percent to approximately $386 in the third quarter of 2014 compared with approximately $387 in the third quarter of 2013.

Commercial health care costs PMPM in the Western Region decreased by 0.7 percent to approximately $323 in the third quarter of 2014 compared with approximately $326 in the third quarter of 2013.

“Health care cost trends remained moderate in the third quarter,” said Woys. “We also benefited from a significant and favorable shift in our commercial business mix as individual enrollment grew while large group business continued to decline, as intended.”

Medical Care Ratios (MCR)

The health plan services MCR in the Western Region was 85.5 percent in the third quarter of 2014 compared with 84.3 percent in the third quarter of 2013.

The Western Region commercial MCR was 83.9 percent in the third quarter of 2014 compared with 84.2 percent in the third quarter of 2013 and 82.3 percent in the second quarter of 2014.

The MA MCR in the Western Region was 90.8 percent in the third quarter of 2014 compared with 89.9 percent in the third quarter of 2013.

The Medicaid MCR was 84.2 percent in the third quarter of 2014 compared with 79.4 percent in the third quarter of 2013.

General and Administrative (G&A) and Selling Expenses

G&A expenses in the Western Region were $353.4 million in the third quarter of 2014 compared with $267.1 million in the third quarter of 2013 and $342.0 million in the second quarter of 2014. The G&A expense ratio was 9.7 percent in the third quarter of 2014 compared with 10.2 percent in the third quarter of 2013 and 10.5 percent in the second quarter of 2014.

The G&A expense ratio in the Western Region also declined sequentially and year-over-year in the third quarter of 2014. “We remain focused on continued improvement in our administrative efficiency as we pursue the required regulatory approval of our Cognizant agreement,” stated Woys.

GOVERNMENT CONTRACTS SEGMENT

Government Contracts revenues in the third quarter of 2014 were $146.2 million compared with $149.3 million in the third quarter of 2013.

Government Contracts expenses in the third quarter of 2014 were $123.6 million compared with $125.8 million in the third quarter of 2013.

BALANCE SHEET

Cash and investments as of September 30, 2014 were approximately $2.8 billion compared with approximately $2.3 billion as of September 30, 2013.

Reserves for claims and other settlements as of September 30, 2014 were $1.7 billion compared with $990.2 million as of September 30, 2013 and $1.5 billion as of June 30, 2014. Approximately 61.8 percent of the sequential increase in reserves for claims and other settlements was the result of an increase in incurred but not reported (IBNR) reserves.

 

4


Days claims payable (DCP) for the third quarter of 2014 was 51.4 days compared with 41.5 days in the third quarter of 2013 and 49.0 days in the second quarter of 2014.

On an adjusted1 basis, DCP for the third quarter of 2014 was 65.3 days compared with 61.1 days in the third quarter of 2013 and 64.4 days in the second quarter of 2014.

The company’s debt-to-total capital ratio was 22.1 percent as of September 30, 2014 compared with 23.8 percent as of September 30, 2013 and 21.5 percent as of June 30, 2014.

CASH FLOW FROM OPERATIONS

Operating cash flow was approximately $588.0 million in the third quarter of 2014.

“Our strong operating cash flow was primarily the result of the receipt of a fourth Medi-Cal payment of approximately $300 million in the quarter and a $245 million increase in reserves for claims and other settlements,” said Woys.

The company noted that cash at the parent was approximately $271 million at September 30, 2014.

STOCK REPURCHASE UPDATE

During the third quarter of 2014, Health Net repurchased approximately 1.5 million shares of its common stock for approximately $69.0 million at an average price of $46.54 per share. At September 30, 2014, approximately $211.0 million of authorization under the company’s existing $400 million share repurchase program remained.

“We continue to believe that share repurchase is our best option at this time for capital deployment,” Gellert explained.

“We are updating our guidance for weighted-average fully diluted shares outstanding in 2014 to approximately 81 million shares from our prior guidance of 80 million shares,” he added.

2014 GUIDANCE

The company is revising GAAP earnings per diluted share to at least $1.95 from at least $3.00 for the full year 2014, due to the impact of incurred and expected costs related to the Cognizant transaction. The company also is raising the Western Region and Government Contracts earnings per share to at least $2.25 from at least $2.22 for the full year 2014.

The table included in this release provides specific 2014 guidance metrics, including updates to expectations for large group, small group, individual, Medicare Advantage, Medicaid, dual eligibles and total health plan membership; commercial, Medicare Advantage, state health plans, dual eligibles, total health plans and total consolidated revenues; the Medicaid MCR; tax rates; weighted-average fully diluted shares outstanding; GAAP earnings per diluted share (EPS); and Western Region and Government Contracts EPS.

 

 

1  For a reconciliation of adjusted days claims payable to the comparable GAAP financial measure, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Days Claims Payable” in the company’s Form 10-Q for the quarter ended September 30, 2014, and Item 2.02 in the company’s Form 8-K filed with the Securities and Exchange Commission on November 3, 2014.

 

5


CONFERENCE CALL

As previously announced, Health Net will discuss the company’s third quarter 2014 financial results during a conference call on Monday, November 3, 2014, beginning at approximately 11:00 a.m. Eastern time. The live conference call should be accessed at least 15 minutes prior to its start with the following numbers:

 

(877) 407-4019 (Live – Domestic Toll-Free)

   (877) 660-6853 (Replay – Domestic Toll-Free)

(201) 689-8337 (Live – International)

   (201) 612-7415 (Replay – International)

The access code for the live conference call and replay is 13591799. A replay of the conference call will be available through November 8, 2014. A live webcast and replay of the conference call also will be available at www.healthnet.com under “Investor Relations.” The conference call webcast is open to all interested parties. Anyone listening to the company’s conference call or webcast will be presumed to have read Health Net’s Annual Report on Form 10-K for the year ended December 31, 2013, and Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2014 and June 30, 2014, and other reports filed by Health Net from time to time with the Securities and Exchange Commission.

ABOUT HEALTH NET

Health Net, Inc. is a publicly traded managed care organization that delivers managed health care services through health plans and government-sponsored managed care plans. Its mission is to help people be healthy, secure and comfortable. Health Net provides and administers health benefits to approximately 5.9 million individuals across the country through group, individual, Medicare (including the Medicare prescription drug benefit commonly referred to as “Part D”), Medicaid, U.S. Department of Defense, including TRICARE, and Veterans Affairs programs. Through its subsidiaries, Health Net also offers behavioral health, substance abuse and employee assistance programs, managed health care products related to prescription drugs, managed health care product coordination for multi-region employers, and administrative services for medical groups and self-funded benefits programs.

For more information on Health Net, Inc., please visit the company’s website at www.healthnet.com.

CAUTIONARY STATEMENTS

The company and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act (“PSLRA”) of 1995, including statements in this and other press releases, in presentations, filings with the Securities and Exchange Commission (“SEC”), reports to stockholders and in meetings with investors and analysts. All statements in this press release, other than statements of historical information provided herein, including the guidance for future periods and the assumptions underlying such projections, may be deemed to be forward-looking statements and as such are intended to be covered by the safe harbor for “forward-looking statements” provided by PSLRA. These statements are based on management’s analysis, judgment, belief and expectation only as of the date hereof, and are subject to changes in circumstances and a number of risks and uncertainties. Without limiting the foregoing, the guidance as to expected future period results and statements including the words “believes,” “anticipates,” “plans,” “expects,” “may,” “should,” “could,” “estimate,” “intend,” “feels,” “will,” “projects” and other similar expressions are intended to identify forward-looking statements. Actual results could differ materially from those expressed in, or implied or projected by the forward-looking information and statements due to, among other things, health care reform and other increased government participation in and taxation or regulation of health benefits and managed care operations, including but not limited to the implementation of the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (collectively, the “ACA”) and related fees, assessments and taxes; the company’s ability to successfully participate in California’s Coordinated Care Initiative, which is subject to a number of risks inherent in untested health care initiatives

 

6


and requires the company to adequately predict the costs of providing benefits to individuals that are generally among the most chronically ill within each of Medicare and Medi-Cal and implement delivery systems for benefits with which the company has limited operating experience; the company’s ability to successfully participate in the federal and state health insurance exchanges under the ACA, which have experienced technical challenges in implementation and which involve uncertainties related to the mix and volume of business that could negatively impact the adequacy of our premium rates and may not be sufficiently offset by the risk apportionment provisions of the ACA; increasing health care costs, including but not limited to costs associated with the introduction of new treatments or therapies; our ability to reduce administrative expenses while maintaining targeted levels of service and operating performance, including through our master services agreement with Cognizant; whether we receive required regulatory approvals for Cognizant’s provision of services to us and any conditions imposed in order to obtain such regulatory approvals; our ability to recognize the intended cost savings and other intended benefits of the Cognizant transaction; and the risk that Cognizant may not perform contracted functions and services in a timely, satisfactory and compliant manner; negative prior period claims reserve developments; rate cuts and other risks and uncertainties affecting the company’s Medicare or Medicaid businesses; the company’s ability to successfully participate in Arizona’s Medicaid program; trends in medical care ratios; membership declines or negative changes in our health care product mix; unexpected utilization patterns or unexpectedly severe or widespread illnesses; the timing of collections on amounts receivable from state and federal governments and agencies, including collections of amounts owed under the T-3 contract; litigation costs; regulatory issues with federal and state agencies including, but not limited to, the California Department of Managed Health Care, the Centers for Medicare & Medicaid Services, the Office of Civil Rights of the U.S. Department of Health and Human Services and state departments of insurance; operational issues; changes in economic or market conditions; failure to effectively oversee our third-party vendors; noncompliance by the company or the company’s business associates with any privacy laws or any security breach involving the misappropriation, loss or other unauthorized use or disclosure of confidential information; impairment of the company’s goodwill or other intangible assets; investment portfolio impairment charges; volatility in the financial markets; and general business and market conditions. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included within the company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q filed with the SEC and the other risks discussed in the company’s filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements. Except as may be required by law, the company undertakes no obligation to address or publicly update any of its guidance, the assessment of the underlying assumptions or forward-looking statements to reflect events or circumstances that arise after the date of this release.

The financial information presented in this press release is unaudited and is subject to change as a result of subsequent events or adjustments, if any, arising prior to the filing of the company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014.

Eight pages of tables follow.

#    #    #

 

7


Health Net, Inc.

2014 GAAP Guidance (1)

 

     
MEMBERSHIP    Current
(updated 11/3/14)
    Previous
(as of 8/6/14)
 
   
      Enrollment
at 12/31/2014
    Enrollment
at 12/31/2014
 

Commercial

      

Large Group

     551,000        560,000   

Small Group

     298,000        280,000   

Individual

     364,000        380,000   
   

Total Commercial

     1,213,000        1,220,000   
   

Medicare Advantage

     278,000        260,000   
   

Medicaid

     1,726,000        1,585,000   
   

Dual Eligibles

     20,000        38,000   
   

Total Health Plan Membership

     3,233,000        3,103,000   
   
                  
    
     

Premium Revenues

   FY2014     FY2014  

Commercial

   $ 5.5 billion      $ 5.6 billion   

Medicare Advantage

   $ 3.1 billion      $ 3.0 billion   

State Health Plans

   $ 4.9 billion      $ 4.5 billion   

Dual Eligibles

   $ 130 million      $ 342 million   

Total Health Plans

   $ 13.6 billion      $ 13.4 billion   
   

Total Consolidated Revenues

   $ 14.2 billion      $ 14.0 billion   
   

Medical Care Ratios (MCR)

   FY2014     FY2014  

Commercial

     83.0%        83.0%   

Medicare Advantage

     90.9%        90.9%   

Medicaid

     82.9%        83.6%   

Dual Eligibles

     86.5%        86.5%   
   

G&A Expense Ratio

     10.8%        10.8%   
   

Tax Rate(2)

     28.0%        31.1%   
   

Western Region and Government Contracts Tax Rate(3)

     51.1%        51.5%   
   

Weighted-average fully diluted shares outstanding

     80.8 million        80 million   
   

GAAP Earnings per Diluted Share (EPS)(2)

     At least $1.95        At least $3.00   
   

Western Region and Government Contracts EPS(3)

     At least $2.25        At least $2.22   
   
                  

 

(1) All guidance metrics are approximations

 

(2) Includes a $72.6 million tax benefit

 

(3) Excludes the $72.6 million tax benefit

 

8


Health Net, Inc.

Enrollment Data - By State

(In thousands)

 

                          Change from  
                          June 30, 2014     September 30, 2013  
     September 30,      June 30,      September 30,      Increase/     %     Increase/     %  
     2014      2014      2013      (Decrease)     Change     (Decrease)     Change  

California

                 

Large Group

     477         492         576         (15     (3.0 )%      (99     (17.2 )% 

Small Group

     243         240         241         3        1.3     2        0.8

Individual

     269         272         105         (3     (1.1 )%      164        156.2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

     989         1,004         922         (15     (1.5 )%      67        7.3

Medicare Advantage

     169         162         149         7        4.3     20        13.4

Medi-Cal

     1,485         1,359         1,126         126        9.3     359        31.9

Dual Eligibles

     9         2         0         7        350.0     9        0.0

Total California

     2,652         2,527         2,197         125        4.9     455        20.7

Arizona

                 

Large Group

     45         48         59         (3     (6.3 )%      (14     (23.7 )% 

Small Group

     44         43         40         1        2.3     4        10.0

Individual

     97         99         14         (2     (2.0 )%      83        592.9
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

     186         190         113         (4     (2.1 )%      73        64.6

Medicare Advantage

     46         46         43         0        0.0     3        7.0

Medicaid

     80         45         0         35        77.8     80        0.0

Total Arizona

     312         281         156         31        11.0     156        100.0

Northwest

                 

Large Group

     28         28         24         0        0.0     4        16.7

Small Group

     23         25         39         (2     (8.0 )%      (16     (41.0 )% 

Individual

     4         4         3         0        0.0     1        33.3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

     55         57         66         (2     (3.5 )%      (11     (16.7 )% 

Medicare Advantage

     56         54         47         2        3.7     9        19.1

Total Northwest

     111         111         113         0        0.0     (2     (1.8 )% 

Total Health Plan Enrollment

                 

Large Group

     550         568         659         (18     (3.2 )%      (109     (16.5 )% 

Small Group

     310         308         320         2        0.6     (10     (3.1 )% 

Individual

     370         375         122         (5     (1.3 )%      248        203.3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

     1,230         1,251         1,101         (21     (1.7 )%      129        11.7

Medicare Advantage

     271         262         239         9        3.4     32        13.4

Medi-Cal/Medicaid

     1,565         1,404         1,126         161        11.5     439        39.0

Dual Eligibles

     9         2         0         7        350.0     9        0.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Western Region Operations

     3,075         2,919         2,466         156        5.3     609        24.7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

TRICARE - North Contract Eligibles

     2,849         2,849         2,865         0        0.0     (16     (0.6 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Health Net, Inc.

Enrollment Data - Line of Business

(In thousands)

 

                          Change from  
                          June 30, 2014     September 30, 2013  
     September 30,      June 30,      September 30,      Increase/     %     Increase/     %  
     2014      2014      2013      (Decrease)     Change     (Decrease)     Change  

Large Group

                 

California

     477         492         576         (15     (3.0 )%      (99     (17.2 )% 

Arizona

     45         48         59         (3     (6.3 )%      (14     (23.7 )% 

Northwest

     28         28         24         0        0.0     4        16.7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     550         568         659         (18     (3.2 )%      (109     (16.5 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Small Group

                 

California

     243         240         241         3        1.3     2        0.8

Arizona

     44         43         40         1        2.3     4        10.0

Northwest

     23         25         39         (2     (8.0 )%      (16     (41.0 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     310         308         320         2        0.6     (10     (3.1 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Individual

                 

California

     269         272         105         (3     (1.1 )%      164        156.2

Arizona

     97         99         14         (2     (2.0 )%      83        592.9

Northwest

     4         4         3         0        0.0     1        33.3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     370         375         122         (5     (1.3 )%      248        203.3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

                 

California

     989         1,004         922         (15     (1.5 )%      67        7.3

Arizona

     186         190         113         (4     (2.1 )%      73        64.6

Northwest

     55         57         66         (2     (3.5 )%      (11     (16.7 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,230         1,251         1,101         (21     (1.7 )%      129        11.7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Medicare Advantage

                 

California

     169         162         149         7        4.3     20        13.4

Arizona

     46         46         43         0        0.0     3        7.0

Northwest

     56         54         47         2        3.7     9        19.1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     271         262         239         9        3.4     32        13.4
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Medi-Cal/Medicaid

                 

California

     1,485         1,359         1,126         126        9.3     359        31.9

Arizona

     80         45         0         35        77.8     80        0.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,565         1,404         1,126         161        11.5     439        39.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Dual Eligibles

                 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

California

     9         2         0         7        350.0     9        0.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Health Plan Enrollment

                 

Large Group

     550         568         659         (18     (3.2 )%      (109     (16.5 )% 

Small Group

     310         308         320         2        0.6     (10     (3.1 )% 

Individual

     370         375         122         (5     (1.3 )%      248        203.3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Risk

     1,230         1,251         1,101         (21     (1.7 )%      129        11.7

Medicare Advantage

     271         262         239         9        3.4     32        13.4

Medi-Cal/Medicaid

     1,565         1,404         1,126         161        11.5     439        39.0

Dual Eligibles

     9         2         0         7        350.0     9        0.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Western Region Operations

     3,075         2,919         2,466         156        5.3     609        24.7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

TRICARE - North Contract Eligibles

     2,849         2,849         2,865         0        0.0     (16     (0.6 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Health Net, Inc.

Consolidated Statements of Operations

($ in thousands, except per share data)

 

     Quarter Ended
September 30,
2014
    Quarter Ended
June 30,
2014
    Quarter Ended
September 30,
2013
 

REVENUES:

      

Health plan services premiums

   $ 3,631,617      $ 3,261,878      $ 2,606,754   

Government contracts

     146,183        154,083        149,342   

Net investment income

     10,964        12,043        11,276   

Administrative services fees and other income

     1,106        (6,612     7,659   
  

 

 

   

 

 

   

 

 

 

Total revenues

     3,789,870        3,421,392        2,775,031   
  

 

 

   

 

 

   

 

 

 

EXPENSES:

      

Health plan services

     3,104,010        2,763,179        2,196,561   

Government contracts

     124,403        133,208        125,334   

General and administrative

     373,623        344,734        267,683   

Selling

     66,111        64,002        59,498   

Depreciation and amortization

     6,500        9,641        9,402   

Interest

     7,810        7,826        7,973   

Asset impairment

     84,690        —          —     
  

 

 

   

 

 

   

 

 

 

Total expenses

     3,767,147        3,322,590        2,666,451   
  

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

     22,723        98,802        108,580   

Income tax provision (benefit)

     31,662        (22,065     41,740   
  

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (8,939   $ 120,867      $ 66,840   
  

 

 

   

 

 

   

 

 

 

Net (loss) income per share:

      

Basic

   $ (0.11   $ 1.51      $ 0.84   

Diluted

   $ (0.11   $ 1.49      $ 0.83   

Weighted average shares outstanding:

      

Basic

     80,235        80,250        79,432   

Diluted

     80,235        81,218        80,441   

 

11


Health Net, Inc.

Condensed Consolidated Balance Sheets

(Amounts in thousands, except ratio data)

 

     September 30,     June 30,     September 30,  
     2014     2014     2013  

ASSETS

      

Current Assets

      

Cash and cash equivalents

   $ 1,114,558      $ 603,097      $ 686,139   

Investments - available for sale

     1,664,830        1,668,943        1,580,032   

Premiums receivable, net

     579,515        849,089        343,502   

Amounts receivable under government contracts

     143,662        193,043        194,820   

Other receivables

     307,369        183,795        69,885   

Deferred taxes

     71,434        81,293        78,257   

Assets held for sale

     50,000        —          —     

Other assets

     157,066        259,878        103,685   
  

 

 

   

 

 

   

 

 

 

Total current assets

     4,088,434        3,839,138        3,056,320   

Property and equipment, net

     92,193        209,385        195,954   

Goodwill

     558,886        565,886        565,886   

Other intangible assets, net

     12,526        13,229        14,699   

Deferred taxes

     34,580        9,530        3,394   

Investments - available for sale - noncurrent

     3,055        652        52,637   

Other noncurrent assets

     173,230        139,205        152,611   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 4,962,904      $ 4,777,025      $ 4,041,501   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current Liabilities

      

Reserves for claims and other settlements

   $ 1,733,307      $ 1,488,322      $ 990,195   

Health care and other costs payable under government contracts

     62,796        94,195        55,532   

Unearned premiums

     125,363        130,905        129,081   

Accounts payable and other liabilities

     540,968        496,349        544,704   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     2,462,434        2,209,771        1,719,512   

Senior notes payable

     399,453        399,402        399,248   

Deferred taxes

     —          22,376        1,746   

Borrowings under revolving credit facility

     100,000        100,000        100,000   

Other noncurrent liabilities

     235,393        223,595        220,404   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     3,197,280        2,955,144        2,440,910   
  

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

      

Common stock

     152        152        150   

Additional paid-in capital

     1,432,513        1,406,768        1,370,744   

Treasury common stock, at cost

     (2,272,180     (2,197,890     (2,179,503

Retained earnings

     2,604,363        2,613,302        2,443,895   

Accumulated other comprehensive income (loss)

     776        (451     (34,695
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     1,765,624        1,821,881        1,600,591   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 4,962,904      $ 4,777,025      $ 4,041,501   
  

 

 

   

 

 

   

 

 

 

Debt-to-Total Capital Ratio

     22.1     21.5     23.8

 

12


Health Net, Inc.

Condensed Consolidated Statements of Cash Flows

(Amounts in thousands)

 

     Quarter Ended     Quarter Ended     Quarter Ended  
     September 30,     June 30,     September 30,  
     2014     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net (loss) income

   $ (8,939   $ 120,867      $ 66,840   

Adjustments to reconcile net (loss) income to net cash

      

provided by (used in) operating activities:

      

Amortization and depreciation

     6,500        9,641        9,402   

Share-based compensation expense

     6,109        6,536        6,511   

Deferred income taxes

     (38,231     (14,653     5,573   

Excess tax benefits from share-based compensation

     (241     (357     (21

Asset impairment

     84,690        —          —     

Net realized gain on sale on investments

     (346     (1,928     (370

Other changes

     7,264        6,364        8,040   

Changes in assets and liabilities:

      

Premiums receivable and unearned premiums

     264,032        (395,553     240,580   

Other current assets, receivables and noncurrent assets

     (34,671     (69,421     (1,528

Amounts receivable/payable under government contracts

     12,369        (492     2,013   

Reserves for claims and other settlements

     244,985        336,364        (22,891

Accounts payable and other liabilities

     44,434        (11,118     (11,954
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     587,955        (13,750     302,195   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Sales of investments

     104,628        125,751        80,380   

Maturities of investments

     21,064        19,210        21,396   

Purchases of investments

     (133,014     (102,873     (92,602

Purchases of property and equipment

     (18,439     (12,519     (15,831

Sales and purchases of restricted investments and other

     2,002        (2,777     (2,108
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (23,759     26,792        (8,765
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Proceeds from exercise of stock options and employee stock purchases

     14,945        2,726        2,469   

Repurchases of common stock

     (57,168     (1,226     (105

Excess tax benefits from share-based compensation

     241        357        21   

Borrowings under financing arrangements

     —          —          —     

Repayment of borrowings under financing arrangements

     —          —          (25,000

Net increase (decrease) in checks outstanding, net of deposits

     —          (713     (99,394

Customer funds administered

     (10,753     (148,113     235,100   
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (52,735     (146,969     113,091   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     511,461        (133,927     406,521   

Cash and cash equivalents, beginning of period

     603,097        737,024        279,618   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 1,114,558      $ 603,097      $ 686,139   
  

 

 

   

 

 

   

 

 

 

 

13


Health Net, Inc.

SEGMENT INFORMATION

($ in thousands, except per share and PMPM data)

The following table presents Health Net’s operating segment information.

 

    Quarter Ended September 30, 2014     Quarter Ended June 30, 2014     Quarter Ended September 30, 2013  
    Western
Region
Operations1
    Government
Contracts2
    Corporate/
Other4
    Consolidated     Western
Region
Operations1
    Government
Contracts2
    Corporate/
Other5
    Consolidated     Western
Region
Operations1
    Government
Contracts2
    Corporate/
Other3
    Consolidated  

Commercial premiums

  $ 1,430,769          $ 1,430,769      $ 1,377,460          $ 1,377,460      $ 1,279,834          $ 1,279,834   

Medicare premiums

    763,327            763,327        757,194            757,194        685,340            685,340   

Medicaid premiums

    1,397,732            1,397,732        1,121,912            1,121,912        641,580            641,580   

Dual Eligibles premiums

    39,789            39,789        5,312            5,312        0            0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Health plan services premiums

    3,631,617            3,631,617        3,261,878            3,261,878        2,606,754            2,606,754   

Government contracts

      146,183          146,183          154,083          154,083          149,342          149,342   

Net investment income

    10,964            10,964        12,043            12,043        11,276            11,276   

Administrative services fees and other income

    1,106            1,106        (6,612         (6,612     7,659            7,659   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    3,643,687        146,183          3,789,870        3,267,309        154,083          3,421,392        2,625,689        149,342          2,775,031   

Health plan services

    3,104,010            3,104,010        2,763,179            2,763,179        2,196,561            2,196,561   
Government contracts       123,571        832        124,403          132,634        574        133,208          125,841        (507     125,334   
Premium tax     53,417            53,417        31,930            31,930        33,399            33,399   
Health insurer fee     31,947            31,947        37,844            37,844        —              —     
Other ACA fees     26,643            26,643        22,546            22,546        552            552   

Administrative expenses

    241,352          20,264        261,616        249,665          2,749        252,414        233,135          597        233,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative

    353,359          20,264        373,623        341,985          2,749        344,734        267,086          597        267,683   

Selling

    66,111            66,111        64,002            64,002        59,498            59,498   

Depreciation and amortization

    6,500            6,500        9,641            9,641        9,402            9,402   

Interest

    7,810            7,810        7,826            7,826        7,973            7,973   

Asset impairment

        84,690        84,690                   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

    3,537,790        123,571        105,786        3,767,147        3,186,633        132,634        3,323        3,322,590        2,540,520        125,841        90        2,666,451   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations before income taxes

    105,897        22,612        (105,786     22,723        80,676        21,449        (3,323     98,802        85,169        23,501        (90     108,580   

Income tax provision (benefit)

    61,085        8,918        (38,341     31,662        42,874        8,942        (73,881     (22,065     32,184        9,591        (35     41,740   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

  $ 44,812      $ 13,694      $ (67,445   $ (8,939   $ 37,802      $ 12,507      $ 70,558      $ 120,867      $ 52,985      $ 13,910      $ (55   $ 66,840   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

  $ 0.56      $ 0.17      $ (0.84   $ (0.11   $ 0.47      $ 0.16      $ 0.88      $ 1.51      $ 0.67      $ 0.18      $ —        $ 0.84   

Diluted earnings (loss) per share

  $ 0.55      $ 0.17      $ (0.84   $ (0.11   $ 0.47      $ 0.15      $ 0.87      $ 1.49      $ 0.66      $ 0.17      $ —        $ 0.83   

Basic weighted average shares outstanding

    80,235        80,235        80,235        80,235        80,250        80,250        80,250        80,250        79,432        79,432        79,432        79,432   

Diluted weighted average shares outstanding

    81,513        81,513        80,235        80,235        81,218        81,218        81,218        81,218        80,441        80,441        79,432        80,441   

Pretax margin

    2.9           2.5           3.2      

Commercial premium yield

    -0.3           -0.4           2.6      

Commercial premium PMPM

  $ 385.67            $ 378.91            $ 386.69         

Commercial health care cost trend

    -0.7           -3.4           -0.3      

Commercial health care cost PMPM

  $ 323.43            $ 311.85            $ 325.62         

Commercial MCR

    83.9           82.3           84.2      

Medicare Advantage MCR

    90.8           90.9           89.9      

Medicaid MCR

    84.2           83.6           79.4      

Dual Eligibles MCR

    87.4           60.0           —           

Health plan services MCR

    85.5           84.7           84.3      

Administrative expense ratio

    6.6           7.7           8.9      

Total G&A expense ratio

    9.7           10.5           10.2      

Selling costs ratio

    1.8           2.0           2.3      

 

1 Includes the operations of the company’s commercial, Medicare, Medicaid and Dual Eligibles health plans in California, Arizona, Oregon and Washington, as well as the operations of the company’s health and life insurance companies, primarily in Arizona, California, Oregon and Washington, and the operations of the company’s behavioral health and pharmaceutical services subsidiaries in several states including California, Arizona and Oregon.

 

2 Includes administrative services provided under the T-3 Managed Care Support Contract for the TRICARE North Region and other health care-related Department of Defense and Veterans Affairs government contracts.

 

3 Includes litigation reserve true-up related to previous accrual for lawsuit and related legal expenses. Also includes reserve true-up related to previous accrual for severance expenses.

 

4 Includes primarily costs related to the company’s entrance into a master services agreement and related asset purchase agreement with Cognizant and asset impairment of $84.7 million.

 

5 Includes $72.6 million income tax benefit. Also includes severance expense.

 

14


Health Net, Inc.

Reconciliation of Reserves for Claims and Other Settlements

($ in millions)

 

     Health Plan Services  
     YTD 9/2014     FY 2013     FY 2012  

Reserve for claims (a), beginning of period

   $ 807.4      $ 808.7      $ 720.8   

Incurred claims related to:

      

Current Year (f)

     4,121.1        4,666.0        4,950.9   

Prior Years (c)

     (16.9     (56.2     34.5   
  

 

 

   

 

 

   

 

 

 

Total Incurred (b)

     4,104.2        4,609.8        4,985.4   

Paid claims related to:

      

Current Year

     2,988.9        3,872.5        4,156.6   

Prior Years

     760.0        738.6        740.9   
  

 

 

   

 

 

   

 

 

 

Total Paid (b)

     3,748.9        4,611.1        4,897.5   
  

 

 

   

 

 

   

 

 

 

Reserve for claims (a), end of period

     1,162.7        807.4        808.7   

Add:

      

Claims Payable (d)

     129.4        67.0        91.6   

Other (e)

     441.2        109.7        137.7   
  

 

 

   

 

 

   

 

 

 

Reserves for claims and other settlements, end of period

   $ 1,733.3      $ 984.1      $ 1,038.0   
  

 

 

   

 

 

   

 

 

 

 

(a) Consists of incurred but not reported claims and received but unprocessed claims and reserves for loss adjustment expenses.

 

(b) Includes medical claims only. Capitation, pharmacy and other payments including provider settlements are not included.

 

(c) This line represents the change in reserves attributable to the difference between the original estimate of incurred claims for prior years and the revised estimate. Negative amounts in this line represent favorable development in estimated prior years’ health care costs. Positive amounts in this line represent unfavorable development in estimated prior years’ health care costs. For a detailed description of reserve development for the nine months ended September 30, 2014, see Note 2 to the Consolidated Financial Statements in the company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014. For a detailed description of reserve development for fiscal years 2013 and 2012, see Note 2 to the Consolidated Financial Statements in the company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

(d) Includes amount accrued for litigation and regulatory-related expenses.

 

(e) Includes accrued capitation, shared risk settlements, provider incentives and other reserve items.

 

(f) Our IBNR estimate also includes a provision for adverse deviation, which is an estimate for known environmental factors that are reasonably likely to affect the required level of IBNR reserves. Such amounts were $77 million, $53 million and $53 million as of September 30, 2014, December 31, 2013, and December 31, 2012, respectively.

 

15