Attached files

file filename
8-K - 8-K - Noble Corpd812264d8k.htm

Exhibit 99.1

 

Noble Corporation plc

Devonshire House

1 Mayfair Place

London W1J 8AJ

England

   LOGO

 

 

PRESS RELEASE

NOBLE CORPORATION PLC REPORTS THIRD QUARTER 2014 RESULTS

London, England, October 29, 2014 – Noble Corporation plc (NYSE: NE) today reported third quarter 2014 net income from continuing operations of $147 million, or $0.57 per diluted share, compared to $140 million, or $0.54 per diluted share, for the second quarter of 2014. For the third quarter of 2013, net income from continuing operations totaled $165 million, or $0.64 per diluted share. Results for the third quarter of 2013 included a net pre-tax gain of $63 million, or $0.24 per diluted share, resulting from the sale of a jackup rig and a settlement related to the Company’s acquisition of Frontier Drilling in 2010, partially offset by an impairment charge taken on two submersibles that were subsequently sold during the first quarter of 2014. Revenues from continuing operations for the third quarter of 2014 were $829 million compared to $804 million in the second quarter of 2014 and $641 million in the third quarter of 2013. On August 1, 2014, Noble Corporation plc completed the spin-off of Paragon Offshore (NYSE: PGN). The results of Paragon Offshore and incremental spin-off related costs are classified as discontinued operations for the periods reported.

David W. Williams, Chairman, President and Chief Executive Officer of Noble Corporation plc noted, “During the third quarter, we commenced operations on two newbuild additions to the Noble fleet – the ultra-deepwater drillship Noble Sam Croft in the U.S. Gulf of Mexico and the high-specification jackup Noble Sam Turner in the North Sea. Combined, the two rigs added more than $50 million to quarterly revenues during the limited time they were working, contributing to the 4 percent growth in contract drilling services revenues when compared to the second quarter. The revenue improvement was partially offset by an increase in unplanned downtime and idle days in the fleet. However, our contract drilling operating margin held steady at 52 percent. Protecting our margins has our full focus and we have taken additional steps to control operating costs in the current industry environment.

“The third quarter also saw the delivery from Hyundai Heavy Industries of our final ultra-deepwater drillship ordered, the Noble Tom Madden. The rig is currently in transit to the U.S. Gulf of Mexico where it will commence a three-year contract in mid-December at a dayrate of $632,000, including mobilization revenues. Our 2014 planned newbuild deliveries, which total six units, will conclude with the expected delivery of the high-specification jackup Noble Sam Hartley this month, leaving one final newbuild project, the high-specification jackup Noble Lloyd Noble, with a planned delivery in mid-2016.”

MORE


Contract drilling services revenues for the third quarter of 2014 were $810 million, or 4 percent better than revenues of $779 million reported during the second quarter of the year. The increase in revenues was due in part to the commencement of operations on the drillship Noble Sam Croft and the jackup Noble Sam Turner, in addition to increased operating days on the semisubmersibles Noble Dave Beard and Noble Paul Romano. Partially offsetting these improvements was an increase in idle time on the semisubmersibles Noble Paul Wolff, Noble Max Smith and Noble Danny Adkins. Fleet utilization in the third quarter was essentially flat with the second quarter at 85 percent, as were average daily revenues, which increased slightly in the third quarter to $346,700 compared to the second quarter average of $346,500, primarily reflecting the addition of newbuild assets. Contract drilling services operating costs increased 4 percent during the third quarter to $386 million compared to $371 million in the second quarter of 2014. Higher costs associated with the addition of new rigs were partially offset by reduced mobilization costs.

Net cash from operating activities was $342 million in the third quarter of 2014, resulting in cash from operating activities through September 30, 2014 of $1.4 billion. Capital expenditures in the third quarter totaled $531 million, including $368 million related to the Company’s fleet expansion program. As of September 30, 2014, approximately $703 million in capital expenditures are still required to complete the Company’s final newbuild projects.

Debt as a percentage of total capitalization at September 30, 2014 was 37 percent, compared to 39 percent at June 30, 2014. Liquidity, defined as cash and cash equivalents plus availability under revolving credit facilities, was $2.0 billion at September 30, 2014 compared to $772 million at June 30, 2014. The decrease in debt as a percent of total capitalization and the increase in liquidity relate primarily to the $1.7 billion of net proceeds received from Paragon Offshore (NYSE: PGN) to settle intercompany debt prior to the Company’s spin-off of Paragon Offshore on August 1, 2014. Also, during the third quarter, the Company repurchased approximately 2 million of its ordinary shares under its previously approved authorization. The shares were repurchased at an average price per share of $26.22. At September 30, 2014, the number of shares outstanding and trading were 252.3 million and approximately 4.8 million shares remained available under the previously approved repurchase authorization.

 

2


Operating Highlights

The Company’s total contract backlog at September 30, 2014 was an estimated $10.6 billion compared to $11.1 billion at June 30, 2014. During the third quarter, the Company secured new contracts on two semisubmersibles, the Noble Danny Adkins and Noble Jim Thompson, adding an estimated $173 million to backlog. Utilization of the Company’s floating rig fleet (semisubmersibles and drillships) decreased to 80 percent in the third quarter of 2014 from 84 percent in the second quarter. The lower utilization was due, in part, to an increase in shipyard days on the semisubmersible Noble Amos Runner, higher idle days on the Noble Paul Wolff and Noble Max Smith and increased repair days on the drillship Noble Globetrotter I. The Noble Amos Runner, operating in the U.S. Gulf of Mexico, is expected to complete a maintenance project, including a five-year regulatory survey in early-November and return to its current contract. The rig is expected to remain under contract into November 2015. The Noble Paul Wolff and Noble Max Smith completed contracts offshore Brazil in April and August of 2014, respectively. Both rigs completed mobilization to Southeast Asia in October. The Noble Paul Wolff will commence a maintenance program, including a five-year regulatory inspection, while the Noble Max Smith will be available for contract opportunities in the Eastern Hemisphere. The drillship Noble Globetrotter I incurred 42 days of unpaid downtime to complete repairs. The rig returned to full operating dayrate on October 1, 2014. Average daily revenues in the floating rig fleet were $459,500 in the third quarter of 2014, an improvement of approximately 2 percent compared to $452,600 in the second quarter, primarily due to the commencement of operations on the Noble Sam Croft in the U.S. Gulf of Mexico.

Third quarter 2014 utilization of the Company’s jackup rig fleet was 91 percent compared to 87 percent utilization achieved during the second quarter. The improvement was largely due to an increase in operating days on the Noble Charles Copeland and the Noble Scott Marks, both operating in the Middle East. Average daily revenues during the third quarter improved to $182,100 from $178,300 during the second quarter, mainly due to the commencement of operations on the Noble Sam Turner.

At the end of the third quarter of 2014, 79 percent of the Company’s available rig operating days were committed for the remainder of 2014, including 74 percent of floating rig days and 86 percent of jackup rig days. For 2015, an estimated 72 percent of available rig operating days are committed, consisting of 69 percent and 77 percent of floating rigs and jackup rig days, respectively

 

3


Outlook

Williams closed by stating, “Four years ago we set out to transform the Noble fleet and we have achieved our goal. The spin-off of the standard capability fleet is complete and our newbuild construction program, which at one point totaled 14 projects, is near an end. Today, our fleet is among the youngest, most modern and technically advanced in the offshore drilling industry, with a significant backlog providing attractive contract coverage through 2015 and a customer base that reflects increased diversification. Our geographic presence is expanding as we reposition rigs, such as the deepwater semisubmersibles Noble Paul Wolff and Noble Max Smith, into regions with opportunities that we believe better match the technical features of these assets. At the same time, we possess a premier fleet in the prolific U.S. Gulf of Mexico, with eight ultra-deepwater, dynamically positioned drillships and semisubmersibles in the region.

“We believe the long-term fundamentals support the recovery of the offshore industry, leading to greater exploration and field development activities in the future, especially for the industry’s premium rigs. Our decision to seek shareholder approval for the repurchase of up to 37,000,000, or approximately 15 percent, of Noble’s outstanding ordinary shares, is a signal of our belief in the positive long-term outlook for offshore drilling and the improved competitive position that Noble now enjoys in our industry. Separately, we will pursue the development of an MLP, subject to market conditions and final board approval, because of the flexibility this provides as we consider cash allocation strategies which should create value for our shareholders and place Noble in a stronger competitive position.”

About Noble Corporation

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 35 offshore drilling units, consisting of 20 semisubmersibles and drillships and 15 jackups, focused largely on ultra-deepwater and high-specification jack-up drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at Devonshire House, 1 Mayfair Place, London, W1J 8AJ England. Additional information on Noble is available at www.noblecorp.com

 

4


Forward-looking Disclosure Statement

Statements regarding contract backlog, earnings, costs, revenue, rig demand, fleet condition or performance, shareholder value, timing of delivery of newbuilds, contract commitments, dayrates, contract commencements, contract extensions or renewals, letters of intent or award, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, market outlook, capital allocation strategies, competitive position, development of an MLP, the increase in the Company’s share repurchase authority, the timing and number of shares to be repurchased under such authority, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions by regulatory authorities, customers and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, delays in the construction of newbuilds, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, market conditions, the future price of oil and gas and other factors detailed in the Company’s most recent Form 10-K, Form 10-Q’s and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Conference Call

Noble has scheduled a conference call and webcast related to its third quarter 2014 results on Thursday, October 30, 2014, at 8:00 a.m. U.S. Central Daylight Time. Interested parties are invited to listen to the call by dialing 1-866-461-7129, or internationally 1-706-679-3084, using access code: 88253410, or by asking for the Noble Corporation conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company’s Web site.

A replay of the conference call will be available on Thursday, October 30, 2014, beginning at 12:00 p.m. U.S. Central Daylight Time, through Thursday, November 13, 2014, ending at 11:00 p.m. U.S. Central Standard Time. The phone number for the conference call replay is 1-855-859-2056 or, for calls from outside of the U.S., 1-404-537-3406, using access code: 88253410. The replay will also be available on the Company’s Web site following the end of the live call.

 

5


For additional information, contact:

For Investors: Jeffrey L. Chastain,

 

  

Vice President – Investor Relations and Corporate Communications,

Noble Drilling Services Inc., 281-276-6383

For Media:   

John S. Breed,

Director of Investor Relations and Corporate Communications,

Noble Drilling Services Inc., 281-276-6729

 

6


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2014     2013     2014     2013  

Operating revenues

        

Contract drilling services

   $ 810,200      $ 623,168      $ 2,360,205      $ 1,750,627   

Reimbursables

     18,595        17,319        67,558        45,416   

Labor contract drilling services

     —          26        —          17,000   

Other

     1        —          1        11   
  

 

 

   

 

 

   

 

 

   

 

 

 
     828,796        640,513        2,427,764        1,813,054   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

        

Contract drilling services

     385,674        283,429        1,109,456        836,825   

Reimbursables

     13,641        14,812        52,877        36,686   

Labor contract drilling services

     —          2,084        —          10,966   

Depreciation and amortization

     161,246        129,843        460,306        370,402   

General and administrative

     24,602        33,776        77,319        86,196   

Loss on impairment

     —          3,585        —          3,585   

Gain on disposal of assets, net

     —          (35,646     —          (35,646

Gain on contract settlements/extinguishments, net

     —          (30,618     —          (30,618
  

 

 

   

 

 

   

 

 

   

 

 

 
     585,163        401,265        1,699,958        1,278,396   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     243,633        239,248        727,806        534,658   

Other income (expense)

        

Interest expense, net of amount capitalized

     (37,751     (23,149     (114,494     (75,115

Interest income and other, net

     2,760        1,522        131        2,231   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     208,642        217,621        613,443        461,774   

Income tax provision

     (40,782     (33,852     (110,625     (74,341
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     167,860        183,769        502,818        387,433   

Net income (loss) from discontinued operations, net of tax

     (20,214     116,690        175,532        274,065   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     147,646        300,459        678,350        661,498   

Net income attributable to noncontrolling interests

     (20,471     (18,502     (60,290     (52,861
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ 127,175      $ 281,957      $ 618,060      $ 608,637   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Basic

        

Income from continuing operations

   $ 0.57      $ 0.64      $ 1.71      $ 1.30   

Income (loss) from discontinued operations

     (0.08     0.46        0.68        1.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ 0.49      $ 1.10      $ 2.39      $ 2.37   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Income from continuing operations

   $ 0.57      $ 0.64      $ 1.71      $ 1.30   

Income (loss) from discontinued operations

     (0.08     0.46        0.68        1.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

   $ 0.49      $ 1.10      $ 2.39      $ 2.37   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     September 30,     December 31,  
     2014     2013  

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 68,354      $ 114,458   

Accounts receivable

     610,134        949,069   

Prepaid expenses and other current assets

     352,557        327,408   
  

 

 

   

 

 

 

Total current assets

     1,031,045        1,390,935   
  

 

 

   

 

 

 

Property and equipment, at cost

     15,304,758        19,198,767   

Accumulated depreciation

     (2,671,092     (4,640,677
  

 

 

   

 

 

 

Property and equipment, net

     12,633,666        14,558,090   
  

 

 

   

 

 

 

Other assets

     285,486        268,932   
  

 

 

   

 

 

 

Total assets

   $ 13,950,197      $ 16,217,957   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities

    

Accounts payable

   $ 267,811      $ 347,214   

Accrued payroll and related costs

     102,533        151,161   

Dividends payable

     —          128,249   

Other current liabilities

     285,666        425,291   
  

 

 

   

 

 

 

Total current liabilities

     656,010        1,051,915   
  

 

 

   

 

 

 

Long-term debt

     4,737,081        5,556,251   

Deferred income taxes

     165,750        225,455   

Other liabilities

     289,637        334,308   
  

 

 

   

 

 

 

Total liabilities

     5,848,478        7,167,929   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

Total shareholders’ equity

     7,378,323        8,322,583   

Noncontrolling interests

     723,396        727,445   
  

 

 

   

 

 

 

Total equity

     8,101,719        9,050,028   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 13,950,197      $ 16,217,957   
  

 

 

   

 

 

 

 

8


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Nine Months Ended  
     September 30,  
     2014     2013  

Cash flows from operating activities

    

Net income

   $ 678,350      $ 661,498   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     696,380        642,456   

Other changes in operating activities (1)

     (1,294     (142,300
  

 

 

   

 

 

 

Net cash from operating activities

     1,373,436        1,161,654   
  

 

 

   

 

 

 

Cash flows from investing activities

    

New construction

     (1,204,283     (1,021,780

Other capital expenditures

     (504,634     (610,495

Capitalized interest

     (38,578     (92,452

Other investing activities

     (52,466     (5,946
  

 

 

   

 

 

 

Net cash from investing activities

     (1,799,961     (1,730,673
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net change in borrowings outstanding on bank credit facilities

     (569,489     973,055   

Dividend payments

     (290,643     (130,787

Dividends paid to noncontrolling interests

     (64,339     (69,728

Repayment of long-term debt

     (250,000     (300,000

Long-term borrowings of Paragon Offshore, net

     1,710,736        —     

Cash balances of Paragon Offshore in spin-off

     (104,152     —     

Other financing activities

     (51,692     (7,243
  

 

 

   

 

 

 

Net cash from financing activities

     380,421        465,297   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (46,104     (103,722

Cash and cash equivalents, beginning of period

     114,458        282,092   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 68,354      $ 178,370   
  

 

 

   

 

 

 

 

(1)  Other changes in operating activities for 2014 reflect the effect of net assets of Paragon Offshore that were distributed to shareholders.

 

9


NOBLE CORPORATION PLC AND SUBSIDIARIES

FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT

(In thousands, except operating statistics)

(Unaudited)

 

    Three Months Ended September 30,     Three Months Ended June 30,  
    2014     2013     2014  
    Contract                 Contract                 Contract              
    Drilling                 Drilling                 Drilling              
    Services     Other     Total     Services     Other     Total     Services     Other     Total  

Operating revenues

                 

Contract drilling services

  $ 810,200      $ —        $ 810,200      $ 623,168      $ —        $ 623,168      $ 779,368      $ —        $ 779,368   

Reimbursables

    18,514        81        18,595        17,319        —          17,319        22,243        2,170        24,413   

Labor contract drilling services

    —          —          —          —          26        26        —          —          —     

Other

    1        —          1        —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    828,715        81        828,796        640,487        26        640,513        801,611        2,170        803,781   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

                 

Contract drilling services

    385,674        —          385,674        283,429        —          283,429        370,902        —          370,902   

Reimbursables

    12,979        662        13,641        14,812        —          14,812        17,097        635        17,732   

Labor contract drilling services

    —          —          —          —          2,084        2,084        —          —          —     

Depreciation and amortization

    156,213        5,033        161,246        125,855        3,988        129,843        148,324        4,538        152,862   

General and administrative

    24,552        50        24,602        33,344        432        33,776        26,846        234        27,080   

Loss on impairment

    —          —          —          3,585        —          3,585        —          —          —     

Gain on disposal of assets, net

    —          —          —          (35,646     —          (35,646     —          —          —     

Gain on contract settlements/extinguishments, net

    —          —          —          (30,618     —          (30,618     —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    579,418        5,745        585,163        394,761        6,504        401,265        563,169        5,407        568,576   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

  $ 249,297      $ (5,664   $ 243,633      $ 245,726      $ (6,478   $ 239,248      $ 238,442      $ (3,237   $ 235,205   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating statistics

                 

Jackups:

                 

Average Rig Utilization

    91         98         87    

Operating Days

    951            723            870       

Average Dayrate

  $ 182,128          $ 138,392          $ 178,259       

Semisubmersibles:

                 

Average Rig Utilization

    67         82         74    

Operating Days

    674            828            742       

Average Dayrate

  $ 435,782          $ 403,114          $ 424,199       

Drillships:

                 

Average Rig Utilization

    100         100         100    

Operating Days

    712            426            637       

Average Dayrate

  $ 482,053          $ 444,445          $ 485,686       

Submersibles:

                 

Average Rig Utilization

    N/A            0         N/A       

Operating Days

    N/A            —              N/A       

Average Dayrate

    N/A          $ —              N/A       

Total:

                 

Average Rig Utilization

    85         84         85    

Operating Days

    2,337            1,977            2,249       

Average Dayrate

  $ 346,699          $ 315,257          $ 346,494       

 

10


NOBLE CORPORATION PLC AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME PER SHARE

(In thousands, except per share amounts)

(Unaudited)

The following table sets forth the computation of basic and diluted net income per share:

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2014     2013     2014     2013  

Numerator:

       

Basic

       

Income from continuing operations

  $ 147,389      $ 165,267      $ 442,528      $ 334,572   

Earnings allocated to unvested share-based payment awards

    (2,286     (1,989     (7,053     (3,953
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations to common shareholders

  $ 145,103      $ 163,278      $ 435,475      $ 330,619   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

  $ (20,214   $ 116,690      $ 175,532      $ 274,065   

Earnings allocated to unvested share-based payment awards

    314        (1,404     (2,798     (3,238
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

  $ (19,900   $ 115,286      $ 172,734      $ 270,827   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

  $ 127,175      $ 281,957      $ 618,060      $ 608,637   

Earnings allocated to unvested share-based payment awards

    (1,972     (3,393     (9,851     (7,191
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation to common shareholders

  $ 125,203      $ 278,564      $ 608,209      $ 601,446   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

       

Income from continuing operations

  $ 147,389      $ 165,267      $ 442,528      $ 334,572   

Earnings allocated to unvested share-based payment awards

    (2,285     (1,987     (7,050     (3,949
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations to common shareholders

  $ 145,104      $ 163,280      $ 435,478      $ 330,623   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

  $ (20,214   $ 116,690      $ 175,532      $ 274,065   

Earnings allocated to unvested share-based payment awards

    313        (1,403     (2,796     (3,235
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

  $ (19,901   $ 115,287      $ 172,736      $ 270,830   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

  $ 127,175      $ 281,957      $ 618,060      $ 608,637   

Earnings allocated to unvested share-based payment awards

    (1,972     (3,390     (9,846     (7,184
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation to common shareholders

  $ 125,203      $ 278,567      $ 608,214      $ 601,453   
 

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

       

Weighted average shares outstanding—basic

    253,842        253,357        254,006        253,242   

Incremental shares issuable from assumed exercise of stock options

    107        261        114        265   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—diluted

    253,949        253,618        254,120        253,507   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average unvested share-based payment awards

    3,999        3,086        4,114        3,028   
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

       

Basic

       

Continuing operations

  $ 0.57      $ 0.64      $ 1.71      $ 1.30   

Discontinued operations

    (0.08     0.46        0.68        1.07   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

  $ 0.49      $ 1.10      $ 2.39      $ 2.37   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

       

Continuing operations

  $ 0.57      $ 0.64      $ 1.71      $ 1.30   

Discontinued operations

    (0.08     0.46        0.68        1.07   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation

  $ 0.49      $ 1.10      $ 2.39      $ 2.37   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

11