Attached files

file filename
8-K - FORM 8-K - BELDEN INC.d811021d8k.htm

Exhibit 99.1

 

LOGO   

1 North Brentwood Boulevard

15th Floor

St. Louis, Missouri 63105

  

Phone: 314.854.8000

Fax: 314.854.8003

 

www.Belden.com

News Release

Belden Reports Record Revenues in the Third Quarter 2014

St. Louis, Missouri – October 29, 2014 – Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end signal transmission solutions for mission-critical applications, today reported fiscal third quarter 2014 results for the period ended September 28, 2014.

Third Quarter 2014 Highlights

 

    Grew revenues by 16.9% from the year-ago period;

 

    Achieved record adjusted gross profit margins of 37.6%, an increase of 160 basis points from 36.0% in the third quarter 2013;

 

    Delivered a record $85.6 million in adjusted operating profit in the third quarter, and expanded adjusted operating profit margins 100 basis points sequentially to 14.0%;

 

    Generated record adjusted income from continuing operations per diluted share of $1.15, an increase of 21% from $0.95 in the prior year period; and

 

    Purchased 431,746 shares of Belden common stock for $31.0 million during the quarter.

Third Quarter 2014

On a GAAP basis, revenues for the quarter totaled $610.8 million and were a company record. Revenues were up $88.3 million, or 16.9%, compared to $522.5 million in the third quarter 2013. Gross profit margin in the third quarter was 36.3%, increasing 130 basis points from 35.0% in the year-ago period. Operating profit margin in the third quarter was 9.5%, increasing 740 basis points from the previous quarter and decreasing 80 basis points from the year-ago period. Income from continuing operations per diluted share was $0.77, compared to $0.65 in the third quarter 2013, an increase of 18.5% year over year.

Adjusted revenues for the quarter totaled $613.1 million and were also a company record. Adjusted revenues were up $87.5 million, or 16.7%, compared to $525.6 million in the third quarter 2013. Adjusted gross profit margin in the third quarter was 37.6%, increasing 160 basis points from 36.0% in the year-ago period. Adjusted operating profit margin in the third quarter was 14.0%, increasing 100 basis points from previous quarter and decreasing 20 basis points from 14.2% in the year-ago period. Adjusted income from continuing operations per diluted share totaled $1.15, an increase of 21% compared to $0.95 in the third quarter 2013. Adjusted amounts are non-GAAP measures, and a non-GAAP reconciliation table is provided as an appendix to this release.

John Stroup, President and CEO of Belden Inc., said, “I’m pleased with our record results including revenues of $613.1 million, earnings per share of $1.15, and gross profit margins of 37.6%. Sequential operating profit margin improvement was a highlight and a result of the progress made within Grass Valley. Overall, the business performed as expected, with revenue growth in our Broadcast and Industrial platforms offsetting the portfolio improvement initiatives within our Enterprise Connectivity business.”


Belden Reports Record Revenues in the Third Quarter 2014

Outlook

“Despite a strengthening US dollar and European uncertainty, I’m pleased to provide a full-year earnings forecast consistent with the prior quarter and exceeding the guidance communicated one year ago. I’m confident in our ability to navigate these challenges given our proven business system and focus on attractive end markets. I look forward to sharing full year 2015 guidance during our Financial Analyst and Investor Day on December 2,” said Mr. Stroup.

The Company expects fourth quarter 2014 adjusted revenues to be $590 – $610 million, which incorporates the impact of both a stronger US dollar and lower commodity prices. Adjusted income from continuing operations per diluted share is expected to be $1.15 – $1.25. For the full year ending December 31, 2014, the Company now expects adjusted revenues to be $2.30 – $2.32 billion and adjusted income from continuing operations per diluted share to be $4.15 – $4.25. Previously, the Company expected full year adjusted revenues to be $2.30 - $2.35 billion and adjusted income from continuing operations per diluted share to be $4.10 - $4.30.

On a GAAP basis, the Company expects fourth quarter 2014 revenues to be $588 – $608 million and income from continuing operations per diluted share to be $0.55 – $0.65. For the full year ending December 31, 2014, the Company now expects revenues to be $2.29 – $2.31 billion and income from continuing operations per diluted share to be $1.90 – $2.00. Previously, the Company expected full year revenues to be $2.28 - $2.33 billion and income from continuing operations per diluted share to be $1.68 - $1.88.

Earnings Conference Call

Management will host a conference call today at 10:30 am EDT to discuss results of the quarter. The listen-only audio of the conference call will be broadcast live via the Internet at http://investor.belden.com. An accompanying slide presentation and transcript of the prepared remarks will be available for download shortly before the call begins. The dial-in number for participants in the U.S. is 888-599-8685; the dial-in number for participants outside the U.S. is 913-312-0403. A replay of this conference call will remain accessible in the investor relations section of the Company’s Web site for a limited time.


BELDEN INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 28, 2014     September 29, 2013     September 28, 2014     September 29, 2013  
     (In thousands, except per share data)  

Revenues

   $ 610,774      $ 522,478      $ 1,699,355      $ 1,559,442   

Cost of sales

     (389,042     (339,637     (1,097,521     (1,030,052
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     221,732        182,841        601,834        529,390   

Selling, general and administrative expenses

     (119,104     (96,197     (359,854     (281,682

Research and development

     (30,444     (21,141     (82,633     (62,497

Amortization of intangibles

     (15,203     (12,326     (42,739     (38,408

Income from equity method investment

     1,030        758        3,240        5,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     58,011        53,935        119,848        152,088   

Interest expense

     (21,656     (19,259     (58,679     (53,509

Interest income

     159        92        420        349   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before taxes

     36,514        34,768        61,589        98,928   

Income tax expense

     (2,667     (5,700     (2,571     (18,123
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     33,847        29,068        59,018        80,805   

Loss from discontinued operations, net of tax

     —          —          (562     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 33,847      $ 29,068      $ 58,456      $ 80,805   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares and equivalents:

        

Basic

     43,201        43,694        43,439        44,013   

Diluted

     43,910        44,537        44,164        44,916   

Basic income (loss) per share:

        

Continuing operations

   $ 0.78      $ 0.67      $ 1.36      $ 1.84   

Discontinued operations

     —          —          (0.01     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.78      $ 0.67      $ 1.35      $ 1.84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per share:

        

Continuing operations

   $ 0.77      $ 0.65      $ 1.33      $ 1.80   

Discontinued operations

     —          —          (0.01     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.77      $ 0.65      $ 1.32      $ 1.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 30,783      $ 34,776      $ 57,958      $ 73,618   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends declared per share

   $ 0.05      $ 0.05      $ 0.15      $ 0.15   


BELDEN INC.

OPERATING SEGMENT INFORMATION

(Unaudited)

 

     Three months ended     Nine months ended  
   September 28, 2014     September 29, 2013     September 28, 2014     September 29, 2013  
     (In thousands)  

Revenues:

  

Broadcast Solutions

   $ 254,230      $ 176,062      $ 668,213      $ 498,199   

Enterprise Connectivity Solutions

     115,349        123,406        345,015        372,962   

Industrial Connectivity Solutions

     171,105        167,008        508,667        515,621   

Industrial IT Solutions

     70,090        56,002        177,460        172,660   
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated revenues

   $ 610,774      $ 522,478      $ 1,699,355      $ 1,559,442   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

        

Broadcast Solutions

   $ 13,423      $ 7,541      $ (2,311   $ 10,900   

Enterprise Connectivity Solutions

     14,208        13,984        38,109        37,494   

Industrial Connectivity Solutions

     20,965        22,926        60,054        71,719   

Industrial IT Solutions

     9,367        9,193        23,516        27,935   

All other

     —          —          —          1,278   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segments

     57,963        53,644        119,368        149,326   

Eliminations

     (982     (467     (2,760     (2,523

Income from equity method investment

     1,030        758        3,240        5,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated operating income

   $ 58,011      $ 53,935      $ 119,848      $ 152,088   
  

 

 

   

 

 

   

 

 

   

 

 

 


BELDEN INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     September 28, 2014     December 31, 2013  
     (Unaudited)        
     (In thousands)  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 449,102      $ 613,304   

Receivables, net

     416,412        304,204   

Inventories, net

     223,714        207,980   

Deferred income taxes

     28,486        28,767   

Other current assets

     51,149        41,243   
  

 

 

   

 

 

 

Total current assets

     1,168,863        1,195,498   

Property, plant and equipment, less accumulated depreciation

     319,689        300,835   

Goodwill

     939,500        773,048   

Intangible assets, less accumulated amortization

     465,610        376,976   

Deferred income taxes

     24,335        26,034   

Other long-lived assets

     89,989        79,362   
  

 

 

   

 

 

 
   $ 3,007,986      $ 2,751,753   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 240,870      $ 199,897   

Accrued liabilities

     226,684        199,169   

Current maturities of long-term debt

     2,500        2,500   
  

 

 

   

 

 

 

Total current liabilities

     470,054        401,566   

Long-term debt

     1,536,181        1,364,536   

Postretirement benefits

     112,419        105,924   

Other long-term liabilities

     52,452        43,186   

Stockholders’ equity:

    

Common stock

     503        503   

Additional paid-in capital

     592,742        585,753   

Retained earnings

     608,069        556,214   

Accumulated other comprehensive loss

     (29,679     (29,181

Treasury stock

     (334,755     (276,748
  

 

 

   

 

 

 

Total stockholders’ equity

     836,880        836,541   
  

 

 

   

 

 

 
   $ 3,007,986      $ 2,751,753   
  

 

 

   

 

 

 


BELDEN INC.

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS

(Unaudited)

 

     Nine Months Ended  
     September 28, 2014     September 29, 2013  
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 58,456      $ 80,805   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     74,382        71,863   

Share-based compensation

     14,236        11,126   

Provision for inventory obsolescence

     4,885        2,541   

Pension funding less than pension expense

     1,786        2,876   

Income from equity method investment

     (3,240     (5,285

Deferred income tax benefit

     (4,693     (1,984

Tax benefit related to share-based compensation

     (4,939     (10,581

Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses:

    

Receivables

     (44,583     (40,214

Inventories

     (697     1,172   

Accounts payable

     (7,613     7,812   

Accrued liabilities

     (24,414     9,875   

Accrued taxes

     (9,125     (84,189

Other assets

     8,856        2,565   

Other liabilities

     1,469        2,421   
  

 

 

   

 

 

 

Net cash provided by operating activities

     64,766        50,803   

Cash flows from investing activities:

    

Cash used to acquire businesses, net of cash acquired

     (313,065     (9,979

Capital expenditures

     (31,057     (31,405

Proceeds from (payments for) disposal of business

     (956     3,735   

Proceeds from disposal of tangible assets

     1,773        3,155   
  

 

 

   

 

 

 

Net cash used for investing activities

     (343,305     (34,494

Cash flows from financing activities:

    

Borrowings under credit arrangements

     200,000        388,220   

Payments under share repurchase program

     (62,197     (93,750

Proceeds (payments) from exercise of stock options, net of withholding tax payments

     (7,996     (2,274

Debt issuance costs paid

     (6,572     (7,817

Cash dividends paid

     (6,540     (4,488

Payments under borrowing arrangements

     (1,250     (200,220

Tax benefit related to share-based compensation

     4,939        10,581   
  

 

 

   

 

 

 

Net cash provided by financing activities

     120,384        90,252   

Effect of foreign currency exchange rate changes on cash and cash equivalents

     (6,047     2,181   
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     (164,202     108,742   

Cash and cash equivalents, beginning of period

     613,304        395,095   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 449,102      $ 503,837   
  

 

 

   

 

 

 


BELDEN INC.

CONSOLIDATED RECONCILIATION OF NON-GAAP MEASURES

(Unaudited)

In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide non-GAAP operating results adjusted for certain items, including: asset impairments; accelerated depreciation expense due to plant consolidation activities; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory to fair value and transaction costs; revenue and cost of sales deferrals for acquired product lines subject to software revenue recognition accounting requirements; severance, restructuring, and acquisition integration costs; gains (losses) recognized on the disposal of businesses and tangible assets; amortization of intangible assets; results of discontinued operations; and other costs. We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe the adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees our business operations on a day-to-day basis. Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States.

 

     Three Months Ended     Nine Months Ended  
     September 28, 2014     June 29, 2014     September 29, 2013     September 28, 2014     September 29, 2013  
     (In thousands, except percentages and per share amounts)  

GAAP revenues

   $ 610,774      $ 600,891      $ 522,478      $ 1,699,355      $ 1,559,442   

Deferred revenue adjustments

     2,357        4,163        3,115        7,137        9,170   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenues

   $ 613,131      $ 605,054      $ 525,593      $ 1,706,492      $ 1,568,612   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit

   $ 221,732      $ 204,385      $ 182,841      $ 601,834      $ 529,390   

Severance, restructuring, and integration costs

     5,291        8,035        1,876        13,277        5,046   

Deferred gross profit adjustments

     2,357        3,915        2,281        6,722        6,853   

Purchase accounting effects related to acquisitions

     858        7,442        —          8,300        6,550   

Accelerated depreciation

     —          —          2,176        —          4,861   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit

   $ 230,238      $ 223,777      $ 189,174      $ 630,133      $ 552,700   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit margin

     36.3     34.0     35.0     35.4     33.9

Adjusted gross profit margin

     37.6     37.0     36.0     36.9     35.2

GAAP operating income

   $ 58,011      $ 12,326      $ 53,935      $ 119,848      $ 152,088   

Amortization of intangible assets

     15,203        15,795        12,326        42,739        38,408   

Severance, restructuring, and integration costs

     9,158        38,208        3,770        48,809        9,523   

Deferred gross profit adjustments

     2,357        3,915        2,281        6,722        6,853   

Purchase accounting effects related to acquisitions

     858        8,163        —          9,873        6,550   

Accelerated depreciation

     —          —          2,176        —          4,861   

Gain on sale of assets

     —          —          —          —          (1,278
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income adjustments

     27,576        66,081        20,553        108,143        64,917   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income

   $ 85,587      $ 78,407      $ 74,488      $ 227,991      $ 217,005   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating income margin

     9.5     2.1     10.3     7.1     9.8

Adjusted operating income margin

     14.0     13.0     14.2     13.4     13.8

GAAP income from continuing operations

   $ 33,847      $ 15      $ 29,068      $ 59,018      $ 80,805   

Operating income adjustments from above

     27,576        66,081        20,553        108,143        64,917   

Tax effect of adjustments

     (11,011     (19,635     (7,198     (34,866     (20,807
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations

   $ 50,412      $ 46,461      $ 42,423      $ 132,295      $ 124,915   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from continuing operations per diluted share

   $ 0.77      $ —        $ 0.65      $ 1.33      $ 1.80   

Adjusted income from continuing operations per diluted share

   $ 1.15      $ 1.05      $ 0.95      $ 3.00      $ 2.78   

GAAP and Adjusted diluted weighted average shares

     43,910        44,292        44,537        44,164        44,916   


BELDEN INC.

OPERATING SEGMENT RECONCILIATION OF NON-GAAP MEASURES

(Unaudited)

In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide non-GAAP operating results adjusted for certain items, including: asset impairments; accelerated depreciation expense due to plant consolidation activities; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory to fair value and transaction costs; revenue and cost of sales deferrals for acquired product lines subject to software revenue recognition accounting requirements; severance, restructuring, and acquisition integration costs; gains (losses) recognized on the disposal of businesses and tangible assets; amortization of intangible assets; and other costs. We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe the adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees our business operations on a day-to-day basis. Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States.

 

     Three Months Ended September 28, 2014  
     Broadcast
Solutions
    Enterprise
Connectivity
Solutions
    Industrial
Connectivity
Solutions
    Industrial IT
Solutions
    All Other      Total Segments     Eliminations     Income from
equity method
investment
     Consolidated  
     (In thousands, except percentages)  

GAAP revenues

   $ 254,230      $ 115,349      $ 171,105      $ 70,090      $ —         $ 610,774      $ —        $ —         $ 610,774   

Deferred revenue adjustments

     2,357        —          —          —          —           2,357        —          —           2,357   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted revenues

   $ 256,587      $ 115,349      $ 171,105      $ 70,090      $ —         $ 613,131      $ —        $ —         $ 613,131   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

GAAP operating income

   $ 13,423      $ 14,208      $ 20,965      $ 9,367      $ —         $ 57,963      $ (982   $ 1,030       $ 58,011   

Amortization of intangible assets

     13,020        162        266        1,755        —           15,203        —          —           15,203   

Severance, restructuring, and integration costs

     5,794        226        2,106        1,032        —           9,158        —          —           9,158   

Deferred gross profit adjustments

     2,357        —          —          —          —           2,357        —          —           2,357   

Purchase accounting effects of acquisitions

     —          —          —          858        —           858        —          —           858   
                    

Total operating income adjustments

     21,171        388        2,372        3,645        —           27,576        —          —           27,576   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted operating income

   $ 34,594      $ 14,596      $ 23,337      $ 13,012      $ —         $ 85,539      $ (982   $ 1,030       $ 85,587   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

GAAP operating income margin

     5.3     12.3     12.3     13.4        9.5          9.5

Adjusted operating income margin

     13.5     12.7     13.6     18.6        14.0          14.0
     Three Months Ended September 29, 2013  
     Broadcast
Solutions
    Enterprise
Connectivity
Solutions
    Industrial
Connectivity
Solutions
    Industrial IT
Solutions
    All Other      Total Segments     Eliminations     Income from
equity method
investment
     Consolidated  
     (In thousands, except percentages)  

GAAP revenues

   $ 176,062      $ 123,406      $ 167,008      $ 56,002      $ —         $ 522,478      $ —        $ —         $ 522,478   

Deferred revenue adjustments

     3,115        —          —          —          —           3,115        —          —           3,115   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted revenues

   $ 179,177      $ 123,406      $ 167,008      $ 56,002      $ —         $ 525,593      $ —        $ —         $ 525,593   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

GAAP operating income

   $ 7,541      $ 13,984      $ 22,926      $ 9,193      $ —         $ 53,644      $ (467   $ 758       $ 53,935   

Amortization of intangible assets

     11,170        103        263        790        —           12,326        —          —           12,326   

Severance, restructuring, and integration costs

     3,237        159        262        112        —           3,770        —          —           3,770   

Deferred gross profit adjustments

     2,281        —          —          —          —           2,281        —          —           2,281   

Accelerated depreciation

     2,176        —          —          —             2,176        —          —           2,176   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total operating income adjustments

     18,864        262        525        902        —           20,553        —          —           20,553   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted operating income

   $ 26,405      $ 14,246      $ 23,451      $ 10,095      $ —         $ 74,197      $ (467   $ 758       $ 74,488   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

GAAP operating income margin

     4.3     11.3     13.7     16.4        10.3          10.3

Adjusted operating income margin

     14.7     11.5     14.0     18.0        14.1          14.2


BELDEN INC.

RECONCILIATION OF NON-GAAP MEASURES

FREE CASH FLOW

(Unaudited)

We define free cash flow, which is a non-GAAP financial measure, as net cash provided by operating activities adjusted for capital expenditures net of the proceeds from the disposal of tangible assets, non-recurring tax payments related to divestitures and the settlement of a tax sharing agreement, and cash payments for severance and other costs for the integration of our 2014 acquisition of Grass Valley. We believe free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends and share repurchases. We use free cash flow, as defined, as one financial measure to monitor and evaluate performance and liquidity. Non-GAAP financial measures should be considered only in conjunction with financial measures reported according to accounting principles generally accepted in the United States. Our definition of free cash flow may differ from definitions used by other companies.

 

     Three Months Ended     Nine Months Ended  
     September 28, 2014     September 29, 2013     September 28, 2014     September 29, 2013  
     (In thousands)  

GAAP net cash provided by operating activities

   $ 54,211      $ 67,303      $ 64,766      $ 50,803   

Capital expenditures, net of proceeds from the disposal of tangible assets

     (8,334     (11,120     (29,284     (28,250

Non-recurring tax payments made for gain on 2012 sale of Thermax and Raydex cable business

     —          —          —          41,808   

Non-recurring tax payments made in settlement of tax sharing agreement with Cooper Industries

     —          —          —          30,000   

Cash paid for severance and other costs for the integration of our acquisition of Grass Valley

     9,017        —          21,785        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP free cash flow

   $ 54,894      $ 56,183      $ 57,267      $ 94,361   
  

 

 

   

 

 

   

 

 

   

 

 

 


BELDEN INC.

RECONCILIATION OF NON-GAAP MEASURES

2014 REVENUE AND EARNINGS GUIDANCE

 

     Year Ended   Three Months Ended
     December 31, 2014   December 31, 2014

Adjusted revenues

   $2.297 - $2.317 billion   $590 - $610 million

Deferred revenue adjustments

   ($9 million)   ($2 million)
  

 

 

 

GAAP revenues

   $2.288 - $2.308 billion   $588 - $608 million
  

 

 

 

Adjusted income from continuing operations per diluted share

   $4.15 - $4.25   $1.15 - $1.25

Productivity improvement programs

   ($1.10)   ($0.34)

Amortization of intangible assets

   ($0.87)   ($0.22)

Purchase accounting effects of acquisitions

   ($0.15)   ($0.01)

Deferred gross profit adjustments

   ($0.13)   ($0.03)
  

 

 

 

GAAP income from continuing operations per diluted share

   $1.90 - $2.00   $0.55 - $0.65
  

 

 

 

Our guidance for revenues and income from continuing operations per diluted share is based upon the extent of information currently available regarding events and conditions that will impact our future operating results for 2014. Our actual results may be impacted by other additional events for which information is not available, such as asset impairments, purchase accounting effects related to acquisitions, severance and other restructuring costs, gains (losses) recognized on the disposal of tangible assets, gains (losses) on debt extinguishment, and other gains (losses) related to events or conditions that are not yet known.


Belden Reports Record Revenues in the Third Quarter 2014

Use of Non-GAAP Financial Information

Adjusted results are non-GAAP measures that reflect certain adjustments the Company makes to provide insight into operating results. All GAAP to non-GAAP reconciliations accompany the consolidated financial statements included in this release and have been published to the investor relations section of the Company’s Web site at http://investor.belden.com.

Forward Looking Statements

This release contains forward looking statements including our expectations for the fourth quarter and full-year 2014. Forward looking statements also include any other statements regarding future revenues, costs and expenses, operating income, earnings per share, margins, cash flows, dividends, and capital expenditures. These forward looking statements are based on forecasts and projections about the markets and industries served by the Company and about general economic conditions. They reflect management’s current beliefs and expectations and are not guarantees of future performance. The Company’s actual results may differ materially from these expectations for a number of reasons including: changes in the global economy may impact the Company’s results; turbulence in financial markets may increase the Company’s borrowing costs; the Company relies on key distributors in marketing products; the Company’s ability to execute and realize the expected benefits from strategic initiatives (including revenue growth, cost control, and productivity improvement programs); changes in the level of economic activity in the Company’s major geographic markets; difficulties in realigning manufacturing capacity and capabilities among the Company’s global manufacturing facilities; the competitiveness of the global broadcast, enterprise, and industrial markets; variability in the Company’s quarterly and annual effective tax rates; changes in accounting rules and interpretation of these rules which may affect the Company’s reported earnings; changes in currency exchange rates and political and economic uncertainties in the countries where the Company conducts business; demand for the Company’s products; the cost and availability of materials including copper, plastic compounds derived from fossil fuels, electronic components, and other materials; energy costs; the Company’s ability to achieve acquisition performance expectations and to integrate acquired businesses successfully; the ability of the Company to develop and introduce new products; the Company having to recognize charges that would reduce income as a result of impairing goodwill and other intangible assets; security risks and the potential for business interruption from operating in volatile countries; disruptions or failures of the Company’s (or the Company’s suppliers or customers) systems or operations in the event of a major earthquake, weather event, cyber-attack, terrorist attack, or other catastrophic event that could cause delays in completing sales, providing services, or performing other mission-critical functions; and other factors. For a more complete discussion of risk factors, please see our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on February 27, 2014. Belden disclaims any duty to update any forward looking statements as a result of new information, future developments, or otherwise, except as required by law.


Belden Reports Record Revenues in the Third Quarter 2014

About Belden

Belden Inc. delivers a comprehensive product portfolio designed to meet the mission-critical network infrastructure needs of industrial, enterprise and broadcast markets. With innovative solutions targeted at reliable and secure transmission of rapidly growing amounts of data, audio and video needed for today’s applications, Belden is at the center of the global transformation to a connected world. Founded in 1902, the company is headquartered in St. Louis and has manufacturing capabilities in North and South America, Europe and Asia. For more information, visit us at www.belden.com or follow us on Twitter @BeldenInc.

Contact:

Belden Investor Relations

314-854-8054

Investor.Relations@Belden.com

BDC-E