Attached files

file filename
8-K - 8-K - GILEAD SCIENCES INCform8-kq314earningspressre.htm

CONTACTS:
Investors
 
 
Media
 
Robin Washington
 
 
Amy Flood
 
(650) 522-5688
 
 
(650) 522-5643
 
 
 
 
 
 
Patrick O'Brien
 
 
 
 
(650) 522-1936    
 
 
 
 
 
 
 
 
For Immediate Release

GILEAD SCIENCES ANNOUNCES THIRD QUARTER 2014 FINANCIAL RESULTS

- Product Sales of $5.97 billion -
- Sovaldi Sales of $2.80 billion -
- Non-GAAP EPS of $1.84 per share -
- Revised 2014 Full Year Guidance -

Foster City, CA, October 28, 2014 - Gilead Sciences, Inc. (Nasdaq: GILD) announced today its results of operations for the quarter ended September 30, 2014. Total revenues for the third quarter of 2014 increased to $6.04 billion compared to $2.78 billion for the third quarter of 2013. Product sales for the third quarter of 2014 increased to $5.97 billion compared to $2.71 billion for the third quarter of 2013. Net income for the third quarter of 2014 was $2.73 billion, or $1.67 per diluted share compared to $788.6 million or $0.47 per diluted share for the third quarter of 2013. Included in our GAAP and Non-GAAP earnings per share amounts for the third quarter of 2014 is a cumulative catch-up of $337 million ($0.21 per diluted share) related to the non-tax deductible Branded Prescription Drug (BPD) Fee for the final regulations in the Affordable Care Act issued during the quarter. Non-GAAP net income for the third quarter of 2014, which excludes acquisition-related, restructuring and stock-based compensation expenses, was $3.01 billion, or $1.84 per diluted share compared to $879.1 million or $0.52 per diluted share for the third quarter of 2013. Excluding the $0.21 impact of the non-tax deductible BPD cumulative catch-up fee, Non-GAAP diluted EPS would have been $2.05 for the third quarter of 2014.

"To date approximately 117,000 patients have been treated with Sovaldi and with the introduction of Harvoni - a single tablet regimen for the treatment of HCV-infected individuals which does not require either interferon or ribavirin - many more patients will have the potential to be cured of HCV infection," said John C. Martin, PhD, Gilead's Chairman and Chief Executive Officer.

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In thousands, except per share amounts)
 
2014
 
2013
 
2014
 
2013
Product sales
 
$
5,968,208

 
$
2,709,652

 
$
17,252,119

 
$
7,760,505

Royalty, contract and other revenues
 
73,624

 
73,181

 
323,612

 
321,357

Total revenues
 
$
6,041,832

 
$
2,782,833

 
$
17,575,731

 
$
8,081,862

 
 
 
 
 
 
 
 
 
Net income attributable to Gilead
 
$
2,731,274

 
$
788,606

 
$
8,614,277

 
$
2,283,397

Non-GAAP net income attributable to Gilead
 
$
3,013,691

 
$
879,081

 
$
9,431,033

 
$
2,520,749

 
 
 
 
 
 
 
 
 
Diluted EPS
 
$
1.67

 
$
0.47

 
$
5.18

 
$
1.35

Non-GAAP diluted EPS
 
$
1.84

 
$
0.52

 
$
5.68

 
$
1.49


- more -

Gilead Sciences, Inc. 333 Lakeside Drive Foster City, CA 94404 USA
www.gilead.com
phone (650) 574-3000 facsimile (650) 578-9264
 


October 28, 2014
 
2

Product Sales
U.S. product sales for the third quarter of 2014 increased to $4.21 billion from $1.67 billion and Europe product sales increased to $1.44 billion from $823.6 million compared to the third quarter of 2013.

Antiviral Product Sales
Antiviral product sales increased to $5.54 billion for the third quarter of 2014, up from $2.33 billion for the third quarter of 2013 primarily due to sales of Sovaldi® (sofosbuvir 400 mg), which launched in December 2013.
 
 
Three Months Ended
 
 
 
Nine Months Ended
 
 
 
 
September 30,
 
 
 
September 30,
 
 
(In thousands, except percentages)
 
2014
 
2013
 
% Change
 
2014
 
2013
 
% Change
Antiviral product sales
 
$
5,544,513

 
$
2,326,727

 
138
 %
 
$
16,065,154

 
$
6,701,344

 
140
 %
Sovaldi
 
2,796,093

 

 
 %
 
8,550,768

 

 
 %
Atripla
 
894,787

 
899,669

 
(1
)%
 
2,545,089

 
2,714,850

 
(6
)%
Truvada
 
875,454

 
813,652

 
8
 %
 
2,441,764

 
2,321,673

 
5
 %
Complera/Eviplera
 
330,263

 
210,736

 
57
 %
 
880,460

 
547,608

 
61
 %
Stribild
 
328,035

 
143,953

 
128
 %
 
812,826

 
335,495

 
142
 %
Viread
 
275,637

 
231,555

 
19
 %
 
746,996

 
692,075

 
8
 %

Cardiovascular Product Sales
Cardiovascular product sales increased to $278.9 million for the third quarter of 2014, compared to $250.9 million for the third quarter of 2013.
 
 
Three Months Ended
 
 
 
Nine Months Ended
 
 
 
 
September 30,
 
 
 
September 30,
 
 
(In thousands, except percentages)
 
2014
 
2013
 
% Change
 
2014
 
2013
 
% Change
Cardiovascular product sales
 
$
278,925

 
$
250,887

 
11
%
 
$
780,100

 
$
700,134

 
11
%
Letairis
 
146,415

 
135,072

 
8
%
 
414,016

 
381,436

 
9
%
Ranexa
 
132,510

 
115,815

 
14
%
 
366,084

 
318,698

 
15
%

Operating Expenses
During the third quarter of 2014, compared to the same period in 2013:
Non-GAAP research and development (R&D) expenses increased primarily due to the progression and expansion of our clinical studies.
Non-GAAP selling, general and administrative (SG&A) expenses increased primarily due to a cumulative catch-up of $337 million ($0.21 per diluted share) related to the non-tax deductible BPD fee for final regulations in the Affordable Care Act issued during the quarter. SG&A expense increases also reflect costs to support our business expansion related primarily to Sovaldi and Zydelig® (idelalisib 150 mg).
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In thousands)
 
2014
 
2013
 
2014
 
2013
Non-GAAP research and development expenses
 
$
586,325

 
$
488,535

 
$
1,686,104

 
$
1,436,282

Non-GAAP selling, general and administrative expenses
 
$
888,251

 
$
376,841

 
$
1,957,586

 
$
1,086,241

Note:
Non-GAAP R&D and SG&A expenses exclude the impact of acquisition-related, restructuring and stock-based compensation expenses.


- more -


October 28, 2014
 
3

Cash, Cash Equivalents and Marketable Securities
As of September 30, 2014, Gilead had $7.69 billion of cash, cash equivalents and marketable securities compared to $9.58 billion as of June 30, 2014. During the third quarter of 2014, Gilead generated $4.04 billion in operating cash flow and utilized $5.79 billion to repurchase shares and settle the warrants related to the 2014 convertible senior notes, which were retired in May 2014.

Revised 2014 Full Year Guidance
Gilead updated its full year 2014 guidance, which it initially provided on February 4, 2014, updated on July 23, 2014, and further revised on October 28, 2014:
(In millions, except percentages and per share amounts)
 
Initially Provided
February 4, 2014; Reiterated April 22, 2014
Updated
July 23, 2014
Provided on October 28, 2014
Net Product Sales
 
$11,300 - $11,500
$21,000 - $23,000
$22,000 - $23,000
Non-GAAP*
 
 
 
 
Product Gross Margin
 
75% - 77%
85% - 88%
86% - 88%
R&D
 
$2,200 - $2,300
$2,300 - $2,400
$2,300 - $2,400
SG&A
 
$2,100 - $2,200
$2,300 - $2,400
$2,700 - $2,800 **
Effective Tax Rate
 
28% - 29%
17.5% - 20.5%
17.5% - 19.5%
 
 
 
 
 
Diluted EPS Impact of Acquisition-Related, Restructuring and Stock-Based Compensation Expenses
 
$0.63 - $0.66
$0.63 - $0.66
$0.63 - $0.66
* Non-GAAP product gross margin, expenses and effective tax rate exclude the impact of acquisition-related, restructuring and stock-based compensation expenses, where applicable.
** Includes the impact of the Internal Revenue Service regulations related to the change in accounting of the branded prescription drug fee, which is estimated at approximately $400 million.

Product & Pipeline Updates Announced by Gilead During the Third Quarter of 2014 Include:
Antiviral Program
Announced that the Committee for Medicinal Products for Human Use, the scientific committee of the European Medicines Agency, adopted a positive opinion on Gilead's Marketing Authorization Application for Harvoni® (ledipasvir 90 mg/sofosbuvir 400 mg).
Announced topline results from two Phase 3 clinical trials (Studies 104 and 111), which demonstrated that an investigational once-daily single tablet regimen containing tenofovir alafenamide (TAF) for the treatment of HIV-1 infection in treatment-naïve adults met their primary objectives. The studies demonstrated that the single tablet regimen (E/C/F/TAF) comprising elvitegravir, cobicistat, emtricitabine and TAF, was non-inferior to Gilead's Stribild (elvitegravir /cobicistat /emtricitabine /tenofovir disoproxil fumarate) based on the proportion of patients with HIV RNA levels (viral load) of less than 50 copies/mL at 48 weeks of therapy. In addition, E/C/F/TAF demonstrated more favorable renal and bone safety compared to Stribild.
Submitted a New Drug Application (NDA) to Japan's Pharmaceutical and Medical Devices Agency for approval of a once-daily fixed-dose combination of ledipasvir (LDV) 90 mg and sofosbuvir (SOF) 400 mg for the treatment of chronic genotype 1 HCV infection in adults. If approved, LDV/SOF would simplify HCV treatment for genotype 1 patients in Japan to one daily tablet, eliminating the need for interferon and ribavirin.
Announced that Gilead has signed non-exclusive licensing agreements with seven India-based generic pharmaceutical manufacturers to expand access to its chronic HCV medicines in developing countries. The agreements allow the companies to manufacture SOF and the single tablet regimen of LDV/SOF for distribution in 91 developing countries.
Announced a new agreement with the Medicines Patent Pool (MPP) to expand access to TAF for HIV and hepatitis B, contingent on the medicine's U.S. regulatory approval. Under the agreement, the MPP can sub-

- more -


October 28, 2014
 
4

license TAF to generic drug companies in India and China, who may manufacture and distribute it in 112 developing countries.

Oncology Program
Received U.S. Food and Drug Administration approval for Zydelig for the treatment of three B-cell blood cancers. Zydelig is indicated in combination with rituximab for patients with relapsed chronic lymphocytic leukemia (CLL) for whom rituximab alone would be considered appropriate therapy and as monotherapy for patients with relapsed follicular lymphoma (FL) and small lymphocytic lymphoma (SLL) who have received at least two prior systemic therapies.
The European Commission granted marketing authorization for Zydelig for CLL and FL. For the treatment of CLL, Zydelig has been approved for use in combination with rituximab for patients who have received at least one prior therapy; or in the presence of 17p deletion or TP53 mutation in patients unsuitable for chemo-immunotherapy. For the treatment of FL, Zydelig has been approved as a monotherapy in patients who are refractory to two prior lines of treatment.

Cardiovascular Program
Announced positive results from the AMBITION study (a randomized, double-blind, multicenter study of first-line combination therapy with AMBrIsentan and Tadalafil in patients with pulmonary arterial hypertensION), which was conducted in collaboration with GlaxoSmithKline plc. In AMBITION, first-line treatment of pulmonary arterial hypertension with the combination of ambrisentan 10 mg and tadalafil 40 mg reduced the risk of clinical failure by 50 percent compared to the pooled ambrisentan and tadalafil monotherapy arm. The combination was also statistically significant versus the individual ambrisentan and tadalafil monotherapy groups for the primary endpoint.

Conference Call
At 4:30 p.m. Eastern Time today, Gilead's management will host a conference call and a simultaneous webcast to discuss results from its third quarter 2014 as well as provide a general business update. To access the webcast live via the internet, please connect to the company's website at www.gilead.com 15 minutes prior to the conference call to ensure adequate time for any software download that may be needed to hear the webcast. Alternatively, please call
1-877-359-9508 (U.S.) or 1-224-357-2393 (international) and dial the conference ID 8029073 to access the call.

A replay of the webcast will be archived on the company's website for one year, and a phone replay will be available approximately two hours following the call through October 30, 2014. To access the phone replay, please call 1-855-859-2056 (U.S.) or 1-404-537-3406 (international) and dial the conference ID 8029073.

About Gilead
Gilead Sciences is a biopharmaceutical company that discovers, develops and commercializes innovative therapeutics in areas of unmet medical need. The company's mission is to transform and simplify care for people with life-threatening illnesses around the world. Headquartered in Foster City, California, Gilead has operations in North and South America, Europe and Asia-Pacific.

Non-GAAP Financial Information
Gilead has presented certain financial information in accordance with U.S. generally accepted accounting principles (GAAP) and also on a non-GAAP basis. Management believes this non-GAAP information is useful for investors, when considered in conjunction with Gilead's GAAP financial statements, because management uses such information internally for its operating, budgeting and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Gilead's operating results as reported under GAAP. A reconciliation between GAAP and non-GAAP financial information is provided in the table on pages 7 and 8.

- more -


October 28, 2014
 
5

Forward-looking Statements
Statements included in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Gilead cautions readers that forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include: Gilead's ability to achieve its anticipated full year 2014 financial results; Gilead's ability to sustain growth in revenues for its antiviral, cardiovascular and respiratory programs; availability of funding for state AIDS Drug Assistance Programs (ADAPs); continued fluctuations in ADAP purchases driven by federal and state grant cycles which may not mirror patient demand and may cause fluctuations in Gilead's earnings; the possibility of unfavorable results from clinical trials involving TAF, including in combination with other products; Gilead's ability to initiate clinical trials in its currently anticipated timeframes; the levels of inventory held by wholesalers and retailers which may cause fluctuations in Gilead's earnings; Gilead's ability to submit NDAs for new product candidates in the timelines currently anticipated; Gilead's ability to receive regulatory approvals in a timely manner or at all, for new and current products, including SOF and the fixed-dose combination of LDV/SOF in Japan and the fixed-dose combination of LDV/SOF in the European Union; Gilead's ability to successfully commercialize its products, including Sovaldi, Harvoni, Stribild, Vitekta, Tybost and Zydelig; the risk that physicians and patients may not see advantages of these products over other therapies and may therefore be reluctant to prescribe the products; the risk that estimates of patients with HCV or anticipated patient demand may not be accurate; the risk that private and public payers may be reluctant to provide coverage or reimbursement for new products, including Sovaldi and Harvoni; Gilead's ability to successfully develop its respiratory, cardiovascular, oncology and inflammation programs; safety and efficacy data from clinical studies may not warrant further development of Gilead's product candidates; the potential for additional austerity measures in European countries that may increase the amount of discount required on Gilead's products; Gilead's ability to complete its May 2014 share repurchase program due to changes in its stock price, corporate or other market conditions; fluctuations in the foreign exchange rate of the U.S. dollar that may cause an unfavorable foreign currency exchange impact on Gilead's future revenues and pre-tax earnings; and other risks identified from time to time in Gilead's reports filed with the U.S. Securities and Exchange Commission (SEC). In addition, Gilead makes estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Gilead bases its estimates on historical experience and on various other market specific and other relevant assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ significantly from these estimates. You are urged to consider statements that include the words may, will, would, could, should, might, believes, estimates, projects, potential, expects, plans, anticipates, intends, continues, forecast, designed, goal, or the negative of those words or other comparable words to be uncertain and forward-looking. Gilead directs readers to its press releases, Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and other subsequent disclosure documents filed with the SEC. Gilead claims the protection of the Safe Harbor contained in the Private Securities Litigation Reform Act of 1995 for forward-looking statements.
All forward-looking statements are based on information currently available to Gilead, and Gilead assumes no obligation to update any such forward-looking statements.
# # #
Gilead owns or has rights to various trademarks, copyrights and trade names used in our business, including the following: GILEAD®, GILEAD SCIENCES®, SOVALDI®, HARVONI®, STRIBILD®, COMPLERA®, EVIPLERA®, TRUVADA®, VIREAD®, EMTRIVA®, TYBOST®, ZYDELIG®, HEPSERA®, VITEKTA®, LETAIRIS®, RANEXA®, CAYSTON®, AMBISOME®, VISTIDE®, VOLIBRIS®, and RAPISCAN®.
 
ATRIPLA® is a registered trademark belonging to Bristol-Myers Squibb & Gilead Sciences, LLC. LEXISCAN® is a registered trademark belonging to Astellas U.S. LLC. MACUGEN® is a registered trademark belonging to Eyetech, Inc. SUSTIVA® is a registered trademark of Bristol-Myers Squibb Pharma Company. TAMIFLU® is a registered trademark belonging to Hoffmann-La Roche Inc.

For more information on Gilead Sciences, Inc., please visit www.gilead.com or
call the Gilead Public Affairs Department at 1-800-GILEAD-5 (1-800-445-3235).

- more -


October 28, 2014
 
6

GILEAD SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(in thousands, except per share amounts)

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
 Revenues:
 
 
 
 
 
 
 
 
 Product sales
 
$
5,968,208

 
$
2,709,652

 
$
17,252,119

 
$
7,760,505

 Royalty, contract and other revenues
 
73,624

 
73,181

 
323,612

 
321,357

 Total revenues
 
6,041,832

 
2,782,833

 
17,575,731

 
8,081,862

 Costs and expenses:
 
 
 
 
 
 
 
 
 Cost of goods sold
 
987,306

 
681,868

 
2,725,220

 
2,000,979

 Research and development
 
630,466

 
546,244

 
1,809,368

 
1,567,778

 Selling, general and administrative
 
944,837

 
406,860

 
2,106,515

 
1,186,147

 Total costs and expenses
 
2,562,609

 
1,634,972

 
6,641,103

 
4,754,904

 Income from operations
 
3,479,223

 
1,147,861

 
10,934,628

 
3,326,958

 Interest expense
 
(103,366
)
 
(73,949
)
 
(281,639
)
 
(233,744
)
 Other income (expense), net
 
(5,037
)
 
5,777

 
(26,594
)
 
2,222

 Income before provision for income taxes
 
3,370,820

 
1,079,689

 
10,626,395

 
3,095,436

 Provision for income taxes
 
646,557

 
294,473

 
2,029,060

 
824,892

 Net income
 
2,724,263

 
785,216

 
8,597,335

 
2,270,544

 Net loss attributable to noncontrolling interest
 
7,011

 
3,390

 
16,942

 
12,853

 Net income attributable to Gilead
 
$
2,731,274

 
$
788,606

 
$
8,614,277

 
$
2,283,397

 Net income per share attributable to Gilead common stockholders - basic
 
$
1.80

 
$
0.51

 
$
5.64

 
$
1.50

 Net income per share attributable to Gilead common stockholders - diluted
 
$
1.67

 
$
0.47

 
$
5.18

 
$
1.35

 Shares used in per share calculation - basic
 
1,513,899

 
1,532,105

 
1,527,633

 
1,526,847

 Shares used in per share calculation - diluted
 
1,636,530

 
1,691,898

 
1,662,281

 
1,689,647





October 28, 2014
 
7

GILEAD SCIENCES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(unaudited)
(in thousands, except percentages and per share amounts)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
Cost of goods sold reconciliation:
 
 
 
 
 
 
 
 
GAAP cost of goods sold
 
$
987,306

 
$
681,868

 
$
2,725,220

 
$
2,000,979

Stock-based compensation expenses
 
(2,726
)
 
(1,823
)
 
(7,933
)
 
(6,296
)
Acquisition related-amortization of purchased intangibles
 
(201,490
)
 
(21,264
)
 
(599,950
)
 
(63,792
)
Non-GAAP cost of goods sold
 
$
783,090

 
$
658,781

 
$
2,117,337

 
$
1,930,891

 
 
 
 
 
 
 
 
 
Product gross margin reconciliation:
 
 
 
 
 
 
 
 
GAAP product gross margin
 
83.5
%
 
74.8
 %
 
84.2
%
 
74.2
%
Stock-based compensation expenses
 
0.0
%
 
0.1
 %
 
0.0
%
 
0.1
%
Acquisition related-amortization of purchased intangibles
 
3.4
%
 
0.8
 %
 
3.5
%
 
0.8
%
Non-GAAP product gross margin(1)
 
86.9
%
 
75.7
 %
 
87.7
%
 
75.1
%
 
 
 
 
 
 
 
 
 
Research and development expenses reconciliation:
 
 
 
 
 
 
 
 
GAAP research and development expenses
 
$
630,466

 
$
546,244

 
$
1,809,368

 
$
1,567,778

Stock-based compensation expenses
 
(40,312
)
 
(27,740
)
 
(111,295
)
 
(79,261
)
Restructuring expenses
 
(43
)
 
31

 
(217
)
 
(4,793
)
Acquisition related-contingent consideration remeasurement
 
(3,786
)
 
(30,000
)
 
(11,752
)
 
(47,442
)
Non-GAAP research and development expenses
 
$
586,325

 
$
488,535

 
$
1,686,104

 
$
1,436,282

 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses reconciliation:
 
 
 
 
 
 
 
 
GAAP selling, general and administrative expenses
 
$
944,837

 
$
406,860

 
$
2,106,515

 
$
1,186,147

Stock-based compensation expenses
 
(56,298
)
 
(33,010
)
 
(145,466
)
 
(94,736
)
Restructuring expenses
 
(3
)
 
2,972

 
(8
)
 
2,534

Acquisition related-transaction costs
 
(4
)
 
300

 
(559
)
 
(6,860
)
Acquisition related-amortization of purchased intangibles
 
(281
)
 
(281
)
 
(2,896
)
 
(844
)
Non-GAAP selling, general and administrative expenses
 
$
888,251

 
$
376,841

 
$
1,957,586

 
$
1,086,241

 
 
 
 
 
 
 
 
 
Operating margin reconciliation:
 
 
 
 
 
 
 
 
GAAP operating margin
 
57.6
%
 
41.2
 %
 
62.2
%
 
41.2
%
Stock-based compensation expenses
 
1.6
%
 
2.2
 %
 
1.5
%
 
2.2
%
Restructuring expenses
 
0.0
%
 
(0.1
)%
 
0.0
%
 
0.0
%
Acquisition related-transaction costs
 
0.0
%
 
0.0
 %
 
0.0
%
 
0.1
%
Acquisition related-amortization of purchased intangibles
 
3.3
%
 
0.8
 %
 
3.4
%
 
0.8
%
Acquisition related-contingent consideration remeasurement
 
0.1
%
 
1.1
 %
 
0.1
%
 
0.6
%
Non-GAAP operating margin(1)
 
62.6
%
 
45.2
 %
 
67.2
%
 
44.9
%
 
 
 
 
 
 
 
 
 
Other income (expense) reconciliation:
 
 
 
 
 
 
 
 
GAAP other income (expense), net
 
$
(5,037
)
 
$
5,777

 
$
(26,594
)
 
$
2,222

Acquisition related-transaction costs
 

 

 
(1,851
)
 

Non-GAAP other income (expense), net
 
$
(5,037
)
 
$
5,777

 
$
(28,445
)
 
$
2,222

 
 
 
 
 
 
 
 
 
(1) Amounts may not sum due to rounding.
 
 
 
 
 
 
 
 





October 28, 2014
 
8

GILEAD SCIENCES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION - (Continued)
(unaudited)
(in thousands, except percentages and per share amounts)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
Effective tax rate reconciliation:
 
 
 
 
 
 
 
 
GAAP effective tax rate
 
19.2
 %
 
27.3
 %
 
19.1
 %
 
26.6
 %
Restructuring expenses
 
0.0
 %
 
0.0
 %
 
0.0
 %
 
0.0
 %
Acquisition related-amortization of purchased intangibles
 
(1.0
)%
 
0.0
 %
 
(0.9
)%
 
0.0
 %
Acquisition related-contingent consideration remeasurement
 
0.0
 %
 
(0.9
)%
 
0.0
 %
 
(0.4
)%
Non-GAAP effective tax rate(1)
 
18.2
 %
 
26.4
 %
 
18.2
 %
 
26.2
 %
 
 
 
 
 
 
 
 
 
Net income attributable to Gilead reconciliation:
 
 
 
 
 
 
 
 
GAAP net income attributable to Gilead, net of tax
 
$
2,731,274

 
$
788,606

 
$
8,614,277

 
$
2,283,397

Stock-based compensation expenses
 
81,261

 
46,576

 
216,596

 
132,335

Restructuring expenses
 
45

 
(2,076
)
 
218

 
3,048

Acquisition related-transaction costs
 
(90
)
 
(300
)
 
(956
)
 
6,860

Acquisition related-amortization of purchased intangibles
 
197,415

 
16,275

 
589,146

 
47,667

Acquisition related-contingent consideration remeasurement
 
3,786

 
30,000

 
11,752

 
47,442

Non-GAAP net income attributable to Gilead, net of tax
 
$
3,013,691

 
$
879,081

 
$
9,431,033

 
$
2,520,749

 
 
 
 
 
 
 
 
 
Diluted earnings per share reconciliation:
 
 
 
 
 
 
 
 
GAAP diluted earnings per share
 
$
1.67

 
$
0.47

 
$
5.18

 
$
1.35

Stock-based compensation expenses
 
0.05

 
0.03

 
0.13

 
0.08

Restructuring expenses
 
0.00

 
(0.00
)
 
0.00

 
0.00

Acquisition related-transaction costs
 
(0.00
)
 
(0.00
)
 
(0.00
)
 
0.00

Acquisition related-amortization of purchased intangibles
 
0.12

 
0.01

 
0.35

 
0.03

Acquisition related-contingent consideration remeasurement
 
0.00

 
0.02

 
0.01

 
0.03

Non-GAAP diluted earnings per share(1)
 
$
1.84

 
$
0.52

 
$
5.68

 
$
1.49

 
 
 
 
 
 
 
 
 
Shares used in per share calculation (diluted) reconciliation:
 
 
 
 
 
 
 
 
GAAP shares used in per share calculation (diluted)
 
1,636,530

 
1,691,898

 
1,662,281

 
1,689,647

Share impact of current stock-based compensation rules
 
(620
)
 
(1,139
)
 
(837
)
 
(1,281
)
Non-GAAP shares used in per share calculation (diluted)
 
1,635,910

 
1,690,759

 
1,661,444

 
1,688,366

 
 
 
 
 
 
 
 
 
Non-GAAP adjustment summary:
 
 
 
 
 
 
 
 
Cost of goods sold adjustments
 
$
204,216

 
$
23,087

 
$
607,883

 
$
70,088

Research and development expenses adjustments
 
44,141

 
57,709

 
123,264

 
131,496

Selling, general and administrative expenses adjustments
 
56,586

 
30,019

 
148,929

 
99,906

Other income (expense) adjustments
 

 

 
(1,851
)
 

Total non-GAAP adjustments before tax
 
304,943

 
110,815

 
878,225

 
301,490

Income tax effect
 
(22,526
)
 
(20,340
)
 
(61,469
)
 
(64,138
)
Total non-GAAP adjustments after tax
 
$
282,417

 
$
90,475

 
$
816,756

 
$
237,352

 
 
 
 
 
 
 
 
 
(1) Amounts may not sum due to rounding.
 
 
 
 
 
 
 
 




October 28, 2014
 
9

GILEAD SCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
 
September 30,
 
December 31,
 
 
2014
 
2013(1)
 
 
(unaudited)
 
 
Cash, cash equivalents and marketable securities
 
$
7,691,726

 
$
2,570,590

Accounts receivable, net
 
2,850,367

 
2,100,286

Inventories
 
1,909,584

 
2,055,788

Property, plant and equipment, net
 
1,509,796

 
1,166,181

Intangible assets, net
 
11,306,547

 
11,900,106

Goodwill
 
1,171,561

 
1,169,023

Other assets
 
2,404,812

 
1,534,811

Total assets
 
$
28,844,393

 
$
22,496,785

 
 
 
 
 
Current liabilities
 
$
6,054,952

 
$
6,325,421

Long-term liabilities
 
8,898,449

 
4,363,032

Equity component of currently redeemable convertible notes
 
27,382

 
63,831

Stockholders’ equity(2)
 
13,863,610

 
11,744,501

Total liabilities and stockholders’ equity
 
$
28,844,393

 
$
22,496,785

(1) Derived from the audited consolidated financial statements as of December 31, 2013.
(2) As of September 30, 2014, there were 1,513,593 shares of common stock issued and outstanding.





October 28, 2014
 
10

GILEAD SCIENCES, INC.
PRODUCT SALES SUMMARY
(unaudited)
(in thousands)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Antiviral products:
 
 
 
 
 
 
 
Sovaldi – U.S.
$
2,199,519

 
$

 
$
7,328,817

 
$

Sovaldi – Europe
523,455

 

 
1,087,364

 

Sovaldi – Other International
73,119

 

 
134,587

 

 
2,796,093

 

 
8,550,768

 

 
 
 
 
 
 
 
 
Atripla – U.S.
621,088

 
575,533

 
1,689,366

 
1,740,689

Atripla – Europe
222,723

 
256,853

 
693,559

 
805,848

Atripla – Other International
50,976

 
67,283

 
162,164

 
168,313

 
894,787

 
899,669

 
2,545,089

 
2,714,850

 
 
 
 
 
 
 
 
Truvada – U.S.
471,162

 
430,173

 
1,238,514

 
1,153,575

Truvada – Europe
326,345

 
313,963

 
987,512

 
970,982

Truvada – Other International
77,947

 
69,516

 
215,738

 
197,116

 
875,454

 
813,652

 
2,441,764

 
2,321,673

 
 
 
 
 
 
 
 
Complera / Eviplera – U.S.
183,061

 
126,888

 
467,333

 
350,372

Complera / Eviplera – Europe
134,311

 
74,025

 
375,437

 
172,288

Complera / Eviplera – Other International
12,891

 
9,823

 
37,690

 
24,948

 
330,263

 
210,736

 
880,460

 
547,608

 
 
 
 
 
 
 
 
Stribild – U.S.
278,840

 
134,700

 
695,347

 
323,639

Stribild – Europe
38,343

 
7,911

 
93,281

 
9,759

Stribild – Other International
10,852

 
1,342

 
24,198

 
2,097

 
328,035

 
143,953

 
812,826

 
335,495

 
 
 
 
 
 
 
 
Viread – U.S.
122,654

 
108,718

 
320,261

 
305,311

Viread – Europe
87,177

 
86,177

 
258,833

 
262,425

Viread – Other International
65,806

 
36,660

 
167,902

 
124,339

 
275,637

 
231,555

 
746,996

 
692,075

 
 
 
 
 
 
 
 
Harvoni – Europe
19,966

 

 
20,405

 

 
19,966

 

 
20,405

 

 
 
 
 
 
 
 
 
Other Antiviral – U.S.
13,634

 
13,706

 
34,125

 
47,116

Other Antiviral – Europe
9,027

 
11,320

 
27,333

 
35,146

Other Antiviral – Other International
1,617

 
2,136

 
5,388

 
7,381

 
24,278

 
27,162

 
66,846

 
89,643

 
 
 
 
 
 
 
 
 Total antiviral products – U.S.
3,889,958

 
1,389,718

 
11,773,763

 
3,920,702

 Total antiviral products – Europe
1,361,347

 
750,249

 
3,543,724

 
2,256,448

 Total antiviral products – Other International
293,208

 
186,760

 
747,667

 
524,194

 
5,544,513

 
2,326,727

 
16,065,154

 
6,701,344

 
 
 
 
 
 
 
 
Letairis
146,415

 
135,072

 
414,016

 
381,436

Ranexa
132,510

 
115,815

 
366,084

 
318,698

AmBisome
98,108

 
97,812

 
284,995

 
258,224

Zydelig
5,862

 

 
5,862

 

Other products
40,800

 
34,226

 
116,008

 
100,803

 
423,695

 
382,925

 
1,186,965

 
1,059,161

 
 
 
 
 
 
 
 
 Total product sales
$
5,968,208

 
$
2,709,652

 
$
17,252,119

 
$
7,760,505