Attached files

file filename
8-K - 8-K - CIVISTA BANCSHARES, INC.d808070d8k.htm

Exhibit 99.1

 

LOGO

First Citizens Banc Corp Announces Third Quarter Earnings

Sandusky, Ohio, October 24, 2014 – First Citizens Banc Corp (NASDAQ:FCZA) (“First Citizens”) reported net income attributable to common shares of $1.9 million, or $0.21 per share, diluted, for the third quarter of 2014, an increase of 48.8% compared with $1.3 million, or $0.17 per share, diluted, for the prior year period. For the nine-month period ended September 30, 2014, First Citizens reported net income available to common shareholders of $5.8 million or $0.64 per share, diluted, an increase of 35.7% compared to $4.3 million, or $0.55 per share, diluted, in the same period of 2013.

“During the third quarter, we experienced an increase in net interest income due to continued loan growth. We continued in our efforts to improve our efficiency ratio with our fourth branch closure. In September we announced the acquisition of TCNB Financial Corp in Dayton which, we believe, should add a platform for continued growth.” said James O. Miller, Chairman, President and CEO of First Citizens. “Loan growth, efficiency improvements and acquisitions continue to be areas of focus for our organization.”

Results of Operations:

Net interest income for the third quarter of 2014 increased $767 thousand, or 7.7%, from the prior year’s third quarter and for the nine months ended September 30 increased $1.4 million, or 4.8%, when compared to the same period of 2013. Compared to the prior year, interest income increased $540 thousand, or 4.9%, for the third quarter and $909 thousand, or 2.7%, nine months ended September 30, 2014. The increase in interest income was due primarily to an increase in average loans outstanding of $65.4 million, or 8.0% and $52.5 million, or 6.5% for the three- and nine-month periods, respectively. The increase in average loans was partially offset by decreased yield of 8 basis points and 14 basis points for the respective three- and nine-month periods, compared to the prior year. Interest expense, compared to 2013, decreased $227 thousand or 18.8% and $522 thousand, or 13.9% for the three and nine months ended September 30, 2014. Net interest margin for the nine months of 2014 was 3.73%, 4 basis points lower than the same period in 2013. The average balance of interest-bearing deposits relating to tax refund processing was $65.3 million for 2014. Removing the impact of the First Citizen’s tax refund processing cash on deposit, the net interest margin would have been 21 basis points higher for the nine months of 2014. For the three months ended September 30, net interest margin was 3.94, 16 basis points higher than the third quarter a year ago. Mr. Miller continued, “We are proud of our continued strong net interest margin. The interest rate environment continues to be challenging and we work hard to maintain our net interest margin. The fact that we have been successful at doing so with the loan growth we have had shows our discipline in looking at loan opportunities.”


The provision for loan losses was $300 thousand in the third quarter of 2013. No provision was made for the third quarter 2014. For the nine months ended 2014, the provision for loan losses increased $400 thousand, or 36.4%, compared to the same period last year. Net charge-offs totaled $2.6 million for the first nine months of 2014 compared to $3.5 million for the same period in 2013. A large portion of the 2014 charge-offs related to resolution of specific problem credits for which a specific reserve had been allocated.

Noninterest income decreased $65 thousand, or 2.1%, compared to the prior year’s third quarter but increased $1.9 million, or 20.7%, when compared to the nine months of 2013. The increase in the nine-month period was primarily due to an increase fee income related to income tax refund processing. Tax refund processing fees were up $1.9 million, or 441.0% for the nine months of 2014 compared to the same period a year ago, due to increased volume of returns processed. Wealth management revenue increased $87 thousand, or 11.8%, for the three-month period ended September 30 compared to the same period in 2013 and increased $433 thousand, or 22.1%, for the nine-month period ended September 30 compared to the same period in 2013. The increase in wealth management revenue is due to both an increase in asset valuations as well as an increase in accounts. These factors were offset by a $46.3 million decrease in assets related to First Citizens’ resignation as trustee for out-of-area accounts inherited from a previous acquisition. The out-of-area accounts were lower yielding accounts and the lost revenue was more than offset by increased revenue related to other assets under management. At $458.9 million, assets under management decreased by 2.0% from the end of 2013, however, in-market assets increased $37.0 million or 8.8% from the end of 2013.

Noninterest expense decreased $84 thousand, or 0.8%, when compared to the prior year’s third quarter and $229 thousand, or 0.7%, when compared to the nine months of 2013. For the quarter and nine-month period, the decrease in noninterest expense was primarily attributable to a $496 thousand decrease in pension expense for the third quarter and a decrease of $1.0 million for the nine-month period. The decreases in pension costs were offset by increases in salaries and commissions for the quarter and nine-month period of $179 thousand and $685 thousand respectively. As of April 30, 2014, the Company froze its pension plan. While the plan still exists, no new participants will be added and no additional benefits will accrue going forward. Mr. Miller continued, “The freezing of our pension plan provides us with an opportunity to better predict expenses, provide a benefit to more employees and reduce costs.”

Balance Sheet

Total assets increased $14.5 million, or 1.2%, from December 31, 2013 to September 30, 2014 due primarily to an increase in loans of $25.8 million or 3.0%, during that period, largely offset by a decrease in cash and cash equivalents of $10.0 million.

Mr. Miller continued, “Loan growth during the third quarter of 2014 shows our continued effort to grow relationships with our customers. Our loans have grown $67.4 million or 8.2% in the past twelve months. We remain optimistic regarding our loan pipeline for the fourth quarter of 2014.”

Total deposits increased $38.2 million, or 4.0%, from December 31, 2013 to September 30, 2014, largely related to cash on deposit from the tax refund processing program. As of September 30, 2014 the balance on deposit related to the tax refund processing program was approximately $24.0 million. Total shareholder’s equity decreased $12.5 million, or 9.7%, from December 31, 2013 to


September 30, 2014 as a result of the $23.2 million redemption of Series A Preferred Stock, partially offset by retained earnings of $5.0 million and changes to Accumulated Other Comprehensive Income.

Asset Quality

Nonperforming assets decreased $5.0 million, or 19.2%, from December 31, 2013 to September 30, 2014 due to the continuing workout of nonperforming loans with delinquent customers. Total nonaccrual loans decreased $4.6 million, or 22.6%, from December 31, 2013 to September 30, 2014.

First Citizens Banc Corp is a $1.2 billion financial holding company headquartered in Sandusky, Ohio. The Company’s banking subsidiary, The Citizens Banking Company, operates 24 locations in Central and North Central Ohio.

First Citizens Banc Corp may be accessed at www.fcza.com. The Company’s common shares are traded on the NASDAQ Capital Market under the symbol “FCZA”. The Company’s depositary shares, each representing a 1/40th ownership interest in a Series B Preferred Share, are traded on the NASDAQ Capital Market under the symbol “FCZAP”.

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of First Citizens. For these statements, First Citizens claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about First Citizens, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in First Citizens’ reports filed with the Securities and Exchange Commission, including those described in “Item 1A Risk Factors” of Part I of First Citizens’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. First Citizens does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

For additional information, contact:

James O. Miller

Chairman, President and CEO

First Citizens Banc Corp

888-645-4121


First Citizens Banc Corp

Financial Highlights

(dollars in thousands, except share amounts)

Consolidated Condensed Statement of Income

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     (unaudited)     (unaudited)  
     2014     2013     2014     2013  

Interest income

     11,667        11,127        34,347        33,438   

Interest expense

     983        1,210        3,232        3,754   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     10,684        9,917        31,115        29,684   

Provision for loan losses

     —          300        1,500        1,100   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

     10,684        9,617        29,615        28,584   

Noninterest income

     3,012        3,077        11,016        9,123   

Noninterest expense

     10,661        10,745        31,068        31,297   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     3,035        1,949        9,563        6,410   

Income tax expense

     729        383        2,306        1,274   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     2,306        1,566        7,257        5,136   

Preferred stock dividends

     406        289        1,467        869   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     1,900        1,277        5,790        4,267   

Dividends per common share

   $ 0.05      $ 0.04      $ 0.14      $ 0.11   

Earnings per common share,

        

basic

   $ 0.25      $ 0.17      $ 0.75      $ 0.55   

diluted

   $ 0.21      $ 0.17      $ 0.64      $ 0.55   

Average shares outstanding,

        

basic

     7,707,917        7,707,917        7,707,917        7,707,917   

diluted

     10,904,848        7,707,917        10,904,848        7,707,917   

Selected financial ratios:

        

Return on average assets

     0.77     0.54     0.78     0.59

Return on average equity

     8.00     6.12     8.55     6.64

Dividend payout ratio

     16.71     19.69     14.87     16.51

Net interest margin (tax equivalent)

     3.94     3.78     3.73     3.77


Selected Balance Sheet Items

 

     September 30,
2014
    December 31,
2013
 
     (unaudited)        

Cash and due from financial institutions

   $ 24,128      $ 34,186   

Investment securities

     200,891        199,613   

Loans held for sale

     1,399        438   

Loans

     887,018        861,241   

Less allowance for loan losses

     15,445        16,528   
  

 

 

   

 

 

 

Net loans

     871,573        844,713   

Other securities

     12,554        15,424   

Fixed assets

     14,471        16,313   

Goodwill and other intangibles

     23,900        24,483   

Bank owned life insurance

     19,518        19,145   

Other assets

     13,565        13,231   
  

 

 

   

 

 

 

Total assets

     1,181,999        1,167,546   
  

 

 

   

 

 

 

Total deposits

     980,634        942,475   

Federal Home Loan Bank advances

     26,200        37,726   

Securities sold under agreements to repurchase

     20,128        20,053   

Subordinated debentures

     29,427        29,427   

Accrued expenses and other liabilities

     9,727        9,489   

Total shareholders’ equity

     115,883        128,376   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     1,181,999        1,167,546   
  

 

 

   

 

 

 

Shares outstanding at period end

     7,707,917        7,707,917   

Book value per share

   $ 12.03      $ 10.65   

Tangible book value per share

     8.93        7.47   

Equity to asset ratio

     9.80     11.00

Selected asset quality ratios:

    

Allowance for loan losses to total loans

     1.74     1.92

Non-performing assets to total assets

     1.77     2.22

Allowance for loan losses to non-performing loans

     74.87     64.33

Non-performing asset analysis

    

Nonaccrual loans

   $ 15,830      $ 20,458   

Troubled debt restructurings

     4,798        5,234   

Other real estate owned

     266        173   
  

 

 

   

 

 

 

Total

   $ 20,894      $ 25,865   
  

 

 

   

 

 

 


Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)

 

     September 30,     June 30,     March 31,     December 31,     September 30,  

End of Period Balances

   2014     2014     2014     2013     2013  

Assets

          

Cash and due from banks

   $ 24,128      $ 50,650      $ 120,388      $ 34,186      $ 50,556   

Securities available for sale

     200,891        197,680        203,997        199,613        200,356   

Loans held for sale

     1,399        2,168        545        438        4,891   

Loans

     887,018        867,978        857,368        861,241        819,571   

Allowance for loan losses

     (15,445     (15,395     (16,767     (16,528     (17,297
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     871,573        852,583        840,601        844,713        802,274   

Other securities

     12,554        12,548        12,414        15,424        15,433   

Fixed assets

     14,471        14,858        15,797        16,313        15,980   

Goodwill and other intangibles

     23,900        24,090        24,286        24,483        24,677   

Bank owned life insurance

     19,518        19,400        19,275        19,145        19,013   

Other assets

     13,565        11,153        13,584        13,231        14,607   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,181,999      $ 1,185,130      $ 1,250,887      $ 1,167,546      $ 1,147,787   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Total Deposits

   $ 980,634      $ 979,136      $ 1,044,820      $ 942,475      $ 942,458   

Federal Home Loan Bank advances

     26,200        37,500        37,717        37,726        37,735   

Securities sold under agreement to repurchase

     20,128        17,881        17,949        20,053        20,810   

Subordinated debentures

     29,427        29,427        29,427        29,427        29,427   

Accrued expenses and other liabilities

     9,727        7,281        12,363        9,489        14,441   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,066,116        1,071,225        1,142,276        1,039,170        1,044,871   

Shareholders’ equity

          

Preferred shares, Series A

     —          —          —          23,184        23,184   

Preferred shares, Series B

     23,132        23,132        23,132        23,132        —     

Common Stock

     114,365        114,365        114,365        114,365        114,365   

Accumulated deficit

     (5,785     (7,300     (8,747     (10,823     (11,268

Treasury stock

     (17,235     (17,235     (17,235     (17,235     (17,235

Accumulated other comprehensive income

     1,406        943        (2,904     (4,247     (6,130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     115,883        113,905        108,611        128,376        102,916   

Total liabilities and shareholders’ equity

   $ 1,181,999      $ 1,185,130      $ 1,250,887      $ 1,167,546      $ 1,147,787   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Balances

                              

Assets:

          

Earning assets

   $ 1,151,007      $ 1,171,483      $ 1,211,151      $ 1,091,609      $ 1,091,198   

Securities

     214,855        216,999        221,135        216,848        217,078   

Loans

     866,424        857,765        853,642        819,152        813,888   

Liabilities and shareholders’ equity

          

Total deposits

   $ 1,038,996      $ 1,065,859      $ 1,123,070      $ 965,370      $ 965,556   

Interest-bearing deposits

     729,651        730,367        729,717        731,778        734,013   

Interest-bearing liabilities

     84,320        87,659        91,092        89,496        89,758   

Total shareholders’ equity

     113,447        112,967        116,119        103,563        103,493   


Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)

 

     Three Months Ended  

Income statement

   September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
    September 30,
2013
 

Total interest income

   $ 11,667      $ 11,365      $ 11,315      $ 11,443      $ 11,127   

Total interest expense

     983        1,099        1,150        1,153        1,210   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     10,684        10,266        10,165        10,290        9,917   

Provision for loan losses

     —          750        750        —          300   

Noninterest income

     3,012        3,380        4,624        2,939        3,077   

Noninterest expense

     10,661        9,979        10,428        12,087        10,745   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     3,035        2,917        3,611        1,142        1,949   

Income tax expense

     729        677        899        99        383   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,306      $ 2,240      $ 2,712      $ 1,043      $ 1,566   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common stock dividend paid

   $ 385      $ 385      $ 308      $ 308      $ 308   

Preferred stock dividend paid

   $ 406      $ 406      $ 655      $ 290      $ 290   

Per share data

                              

Basic net income per common share

   $ 0.25      $ 0.24      $ 0.27      $ 0.10      $ 0.17   

Diluted net income per common share

     0.21        0.21        0.22        0.09        0.17   

Dividends per common share

     0.05        0.05        0.04        0.04        0.04   

Average common shares outstanding - basic

     7,707,917        7,707,917        7,707,917        7,707,917        7,707,917   

Average common shares outstanding - diluted

     10,904,848        10,904,848        10,904,848        7,821,780        7,707,917   

Asset quality

                              

Allowance for loan losses, beginning of period

   $ 15,395      $ 16,767      $ 16,528      $ 17,297      $ 19,405   

Charge-offs

     (456     (2,332     (652     (1,084     (2,600

Recoveries

     506        210        141        315        192   

Provision

     —          750        750        —          300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, end of period

   $ 15,445      $ 15,395      $ 16,767      $ 16,528      $ 17,297   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Allowance to total loans

     1.74     1.77     1.96     1.92     2.11

Allowance to nonperforming assets

     73.92     67.11     62.14     63.90     56.97

Allowance to nonperforming loans

     74.88     67.95     62.60     64.33     57.27

Nonperforming assets

          

Nonperforming loans

   $ 20,628      $ 22,656      $ 26,786      $ 25,692      $ 30,203   

Other real estate owned

     266        282        196        173        158   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 20,894      $ 22,938      $ 26,982      $ 25,865      $ 30,361   

Capital and liquidity

          

Tier 1 leverage ratio

     10.28     9.77     8.58     11.64     9.55

Tier 1 risk-based capital ratio

     13.77     13.67     13.39     15.82     13.26

Total risk-based capital ratio

     15.03     14.92     14.67     17.08     14.66

Tangible common equity ratio

     5.95     5.51     4.99     5.04     4.90