Attached files
file | filename |
---|---|
EX-32.1 - EX-32.1 - CIVISTA BANCSHARES, INC. | civb-ex321_7.htm |
EX-32.2 - EX-32.2 - CIVISTA BANCSHARES, INC. | civb-ex322_9.htm |
EX-31.2 - EX-31.2 - CIVISTA BANCSHARES, INC. | civb-ex312_8.htm |
EX-31.1 - EX-31.1 - CIVISTA BANCSHARES, INC. | civb-ex311_6.htm |
EX-10.1 - EX-10.1 - CIVISTA BANCSHARES, INC. | civb-ex101_191.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-36192
Civista Bancshares, Inc.
(Exact name of registrant as specified in its charter)
Ohio |
|
34-1558688 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
100 East Water Street, Sandusky, Ohio |
|
44870 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (419) 625-4121
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer |
|
☐ |
|
|
Accelerated filer |
|
☒ |
Non-accelerated filer |
|
☐ |
(Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Shares, no par value, outstanding at August 3, 2018—10,791,129 shares
Index
PART I. |
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (Unaudited) June 30, 2018 and December 31, 2017 |
|
|
2 |
|
|
|
Consolidated Statements of Operations (Unaudited) Three and six months ended June 30, 2018 and 2017 |
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
|
5 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) Six months ended June 30, 2018 and 2017 |
|
|
6 |
|
|
|
Notes to Interim Consolidated Financial Statements (Unaudited) |
|
|
7-35 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
36-46 |
|
Item 3. |
|
|
|
47-48 |
|
|
Item 4. |
|
|
|
49 |
|
|
|
|
|
||||
PART II. |
|
|
|
|
|
|
Item 1. |
|
|
|
50 |
|
|
Item 1A. |
|
|
|
50 |
|
|
Item 2. |
|
|
|
50 |
|
|
Item 3. |
|
|
|
50 |
|
|
Item 4. |
|
|
|
50 |
|
|
Item 5. |
|
|
|
50 |
|
|
Item 6. |
|
|
|
51 |
|
|
|
|
|
|
52 |
|
Part I – Financial Information
CIVISTA BANCSHARES, INC.
Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from financial institutions |
|
$ |
41,156 |
|
|
$ |
40,519 |
|
Securities available for sale |
|
|
231,013 |
|
|
|
230,230 |
|
Equity securities |
|
|
907 |
|
|
|
832 |
|
Loans held for sale |
|
|
4,058 |
|
|
|
2,197 |
|
Loans, net of allowance of $12,867 and $13,134 |
|
|
1,167,165 |
|
|
|
1,151,527 |
|
Other securities |
|
|
14,247 |
|
|
|
14,247 |
|
Premises and equipment, net |
|
|
17,308 |
|
|
|
17,611 |
|
Accrued interest receivable |
|
|
4,489 |
|
|
|
4,488 |
|
Goodwill |
|
|
27,095 |
|
|
|
27,095 |
|
Other intangible assets |
|
|
1,247 |
|
|
|
1,279 |
|
Bank owned life insurance |
|
|
25,411 |
|
|
|
25,125 |
|
Other assets |
|
|
14,358 |
|
|
|
10,707 |
|
Total assets |
|
$ |
1,548,454 |
|
|
$ |
1,525,857 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
391,785 |
|
|
$ |
361,964 |
|
Interest-bearing |
|
|
754,387 |
|
|
|
842,959 |
|
Total deposits |
|
|
1,146,172 |
|
|
|
1,204,923 |
|
Federal Home Loan Bank advances |
|
|
156,200 |
|
|
|
71,900 |
|
Securities sold under agreements to repurchase |
|
|
14,230 |
|
|
|
21,755 |
|
Subordinated debentures |
|
|
29,427 |
|
|
|
29,427 |
|
Accrued expenses and other liabilities |
|
|
12,577 |
|
|
|
13,391 |
|
Total liabilities |
|
|
1,358,606 |
|
|
|
1,341,396 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, no par value, 200,000 shares authorized, Series B Preferred shares, $1,000 liquidation preference, 14,320 shares issued at June 30, 2018 and 18,760 shares issued at December 31, 2017, net of issuance costs |
|
|
13,250 |
|
|
|
17,358 |
|
Common shares, no par value, 20,000,000 shares authorized, 11,536,856 shares issued at June 30, 2018 and 10,946,439 shares issued at December 31, 2017 |
|
|
158,191 |
|
|
|
153,810 |
|
Retained earnings |
|
|
39,898 |
|
|
|
31,652 |
|
Treasury shares, 747,964 common shares at cost |
|
|
(17,235 |
) |
|
|
(17,235 |
) |
Accumulated other comprehensive loss |
|
|
(4,256 |
) |
|
|
(1,124 |
) |
Total shareholders’ equity |
|
|
189,848 |
|
|
|
184,461 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,548,454 |
|
|
$ |
1,525,857 |
|
See notes to interim unaudited consolidated financial statements
Page 2
CIVISTA BANCSHARES, INC.
Consolidated Statements of Operations (Unaudited)
(In thousands, except per share data)
|
|
Three months ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
14,144 |
|
|
$ |
12,412 |
|
|
$ |
27,783 |
|
|
$ |
24,189 |
|
Taxable securities |
|
|
1,040 |
|
|
|
940 |
|
|
|
2,026 |
|
|
|
1,787 |
|
Tax-exempt securities |
|
|
886 |
|
|
|
784 |
|
|
|
1,764 |
|
|
|
1,496 |
|
Federal funds sold and other |
|
|
90 |
|
|
|
92 |
|
|
|
511 |
|
|
|
448 |
|
Total interest and dividend income |
|
|
16,160 |
|
|
|
14,228 |
|
|
|
32,084 |
|
|
|
27,920 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
570 |
|
|
|
428 |
|
|
|
1,277 |
|
|
|
892 |
|
Federal Home Loan Bank advances |
|
|
482 |
|
|
|
170 |
|
|
|
634 |
|
|
|
258 |
|
Subordinated debentures |
|
|
338 |
|
|
|
258 |
|
|
|
626 |
|
|
|
499 |
|
Securities sold under agreements to repurchase and other |
|
|
4 |
|
|
|
5 |
|
|
|
9 |
|
|
|
10 |
|
Total interest expense |
|
|
1,394 |
|
|
|
861 |
|
|
|
2,546 |
|
|
|
1,659 |
|
Net interest income |
|
|
14,766 |
|
|
|
13,367 |
|
|
|
29,538 |
|
|
|
26,261 |
|
Provision for loan losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
- |
|
Net interest income after provision for loan losses |
|
|
14,766 |
|
|
|
13,367 |
|
|
|
29,538 |
|
|
|
26,261 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
1,359 |
|
|
|
1,387 |
|
|
|
2,493 |
|
|
|
2,432 |
|
Net gain on sale of securities |
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Net gain on equity securities |
|
|
35 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
Net gain on sale of loans |
|
|
474 |
|
|
|
478 |
|
|
|
807 |
|
|
|
735 |
|
ATM/Interchange fees |
|
|
588 |
|
|
|
567 |
|
|
|
1,142 |
|
|
|
1,076 |
|
Wealth management fees |
|
|
836 |
|
|
|
738 |
|
|
|
1,688 |
|
|
|
1,445 |
|
Bank owned life insurance |
|
|
144 |
|
|
|
143 |
|
|
|
286 |
|
|
|
287 |
|
Tax refund processing fees |
|
|
550 |
|
|
|
550 |
|
|
|
2,750 |
|
|
|
2,750 |
|
Other |
|
|
398 |
|
|
|
238 |
|
|
|
759 |
|
|
|
512 |
|
Total noninterest income |
|
|
4,390 |
|
|
|
4,101 |
|
|
|
10,006 |
|
|
|
9,237 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
7,385 |
|
|
|
6,943 |
|
|
|
14,759 |
|
|
|
13,925 |
|
Net occupancy expense |
|
|
862 |
|
|
|
655 |
|
|
|
1,623 |
|
|
|
1,312 |
|
Equipment expense |
|
|
324 |
|
|
|
418 |
|
|
|
698 |
|
|
|
747 |
|
Contracted data processing |
|
|
2,739 |
|
|
|
429 |
|
|
|
3,087 |
|
|
|
818 |
|
FDIC assessment |
|
|
116 |
|
|
|
133 |
|
|
|
267 |
|
|
|
298 |
|
State franchise tax |
|
|
363 |
|
|
|
255 |
|
|
|
681 |
|
|
|
512 |
|
Professional services |
|
|
1,483 |
|
|
|
733 |
|
|
|
2,035 |
|
|
|
1,184 |
|
Amortization of intangible assets |
|
|
26 |
|
|
|
158 |
|
|
|
59 |
|
|
|
325 |
|
ATM expense |
|
|
208 |
|
|
|
214 |
|
|
|
426 |
|
|
|
468 |
|
Marketing |
|
|
320 |
|
|
|
276 |
|
|
|
638 |
|
|
|
528 |
|
Other operating expenses |
|
|
2,102 |
|
|
|
2,335 |
|
|
|
3,860 |
|
|
|
3,934 |
|
Total noninterest expense |
|
|
15,928 |
|
|
|
12,549 |
|
|
|
28,133 |
|
|
|
24,051 |
|
Income before taxes |
|
|
3,228 |
|
|
|
4,919 |
|
|
|
11,411 |
|
|
|
11,447 |
|
Income tax expense |
|
|
214 |
|
|
|
1,323 |
|
|
|
1,408 |
|
|
|
3,216 |
|
Net Income |
|
|
3,014 |
|
|
|
3,596 |
|
|
|
10,003 |
|
|
|
8,231 |
|
Preferred stock dividends |
|
|
299 |
|
|
|
308 |
|
|
|
602 |
|
|
|
627 |
|
Net income available to common shareholders |
|
$ |
2,715 |
|
|
$ |
3,288 |
|
|
$ |
9,401 |
|
|
$ |
7,604 |
|
Earnings per common share, basic |
|
$ |
0.26 |
|
|
$ |
0.32 |
|
|
$ |
0.91 |
|
|
$ |
0.79 |
|
Earnings per common share, diluted |
|
$ |
0.24 |
|
|
$ |
0.29 |
|
|
$ |
0.79 |
|
|
$ |
0.68 |
|
See notes to interim unaudited consolidated financial statements
Page 3
CIVISTA BANCSHARES, INC.
Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net income |
|
$ |
3,014 |
|
|
$ |
3,596 |
|
|
$ |
10,003 |
|
|
$ |
8,231 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on available for sale securities |
|
|
(684 |
) |
|
|
1,454 |
|
|
|
(3,898 |
) |
|
|
1,905 |
|
Tax effect |
|
|
143 |
|
|
|
(495 |
) |
|
|
818 |
|
|
|
(647 |
) |
Pension liability adjustment |
|
|
143 |
|
|
|
426 |
|
|
|
286 |
|
|
|
520 |
|
Tax effect |
|
|
(30 |
) |
|
|
(145 |
) |
|
|
(60 |
) |
|
|
(177 |
) |
Total other comprehensive income (loss) |
|
|
(428 |
) |
|
|
1,240 |
|
|
|
(2,854 |
) |
|
|
1,601 |
|
Comprehensive income |
|
$ |
2,586 |
|
|
$ |
4,836 |
|
|
$ |
7,149 |
|
|
$ |
9,832 |
|
See notes to interim unaudited consolidated financial statements
Page 4
CIVISTA BANCSHARES, INC.
Condensed Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)
(In thousands, except share data)
|
|
Preferred Shares |
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
||||||||||||
|
|
Outstanding Shares |
|
|
Amount |
|
|
Outstanding Shares |
|
|
Amount |
|
|
Retained Earnings |
|
|
Treasury Shares |
|
|
Comprehensive Loss |
|
|
Shareholders’ Equity |
|
||||||||
Balance, December 31, 2017 |
|
|
18,760 |
|
|
$ |
17,358 |
|
|
|
10,198,475 |
|
|
$ |
153,810 |
|
|
$ |
31,652 |
|
|
$ |
(17,235 |
) |
|
$ |
(1,124 |
) |
|
$ |
184,461 |
|
Change in accounting principle for adoption of ASU 2016-01 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
278 |
|
|
|
— |
|
|
|
(278 |
) |
|
|
— |
|
Net Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,003 |
|
|
|
— |
|
|
|
— |
|
|
|
10,003 |
|
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,854 |
) |
|
|
(2,854 |
) |
Conversion of Series B preferred shares to common shares |
|
|
(4,440 |
) |
|
|
(4,108 |
) |
|
|
567,703 |
|
|
|
4,108 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
22,714 |
|
|
|
273 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
273 |
|
Common stock dividends ($0.14 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,433 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,433 |
) |
Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(602 |
) |
|
|
— |
|
|
|
— |
|
|
|
(602 |
) |
Balance, June 30, 2018 |
|
|
14,320 |
|
|
$ |
13,250 |
|
|
|
10,788,892 |
|
|
$ |
158,191 |
|
|
$ |
39,898 |
|
|
$ |
(17,235 |
) |
|
$ |
(4,256 |
) |
|
$ |
189,848 |
|
See notes to interim unaudited consolidated financial statements
Page 5
CIVISTA BANCSHARES, INC.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Net cash from operating activities |
|
$ |
5,324 |
|
|
$ |
8,223 |
|
Cash flows used for investing activities: |
|
|
|
|
|
|
|
|
Maturities and calls of securities, available-for-sale |
|
|
9,332 |
|
|
|
15,385 |
|
Purchases of securities, available-for-sale |
|
|
(14,606 |
) |
|
|
(48,444 |
) |
Purchases of other securities |
|
|
— |
|
|
|
(170 |
) |
Net loan originations |
|
|
(15,382 |
) |
|
|
(45,318 |
) |
Proceeds from sale of other real estate owned properties |
|
|
34 |
|
|
|
72 |
|
Proceeds from sale of premises and equipment |
|
|
238 |
|
|
|
139 |
|
Premises and equipment purchases |
|
|
(292 |
) |
|
|
(535 |
) |
Net cash used for investing activities |
|
|
(20,676 |
) |
|
|
(78,871 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of long-term FHLB advances |
|
|
(10,000 |
) |
|
|
(2,500 |
) |
Net change in short-term FHLB advances |
|
|
94,300 |
|
|
|
17,300 |
|
Increase (decrease) in deposits |
|
|
(58,751 |
) |
|
|
43,785 |
|
Decrease in securities sold under repurchase agreements |
|
|
(7,525 |
) |
|
|
(16,195 |
) |
Net proceeds from common stock issuance |
|
|
— |
|
|
|
32,821 |
|
Common dividends paid |
|
|
(1,433 |
) |
|
|
(1,116 |
) |
Preferred dividends paid |
|
|
(602 |
) |
|
|
(627 |
) |
Net cash provided by financing activities |
|
|
15,989 |
|
|
|
73,468 |
|
Increase in cash and due from financial institutions |
|
|
637 |
|
|
|
2,820 |
|
Cash and due from financial institutions at beginning of period |
|
|
40,519 |
|
|
|
36,695 |
|
Cash and due from financial institutions at end of period |
|
$ |
41,156 |
|
|
$ |
39,515 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
2,854 |
|
|
$ |
1,740 |
|
Income taxes |
|
|
1,500 |
|
|
|
2,600 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Transfer of loans from portfolio to other real estate owned |
|
|
— |
|
|
|
78 |
|
Transfer of premises to held-for-sale |
|
|
— |
|
|
|
3 |
|
Transfer of loans held for sale to portfolio |
|
|
85 |
|
|
|
419 |
|
Conversion of preferred shares to common shares |
|
|
4,108 |
|
|
|
1,382 |
|
Securities purchased not settled |
|
|
855 |
|
|
|
1,073 |
|
See notes to interim unaudited consolidated financial statements
Page 6
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(1) Consolidated Financial Statements
Nature of Operations and Principles of Consolidation: Civista Bancshares, Inc. (CBI) is an Ohio corporation and a registered financial holding company. The Consolidated Financial Statements include the accounts of CBI and its wholly-owned subsidiaries: Civista Bank (Civista), First Citizens Insurance Agency, Inc. (FCIA), Water Street Properties, Inc. (Water St.), FC Refund Solutions, Inc. (FCRS) and CIVB Risk Management, Inc. (CRMI). FCRS was formed to facilitate payment of individual state and federal income tax refunds. CRMI is a wholly-owned captive insurance company which allows the Company to insure against certain risks unique to its operations and its subsidiaries. The operations of CRMI are located in Wilmington, Delaware. First Citizens Capital LLC (FCC) is wholly-owned by Civista and holds inter-company debt. The operations of FCC are located in Wilmington, Delaware. First Citizens Investments, Inc. (FCI) is wholly-owned by Civista and holds and manages its securities portfolio. The operations of FCI are located in Wilmington, Delaware. FCIA was formed to allow the Company to participate in commission revenue generated through its third party insurance agreement. Insurance commission revenue was less than 1.0% of total revenue through June 30, 2018. Water Street Properties was formed to hold properties repossessed by CBI subsidiaries. Revenue from Water St. was less than 1.0% of total revenue through June 30, 2018. The above companies together are referred to as the “Company.” Intercompany balances and transactions are eliminated in consolidation. Management considers the Company to operate primarily in one reportable segment, banking.
The Consolidated Financial Statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position as of June 30, 2018 and its results of operations and changes in cash flows for the periods ended June 30, 2018 and 2017 have been made. The accompanying Consolidated Financial Statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted. The results of operations for the period ended June 30, 2018 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Company described in the notes to the audited financial statements contained in the Company’s 2017 annual report. The Company has consistently followed these policies in preparing this Form 10-Q.
The Company provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Franklin, Logan, Madison, Summit, Huron, Ottawa, Richland, Montgomery and Cuyahoga. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Civista has two concentrations, one is to Lessors of Non-Residential Buildings and Dwellings totaling $301,003, or 25.4% of total loans, as of June 30, 2018 and the other is to Lessors of Residential Buildings and Dwellings totaling $147,497, or 12.5% of total loans, as of June 30, 2018. These segments of the portfolio are stable and have been conservatively underwritten, monitored and managed by experienced commercial bankers. However, the customers’ ability to repay their loans is dependent on the real estate market and general economic conditions in the area. Other financial instruments that potentially represent concentrations of credit risk include Federal Funds sold and deposit accounts in other financial institutions that are in excess of federally insured limits.
(2) Significant Accounting Policies
Allowance for Loan Losses: The allowance for loan losses is regularly reviewed by management to determine that the amount is considered adequate to absorb probable losses in the loan portfolio. If not, an additional provision is made to increase the allowance. This evaluation includes specific loss estimates on certain individually reviewed impaired loans, the pooling of commercial credits risk graded as special mention and substandard that are not individually analyzed, and general loss estimates that are based upon the size, quality, and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry conditions, among other items.
Those judgments and assumptions that are most critical to the application of this accounting policy are assessing the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and subjectivity of loan reviews and risk ratings, emerging or changing trends that might not be fully captured in the historical loss experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or can be influenced by a variety of factors, including the breadth and depth of experience of lending officers, credit administration and the corporate loan review staff that periodically review the status of the loan, changing economic and industry conditions, changes in the financial condition of the borrower and changes in the value and availability of the underlying collateral and guarantees.
Page 7
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, impairment of goodwill, fair values of financial instruments, deferred taxes and pension obligations are particularly subject to change.
Income Taxes: Income tax expense is based on the effective tax rate expected to be applicable for the entire year. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Business Combinations: At the date of acquisition the Company records the assets and liabilities of acquired companies on the Consolidated Balance Sheet at their fair value. The results of operations for acquired companies are included in the Company’s Consolidated Statements of Operations beginning at the acquisition date. Expenses arising from acquisition activities are recorded in the Consolidated Statements of Operations during the period incurred.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Such reclassifications had no effect on net income or shareholders’ equity.
Derivative Instruments and Hedging Activities: The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. All derivatives are accounted for in accordance with ASC-815, Derivatives and Hedging. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated balance sheets. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes because the Company does not currently intend to execute a setoff with its counterparties. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of marketable securities, is posted by the counterparty with net liability positions in accordance with contract thresholds.
Change in Accounting Principal:
In January 2016, the FASB issued Accounting Standards Update (ASU) 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This accounting standard (a) requires separate presentation of equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) on the balance sheet and measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.
The Company adopted ASU 2016-01 during the reporting period. The adoption resulted in the Company recognizing a one-time cumulative effect adjustment of $278 on January 1, 2018 between accumulated other comprehensive loss and retained earnings on the consolidated balance sheet for the fair value of the equity securities included in accumulated other comprehensive loss as of the beginning of the period. The adjustment had no impact on net income for any prior periods presented.
Page 8
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
On a prospective basis, the Company implemented changes to the measurement of the fair value of financial instruments using an exit price notion for disclosure purposes in Note 13 to the financial statements. The December 31, 2017, fair value of each class of financial instruments disclosure did not utilize the exit price notion when measuring fair value and, therefore, would not be comparable to the June 30, 2018 disclosure. The Company estimated the fair value based on guidance from ASC 820-10, Fair Value Measurements, which defines fair value as the price which would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is no active observable market for sale information on community bank loans and, thus, Level 3 fair value procedures were utilized, primarily in the use of present value techniques incorporating assumptions that market participants would use in estimating fair values. The fair value of loans held for investment, excluding impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and nonperformance risk of the loans. Loans are considered a Level 3 classification.
In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Under the new guidance, employers are required to present the service cost component of the net periodic benefit cost in the same income statement line item (e.g., Salaries and Benefits) as other employee compensation costs arising from services rendered during the period. In addition, only the service cost component will be eligible for capitalization in assets. Employers will present the other components of net periodic benefit cost separately (e.g., Other Noninterest Expense) from the line item that includes the service cost. ASU No. 2017-07 is effective for interim and annual reporting periods beginning after December 15, 2017. Employers will apply the guidance on the presentation of the components of net periodic benefit cost in the income statement retrospectively. The guidance limiting the capitalization of net periodic benefit cost in assets to the service cost component will be applied prospectively. The Company adopted ASU No. 2017-07 on January 1, 2018 and has retrospectively applied the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the consolidated statement of income statement of operations. Adoption of ASU No. 2017-07 did not have a material impact on the Company’s Consolidated Financial Statements.
Effect of Newly Issued but Not Yet Effective Accounting Standards:
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard in this Update requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which: (a) the lease term is 12 months or less, and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, such as the Company, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact to the financial statements. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1% increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which changes the impairment model for most financial assets. This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of ASU 2016-13 is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the Company’s consolidated financial statements.
Page 9
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer, such as the Company, should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, such as the Company, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivative and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down-round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down-round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down-round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize the effect of the down-round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down- round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options ), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Accounting Standards Codification, to a scope exception. Those amendments do not have an accounting effect. For public business entities, such as the Company, the amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted for all entities, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments in Part I of this Update should be applied either retrospectively to outstanding financial instruments with a down-round feature by means of a cumulative-effect adjustment to the statement of financial position as of the beginning of the first fiscal year and interim period(s) in which the pending content that links to this paragraph is effective or retrospectively to outstanding financial instruments with a down-round feature for each prior reporting period presented in accordance with the guidance on accounting changes in paragraphs 250-10-45-5 through 45-10. The amendments in Part II of this Update do not require any transition guidance because those amendments do not have an accounting effect. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 850), the objective of which is to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. In addition, the amendments in this Update make certain targeted improvements to simplify the application and disclosure of the hedge accounting guidance in current general accepted accounting principles. For public business entities, such as the Company, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted in any period after issuance. For cash flow and net investment hedges existing at the date of adoption, an entity should apply a cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the amendments in this Update. The amended presentation and disclosure guidance is required only prospectively. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
Page 10
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842), which provides an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current lease guidance in Topic 840. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date the entity adopts Topic 842; otherwise, an entity should evaluate all existing or expired land easements in connection with the adoption of the new lease requirements in Topic 842 to assess whether they meet the definition of a lease. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in ASU 2016-02. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10), to clarify certain aspects of the guidance issued in ASU 2016-01. (1) An entity measuring an equity security using the measurement alternative may change its measurement approach to a fair value method in accordance with Topic 820, Fair Value Measurement, through an irrevocable election that would apply to that security and all identical or similar investments of the same issuer. Once an entity makes this election, the entity should measure all future purchases of identical or similar investments of the same issuer using a fair value method in accordance with Topic 820. (2) Adjustments made under the measurement alternative are intended to reflect the fair value of the security as of the date that the observable transaction for a similar security took place. (3) Remeasuring the entire value of forward contracts and purchased options is required when observable transactions occur on the underlying equity securities. (4) When the fair value option is elected for a financial liability, the guidance in paragraph 825-10- 45-5 should be applied, regardless of whether the fair value option was elected under either Subtopic 815-15, Derivatives and Hedging—Embedded Derivatives, or 825-10, Financial Instruments—Overall. (5) Financial liabilities for which the fair value option is elected, the amount of change in fair value that relates to the instrument specific credit risk should first be measured in the currency of denomination when presented separately from the total change in fair value of the financial liability. Then, both components of the change in the fair value of the liability should be remeasured into the functional currency of the reporting entity using end-of-period spot rates. (6) The prospective transition approach for equity securities without a readily determinable fair value in the amendments in Update 2016-01 is meant only for instances in which the measurement alternative is applied. For public business entities, such as the Company, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Public business entities with fiscal years beginning between December 15, 2017, and June 15, 2018, are not required to adopt these amendments until the interim period beginning after June 15, 2018, and public business entities with fiscal years beginning between June 15, 2018, and December 15, 2018, are not required to adopt these amendments before adopting the amendments in Update 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted Update 2016-01. This Update is not expected to have a significant impact on the Company’s financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718), which simplified the accounting for nonemployee share-based payment transactions. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this Update improve the following areas of nonemployee share-based payment accounting; (a) the overall measurement objective, (b) the measurement date, (c) awards with performance conditions, (d) classification reassessment of certain equity-classified awards, (e) calculated value (nonpublic entities only), and (f) intrinsic value (nonpublic entities only). The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.
ASU 2018-10, Codification Improvements to Topic 842, Leases, represents changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments in this ASU affect the amendments in ASU 2016-02, which are not yet effective, but for which early adoption upon issuance is permitted. For entities that early adopted Topic 842, the amendments are effective upon issuance of this ASU, and the transition requirements are the same as those in Topic 842. For entities that have not adopted Topic 842, the effective date and transition requirements will be the same as the effective date and transition requirements in Topic 842. This Update is not expected to have a significant impact on the Company’s financial statements.
Page 11
Civista Bancshares, Inc.
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(3) Securities
The amortized cost and fair market value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive loss were as follows:
June 30, 2018 |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
U.S. Treasury securities and obligations of U.S. government agencies |
|
$ |
29,624 |
|
|
$ |
69 |
|
|
$ |
(294 |
) |
|
$ |
29,399 |
|
Obligations of states and political subdivisions |
|
|
116,051 |
|
|
|
2,298 |
|
|
|
(701 |
) |
|
|
117,648 |
|
Mortgage-backed securities in government sponsored entities |
|
|
85,556 |
|
|
|
208 |
|
|
|
(1,798 |
) |
|
|
83,966 |
|
Total debt securities |
|
$ |
231,231 |
|
|
$ |
2,575 |
|
|
$ |
(2,793 |
) |
|
$ |
231,013 |
|
December 31, 2017 |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
||||
U.S. Treasury securities and obligations of U.S. government agencies |
|
$ |
30,450 |
|
|
$ |
100 |
|
|
$ |
(192 |
) |
|
$ |
30,358 |
|
Obligations of states and political subdivisions |
|
|
114,002 |
|
|
|
4,226 |
|
|
|
(172 |
) |
|
|
118,056 |
|
Mortgage-backed securities in government sponsored entities |
|
|
82,098 |
|
|
|
408 |
|
|
|
(690 |
) |
|
|
81,816 |
|
Total debt securities |
|
$ |
226,550 |
|
|
$ |
4,734 |
|
|
$ |
(1,054 |
) |
|
$ |
230,230 |
|
The amortized cost and fair value of securities at June 30, 2018, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities and equity securities are shown separately.
Available for sale |
|
Amortized Cost |
|
|
Fair Value |
|
||
Due in one year or less |
|
$ |
13,504 |
|
|
$ |
13,462 |
|
Due after one year through five years |
|
|
22,556 |
|
|
|
22,415 |
|
Due after five years through ten years |
|
|
29,983 |
|
|
|
30,994 |
|
Due after ten years |
|
|
79,632 |
|
|
|
80,176 |
|
Mortgage-backed securities |
|
|
85,556 |
|
|
|
83,966 |
|
Total securities available for sale |
|
$ |
231,231 |
|
|
$ |
231,013 |
|
Proceeds from sales of securities, gross realized gains and gross realized losses were as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Sale proceeds |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Gross realized gains |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gross realized losses |
|
|
— |
|
|
|
— |
|
|
|